willamette-10q_16644.htm
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2015
o TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
Commission File Number 000-21522
WILLAMETTE VALLEY VINEYARDS, INC.
(Exact name of registrant as specified in charter)
Oregon |
|
93-0981021 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
8800 Enchanted Way, S.E., Turner, Oregon 97392
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (503) 588-9463
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:
x YES o NO
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files):
x YES o NO
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
o |
Large accelerated filer |
o |
Accelerated filer |
|
|
|
|
o |
Non-accelerated filer |
x |
Smaller reporting company |
Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act):
o YES x NO
Number of shares of common stock outstanding as of November 12, 2015: 4,957,278
Number of shares of preferred stock outstanding as of November 12, 2015: 1,032,799 shares
WILLAMETTE VALLEY VINEYARDS, INC.
INDEX TO FORM 10-Q
|
|
|
|
|
|
|
Part I - Financial Information
|
|
|
|
3
|
|
|
|
|
|
|
|
Item 1 - Financial Statements
|
|
|
|
3
|
|
|
|
|
|
|
|
Balance Sheets
|
|
|
|
|
|
3
|
|
|
|
|
|
Statements of Operations
|
|
|
|
|
4
|
|
|
|
|
|
|
|
Statements of Cash Flows
|
|
|
|
5
|
|
|
|
|
|
|
|
Notes to Unaudited Interim Financial Statements
|
|
|
6 |
|
|
|
|
|
|
|
Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
11 |
|
|
|
|
|
|
|
Item 3 – Quantitative and Qualitative Disclosures about Market Risk
|
|
|
15 |
|
|
|
|
|
|
|
Item 4 - Controls and Procedures
|
|
|
16
|
|
|
|
|
|
|
|
Part II - Other Information
|
|
|
|
16
|
|
|
|
|
|
|
|
Item 1 - Legal Proceedings
|
|
|
|
16
|
|
|
|
|
|
|
|
Item 1A – Risk Factors
|
|
|
|
16 |
|
|
|
|
|
|
|
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
17 |
|
|
|
|
|
|
|
Item 3 - Defaults Upon Senior Securities
|
|
|
17 |
|
|
|
|
|
|
|
Item 4 – Mine Safety Disclosures
|
|
|
17
|
|
|
|
|
|
|
|
Item 5 – Other Information
|
|
|
|
17
|
|
|
|
|
|
|
|
Item 6 – Exhibits
|
|
|
|
|
18 |
|
|
|
|
|
|
|
Signatures
|
|
|
|
|
|
18 |
PART I: FINANCIAL INFORMATION
Item 1 – Financial Statements
WILLAMETTE VALLEY VINEYARDS, INC.
BALANCE SHEETS
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
(unaudited)
|
|
|
(audited)
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
195,177 |
|
|
$ |
519,761 |
|
Restricted cash (Note 1)
|
|
|
3,038,278 |
|
|
|
- |
|
Accounts receivable, net
|
|
|
1,310,192 |
|
|
|
1,612,124 |
|
Inventories (Note 2)
|
|
|
10,383,662 |
|
|
|
9,910,570 |
|
Prepaid expenses and other current assets
|
|
|
389,474 |
|
|
|
150,024 |
|
Income tax receivable
|
|
|
119,038 |
|
|
|
323,014 |
|
Total current assets
|
|
|
15,435,821 |
|
|
|
12,515,493 |
|
|
|
|
|
|
|
|
|
|
Investment in Kore Wine Company
|
|
|
60,000 |
|
|
|
- |
|
Vineyard development costs, net
|
|
|
3,363,644 |
|
|
|
3,368,545 |
|
Property and equipment, net (Note 3)
|
|
|
16,722,235 |
|
|
|
15,038,659 |
|
Debt issuance costs, net
|
|
|
51,317 |
|
|
|
54,604 |
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$ |
35,633,017 |
|
|
$ |
30,977,301 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
577,164 |
|
|
$ |
742,024 |
|
Accrued expenses
|
|
|
793,213 |
|
|
|
551,587 |
|
Investor deposits for preferred stock (Note1)
|
|
|
3,038,278 |
|
|
|
- |
|
Current portion of note payable
|
|
|
245,417 |
|
|
|
- |
|
Current portion of long term debt
|
|
|
343,529 |
|
|
|
329,255 |
|
Deferred income taxes
|
|
|
206,000 |
|
|
|
206,000 |
|
Current portion of deferred revenue-distribution agreement
|
|
|
142,857 |
|
|
|
142,857 |
|
Unearned revenue
|
|
|
47,842 |
|
|
|
34,435 |
|
Grapes payable
|
|
|
634,487 |
|
|
|
698,851 |
|
Total current liabilities
|
|
|
6,028,787 |
|
|
|
2,705,009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note payable, net of current portion
|
|
|
245,417 |
|
|
|
- |
|
Long-term debt, net of current portion
|
|
|
4,913,812 |
|
|
|
5,173,039 |
|
Deferred rent liability
|
|
|
146,491 |
|
|
|
163,696 |
|
Deferred revenue-distribution agreement, net of current portion
|
|
|
273,798 |
|
|
|
380,943 |
|
Deferred gain
|
|
|
129,290 |
|
|
|
153,362 |
|
Deferred income taxes
|
|
|
1,211,000 |
|
|
|
1,211,000 |
|
Total liabilities
|
|
|
12,948,595 |
|
|
|
9,787,049 |
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
Common stock, no par value, 10,000,000 shares authorized, 5,099,177 and
|
|
|
|
|
|
4,983,206 shares issued at September 30, 2015 and December 31, 2014,
|
|
|
|
|
|
respectively, 4,949,278 and 4,869,788 shares outstanding at
|
|
|
|
|
|
|
|
|
September 30, 2015 and December 31, 2014, respectively.
|
|
|
9,492,209 |
|
|
|
9,026,739 |
|
Retained earnings
|
|
|
13,867,340 |
|
|
|
12,588,615 |
|
Less: Common stock held in treasury, at cost, 149,899 and 113,418 shares
|
|
|
|
|
|
at September 30, 2015 and December 31, 2014, respectively
|
|
|
(675,127 |
) |
|
|
(425,102 |
) |
Total shareholders’ equity
|
|
|
22,684,422 |
|
|
|
21,190,252 |
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
$ |
35,633,017 |
|
|
$ |
30,977,301 |
|
The accompanying notes are an integral part of this financial statement
WILLAMETTE VALLEY VINEYARDS, INC.
STATEMENTS OF OPERATIONS
(Unaudited)
|
|
Three months ended |
|
|
Nine months ended |
|
|
|
September 30,
|
|
|
September 30,
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SALES, NET
|
|
$ |
4,244,519 |
|
|
$ |
4,046,201 |
|
|
$ |
12,878,174 |
|
|
$ |
10,711,492 |
|
COST OF SALES
|
|
|
1,608,568 |
|
|
|
1,546,588 |
|
|
|
5,178,536 |
|
|
|
4,249,126 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
2,635,951 |
|
|
|
2,499,613 |
|
|
|
7,699,638 |
|
|
|
6,462,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELLING, GENERAL & ADMINISTRATIVE EXPENSES
|
|
|
1,889,206 |
|
|
|
1,526,956 |
|
|
|
5,609,342 |
|
|
|
4,481,404 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME FROM OPERATIONS
|
|
|
746,745 |
|
|
|
972,657 |
|
|
|
2,090,296 |
|
|
|
1,980,962 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
74 |
|
|
|
421 |
|
|
|
78 |
|
|
|
1,018 |
|
Interest expense
|
|
|
(76,535 |
) |
|
|
(81,242 |
) |
|
|
(231,544 |
) |
|
|
(208,714 |
) |
Other income, net
|
|
|
37,502 |
|
|
|
39,885 |
|
|
|
155,427 |
|
|
|
329,796 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
707,786 |
|
|
|
931,721 |
|
|
|
2,014,257 |
|
|
|
2,103,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX PROVISION
|
|
|
(253,530 |
) |
|
|
(357,775 |
) |
|
|
(735,532 |
) |
|
|
(807,666 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$ |
454,256 |
|
|
$ |
573,946 |
|
|
$ |
1,278,725 |
|
|
$ |
1,295,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC NET INCOME PER COMMON SHARE
|
|
$ |
0.09 |
|
|
$ |
0.12 |
|
|
$ |
0.26 |
|
|
$ |
0.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DILUTED NET INCOME PER COMMON SHARE
|
|
$ |
0.09 |
|
|
$ |
0.12 |
|
|
$ |
0.26 |
|
|
$ |
0.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
basic common shares outstanding
|
|
|
4,956,163 |
|
|
|
4,847,765 |
|
|
|
4,916,467 |
|
|
|
4,844,821 |
|
Weighted average number of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
diluted common shares outstanding
|
|
|
5,007,883 |
|
|
|
4,930,860 |
|
|
|
4,964,520 |
|
|
|
4,934,107 |
|
The accompanying notes are an integral part of this financial statement
WILLAMETTE VALLEY VINEYARDS, INC.
STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
Nine months ended September 30,
|
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES OF CONTINUING OPERATIONS
|
|
|
|
|
|
|
Net income
|
|
$ |
1,278,725 |
|
|
$ |
1,295,396 |
|
Adjustments to reconcile net income to net cash:
|
|
|
|
|
|
|
|
|
from operating activities
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
950,441 |
|
|
|
779,406 |
|
Stock based compensation expense
|
|
|
10,955 |
|
|
|
15,873 |
|
Deferred rent liability
|
|
|
(17,205 |
) |
|
|
(14,096 |
) |
Deferred revenue-distribution agreement
|
|
|
(107,145 |
) |
|
|
(107,145 |
) |
Deferred gain
|
|
|
(24,072 |
) |
|
|
(24,071 |
) |
Change in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
301,932 |
|
|
|
(54,813 |
) |
Inventories
|
|
|
(473,092 |
) |
|
|
5,325 |
|
Prepaid expenses and other current assets
|
|
|
(239,450 |
) |
|
|
123,154 |
|
Income taxes receivable
|
|
|
203,976 |
|
|
|
143,363 |
|
Income taxes payable
|
|
|
- |
|
|
|
2,753 |
|
Unearned revenue
|
|
|
13,407 |
|
|
|
43,764 |
|
Grapes payable
|
|
|
(64,364 |
) |
|
|
(28,880 |
) |
Accounts payable
|
|
|
(117,131 |
) |
|
|
(119,884 |
) |
Accrued expenses
|
|
|
241,626 |
|
|
|
147,918 |
|
Net cash from operating activities
|
|
|
1,958,603 |
|
|
|
2,208,063 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES OF CONTINUING OPERATIONS
|
|
|
|
|
|
|
|
|
Investment in Kore Wine Company
|
|
|
(60,000 |
) |
|
|
- |
|
Additions to vineyard development costs
|
|
|
(561,487 |
) |
|
|
(452,773 |
) |
Additions to property and equipment
|
|
|
(2,112,071 |
) |
|
|
(2,064,604 |
) |
Net cash from investing activities
|
|
|
(2,733,558 |
) |
|
|
(2,517,377 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES OF CONTINUING OPERATIONS
|
|
|
|
|
|
|
|
|
Proceeds from investor deposits held as restricted cash
|
|
|
(3,038,278 |
) |
|
|
- |
|
Proceeds from investor deposits held as liability
|
|
|
3,038,278 |
|
|
|
- |
|
Proceeds from installment note for property purchase
|
|
|
490,834 |
|
|
|
- |
|
Proceeds from long-term debt held as restricted cash
|
|
|
- |
|
|
|
450,000 |
|
Payments on long-term debt
|
|
|
(244,953 |
) |
|
|
(234,871 |
) |
Proceeds from exercise of stock options
|
|
|
454,515 |
|
|
|
54,570 |
|
Repurchase of common stock
|
|
|
(250,025 |
) |
|
|
- |
|
Net cash from financing activities
|
|
|
450,371 |
|
|
|
269,699 |
|
|
|
|
|
|
|
|
|
|
NET CHANGE IN CASH AND CASH EQUIVALENTS
|
|
|
(324,584 |
) |
|
|
(39,615 |
) |
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, beginning of period
|
|
|
519,761 |
|
|
|
945,683 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, end of period
|
|
$ |
195,177 |
|
|
$ |
906,068 |
|
|
|
|
|
|
|
|
|
|
NON-CASH INVESTING AND FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Purchases of property and equipment and vineyard development
|
|
|
|
|
|
|
|
|
costs included in accounts payable
|
|
$ |
44,390 |
|
|
$ |
16,550 |
|
The accompanying notes are an integral part of this financial statement
NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS
1) BASIS OF PRESENTATION
The accompanying unaudited interim financial statements as of September 30, 2015 and for the three and nine months ended September 30, 2015 and 2014 have been prepared in conformity with accounting principles generally accepted in the United States (“GAAP”) for interim financial statements. The financial information as of December 31, 2014 is derived from the audited financial statements presented in the Willamette Valley Vineyards, Inc. (the “Company”) Annual Report on Form 10-K for the year ended December 31, 2014. Certain information or footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the accompanying financial statements include all adjustments necessary (which are of a normal recurring nature) for the fair statement of the results of the interim periods presented. The accompanying financial statements should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2014, as presented in the Company’s Annual Report on Form 10-K.
Operating results for the three and nine months ended September 30, 2015 are not necessarily indicative of the results that may be expected for the entire year ending December 31, 2015, or any portion thereof.
The Company’s revenues include direct-to-consumer sales and national sales to distributors. These sales channels utilize shared resources for production, selling and distribution.
Basic earnings per share are computed based on the weighted-average number of common shares outstanding each period. Diluted earnings per share are computed using the weighted average number of shares of common stock and dilutive common shares outstanding during the period. Dilutive shares from stock options and other instruments are excluded from the computation when their effect is anti-dilutive. At September 30, 2015 and 2014, dilutive shares of 0 and 0, respectively, were excluded from the computation as their effect would be anti-dilutive.
Restricted Cash - In August 2015, the Company commenced a public offering of our Series A Redeemable Preferred Stock pursuant to a registration statement filed with the Securities and Exchange Commission. The Company also registered this transaction with the securities authorities of the States of Oregon and Washington. Under the terms of this agreement, the Company remits cash received for stock subscriptions to the transfer agent who holds those funds in escrow until released in accordance with the registration statement. As of September 30, 2015, the Company held restricted cash of $1,180,115 associated with funds for subscription agreements that had not yet been processed through the transfer agent. Additionally, the Company held restricted cash of $1,180,115 in escrow with the transfer agent for a total restricted cash of $3,038,278. The Company established a corresponding liability for this preferred stock funding.
2) INVENTORIES
The Company’s inventories, by major classification, are summarized as follows, as of the dates shown:
|
|
September 30, 2015
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
Winemaking and packaging materials
|
|
$ |
621,592 |
|
|
$ |
629,841 |
|
Work-in-process (costs relating to
|
|
|
|
|
|
|
|
|
unprocessed and/or unbottled wine products)
|
|
|
4,082,332 |
|
|
|
4,796,223 |
|
Finished goods (bottled wine and related products)
|
|
|
5,679,738 |
|
|
|
4,484,506 |
|
|
|
|
|
|
|
|
|
|
Current inventories
|
|
$ |
10,383,662 |
|
|
$ |
9,910,570 |
|
NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS - continued
3) PROPERTY AND EQUIPMENT
The Company’s property and equipment consists of the following, as of the dates shown:
|
|
September 30, 2015
|
|
|
December 31, 2014
|
|
|
|
|
|
|
|
|
Construction in progress
|
|
$ |
487,726 |
|
|
$ |
69,588 |
|
Land, improvements and other buildings
|
|
|
5,091,011 |
|
|
|
3,622,434 |
|
Winery building and hospitality center
|
|
|
13,717,895 |
|
|
|
13,566,863 |
|
Equipment
|
|
|
8,793,215 |
|
|
|
8,256,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
28,089,847 |
|
|
|
25,515,868 |
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation
|
|
|
(11,367,612 |
) |
|
|
(10,477,209 |
) |
|
|
|
|
|
|
|
|
|
|
|
$ |
16,722,235 |
|
|
$ |
15,038,659 |
|
4) DISTRIBUTION AGREEMENT RECEIVABLE AND DEFERRED REVENUE
Effective September 1, 2011, the Company entered into an agreement with Young’s Market Company for distribution of Company-produced wines in Oregon and Washington. The terms of this contract include exclusive rights to distribute Willamette Valley Vineyard’s wines in Oregon and Washington for seven years. In an effort to facilitate the transition with as little disruption as possible, Young’s Market Company agreed to compensate Willamette Valley Vineyards for ongoing Oregon sales and branding efforts. As a result, the Company was due to receive $250,000 per year starting on September 2011 for each of the next four years for a total of $1,000,000. In October of 2014, the Company received payment of the final $250,000 under this agreement. The total amount of $1,000,000 received by the Company related to this agreement is being recognized as revenue on a straight line basis over the seven year life of the agreement. For the three months ended September 30, 2015 and 2014, the Company has recognized revenue related to this agreement in the amount of $35,715 and $35,715, respectively, recorded to other income. For the nine months ended September 30, 2015 and 2014, the Company has recognized revenue related to this agreement in the amount of $107,145 and $107,145, respectively, recorded to other income.
5) DEBT
Line of Credit Facility – In December of 2005 the Company entered into a revolving line of credit agreement with Umpqua Bank that allows borrowings of up to $2,000,000 against eligible accounts receivable and inventories as defined in the agreement. The revolving line bears interest at prime, is payable monthly, and is subject to annual renewal. In July of 2014, the Company renewed the credit agreement for an additional two years. The interest rate was 3.25% at September 30, 2015 and December 31, 2014. At September 30, 2015 and December 31, 2014 there was no outstanding balance on this revolving line of credit.
The line of credit agreement includes various covenants, which among other things, require the Company to maintain minimum amounts of tangible net worth, debt/worth ratio, and debt service coverage as defined. As of September 30, 2015, the Company was in compliance with these financial covenants.
Note payable – In April of 2015 the Company purchased approximately 42 acres of farmland in the Walla Walla AVA under terms that included paying one third of the price upon closing and one third in each of the two subsequent years. As of September 30, 2015 the Company had a balance due of $490,834 with $245,417 due on April 1, 2016 and $245,417 due on April 1, 2017. No interest accrues under the terms of this note.
Long Term Debt - The Company has four long term debt agreements with Farm Credit Services with an aggregate outstanding balance of $5,257,341 and $5,502,294 as of September 30, 2015 and December 31, 2014, respectively. These loans require monthly principal and interest payments of $53,058 for the life of the loans, at annual fixed interest rates ranging from 4.75% to 6.70%, and with maturity dates ranging from 2024 through 2028. The general purposes of these loans were to make capital improvements to the winery and vineyard facilities.
NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS - continued
6) STOCK BASED COMPENSATION
The Company has a stock incentive plan, originally created in 1992, and most recently amended in 2001. No additional grants may be made under the plan. All stock options have an exercise price that is equal to the fair market value of the Company’s stock on the date the options were granted. Administration of the plan, including determination of the number, term, and type of options to be granted, lies with the Board of Directors or a duly authorized committee of the Board of Directors. Options were generally granted based on employee performance with vesting periods ranging from date of grant to seven years. At the date of the grant, the maximum term before expiration is ten years.
The following table presents information related to the value of outstanding stock options for the period shown:
|
|
Three months ended
|
|
|
Nine months ended
|
|
|
|
September 30, 2015
|
|
|
September 30, 2015
|
|
|
|
Weighted Average Exercise
|
|
|
Weighted Average Exercise
|
|
|
|
Shares
|
|
|
Price
|
|
|
Shares
|
|
|
Price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at beginning of period
|
|
|
165,000 |
|
|
$ |
3.64 |
|
|
|
222,971 |
|
|
$ |
3.79 |
|
Granted
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Exercised
|
|
|
(58,000 |
) |
|
|
3.60 |
|
|
|
(115,971 |
) |
|
|
3.92 |
|
Forfeited
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of period
|
|
|
107,000 |
|
|
$ |
3.66 |
|
|
|
107,000 |
|
|
$ |
3.66 |
|
At September 30, 2015, the Company had 7,000 unvested stock options with associated unrecognized compensation cost of $2,165 that will be recognized over a weighted-average period of 1.18 years. The intrinsic value of the 100,000 stock options exercisable at September 30, 2015 was $297,525.
The Company expenses stock options on a straight-line basis over the options’ related vesting term. Pretax compensation expense related to stock options for the three months ended September 30, 2015 and 2014 was $372 and $5,291, respectively. Pretax compensation expense related to stock options for the nine months ended September 30, 2015 and 2014 was $10,955 and $15,873, respectively.
Stock options exercised during the three months ended September 30, 2015 and 2014 were 58,000 and 29, respectively. Stock options exercised during the nine months ended September 30, 2015 and 2014 were 115,971 and 15,229, respectively.
7) INTEREST AND TAXES PAID
Income taxes – The Company paid $291,000 and $408,000 in income taxes for the three months ended September 30, 2015 and 2014, respectively. The Company paid $531,550 and $661,550 in income taxes for the nine months ended September 30, 2015 and 2014, respectively.
Interest - The Company paid $76,930 and $81,613 for the three months ended September 30, 2015 and 2014, respectively, in interest on long-term debt and revolving line of credit. The Company paid $233,585 and $203,871, net of capitalized interest of $46,914, for the nine months ended September 30, 2015 and 2014, respectively, in interest on long-term debt and revolving line of credit.
8) OTHER INCOME
On March 10, 2014 the Company experienced an inadvertent spillage of approximately 29,000 gallons of bulk wine during a filtration process. Subsequent to this loss, the Company filed an insurance claim with its carrier and received a partial settlement of $75,000 during the three months ended March 31, 2014 which, net of wine cost of $49,687, resulted in $25,313 being recorded to other income for the three months ended March 31, 2014. During the three months ended September 30, 2014, the Company received a second settlement payment of $65,930 which was recorded in other income. In July of 2014, the Company received a final payment of $88,792, net of a $2,500 deductible, which was recorded as a receivable at June 30, 2014. For the nine months ended September 30, 2014, Other Income includes $180,035 related to this insurance settlement.
NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS - continued
9) SEGMENT REPORTING
The Company has identified two operating segments, Direct Sales and Distributor Sales, based upon their different distribution channels, margins and selling strategies. Direct Sales includes retail sales in the tasting room and remote sites, Wine Club sales, on-site events, kitchen and catering sales and other sales made directly to the consumer without the use of an intermediary, including sales of bulk wine or grapes. Distributor Sales include all sales through a third party where prices are given at a wholesale rate.
The two segments reflect how the Company’s operations are evaluated by senior management and the structure of its internal financial reporting. The Company evaluates performance based on the gross profit of the respective business segments. Selling expenses that can be directly attributable to the segment, including depreciation of segment specific assets, are included, however, centralized selling expenses and general and administrative expenses are not allocated between operating segments. Therefore, net income information for the respective segments is not available. Discrete financial information related to segment assets, other than segment specific depreciation associated with selling, is not available and that information continues to be aggregated.
The following table outlines the sales, cost of sales, gross margin, directly attributable selling expenses, and contribution margin of the segments for the three and nine month periods ending September 30, 2015 and 2014. Sales figures are net of related excise taxes.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
Direct Sales
|
|
|
Distributor Sales
|
|
|
Total
|
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
|
2015
|
|
|
2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales, net
|
|
$ |
1,767,638 |
|
|
$ |
1,395,164 |
|
|
$ |
2,476,881 |
|
|
$ |
2,651,037 |
|
|
$ |
4,244,519 |
|
|
$ |
4,046,201 |
|
Cost of Sales
|
|
|
541,918 |
|
|
|
311,919 |
|
|
|
1,066,650 |
|
|
|
1,234,669 |
|
|
|
1,608,568 |
|
|
|
1,546,588 |
|
Gross Margin
|
|
|
1,225,720 |
|
|
|
1,083,245 |
|
|
|
1,410,231 |
|
|
|
1,416,368 |
|
|
|
2,635,951 |
|
|
|
2,499,613 |
|
Selling Expenses
|
|
|
797,073 |
|
|
|
628,320 |
|
|
|
369,632 |
|
|
|
306,503 |
|
|
|
1,166,705 |
|
|
|
934,823 |
|
Contribution Margin
|
|
$ |
428,647 |
|
|
$ |
454,925 |
|
|
$ |
1,040,599 |
|
|
$ |
1,109,865 |
|
|
$ |
1,469,246 |
|
|
$ |
1,564,790 |
|
Percent of Sales
|
|
|
41.6% |
|
|
34.5% |
|
|
58.4% |
|
|
65.5% |
|
|
100.0% |
|
|
100.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
Direct Sales
|
|
|
Distributor Sales
|
|
|
Total
|
|
|
|
|
2015 |
|
|
|
2014 |
|
|
|
2015 |
|
|
|
2014 |
|
|
|
2015 |
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales, net
|
|
$ |
5,150,223 |
|
|
$ |
3,713,934 |
|
|
$ |
7,727,951 |
|
|
$ |
6,997,558 |
|
|
$ |
12,878,174 |
|
|
$ |
10,711,492 |
|
Cost of Sales
|
|
|
1,556,335 |
|
|
|
940,328 |
|
|
|
3,622,201 |
|
|
|
3,308,798 |
|
|
|
5,178,536 |
|
|
|
4,249,126 |
|
Gross Margin
|
|
|
3,593,888 |
|
|
|
2,773,606 |
|
|
|
4,105,750 |
|
|
|
3,688,760 |
|
|
|
7,699,638 |
|
|
|
6,462,366 |
|
Selling Expenses
|
|
|
2,225,678 |
|
|
|
1,723,459 |
|
|
|
1,170,875 |
|
|
|
930,058 |
|
|
|
3,396,553 |
|
|
|
2,653,517 |
|
Contribution Margin
|
|
$ |
1,368,210 |
|
|
$ |
1,050,147 |
|
|
$ |
2,934,875 |
|
|
$ |
2,758,702 |
|
|
$ |
4,303,085 |
|
|
$ |
3,808,849 |
|
Percent of Sales
|
|
|
40.0% |
|
|
34.7% |
|
|
60.0% |
|
|
65.3% |
|
|
100.0% |
|
|
100.0% |
Direct sales include $6,690 and $0 of bulk wine sales in the three months ended September 30, 2015 and 2014, respectively. Direct sales include $645,653 and $197,760 of bulk wine sales in the nine months ended September 30, 2015 and 2014, respectively.
NOTES TO UNAUDITED INTERIM FINANCIAL STATEMENTS - continued
10) SALE OF PREFERRED STOCK
In August 2015, the Company commenced a public offering of our Series A Redeemable Preferred Stock pursuant to a registration statement filed with the Securities and Exchange Commission. The preferred stock under this issue is non-voting and will rank senior in rights and preferences to the Company’s common stock. Shareholders of this issue will be entitled to receive dividends, when and as declared by the Company’s Board of Directors, at a rate of $0.22 per share. Dividends accrued but not paid will be added to the liquidation preference of the stock until the dividend is declared and paid. The Company registered this transaction with the securities authorities of the States of Oregon and Washington. The issue has 1,445,783 shares registered with an aggregate initial offering price not to exceed $6,000,000. Shares are sold during four selling periods beginning with an offering price of $4.15 per share and concluding at $4.45 per share.
Under the terms of this offering, proceeds from the sale of preferred stock for the three months ended September 30, 2015 were held in escrow until the stock was subsequently issued effective October 1, 2015. At September 30, 2015 $1,858,163 in stock sale proceeds were held in escrow and subsequently released to the Company in October 2015. As of September 30, 2015 the Company had on deposit $1,180,115 in investor stock subscription payments that had not completed processing. Total funds, held by the Company as restricted cash, were $3,038,278 associated with this offering. “Prepaid and other current assets” include $319,280 of costs, associated with the sale of this preferred stock issue, which was recorded to shareholder equity in October 2015.
11) SUBSEQUENT EVENTS
Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. The Company recognizes in the financial statements the effects of all subsequent events that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing the financial statements. The Company’s financial statements do not recognize subsequent events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after the balance sheet date and before financial statements are issued.
In October of 2015, the Company applied to the NASDAQ stock exchange to list its newly issued preferred stock. That application was approved and the preferred stock began listing, under the trading symbol of WVVIP, on November 2, 2015.
In November of 2015 the Board of Directors approved a program to repurchase common stock of the Company. Under previous board actions the Company had maintained stock repurchase programs which resulted in 149,899 shares of common stock repurchased for $675,127. Under the November 2015 board action, the Company funded a plan to repurchase up to $250,000 of common stock through the open market. This plan is intended to remain in place until all funding for the plan is depleted or the plan is expanded or terminated by the Board of Directors.
ITEM 2:
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward Looking Statements
This Management’s Discussion and Analysis of Financial Condition and Results of Operations and other sections of this Form 10-Q contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve risks and uncertainties that are based on current expectations, estimates and projections about the Company’s business, and beliefs and assumptions made by management. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and variations of such words and similar expressions are intended to identify such forward-looking statements. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements due to numerous factors, including, but not limited to: availability of financing for growth, availability of adequate supply of high quality grapes, successful performance of internal operations, impact of competition, changes in wine broker or distributor relations or performance, impact of possible adverse weather conditions, impact of reduction in grape quality or supply due to disease, impact of governmental regulatory decisions, and other risks disclosed from time to time in the Company’s Securities and Exchange Commission filings and reports. In addition, such statements could be affected by general industry and market conditions and growth rates, and general domestic economic conditions. The forward-looking statements are made as of the date hereof, and, except as otherwise required by law, the Company disclaims any intention or obligation to update or revise any forward-looking statements or to update the reasons why the actual results could differ materially from those projected in the forward-looking statements, whether as a result of new information, future events or otherwise.
Critical Accounting Policies
The foregoing discussion and analysis of the Company’s financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires the Company’s management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, the Company evaluates its estimates, including those related to revenue recognition, collection of accounts receivable, valuation of inventories, and amortization of vineyard development costs. The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ from these estimates under different assumptions or conditions. A description of the Company’s critical accounting policies and related judgments and estimates that affect the preparation of the Company’s financial statements is set forth in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014. Such policies were unchanged during the nine months ended September 30, 2015.
Overview
The Company generates revenues from the sales of wine to wholesalers and direct to consumers. Direct to consumer sales primarily include sales through the Company’s Tasting Rooms and Wine Club. Direct to consumer sales are more profitable to the Company due to prices received being closer to retail than those prices paid by wholesalers. The Company continues to emphasize growth in direct to consumer sales through the Hospitality Center remodel and expansion and growth in wine club membership. Wine Club membership increased by approximately 679 net new members, or 11.9%, to a total of 6,394 members for the nine months ending September 30, 2015. Periodically, the Company will sell grapes or bulk wine, due to them not meeting Company standards or being excess to production targets, however this activity is not a significant part of the Company’s activities.
The Company sold approximately 87,765 and 76,624 cases of produced wine during the nine months ended September 30, 2015 and 2014, respectively, an increase of 11,141 cases, or 14.5% in the current year period over the prior year period. The increase in wine sales was the result of increased direct to consumer sales as well as increased sales through distributors.
Cases sold in 2015 include approximately 43 cases of unfulfilled “futures”, where a customer prepays for a wine not yet released. Cases sold in 2014 include approximately 67 cases of unfulfilled “futures”, where a customer prepays for a wine not yet released. Proceeds from these sales are not recognized as revenue until shipped and are reflected as unearned revenue. Selling expenses for these sales are recognized in the period in which the expense is incurred.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
Cost of sales includes grape costs, whether purchased or grown at Company vineyards, winemaking and processing costs, bottling, packaging, warehousing and shipping and handling costs. For grapes grown at Company vineyards, costs include farming expenditures and amortization of vineyard development costs.
At September 30, 2015, wine inventory includes approximately 98,000 cases of bottled wine and 170,000 gallons of bulk wine in various stages of the aging process. Case wine is expected to be sold over the next 12 to 24 months and generally before the release date of the next vintage. The winery bottled approximately 121,000 cases during the nine months ended September 30, 2015.
Net income for the three months ended September 30, 2015 and 2014 was $454,256 and $573,946, respectively, a decrease of $119,690, or 20.9%, in the current year period over the prior year period. Net income for the nine months ended September 30, 2015 and 2014 was $1,278,725 and $1,295,396, respectively, a decrease of $16,671, or 1.3%, in the current year period over the prior year period.
Overall gross profit for the three months ended September 30, 2015 and 2014 was $2,635,951 and $2,499,613, respectively, an increase of $136,338, or 5.5%, in the current year period over the prior year period. Gross profit for the nine months ended September 30, 2015 and 2014 was $7,699,638 and $6,462,366, respectively, an increase of $1,237,272, or 19.1%, in the current year period over the prior year period. Gross profit percent for the three months ended September 30, 2015 and 2014 was 62.1% and 61.8%, an increase of .3 percentage points, in the current year period over the prior year period. In the three months ended September 30, 2015 the Company wrote down $142,972 in inventory to cost of sales, accounting for 3.4 percentage points of the reduction in gross profit during this period. Gross profit percent for the nine months ended September 30, 2015 and 2014 was 59.8% and 60.3%, a decrease of 0.5 percentage points, in the current year period over the prior year period.
The Company generated $0.09 and $0.12 in basic earnings per share during the three months ended September 30, 2015 and 2014, respectively. The Company generated $0.26 and $0.27 in basic earnings per share during the nine months ended September 30, 2015 and 2014, respectively.
Willamette Valley Vineyards continues to receive positive recognition through national magazines, regional publications, local newspapers and online bloggers.
In the November issue of Wine Enthusiast, the Company's Whole Cluster Pinot Noir was featured as one of America's Top 5 Best Value Pinot Noirs with a profile highlighting its unique fermentation process. In the same issue, the publication awarded 90 points and Editors' Choice for the 2014 Whole Cluster Pinot Noir, 90 points for the 2013 Estate Pinot Noir and 89 points and Best Buy for the 2014 Riesling. The 2014 Riesling was also included in the Top 100 Best Buys of the year at #87; one of only 6 Oregon wines to make the list.
Wine Spectator awarded the 2012 Tualatin Estate Pinot Noir a 90 point score in the October 2015 issue with reviewer Harvey Steiman describing it as, "Bright and crisp, draping the juicy cherry, raspberry and floral flavors in a blanket of fine tannins, coming together with deft balance as the finish persists with precision."
Vinous, which recently purchased Stephen Tanzer's International Wine Cellar, reviewed the Company's 2012 Pinot Noirs and awarded 91 points to the O'Brien Pinot Noir, 91 points to the Elton Pinot Noir and 90 points to the Bernau Block Pinot Noir.
The Wall Street Journal published an article, "Oregon Vineyards Draw Out-Of-State Buyers," that included a profile on the Estate House at Willamette Valley Vineyards and photo gallery of the facilities.
In August 2015, with the announcement of the Preferred Stock Offering, the Statesman Journal newspaper published the article, "Willamette Valley Vineyards raising $6 million." They followed up on the progress of the offering after the Elton winery Groundbreaking Celebration with the article, "New Elton Winery a lasting legacy for couple," which detailed the event, winery plans and Elton Vineyard founders, Dick and Betty O'Brien's contributions to the Oregon wine industry. The Portland Business Journal also wrote an article about the Preferred Stock Offering and business strategy called, "Putting Stock into Publicly Trade Wine." Beverage Industry News, Wine Searcher and Wine Business Monthly also ran stories on the offering.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
Tualatin Vineyard founder Bill Fuller's return to winemaking on the Company's team was featured in multiple press outlets celebrating the release of his 2013 Vintage 40 Pinot Noir and Chardonnay. Portland's KATU Newschannel featured a multi-segment story and harvest update with Fuller. An extended version of the interview was then published by Eugene NBC station, Wine Business Monthly, Albany Democrat and USA Today newspapers.
The Company sponsored 25th annual Oregon Grape Stomp Championship & Harvest Celebration was featured in the August issue of Alaska Airlines/Horizon Air in-flight magazine, Statesman Journal newspaper, The Columbian newspaper and radio broadcast called VinVillage.
Southern Opulence Magazine published a multi-page feature story called "Indulge in a Romantic Oregon Winery Vacation," about the Company's history and hospitality offerings.
Kathryn Rudey with Foodie Girl Chicago reviewed samples of the Company's Bernau Block Pinot Noir, Estate Pinot Noir and Pinot Gris with favorable online postings.
Mary Cressler of Vindulge included a profile on the Company's food pairing offerings in her Palate Press article called, "Exploring Epicurean Experiences: 5 Oregon Wineries with Restaurants." She also included the Company's Pinot Gris in her story, "Different Shades of Oregon Pinot Gris."
Revenue
Sales for the three months ended September 30, 2015 and 2014 were $4,244,519 and $4,046,201, respectively, an increase of $198,318, or 4.9%, in the current year period over the prior year period. This is caused by an increase in direct sales of $372,474, including bulk wine sales increase of $6,690, partially offset by a decrease in sales through distributors of $174,156 in the current year three month period over the prior year period. Sales for the nine months ended September 30, 2015 and 2014 were $12,878,174 and $10,711,492, respectively, an increase of $2,166,682 or 20.2%, in the current year period over the prior year period. This is caused by an increase in direct sales of $1,436,289, including bulk wine sales increase of $447,893, and an increase in sales through distributors of $730,393 in the current year nine month period over the prior year period. The increase in direct sales to consumers is primarily the result of increased wine club, tasting room and kitchen sales in addition to an increase in bulk wine sales in 2015 when compared to 2014. Management believes that the increase in sales through distributors was due to increased sales made to several large chain retailers in the nine months ended September 30, 2015.
Cost of Sales
Cost of Sales for the three months ended September 30, 2015 and 2014 were $1,608,568 and $1,546,588, respectively, an increase of $61,980, or 4.0%, in the current period over the prior year period. Cost of Sales for the nine months ended September 30, 2015 and 2014 were $5,178,536 and $4,249,126, respectively, an increase of $929,410, or 21.9%, in the current period over the prior year period. This change was primarily the result of an overall increase in sales of wine, in addition to a write down of inventory of $142,972 in the three months ended September 30, 2015, partially offset by a shift to more direct sales to consumers which achieve a higher profit margin.
Gross Profit
Gross profit for the three months ended September 30, 2015 and 2014 was $2,635,951 and $2,499,613, respectively, an increase of $136,338, or 5.5%, in the current year period over the prior year period. Gross profit for the nine months ended September 30, 2015 and 2014 was $7,699,638 and $6,462,366, respectively, an increase of $1,237,272, or 19.1%, in the current year period over the prior year period. This increase is primarily the result of an overall increase in sales including a shift to more direct sales to consumers which achieve a higher profit margin.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
Gross profit percent for the three months ended September 30, 2015 and 2014 was 62.1% and 61.8%, an increase of .3 percentage points, in the current year period over the prior year period. In the three months ended September 30, 2015 the Company wrote down $142,972 in inventory to cost of sales, accounting for 3.4 percentage points of the reduction in gross profit during this period. Gross profit percent for the nine months ended September 30, 2015 and 2014 was 59.8% and 60.3%, a decrease of 0.5 percentage points, in the current year period over the prior year period.
Selling, General and Administrative Expense
Selling, general and administrative expense for the three months ended September 30, 2015 and 2014 was $1,889,206 and $1,526,956, respectively, an increase of $362,250, or 23.7%, in the current year period over the prior year period. Selling, general and administrative expense for the nine months ended September 30, 2015 and 2014 was $5,609,342 and $4,481,404, respectively, an increase of $1,127,938, or 25.2%, in the current year period over the prior year period. This increase is primarily the result of increased selling expenses, including depreciation and staffing, associated with an increased focus on retail sales and operating the remodeled Hospitality Center, and an increased emphasis on promoting sales through distributors including product demonstrations.
Interest Expense
Interest expense for the three months ended September 30, 2015 and 2014 was $76,535 and $81,242, respectively, a decrease of $4,707 or 5.8%, in the current year period over the prior year period. The reduction in interest expense was the result of reduced debt in the current year when compared to the prior year. Interest expense for the nine months ended September 30, 2015 and 2014 was $231,544 and $208,714, respectively, an increase of $22,830 or 10.9%, in the current year period over the prior year period. The change in interest expense were primarily the result of increased debt associated with the remodel and expansion of the Hospitality Center and barrel cellar, net of interest capitalized into construction in process in the prior year that did not occur in the current year.
Other Income, net
Other income for the three months ended September 30, 2015 and 2014 was $37,502 and $39,885, respectively, a decrease of $2,383 or 6.0%, in the current year period over the prior year period. Other income for the nine months ended September 30, 2015 and 2014 was $155,427 and $329,796, respectively, a decrease of $174,369 or 52.9%, in the current year period over the prior year period. The other income decrease in the nine month period was primarily the result of insurance claim revenue that was recognized in 2014 that did not occur in 2015.
Income Taxes
The income tax expense for the three months ended September 30, 2015 and 2014 was $253,530 and $357,775, respectively, a decrease of $104,245 or 29.1%, in the current year period over the prior year period. The income tax expense for the nine months ended September 30, 2015 and 2014 was $735,532 and $807,666, respectively, a decrease of $72,134 or 8.9%, in the current year period over the prior year period. The Company’s estimated federal and state combined income tax rate was 35.8% and 38.4% for the three months ended September 30, 2015 and 2014, respectively. The Company’s estimated federal and state combined income tax rate was 36.5% and 38.4% for the nine months ended September 30, 2015 and 2014, respectively.
Net Income
Net income for the three months ended September 30, 2015 and 2014 was $454,256 and $573,946, respectively, a decrease of $119,690, or 20.9%, in the current year period over the prior year period. This decrease is primarily the result of decreased sales through distributors in the current period when compared to the prior year period in addition to a write down of inventory that occurred in the current year period that did not occur in the prior year. Net income for the nine months ended September 30, 2015 and 2014 was $1,278,725 and $1,295,396, respectively, a decrease of $16,671, or 1.3%, in the current year period over the prior year period. This decrease is primarily the result of an increase in income from operations partially offset by a decrease in other income which was the result of the Company receiving insurance proceeds in 2014 that did not occur in 2015.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued
Liquidity and Capital Resources
At September 30, 2015, the Company had a working capital balance of $9.4 million and a current working capital ratio of 2.56:1. At December 31, 2014, the Company had a working capital balance of $9.8 million and a current working capital ratio of 4.63:1.
At September 30, 2015, the Company had a cash balance of $195,177. At December 31, 2014, the Company had a cash balance of $519,761. This change is primarily the result of increased cash from operating activities offset by spending on capital improvements.
Total cash provided by operating activities in the nine months ended September 30, 2015 and 2014 was $1,958,603 and 2,208,063, respectively. Cash provided by operating activities from continuing operations for the nine months ended September 30, 2015 were primarily associated with income from operations.
Total cash used in investing activities in the nine months ended September 30, 2015 and 2014 was $2,733,558 and $2,517,377, respectively. Cash used in investing activities for the nine months ended September 30, 2015 primarily consists of property and equipment purchases and vineyard development.
Total cash provided by financing activities in the nine months ended September 30, 2015 and 2014 was $450,371 and $269,699, respectively. Cash provided by financing activities for the nine months ended September 30, 2015 consists primarily of an installment note, associate with a property purchase, and stock option exercises partially offset by payments on long-term debt and the repurchase of common stock. Additionally, the Company received $3,038,278 in cash, associated with a sale of preferred stock, and held it as restricted cash as of September 30, 2015.
Non-cash investing and financing activities in the nine months ended September 30, 2015 and 2014 was $44,390 and $16,550 respectively. This change is the result of timing differences in the payment of invoices.
The Company has an asset-based loan agreement (the “line of credit”) with Umpqua Bank that allows it to borrow up to $2,000,000. The Company renewed this agreement, in July of 2014, for an additional two years. The index rate of prime plus zero, with a floor of 3.25%, at September 30, 2015 is 3.25%. The loan agreement contains certain restrictive financial covenants with respect to total equity, debt-to-equity and debt coverage that must be maintained by the Company on a quarterly basis. As of September 30, 2015, the Company was in compliance with all of the financial covenants.
At September 30, 2015 and December 31, 2014 the Company had no balance outstanding on the line of credit. At September 30, 2015, the Company had $2,000,000 available on the line of credit.
As of September 30, 2015 the Company had an installment note payable of $490,834, including the portion due in the next year, associated with a land purchase in Walla Walla. As of December 31, 2014 this obligation did not exist.
As of September 30, 2015, the Company had a total long-term debt balance of $5,257,341, including the portion due in the next year, owed to Farm Credit Services. As of December 31, 2014, the Company had a total long-term debt balance of $5,502,294.
The Company believes that cash flow from operations and funds available under the Company’s existing credit facilities will be sufficient to meet the Company’s foreseeable short and long-term needs.
ITEM 3:
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
As a smaller reporting company, the Company is not required to provide the information required by this item.
ITEM 4:
CONTROLS AND PROCEDURES
Disclosure Controls and Procedures – The Company carried out an evaluation as of the end of the period covered by this Quarterly Report on Form 10-Q, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and the Company’s Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures pursuant to paragraph (b) of Rule 13a-15 and 15d-5 under the Exchange Act. Based on that review, the Chief Executive Officer and the Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective, as of the end of the period covered by this report, to ensure that information required to be disclosed by the Company in the reports the Company files or submit under the Exchange Act (1) is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including the Company’s principal executive officer and principle financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting – There have been no changes in our internal control over financial reporting during the quarter ended September 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II: OTHER INFORMATION
Item 1 - Legal Proceedings.
From time to time, the Company is a party to various judicial and administrative proceedings arising in the ordinary course of business. The Company’s management and legal counsel have reviewed the probable outcome of any proceedings that were pending during the period covered by this report, the costs and expenses reasonably expected to be incurred, the availability and limits of the Company’s insurance coverage, and the Company’s established liabilities. While the outcome of legal proceedings cannot be predicted with certainty, based on the Company’s review, the Company believes that any unrecorded liability that may result as a result of any legal proceedings is not likely to have a material effect on the Company’s liquidity, financial condition or results from operations.
Item 1A - Risk Factors.
In addition to the other information set forth in this Report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our 2014 Report, which could materially affect our business, results of operations or financial condition. The risks described in our 2014 Report are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may eventually prove to materially adversely affect our business, results of operations or financial condition.
The Company may face liabilities associated with the offer and sale of our preferred stock. In August 2015, the Company commenced a public offering of our Series A Redeemable Preferred Stock pursuant to a registration statement filed with the Securities and Exchange Commission. The Company has registered this transaction with the securities authorities of the States of Oregon and Washington. The terms of our Series A Redeemable Preferred Stock are unusual for a company of our size, and we believe the structure of these securities and of the offering are not commonplace among issuers of any type. Federal and state securities laws impose significant liabilities on issuers of securities if the related offering documents contain material misstatements of fact, or if the documents omit to state facts necessary, in light of the circumstances as a whole, to prevent the documents from being misleading. These liabilities can include rescission liability to the purchasers of the securities, as well as potential enforcement liability that could give rise to civil money penalties. Securities litigation can be extraordinarily expensive and protracted, and if we are accused of misstatements or omissions in our offering documents, we may face economic harms and management distractions regardless of the ultimate outcome of any such litigation. Further, if we ultimately are adjudged to have actually made a material misstatement or omission, the Company may be liable for the repayment of the purchase price of the related securities, plus interest from the date of purchase. Any one or more of these events or circumstances would have a material adverse impact upon our business, financial condition or results of operations, and may make it more difficult or more expensive to undertake capital-raising efforts in the future.
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds.
ISSUER PURCHASES OF EQUITY SECURITIES
|
|
|
|
|
(a)
|
|
|
(b)
|
|
|
(c)
|
|
|
(d)
|
|
Period
|
|
Total Number of Shares (or Units) Purchased
|
|
|
Average Price Paid per Share (or Unit)
|
|
|
Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs
|
|
|
Maximum Number (or Approximate Dollar Value) of Shares that May Yet be Purchased Under the Plans or Programs
|
|
Month #1
|
|
|
|
|
|
|
|
|
|
|
|
|
July 2015
|
|
|
- |
|
|
$ |
- |
|
|
|
- |
|
|
$ |
250,000 |
|
Month #2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
August 2015
|
|
|
18,809 |
|
|
$ |
6.81 |
|
|
|
18,809 |
|
|
$ |
121,906 |
|
Month #3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 2015
|
|
|
17,672 |
|
|
$ |
6.90 |
|
|
|
17,672 |
|
|
$ |
- |
|
Total
|
|
|
36,481 |
|
|
$ |
6.85 |
|
|
|
36,481 |
|
|
$ |
- |
|
In July of 2015 the Board of Directors approved a program to repurchase common stock of the Company. Under previous board action the Company had maintained a stock repurchase program which resulted in 113,418 shares of common stock repurchased for $425,102. Due to market pricing exceeding repurchase limitations under the plan, that program had been inactive since August 2013. Under the July 2015 board action, the previous plan was terminated and unused funds from the previous plan were combined with cash from the Company to fund a plan to repurchase up to $250,000 of common stock through the open market.
During the three months ended September 30, 2015, the Company purchased 36,481 shares for a total cost of $250,000. As of September 30, 2015, no remaining funds are authorized or unspent for use on future purchases of Company stock.
Item 3 - Defaults upon Senior Securities.
None.
Item 4 - Mine Safety Disclosures.
Not applicable.
Item 5 – Other Information.
None.
Item 6 – Exhibits.
3.1
|
Articles of Incorporation of Willamette Valley Vineyards, Inc. (incorporated by reference from the Company's Regulation A Offering Statement on Form 1-A, File No. 24S-2996)
|
|
|
3.2
|
Articles of Amendment, dated August 22, 2000 (incorporated herein by reference to Exhibit 3.4 to the Company’s Form 10-Q for the quarterly period ended June 30, 2008, filed August 14, 2008, File No. 000-21522)
|
|
|
3.3
|
Bylaws of Willamette Valley Vineyards, Inc. (incorporated herein by reference to Exhibit 3.5 to the Company’s Form 10-Q for the quarterly period ended June 30, 2008, filed August 14, 2008 File No. 000-21522)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101
|
The following financial information from the Corporation’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015, furnished electronically herewith, and formatted in XBRL (Extensible Business Reporting Language): (i) Balance Sheets, (ii) Statements of Operations; (iii) Statements of Cash Flows; and (iv) Notes to Financial Statements, tagged as blocks of text. (Filed herewith).
|
SIGNATURES
Pursuant to the requirements of the Security Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
WILLAMETTE VALLEY VINEYARDS, INC.
|
|
|
|
Date: November 12, 2015
|
By:
|
/s/ James W. Bernau |
|
|
|
James W. Bernau |
|
|
|
Chief Executive Officer |
|
|
|
(Principal Executive Officer) |
|
|
|
|
|
Date: November 12, 2015
|
By:
|
/s/ Richard F. Goward Jr. |
|
|
|
Richard F. Goward Jr. |
|
|
|
Chief Financial Officer |
|
|
|
(Principal Accounting and Financial Officer) |
|
18