·
|
each
shareholder who beneficially owns more than 5% of our common stock (on a
fully-diluted basis);
|
·
|
Jianye
Wang, our Chief Executive Officer
|
·
|
each
of the members of the Board of Directors;
and
|
·
|
all
of our officers and directors as a
group.
|
Name and
Address of
Beneficial Owner(1)
|
Amount
and Nature
of
Beneficial
Ownership(2)
|
Percentage
of Class
|
Jianye
Wang
|
99,373,500
|
51.0%
|
Meili
Xu
|
19,485,000
|
10.0%
|
Haipeng
Wang
|
17,536,500
|
9.0%
|
Shubo
Yu
|
11,691,000
|
6.0%
|
Yandong
Dou
|
9,742,500
|
5.0%
|
All
officers and directors
as
a group (1 person)
|
99,373,500
|
51.0%
|
|
Fiscal
Year
|
Salary
|
Other
Compensation
|
Jianye
Wang
|
20071)
|
$40,000
|
$20,000
|
|
2006
|
$40,000
|
$20,000
|
|
2005
|
-
|
-
|
|
|
|
CURRENT
ASSETS
|
|
|
Cash
|
|
$
-
|
|
|
|
Total Current
Assets
|
|
$
-
|
|
|
|
LIABILITIES AND
STOCKHOLDER’S EQUITY (DEFICIT)
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
Accrued
expenses
|
|
$
500
|
|
|
|
Total Current
Liabilities
|
|
500
|
|
|
|
STOCKHOLDER’S
EQUITY
|
|
|
Common
stock, $.0001, par value
|
|
|
100,000,000
shares authorized
|
|
|
-0-
shares issued and outstanding
|
|
-
|
Additional
paid-in capital
|
|
474
|
|
|
|
Deficit
accumulated during the development stage
|
|
(974)
|
|
|
|
Total Stockholder’s Equity
(Deficit)
|
|
(500)
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholder’s Equity
|
|
$
-
|
|
|
|
|
|
|
REVENUE
|
|
$
-
|
|
|
|
COST OF GOODS SOLD AND
EXPENSES
|
|
974
|
|
|
|
NET LOSS
|
|
($
974)
|
|
|
|
NET LOSS PER COMMON SHARE,
BASIC AND DILUTED
|
|
(
.00)
|
|
|
|
WEIGHTED AVERAGE COMMON
SHARES
|
|
|
OUTSTANDING, BASIC
AND DILUTED
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deficit
|
|
|
Common
Stock
|
|
Accumulated
|
Total
|
|
|
|
0.0001
|
Additional
|
During
|
Stockholder’s
|
|
|
Stated
|
Paid-in
|
Development
|
Equity
|
|
Shares
|
Value
|
Capital
|
Stage
|
(Deficit)
|
|
|
|
|
|
|
BALANCE
– MARCH 15, 2007
|
-
|
$
-
|
$
-
|
$
-
|
$
-
|
|
|
|
|
|
|
Capital
contribution
|
-
|
-
|
474
|
-
|
474
|
|
|
|
|
|
|
Net
Loss
|
-
|
-
|
-
|
(974)
|
(974)
|
|
|
|
|
|
|
BALANCE
– JUNE 30, 2007
|
-
|
$
|
$
474
|
($
974)
|
($
974)
|
|
|
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
Net
loss
|
|
($ 974)
|
Adjustment
to reconcile net loss to net cash used by
|
|
|
operating
activities:
|
|
|
Changes
in assets and liabilities:
|
|
|
Accrued
expenses
|
|
500
|
Total Adjustments
|
|
500
|
|
|
|
Net Cash Used By Operating
Activities
|
|
(474)
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES
|
|
|
Capital
contribution
|
|
474
|
|
|
|
Net Cash Provided By Financing
Activities
|
|
474
|
|
|
|
NET INCEASE IN CASH AND CASH
EQUIVALENTS
|
|
-
|
|
|
|
CASH AND CASH EQUIVALENTS –
BEGINNING
|
|
-
|
|
|
|
CASH AND CASH EQUIVALENTS –
ENDING
|
|
$
-
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
Cash and cash
equivalents
|
|
$
561
|
Advances to suppliers
|
|
2,630,000
|
Due from shareholders
|
|
15,296
|
Inventory
|
|
160,997
|
Prepaid VAT,
net
|
|
18,938
|
Other current assets
|
|
1,292
|
Total Current
Assets
|
|
2,827,084
|
|
|
|
PROPERTY AND EQUIPMENT,
NET
|
|
3,588,660
|
|
|
|
OTHER ASSETS
|
|
|
Intangibles,
net
|
|
57,876
|
Deferred
production costs
|
|
242,881
|
Total Other Assets
|
|
300,757
|
|
|
|
Total Assets
|
|
$
6,716,501
|
|
|
|
LIABILITIES AND
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
CURRENT
LIABILITIES
|
|
|
Accounts payable and accrued
expenses
|
|
$
67,088
|
Due to
related parties
|
|
138,246
|
Other
payables
|
|
70,573
|
Other current
liabilities
|
|
147
|
Total Current
Liabilities
|
|
276,054
|
|
|
|
STOCKHOLDERS’
EQUITY
|
|
|
Capital contribution
|
|
121,000
|
Additional paid-in
capital
|
|
6,148,413
|
Deficit accumulated during the
development stage
|
|
(144,666)
|
Accumulated other
comprehensive income
|
|
315,700
|
Total Stockholders’
Equity
|
|
6,440,447
|
|
|
|
|
|
|
Total Liabilities and
Stockholders' Equity
|
|
$
6,716,501
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
Period From
|
|
For the
Years Ended
|
April 8,
2004
|
|
|
June
30,
|
(Date of
Inception) to
|
|
|
2007
|
2006
|
June 30,
2007
|
|
|
|
|
SALES
|
$
61,555
|
$ 541,103
|
$665,013
|
|
|
|
|
COST OF GOODS SOLD
|
61,605
|
531,105
|
631,089
|
|
|
|
|
GROSS PROFIT
|
(50)
|
9,998
|
33,924
|
|
|
|
|
EXPENSES
|
|
|
|
Selling,
general and administrative
|
63,276
|
101,259
|
183,442
|
|
|
|
|
LOSS FROM
OPERATIONS
|
(63,326)
|
(91,261)
|
(149,518)
|
|
|
|
|
OTHER INCOME
(EXPENSE)
|
|
|
|
Other
income
|
5,215
|
-
|
4,852
|
|
|
|
|
Total Other Income
(Expense)
|
5,215
|
-
|
4,852
|
|
|
|
|
INCOME BEFORE PROVISION FOR
INCOME TAX
|
(58,111)
|
(91,261)
|
(144,666)
|
|
|
|
|
PROVISION FOR INCOME
TAX
|
-
|
-
|
-
|
|
|
|
|
NET LOSS
|
(58,111)
|
(91,261)
|
(144,666)
|
|
|
|
|
FOREIGN CURRENCY TRANSLATION
ADJUSTMENT
|
253,332
|
62,368
|
315,700
|
|
|
|
|
COMPREHENSIVE INCOME
(LOSS)
|
$
195,221
|
($
28,893)
|
$171,034
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
Additional
|
|
other
|
Total
|
|
Capital
|
Paid-in
|
Accumulated
|
Comprehensive
|
Stockholders’
|
|
Contribution
|
Capital
|
Deficit
|
Income
|
Equity
|
|
|
|
|
|
|
Balance at April 8,
2004
|
$
-
|
$
-
|
$
-
|
$
-
|
$
-
|
(Date
of Inception)
|
|
|
|
|
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
(4,830)
|
-
|
(4,830)
|
|
|
|
|
|
|
Additional
paid-in capital
|
1,089,000
|
14,193
|
-
|
-
|
1,103,193
|
|
|
|
|
|
|
Balance at June 30,
2004
|
$1,089,000
|
$
14,193
|
($
4,830)
|
$
-
|
$1,098,363
|
|
|
|
|
|
|
Net
income
|
-
|
-
|
9,536
|
-
|
9,536
|
|
|
|
|
|
|
Balance at June 30,
2005
|
$1,089,000
|
$
14,193
|
$
4,706
|
$
-
|
$1,107,899
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
(91,261)
|
-
|
(91,261)
|
|
|
|
|
|
|
Additional
paid-in capital
|
-
|
2,604,420
|
-
|
-
|
2,604,420
|
|
|
|
|
|
|
Other
comprehensive income
|
-
|
-
|
-
|
62,368
|
62,368
|
|
|
|
|
|
|
Balance at June 30,
2006
|
$1,089,000
|
$2,618,613
|
($
86,555)
|
$
62,368
|
$3,683,426
|
|
|
|
|
|
|
Net
loss
|
-
|
-
|
(58,111)
|
-
|
(58,111)
|
|
|
|
|
|
|
Reclassification
of capital
|
|
|
|
|
|
to
additional paid-in capital
|
(968,000)
|
968,000
|
-
|
-
|
-
|
|
|
|
|
|
|
Additional
paid-in capital
|
-
|
2,561,800
|
-
|
-
|
2,561,800
|
|
|
|
|
|
|
Other
comprehensive income
|
-
|
-
|
-
|
253,332
|
253,332
|
|
|
|
|
|
|
Balance at June 30,
2007
|
$
121,000
|
$6,148,413
|
($144,666)
|
$315,700
|
$6,440,447
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
Period From
|
|
For the
Years Ended
|
April 8,
2004
|
|
|
June
30,
|
(Date of
Inception) to
|
|
|
2007
|
2006
|
June 30,
2007
|
CASH FLOWS FROM OPERATING
ACTIVITIES
|
|
|
|
Net Loss
|
($
58,111)
|
($
91,261)
|
($
144,666)
|
Adjustments to reconcile net
loss to net cash
|
|
|
|
used by operating
activities:
|
|
|
|
Depreciation and
amortization
|
81,658
|
80,050
|
264,245
|
Changes in current assets and
current liabilities:
|
|
|
|
Accounts receivable
|
-
|
13,671
|
333
|
Advances to suppliers
|
(2,561,800)
|
-
|
(2,561,800)
|
Inventory
|
(34,361)
|
17,892
|
(149,608)
|
Prepaid VAT
|
(18,457)
|
14,536
|
(18,093)
|
Other current assets
|
(128)
|
(2,087)
|
(1,246)
|
Deferred
production costs
|
(98,382)
|
(15,452)
|
(214,675)
|
Accounts payable and accrued
expenses
|
56,400
|
(14,349)
|
65,729
|
Due
to related parties
|
98,396
|
(4,258)
|
132,550
|
Other payable
|
(143)
|
-
|
(143)
|
Other current
liabilities
|
(7,400)
|
(19,843)
|
64,313
|
Total Adjustments
|
(2,484,217)
|
70,160
|
(2,418,395)
|
|
|
|
|
Net Cash Used by Operating
Activities
|
(2,542,328)
|
(21,101)
|
(2,563,061)
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES
|
|
|
|
Acquisition of property and
equipment
|
(31,022)
|
(1,563,892)
|
(3,606,714)
|
Additions to intangible
assets
|
-
|
-
|
(60,863)
|
|
|
|
|
Net Cash Used by Investing
Activities
|
(31,022)
|
(1,563,892)
|
(3,667,577)
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES
|
|
|
|
Due to
shareholders
|
11,351
|
(1,018,817)
|
(38,256)
|
Capital contributions
|
2,561,800
|
2,604,420
|
6,269,413
|
|
|
|
|
Net Cash Provided by Financing
Activities
|
2,573,151
|
1,585,603
|
6,231,157
|
|
|
|
|
EFFECT OF FOREIGN CURRENCY
TRANSLATION
|
|
|
|
ON
CASH
|
32
|
10
|
42
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH
AND CASH
|
|
|
|
EQUIVALENTS
|
(167)
|
620
|
561
|
|
|
|
|
CASH AND CASH EQUIVALENTS –
BEGINNING
|
728
|
108
|
-
|
|
|
|
|
CASH AND CASH EQUIVALENTS –
ENDING
|
$
561
|
$
728
|
$
561
|
|
|
|
|
|
|
|
|
|
|
Raw
materials
|
$ 97,239
|
Packaging
supplies
|
1,739
|
Finished
goods
|
62,019
|
|
|
|
$160,997
|
|
|
|
|
Property and
equipment
|
$3,876,441
|
Less:
accumulated depreciation
|
287,781
|
|
|
|
$3,588,660
|
|
|
Rights to use land
|
$66,145
|
Accumulated amortization
|
(8,269)
|
|
|
|
$57,876
|
|
|
|
|
2008
|
$2,014
|
2009
|
2,014
|
2010
|
2,014
|
2011
|
2,014
|
2012
|
2,014
|
2013 and thereafter
|
47,806
|
|
|
Total
|
$57,876
|