UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM N-Q QUARTERLY SCHEDULE OF PORTFOLIO HOLDINGS OF REGISTERED MANAGEMENT INVESTMENT COMPANY Investment Company Act file number 811-21539 First Trust Senior Floating Rate Income Fund II --------------------------------------------------------------------- (Exact name of registrant as specified in charter) 120 East Liberty Drive, Suite 400 Wheaton, IL 60187 --------------------------------------------------------------------- (Address of principal executive offices) (Zip code) W. Scott Jardine, Esq. First Trust Portfolios L.P. 120 East Liberty Drive, Suite 400 Wheaton, IL 60187 --------------------------------------------------------------------- (Name and address of agent for service) Registrant's telephone number, including area code: 630-765-8000 -------------- Date of fiscal year end: May 31 -------- Date of reporting period: February 28, 2013 ------------------- Form N-Q is to be used by management investment companies, other than small business investment companies registered on Form N-5 (ss.ss. 239.24 and 274.5 of this chapter), to file reports with the Commission, not later than 60 days after the close of the first and third fiscal quarters, pursuant to rule 30b1-5 under the Investment Company Act of 1940 (17 CFR 270.30b1-5). The Commission may use the information provided on Form N-Q in its regulatory, disclosure review, inspection, and policymaking roles. A registrant is required to disclose the information specified by Form N-Q, and the Commission will make this information public. A registrant is not required to respond to the collection of information contained in Form N-Q unless the Form displays a currently valid Office of Management and Budget ("OMB") control number. Please direct comments concerning the accuracy of the information collection burden estimate and any suggestions for reducing the burden to the Secretary, Securities and Exchange Commission, 100 F Street, NE, Washington, DC 20549. The OMB has reviewed this collection of information under the clearance requirements of 44 U.S.C. ss. 3507. ITEM 1. SCHEDULE OF INVESTMENTS. The Schedule(s) of Investments is attached herewith. FIRST TRUST SENIOR FLOATING RATE INCOME FUND II PORTFOLIO OF INVESTMENTS (a) FEBRUARY 28, 2013 (UNAUDITED) PRINCIPAL RATINGS (b) STATED VALUE DESCRIPTION MOODY'S S&P RATE (c) MATURITY (d) VALUE --------------- ---------------------------------------- ----------------- ----------- ------------- ------------- SENIOR FLOATING-RATE LOAN INTERESTS - 147.0% AEROSPACE & DEFENSE - 3.6% $ 3,000,000 Beechcraft Holdings, Term Loan B ............................. B1 BB- 5.75% 12/05/20 $ 3,001,890 1,197,000 Booz Allen Hamilton, Inc., Term Loan B ........................ Ba3 BB 4.50% 07/18/19 1,207,474 3,301,429 DynCorp International, Inc., Term Loan .......................... Ba2 BB- 6.25% 07/07/16 3,318,761 2,000,000 Engility Holdings, Inc., Term Loan B ............................. Ba2 BB+ 5.75% 07/13/17 1,980,000 1,365,000 Sequa Corp., Term Loan B ............... B1 B 5.25% 05/29/17 1,380,643 3,313,470 Transdigm, Inc., Term Loan C ........... Ba2 BB- 3.75% 02/25/20 3,319,699 ------------- 14,208,467 ------------- AGRICULTURAL PRODUCTS - 1.1% 476,533 Dole Food Company, Inc., Term Loan B2 ............................ Ba2 BB- 5.00%-6.00% 07/08/18 476,833 852,744 Dole Food Company, Inc., Term Loan C2 ............................ Ba2 BB- 5.00%-6.00% 07/08/18 853,281 2,942,625 Jimmy Sanders, Term Loan B B2 B 6.75% 11/15/18 2,949,982 ------------- 4,280,096 ------------- ALTERNATIVE CARRIERS - 2.6% 1,324,242 DigitalGlobe, Inc., Term Loan B .................................. Ba2 BBB- 3.75% 01/25/20 1,329,619 5,910,188 Intelsat Jackson Holdings S.A., Term Loan B .................. B1 BB- 4.50% 04/02/18 5,965,625 2,842,857 Telesat Canada, Term Loan B ............ Ba3 BB- 4.25% 03/28/19 2,862,757 ------------- 10,158,001 ------------- ALUMINUM - 0.5% 1,990,000 Constellium Holdco B.V., Term Loan ............................... B2 B 9.25% 05/25/18 2,029,800 ------------- APPAREL RETAIL - 1.4% 1,535,625 Ascena Retail Group, Inc., Term Loan B ........................ Ba2 BB+ 4.75% 06/08/18 1,547,142 2,744,750 Payless ShoeSource, Term Loan B .................................. B1 B 7.25% 09/19/19 2,768,766 1,330,000 Phillips-Van Heusen Corp., Term Loan B ........................ Ba1 BBB- 3.25% 12/31/19 1,340,667 ------------- 5,656,575 ------------- APPLICATION SOFTWARE - 2.6% 2,326,186 DataTel, Inc., Term Loan B ............. B1 B+ 6.25% 07/19/18 2,343,144 3,940,000 Eagle Parent, Inc., Term Loan B .................................. Ba3 B+ 5.00% 05/16/18 3,945,752 See Notes to Quarterly Portfolio of Investments Page 1 FIRST TRUST SENIOR FLOATING RATE INCOME FUND II PORTFOLIO OF INVESTMENTS (a) - (CONTINUED) FEBRUARY 28, 2013 (UNAUDITED) PRINCIPAL RATINGS (b) STATED VALUE DESCRIPTION MOODY'S S&P RATE (c) MATURITY (d) VALUE --------------- ---------------------------------------- ----------------- ----------- ------------- ------------- SENIOR FLOATING-RATE LOAN INTERESTS - (CONTINUED) APPLICATION SOFTWARE - (CONTINUED) $ 3,908,953 Lawson Software, Inc., Term Loan B2 ........................... Ba3 B+ 5.25% 04/05/18 $ 3,951,287 ------------- 10,240,183 ------------- ASSET MANAGEMENT & CUSTODY BANKS - 4.3% 2,750,000 Hamilton Lane Advisors, Term Loan ............................... NR (e) NR (e) 6.50% 02/28/18 2,756,875 1,921,429 Harbourvest Partners L.P., Term Loan B ........................ NR (e) NR (e) 4.75% 11/20/17 1,931,036 2,070,027 Mondrian Investment Partners Ltd., Term Loan B .................. Ba2 BB 5.50% 07/12/18 2,073,484 777,746 Munder Capital Management, Incremental Term Loan .............. NR (e) NR (e) 6.00% 03/23/15 779,690 4,704,791 Nuveen Investments, Inc., Extended Term Loan ................. B2 B 5.20% 05/13/17 4,769,482 2,000,000 Nuveen Investments, Inc., Incremental Term Loan .............. B2 B 5.20% 05/13/17 2,010,000 2,257,143 TCW Group, Inc., Term Loan B ........... Ba1 BB+ 4.00% 12/20/19 2,274,071 ------------- 16,594,638 ------------- AUTO PARTS & EQUIPMENT - 3.9% 2,985,019 Allison Transmission, Inc., Term Loan B3 ....................... Ba3 BB- 4.25% 08/23/19 3,010,600 2,700,000 HHI Holdings, LLC, Term Loan B .................................. B2 B+ 7.00% 09/18/19 2,720,250 2,383,895 Metaldyne, LLC, Term Loan B ............ B1 B+ 5.00% 12/04/18 2,392,835 1,750,000 Remy International, Inc., Term Loan B ........................ B1 B+ 4.25% 02/28/20 1,752,188 563,800 Schrader International, Inc., Term Loan .......................... B1 B 6.25% 04/27/18 568,028 433,700 Schrader International, Inc., US Term Loan ....................... B1 B 6.25% 04/27/18 436,953 3,000,000 Sequa Automotive Group, Term Loan B ............................. B1 B+ 6.25% 11/15/18 3,007,500 1,338,914 Tomkins, PLC, Term Loan B2 ............. Ba2 BB 3.75% 09/29/16 1,348,956 ------------- 15,237,310 ------------- AUTOMOBILE MANUFACTURERS - 1.0% 3,962,293 Chrysler Group, LLC, Term Loan B ............................. Ba1 BB 6.00% 05/24/17 4,044,629 ------------- AUTOMOTIVE RETAIL - 1.2% 1,911,143 KAR Holdings, Inc., Term Loan B .................................. Ba3 BB- 5.00% 05/19/17 1,930,254 Page 2 See Notes to Quarterly Portfolio of Investments FIRST TRUST SENIOR FLOATING RATE INCOME FUND II PORTFOLIO OF INVESTMENTS (a) - (CONTINUED) FEBRUARY 28, 2013 (UNAUDITED) PRINCIPAL RATINGS (b) STATED VALUE DESCRIPTION MOODY'S S&P RATE (c) MATURITY (d) VALUE --------------- ---------------------------------------- ----------------- ----------- ------------- ------------- SENIOR FLOATING-RATE LOAN INTERESTS - (CONTINUED) AUTOMOTIVE RETAIL - (CONTINUED) $ 2,743,125 Pilot Travel Centers, LLC, Term Loan B2 ....................... Ba2 BB 4.25% 08/01/19 $ 2,767,978 ------------- 4,698,232 ------------- BIOTECHNOLOGY - 1.5% 5,727,902 Grifols, SA, Term Loan B ............... Ba2 BB+ 4.25% 06/01/17 5,757,344 ------------- BROADCASTING - 7.8% 6,677,409 Clear Channel Communications, Inc., Term Loan B .................. Caa1 CCC+ 3.85% 01/29/16 5,710,854 1,978,438 Cumulus Media Holdings, Inc., Term Loan, First Lien .............. Ba2 BB- 4.50% 09/16/18 1,996,738 1,000,000 Cumulus Media Holdings, Inc., Term Loan, Second Lien ............. B2 CCC+ 7.50% 03/18/19 1,021,880 2,094,750 FoxCo Acquisition, LLC, Term Loan B ............................. B2 B 5.50% 07/14/17 2,118,840 1,255,442 Hubbard Radio, LLC, Tranche 1 Term Loan .......................... Ba3 B+ 4.50% 04/28/17 1,265,385 2,121,429 LIN Television Corp., Term Loan B ............................. Ba3 BB 4.00% 12/21/18 2,134,688 482,857 Mission Broadcasting, Term Loan B ............................. Ba2 BB 4.50% 11/19/19 488,893 3,528,155 NEP Holdco, Inc., Term Loan B1 B 4.75% 01/22/20 3,536,975 257,143 NEP Holdco, Inc., Term Loan, Second Lien ........................ Caa1 CCC+ 9.50% 07/18/20 263,571 1,142,143 Nexstar Broadcasting, Term Loan B.............................. Ba2 BB 4.50% 11/19/19 1,156,420 1,970,000 Raycom TV Broadcasting, LLC, Term Loan B ........................ NR NR 4.25% 05/31/17 1,962,613 3,780,013 Sinclair Broadcasting Group, Inc., Term Loan B .................. Ba1 BB+ 4.00% 10/28/16 3,792,260 4,881,438 Univision Corp., Extended First Lien Term Loan ............... B2 B+ 4.75% 02/28/20 4,890,176 ------------- 30,339,293 ------------- BUILDING PRODUCTS - 0.3% 1,330,000 Unifrax, LLC, Term Loan B .............. B1 B+ 4.25% 11/30/18 1,338,791 ------------- CABLE & SATELLITE - 1.7% 2,916,667 Kabel Deutschland, Term Loan F1 ................................. Ba2 BB 3.50% 02/01/19 2,921,363 3,675,000 Virgin Media, Term Loan B .............. Ba3 BB- 3.50% 02/06/20 3,653,060 ------------- 6,574,423 ------------- See Notes to Quarterly Portfolio of Investments Page 3 FIRST TRUST SENIOR FLOATING RATE INCOME FUND II PORTFOLIO OF INVESTMENTS (a) - (CONTINUED) FEBRUARY 28, 2013 (UNAUDITED) PRINCIPAL RATINGS (b) STATED VALUE DESCRIPTION MOODY'S S&P RATE (c) MATURITY (d) VALUE --------------- ---------------------------------------- ----------------- ----------- ------------- ------------- SENIOR FLOATING-RATE LOAN INTERESTS - (CONTINUED) CASINOS & GAMING - 3.1% $ 2,839,118 Caesars Entertainment Operating Company, Inc., Term Loan B3 ....................... B2 B 3.20%-3.31% 01/28/15 $ 2,830,260 2,000,000 Caesars Entertainment Operating Company, Inc., Term Loan B6 ....................... B2 B 5.45% 01/28/18 1,836,080 1,323,333 Pinnacle Entertainment, Inc., Term Loan B ........................ Ba1 BB+ 4.00% 03/19/19 1,333,258 533,333 ROC Finance, LLC, Delayed Draw Term Loan (g).................. B1 BB- 2.25%(f) 08/19/17 552,000 3,466,667 ROC Finance, LLC, Term Loan ............ B1 BB- 8.50% 08/19/17 3,588,000 1,995,000 Station Casinos, LLC, Term Loan B ............................. B2 B+ 5.50% 09/18/19 2,006,631 ------------- 12,146,229 ------------- COAL & CONSUMABLE FUELS - 0.7% 2,750,592 Arch Coal, Inc., Term Loan ............. Ba3 BB 5.75% 05/16/18 2,798,039 ------------- COMMERCIAL PRINTING - 1.0% 2,437,399 Cenveo Corp., Term Loan ................ Ba3 BB- 7.00% 12/21/16 2,444,516 1,333,333 SGS International, Inc., Term Loan B ............................. B1 B 5.00% 10/17/19 1,350,000 ------------- 3,794,516 ------------- COMMODITY CHEMICALS - 0.6% 2,405,495 Tronox, Inc., Term Loan ................ Ba2 BBB- 4.25% 02/08/18 2,404,003 ------------- COMMUNICATIONS EQUIPMENT - 2.1% 665,000 Alcatel-Lucent, Inc., Term Loan B ............................. B1 BB- 6.25% 07/29/16 671,949 1,365,000 Alcatel-Lucent, Inc., Term Loan C ............................. B1 BB- 7.25% 01/29/19 1,380,015 3,010,000 ARRIS Group, Inc., Term Loan B .................................. Ba3 BB- 3.50% 02/07/20 3,003,408 3,068,746 Commscope, Inc., Term Loan B ........... Ba3 BB 4.25% 01/14/18 3,078,352 ------------- 8,133,724 ------------- CONSTRUCTION & ENGINEERING - 1.6% 3,955,050 Terex Corp., Term Loan ................. Ba2 BB 4.50% 04/28/17 3,993,374 2,094,750 WireCo Worldgroup, Inc., Term Loan B ............................. Ba2 BB- 6.00% 02/15/17 2,115,698 ------------- 6,109,072 ------------- CONSTRUCTION & FARM MACHINERY & HEAVY TRUCKS - 0.4% 1,496,250 Navistar International Corp., Term Loan B ........................ Ba3 B+ 7.00% 08/16/17 1,512,709 ------------- Page 4 See Notes to Quarterly Portfolio of Investments FIRST TRUST SENIOR FLOATING RATE INCOME FUND II PORTFOLIO OF INVESTMENTS (a) - (CONTINUED) FEBRUARY 28, 2013 (UNAUDITED) PRINCIPAL RATINGS (b) STATED VALUE DESCRIPTION MOODY'S S&P RATE (c) MATURITY (d) VALUE --------------- ---------------------------------------- ----------------- ----------- ------------- ------------- SENIOR FLOATING-RATE LOAN INTERESTS - (CONTINUED) CONSUMER FINANCE - 1.9% $ 2,950,000 Altisource Solutions S.a.r.l., Term Loan B .............. B1 BB- 5.75% 11/20/19 $ 2,983,188 933,333 Ocwen Financial Corp., Term Loan B ............................. B1 B 5.00% 01/28/18 944,608 3,405,446 Walter Investment Management Corp., Term Loan B ................. B2 B+ 5.75% 11/28/17 3,452,271 ------------- 7,380,067 ------------- DATA PROCESSING & OUTSOURCED SERVICES - 1.0% 3,856,942 Harland Clarke Holdings Corp., Term Loan B2 ................ B1 B+ 5.45% 06/30/17 3,777,411 ------------- DISTRIBUTORS - 0.5% 2,034,338 Wesco Distribution, Term Loan B .................................. Ba3 B+ 4.50% 12/04/19 2,052,992 ------------- DIVERSIFIED CHEMICALS - 1.6% 3,899,107 Ineos Group Ltd., Term Loan ............ B1 B+ 6.50% 05/04/18 3,978,922 2,393,893 Univar, Inc., Term Loan B .............. B2 B+ 5.00% 06/30/17 2,382,665 ------------- 6,361,587 ------------- DIVERSIFIED REAL ESTATE ACTIVITIES - 1.2% 3,988,222 iStar Financial, Inc., Term Loan ............................... B1 BB- 4.50% 10/15/17 3,990,734 539,259 iStar Financial, Inc., Term Loan A1 ............................ Ba3 BB- 5.25% 03/19/16 543,752 ------------- 4,534,486 ------------- DIVERSIFIED SUPPORT SERVICES - 0.5% 1,990,000 SMG, Term Loan ......................... NR (e) NR (e) 5.50% 06/07/18 1,999,950 ------------- EDUCATION SERVICES - 0.2% 622,222 Bright Horizons Family Solutions, LLC, Term Loan B .................................. B1 B+ 4.00% 01/20/20 625,333 ------------- ELECTRIC UTILITIES - 1.3% 1,958,305 Equipower Resources Holdings, LLC, Term Loan B ................... Ba3 BB 5.50% 12/20/18 1,986,054 4,241,410 Texas Competitive Electric Holdings Company, LLC, Term Loan .......................... Caa3 CCC 3.70%-3.79% 10/10/14 3,045,333 ------------- 5,031,387 ------------- See Notes to Quarterly Portfolio of Investments Page 5 FIRST TRUST SENIOR FLOATING RATE INCOME FUND II PORTFOLIO OF INVESTMENTS (a) - (CONTINUED) FEBRUARY 28, 2013 (UNAUDITED) PRINCIPAL RATINGS (b) STATED VALUE DESCRIPTION MOODY'S S&P RATE (c) MATURITY (d) VALUE --------------- ---------------------------------------- ----------------- ----------- ------------- ------------- SENIOR FLOATING-RATE LOAN INTERESTS - (CONTINUED) ENVIRONMENTAL & FACILITIES SERVICES - 2.9% $ 2,571,429 Advanced Disposal Services, Inc., Term Loan B .................. B1 B+ 4.25% 10/09/19 $ 2,573,846 5,646,429 EnergySolutions, LLC, Term Loan ............................... B2 BB- 6.25% 08/15/16 5,679,968 1,952,668 Waste Industries USA, Inc., Term Loan B ........................ B1 B+ 4.00% 03/17/17 1,961,611 1,157,917 WCA Waste Corp., Term Loan B ........... B1 B+ 5.50% 03/23/18 1,166,601 ------------- 11,382,026 ------------- HEALTH CARE EQUIPMENT - 4.7% 1,975,000 Alere, Inc., Term Loan B ............... Ba3 B+ 4.75% 06/30/17 1,995,461 1,980,000 Alere, Inc., Term Loan B1 .............. Ba3 B+ 4.75% 06/30/17 2,000,513 496,250 Alere, Inc., Term Loan B2 .............. Ba3 B+ 4.75% 06/30/17 501,391 1,765,575 Biomet, Inc., Term Loan B .............. B1 BB- 3.95%-4.06% 07/25/17 1,777,934 2,889,545 Carestream Health, Inc., Term Loan B ............................. B1 BB- 5.00% 02/25/17 2,894,515 1,775,140 DJO Finance, LLC, Term Loan B2 ................................. Ba3 B+ 5.20% 11/01/16 1,786,678 3,161,594 DJO Finance, LLC, Term Loan B3 ................................. Ba3 B+ 6.25% 09/15/17 3,187,298 710,714 Hologic, Inc., Term Loan B ............. Ba2 BBB- 4.50% 07/19/19 718,511 3,470,214 Kinetic Concepts, Inc., Term Loan C1 ............................ Ba2 BB- 5.50% 05/04/18 3,513,036 ------------- 18,375,337 ------------- HEALTH CARE FACILITIES - 4.5% 3,150,000 Health Management Associates, Inc., Term Loan B .................. Ba3 BB- 4.50% 11/16/18 3,183,075 1,741,250 Select Medical Corp., Term Loan B ............................. B1 B+ 5.50%-6.00% 06/01/18 1,747,762 1,970,000 Surgical Care Affiliates, Inc., Term Loan B .................. Ba3 B 5.50% 06/29/18 1,970,000 2,932,650 United Surgical Partners International, Inc., Term Loan ............................... B1 B 4.75% 04/30/19 2,925,318 5,837,047 Vanguard Health Systems, Inc., Term Loan B .................. Ba2 BB- 5.00% 01/29/16 5,858,936 203,720 Vantage Oncology Holdings, LLC, Delayed Draw Term Loan ............................... B2 B 7.75% 01/31/17 202,701 1,676,862 Vantage Oncology Holdings, LLC, Term Loan ..................... B2 B 7.75% 01/31/17 1,668,478 ------------- 17,556,270 ------------- HEALTH CARE SERVICES - 5.1% 1,400,000 Air Medical Group Holdings, Inc., Term Loan B .................. B2 B 6.50% 05/31/18 1,426,250 Page 6 See Notes to Quarterly Portfolio of Investments FIRST TRUST SENIOR FLOATING RATE INCOME FUND II PORTFOLIO OF INVESTMENTS (a) - (CONTINUED) FEBRUARY 28, 2013 (UNAUDITED) PRINCIPAL RATINGS (b) STATED VALUE DESCRIPTION MOODY'S S&P RATE (c) MATURITY (d) VALUE --------------- ---------------------------------------- ----------------- ----------- ------------- ------------- SENIOR FLOATING-RATE LOAN INTERESTS - (CONTINUED) HEALTH CARE SERVICES - (CONTINUED) $ 937,625 CHG Healthcare Services, Term Loan B ............................. B1 B 5.00% 11/13/19 $ 948,464 2,850,000 Davita, Inc., Term Loan B2 ............. Ba2 BB- 4.00% 08/21/19 2,870,463 4,263,842 Emergency Medical Services Corp., Term Loan B ................. B1 B+ 4.00% 05/25/18 4,269,172 850,000 Healogics, Inc., Term Loan B ........... B1 B 5.25% 02/05/19 858,500 1,950,000 Heartland Dental Care, Term Loan B ............................. Ba3 B+ 6.25% 12/20/18 1,971,938 2,957,469 Rural Metro Corp., Term Loan, First Lien ......................... B1 B+ 5.75% 06/30/18 2,967,938 3,495,000 Sheridan Healthcare, Inc., Term Loan B ........................ B1 B+ 4.50% 06/29/18 3,506,219 995,000 U.S. Renal Care, Inc., Initial Term Loan .................. B1 B+ 6.25% 07/02/19 1,008,681 ------------- 19,827,625 ------------- HEALTH CARE SUPPLIES - 2.4% 3,553,571 Bausch & Lomb, Inc., Term Loan B ............................. B1 B+ 5.25% 05/17/19 3,579,797 2,000,000 BSN Medical Acquisition Holding GmBH, Term Loan B .......... Ba3 B+ 5.00% 07/16/19 2,008,000 1,797,938 ConvaTec, Inc., Term Loan B Ba3 B+ 5.00% 12/22/16 1,816,673 1,950,000 Sage Products, Inc., Term Loan B ............................. B1 B 4.25% 12/13/19 1,950,000 ------------- 9,354,470 ------------- HEALTH CARE TECHNOLOGY - 3.1% 3,721,875 Emdeon Business Services, LLC, Term Loan B ................... Ba3 BB- 5.00% 11/02/18 3,766,091 1,000,000 MedAssets, Inc., Term Loan B ........... Ba3 BB- 4.00% 12/11/19 1,005,830 2,462,500 Trizetto Group, Inc., Term Loan B ............................. B1 BB- 4.75% 05/02/18 2,458,387 2,000,000 Trizetto Group, Inc., Term Loan, Second Lien .................. Caa1 CCC+ 8.50% 03/26/19 2,002,500 2,992,481 Wolverine Healthcare Analytics, Inc., Term Loan B ............................. Ba3 B+ 5.75% 06/01/19 3,020,551 ------------- 12,253,359 ------------- HOMEFURNISHING RETAIL - 1.7% 2,400,000 Serta Simmons Holdings, LLC, Term Loan B ........................ B1 B+ 5.00% 10/01/19 2,425,920 4,000,000 Tempur-Pedic International, Inc., Term Loan B .................. Ba3 BB 5.00% 11/20/19 4,050,000 ------------- 6,475,920 ------------- See Notes to Quarterly Portfolio of Investments Page 7 FIRST TRUST SENIOR FLOATING RATE INCOME FUND II PORTFOLIO OF INVESTMENTS (a) - (CONTINUED) FEBRUARY 28, 2013 (UNAUDITED) PRINCIPAL RATINGS (b) STATED VALUE DESCRIPTION MOODY'S S&P RATE (c) MATURITY (d) VALUE --------------- ---------------------------------------- ----------------- ----------- ------------- ------------- SENIOR FLOATING-RATE LOAN INTERESTS - (CONTINUED) HOUSEHOLD APPLIANCES - 0.2% $ 900,000 Alliance Laundry Systems, LLC, Term Loan B ................... B2 B 4.50% 12/07/19 $ 903,654 ------------- HUMAN RESOURCE & EMPLOYMENT SERVICES - 0.4% 1,396,500 Genpact International, Inc., Term Loan B ........................ Ba2 BB+ 4.25% 08/17/19 1,410,465 ------------- HYPERMARKETS & SUPER CENTERS - 0.9% 3,562,500 BJ's Wholesale Club, Inc., Term Loan, First Lien .............. B3 B 4.25% 09/20/19 3,564,744 ------------- INDEPENDENT POWER PRODUCERS & ENERGY TRADERS - 6.1% 3,078,536 AES Corp., Term Loan B ................. Ba1 BB+ 3.75% 06/01/18 3,090,080 3,930,000 Calpine Corp., Term Loan B1 ............ B1 BB- 4.00% 04/01/18 3,952,794 1,970,000 Calpine Corp., Term Loan B2 ............ B1 BB- 4.00% 04/01/18 1,981,426 1,396,500 Calpine Corp., Term Loan B3 ............ B1 BB- 4.00% 09/28/19 1,405,521 2,608,109 Freif North American Power I, LLC, Term Loan B ................... Ba3 BB- 6.00% 03/29/19 2,614,629 417,854 Freif North American Power I, LLC, Term Loan C ................... Ba3 BB- 6.00% 03/29/19 418,898 4,895,793 GWF Energy Holdings, LLC, Term Loan B ........................ Ba2 BB 6.00% 11/27/18 4,856,039 2,955,000 NRG Energy, Inc., Term Loan B .......... Baa3 BB+ 3.25% 07/01/18 2,970,071 2,538,462 Star West Generation, LLC, Term Loan B ........................ Ba3 B+ 6.00% 05/17/18 2,541,635 ------------- 23,831,093 ------------- INDUSTRIAL CONGLOMERATES - 1.1% 843,750 Colfax Corp., Term Loan B .............. Ba2 BB+ 3.25% 01/11/19 844,332 1,324,300 Hamilton Sundstrand Corp., Term Loan B ........................ B1 B+ 4.00% 12/13/19 1,324,300 2,056,061 Tomkins Air Distribution, Term Loan B ........................ B1 B 5.00% 11/09/18 2,079,192 ------------- 4,247,824 ------------- INDUSTRIAL MACHINERY - 1.2% 1,950,000 Dematic Holdings, Term Loan B .......... B1 B 5.25% 12/18/19 1,962,792 2,786,206 Husky International, Ltd., Term Loan B ........................ Ba3 B 5.75% 06/29/18 2,814,765 ------------- 4,777,557 ------------- INSURANCE BROKERS - 2.8% 2,985,000 Amwins Group, LLC, Term Loan B .................................. B1 B+ 5.00% 06/06/19 2,993,865 2,950,000 Confie Seguros Holding Co., Term Loan B ........................ B2 B- 6.50% 11/08/18 2,954,927 Page 8 See Notes to Quarterly Portfolio of Investments FIRST TRUST SENIOR FLOATING RATE INCOME FUND II PORTFOLIO OF INVESTMENTS (a) - (CONTINUED) FEBRUARY 28, 2013 (UNAUDITED) PRINCIPAL RATINGS (b) STATED VALUE DESCRIPTION MOODY'S S&P RATE (c) MATURITY (d) VALUE --------------- ---------------------------------------- ----------------- ----------- ------------- ------------- SENIOR FLOATING-RATE LOAN INTERESTS - (CONTINUED) INSURANCE BROKERS - (CONTINUED) $ 4,950,000 USI Corp., Term Loan B .......... B1 B- 5.25% 12/14/19 $ 4,980,937 ------------- 10,929,729 ------------- INTEGRATED TELECOMMUNICATION SERVICES - 2.0% 3,595,868 Avaya, Inc., Term Loan B3 .............. B1 B 4.79% 10/26/17 3,345,164 1,995,000 Hawaiian Telcom Communications, Inc., Term Loan, First Lien .............. B1 B 7.00% 02/28/17 2,032,406 2,450,000 Windstream Corp., Term Loan B4 ................................. Baa3 BB+ 3.50% 01/08/20 2,464,284 ------------- 7,841,854 ------------- INTERNET RETAIL - 0.6% 2,354,100 Web.Com, Inc., Term Loan B B1 B 5.50% 10/27/17 2,375,428 ------------- IT CONSULTING & OTHER SERVICES - 1.2% 1,533,386 Presidio, Inc., Term Loan B ............ Ba3 B+ 5.75% 03/31/17 1,525,719 1,912,500 Sirius Computer Solutions, Inc., Term Loan B .................. Ba3 BB- 7.00% 11/30/18 1,936,406 1,393,000 West Corp., Term Loan B8 ............... Ba3 B+ 4.25% 06/30/18 1,397,068 ------------- 4,859,193 ------------- LEISURE FACILITIES - 0.3% 1,333,095 Six Flags, Inc., Term Loan B ........... Ba2 BB+ 4.00%-5.25% 12/20/18 1,348,572 ------------- LEISURE PRODUCTS - 0.8% 2,934,641 Live Nation Entertainment, Inc., Term Loan B .................. Ba2 BB- 4.50% 11/07/16 2,950,781 ------------- LIFE & HEALTH INSURANCE - 0.4% 1,642,233 CNO Financial Group, Inc., Term Loan B2 ....................... Ba3 B+ 5.00% 09/20/18 1,657,637 ------------- LIFE SCIENCES TOOLS & SERVICES - 1.9% 1,587,278 inVentiv Health, Inc., Term Loan ............................... B2 B 7.50% 08/04/16 1,561,485 533,246 inVentiv Health, Inc., Term Loan B3 ............................ B2 B 7.75% 05/15/18 524,356 2,333,333 Pharmaceutical Products Development, Inc., Term Loan B ............................. Ba3 B+ 4.25% 12/05/18 2,346,470 654,517 Quintiles Transnational Corp., Term Loan B1 ................ B1 BB- 4.50% 06/08/18 659,701 2,162,750 Quintiles Transnational Corp., Term Loan B2 ................ B1 BB- 4.50% 06/08/18 2,179,641 ------------- 7,271,653 ------------- MANAGED HEALTH CARE - 0.8% 2,976,830 MultiPlan, Inc., Term Loan B ........... Ba3 B 4.00% 08/26/17 2,986,148 ------------- See Notes to Quarterly Portfolio of Investments Page 9 FIRST TRUST SENIOR FLOATING RATE INCOME FUND II PORTFOLIO OF INVESTMENTS (a) - (CONTINUED) FEBRUARY 28, 2013 (UNAUDITED) PRINCIPAL RATINGS (b) STATED VALUE DESCRIPTION MOODY'S S&P RATE (c) MATURITY (d) VALUE --------------- ---------------------------------------- ----------------- ----------- ------------- ------------- SENIOR FLOATING-RATE LOAN INTERESTS - (CONTINUED) METAL & GLASS CONTAINERS - 0.6% $ 2,400,000 Berry Plastics Corp., Term Loan D ............................. B1 B+ 3.50% 02/04/20 $ 2,383,920 ------------- MOVIES & ENTERTAINMENT - 2.6% 2,977,538 Alpha Topco, Ltd., Term Loan B2 ................................. B1 B+ 6.00% 04/29/19 3,014,757 2,376,000 AMC Entertainment, Inc., Term Loan B3 ............................ Ba2 BB- 4.75% 02/07/18 2,392,632 4,500,000 Village Roadshow Films Ltd., Term Loan B ........................ A2 NR 4.75% 11/21/17 4,545,000 ------------- 9,952,389 ------------- OIL & GAS EXPLORATION & PRODUCTION - 0.5% 1,785,714 Plains Exploration, Term Loan B .................................. Ba1 BB 4.00% 10/15/19 1,788,696 ------------- OIL & GAS REFINING & MARKETING - 0.1% 467,632 Citgo Petroleum Corp., Term Loan B ............................. Ba2 BB+ 8.00% 06/24/15 470,906 ------------- OTHER DIVERSIFIED FINANCIAL SERVICES - 5.7% 3,000,000 First American Payment Systems, L.P., Term Loan B .................................. B1 B 5.75% 10/11/18 3,016,890 4,683,538 First Data Corp., Extended Term Loan .......................... B1 B+ 5.20% 03/24/17 4,688,315 2,000,000 First Data Corp., Term Loan ............ B1 B+ 5.20% 09/24/18 1,999,100 569,048 Global Cash Access, Inc., Term Loan .......................... B1 BB+ 7.00% 03/01/16 573,315 2,820,000 iPayment, Inc., Term Loan B ............ Ba2 B+ 5.75% 05/08/17 2,835,877 871,795 Moneygram International, Term Loan B ............................. Ba2 BB- 4.25% 11/18/17 873,538 1,975,000 Moneygram International, Term Loan B1 ............................ Ba2 BB- 4.25% 11/18/17 1,978,950 3,567,794 RPI Finance Trust, Term Loan B .................................. Baa2 BBB- 4.00% 11/09/18 3,603,472 2,450,000 Transfirst Holdings, Inc., Term Loan B ........................ B1 B 6.25% 12/20/17 2,479,106 ------------- 22,048,563 ------------- PACKAGED FOODS & MEATS - 3.6% 4,004,669 Blue Buffalo Company, Ltd., Term Loan B ........................ B1 B+ 4.75% 08/07/19 4,014,681 2,985,000 Ferrara Candy Co., Term Loan B .................................. B2 B 7.50%-8.50% 06/08/18 3,028,521 1,977,444 JBS USA, LLC, Term Loan B .............. Ba3 BB 3.75% 05/25/18 1,977,444 2,132,143 Pinnacle Foods Finance, LLC, Term Loan F ........................ Ba3 B+ 4.75% 10/17/18 2,151,247 Page 10 See Notes to Quarterly Portfolio of Investments FIRST TRUST SENIOR FLOATING RATE INCOME FUND II PORTFOLIO OF INVESTMENTS (a) - (CONTINUED) FEBRUARY 28, 2013 (UNAUDITED) PRINCIPAL RATINGS (b) STATED VALUE DESCRIPTION MOODY'S S&P RATE (c) MATURITY (d) VALUE --------------- ---------------------------------------- ----------------- ----------- ------------- ------------- SENIOR FLOATING-RATE LOAN INTERESTS - (CONTINUED) PACKAGED FOODS & MEATS - (CONTINUED) $ 2,667,500 Smart Balance, Inc., Term Loan B ............................. B1 B+ 7.00% 06/28/18 $ 2,687,506 ------------- 13,859,399 ------------- PAPER PACKAGING - 1.5% 5,908,269 Reynolds Consumer Products Holdings, Inc., Term Loan .......... B1 B+ 4.75% 09/28/18 5,973,497 ------------- PHARMACEUTICALS - 5.2% 3,582,617 Catalent Pharma Solutions, Inc., Term Loan 2 .................. Ba3 BB- 4.25% 09/15/17 3,602,321 3,652,251 IMS Healthcare, Term Loan B ............ Ba3 BB- 3.75% 08/26/17 3,661,382 2,925,000 Jazz Pharmaceuticals, Inc., Term Loan B ........................ Ba3 BBB- 5.25% 03/11/18 2,957,906 3,420,000 Par Pharmaceutical, Inc., Term Loan B ........................ B1 B+ 4.25% 09/30/19 3,415,725 1,220,601 Valeant Pharmaceuticals International, Inc., Term Loan B ............................. Ba1 BBB- 3.50% 02/13/19 1,225,691 600,000 Valeant Pharmaceuticals International, Inc., Term Loan B ............................. Ba1 BBB- 3.50% 12/11/19 602,250 1,339,470 Warner Chilcott, PLC, Term Loan B1 ............................ Ba3 BBB- 4.25% 03/15/18 1,351,431 508,692 Warner Chilcott, PLC, Term Loan B1 ............................ Ba3 BBB- 4.25% 03/15/18 513,234 414,111 Warner Chilcott, PLC, Term Loan B2 ............................ Ba3 BBB- 4.25% 03/15/18 417,809 920,886 Warner Chilcott, PLC, Term Loan B3 ............................ Ba3 BBB- 4.25% 03/15/18 929,109 1,462,500 Warner Chilcott, PLC, Term Loan B4 ............................ Ba3 BBB- 3.25% 08/15/17 1,460,058 292,500 Warner Chilcott, PLC, Term Loan B5 ............................ Ba3 BBB- 3.25% 08/15/17 292,012 ------------- 20,428,928 ------------- PROPERTY & CASUALTY INSURANCE - 0.7% 250,000 Cunningham Lindsey Group Ltd., Term Loan, Second Lien ............................... B3 B- 9.25% 04/18/20 255,470 2,400,000 Cunningham Lindsey Group Ltd., Term Loan, First Lien ............................... Ba3 B 5.00% 10/18/19 2,430,000 ------------- 2,685,470 ------------- PUBLISHING - 0.7% 2,428,571 Tribune Co., Term Loan B ............... Ba3 BB+ 4.00% 12/17/19 2,438,188 See Notes to Quarterly Portfolio of Investments Page 11 FIRST TRUST SENIOR FLOATING RATE INCOME FUND II PORTFOLIO OF INVESTMENTS (a) - (CONTINUED) FEBRUARY 28, 2013 (UNAUDITED) PRINCIPAL RATINGS (b) STATED VALUE DESCRIPTION MOODY'S S&P RATE (c) MATURITY (d) VALUE --------------- ---------------------------------------- ----------------- ----------- ------------- ------------- SENIOR FLOATING-RATE LOAN INTERESTS - (CONTINUED) PUBLISHING - (CONTINUED) $ 757,652 Yell Group, PLC, Term Loan (h)................................. Ca CC 4.46% 07/31/14 $ 133,218 ------------- 2,571,406 ------------- REAL ESTATE OPERATING COMPANIES - 1.0% 3,927,406 ClubCorp Club Operations, Inc., Term Loan .................... Ba2 BB 5.00% 11/30/16 3,991,226 ------------- RESEARCH & CONSULTING SERVICES - 4.8% 4,009,523 Acosta, Inc., Term Loan ................ NR (e) B+ 5.00% 03/02/18 4,041,599 3,890,152 Advantage Sales & Marketing, Inc., Term Loan, First Lien ............................... Ba3 B+ 4.25% 12/18/17 3,904,740 850,000 Advantage Sales & Marketing, Inc., Term Loan, Second Lien ............................... Caa1 B- 8.25% 06/12/18 856,375 3,389,770 Affinion Group, Inc., Term Loan B ............................. Ba3 B 6.50% 07/16/15 3,137,233 300,000 Crossmark Holdings, Inc., Term Loan B ........................ B1 B 4.50% 02/01/20 300,126 1,717,857 Property Data, Inc., Term Loan ............................... B1 B 7.00% 01/04/17 1,713,562 2,900,000 SurveyMonkey.com, LLC, Term Loan B ............................. B2 B 5.50% 02/07/19 2,909,077 1,970,000 Symphony IRI Group, Inc., Term Loan B2 ....................... B1 B+ 5.00% 12/01/17 1,974,098 ------------- 18,836,810 ------------- RESTAURANTS - 1.9% 3,556,548 Focus Brands, Inc., Term Loan, First Lien ................... B1 B 6.25%-7.25% 02/21/18 3,590,620 1,450,000 Focus Brands, Inc., Term Loan, Second Lien .................. Caa1 CCC+ 10.25% 08/21/18 1,486,250 2,244,375 Wendy's International, Inc., Term Loan B ........................ B1 BB- 4.75% 05/15/19 2,263,160 ------------- 7,340,030 ------------- RETAIL REITS - 0.9% 3,406,369 Capital Automotive L.P., Term Loan B ............................. Ba3 B+ 5.25% 03/11/17 3,421,970 ------------- SECURITY & ALARM SERVICES - 0.3% 1,197,000 Garda World Security, Term Loan B ............................. Ba1 BB 4.50% 10/31/19 1,208,228 ------------- SEMICONDUCTORS - 1.6% 5,400,000 Freescale Semiconductor, Inc., Term Loan B .................. B1 B 4.45% 01/30/20 5,378,400 900,000 NXP B.V., Term Loan C .................. B1 B+ 4.75% 12/06/19 913,779 ------------- 6,292,179 ------------- Page 12 See Notes to Quarterly Portfolio of Investments FIRST TRUST SENIOR FLOATING RATE INCOME FUND II PORTFOLIO OF INVESTMENTS (a) - (CONTINUED) FEBRUARY 28, 2013 (UNAUDITED) PRINCIPAL RATINGS (b) STATED VALUE DESCRIPTION MOODY'S S&P RATE (c) MATURITY (d) VALUE --------------- ---------------------------------------- ----------------- ----------- ------------- ------------- SENIOR FLOATING-RATE LOAN INTERESTS - (CONTINUED) SPECIALIZED CONSUMER SERVICES - 2.5% $ 1,210,938 Asurion Corp., Term Loan B1 ............ NR (e) B+ 4.75% 07/23/17 $ 1,216,992 6,473,083 Asurion Corp., Term Loan B1 ............ NR (e) B+ 4.50% 05/24/19 6,491,985 1,985,230 Expert Global Solutions, Inc., Term Loan B .................. Ba3 B 8.00% 04/03/18 1,996,149 ------------- 9,705,126 ------------- SPECIALIZED FINANCE - 2.6% 2,000,000 AlixPartners, LLP, Term Loan B1 ................................. Ba3 B+ 3.25% 06/01/17 2,009,500 1,990,000 AlixPartners, LLP, Term Loan B2 ................................. Ba3 B+ 4.50% 06/01/19 1,997,045 2,900,316 Fly Leasing, Ltd., Term Loan B .................................. B1 BBB- 5.75% 08/06/18 2,934,163 3,000,000 Flying Fortress, Inc., Term Loan B ............................. Ba2 BBB- 5.00% 06/30/17 3,019,680 ------------- 9,960,388 ------------- SPECIALTY CHEMICALS - 4.9% 2,382,000 Ascend Performance Materials, LLC, Term Loan B ................... NR (e) NR (e) 6.75% 04/10/18 2,405,820 4,118,509 AZ Chemicals, Inc., Term Loan B .................................. Ba3 BB- 7.25% 12/22/17 4,158,417 1,295,000 DuPont Performance Coatings, Term Loan B ........................ B1 B+ 4.75% 01/17/20 1,310,721 2,985,002 Emerald Performance Materials, LLC, Term Loan B .................................. B1 B 6.75% 05/18/18 2,985,002 870,000 Houghton International, Inc., Term Loan B ........................ B1 B 5.25% 12/13/19 878,700 2,540,678 Nusil Technology, LLC, Term Loan, First Lien ................... NR (e) NR (e) 5.00% 04/07/17 2,554,169 1,975,000 OM Group, Inc., Term Loan B ............ Ba2 BB- 5.50% 08/02/17 1,984,381 1,466,250 Omnova Solutions, Inc., Term Loan B ............................. Ba2 B+ 5.50% 05/31/17 1,480,913 1,157,917 Taminco Global Chemical Corp., Term Loan B2 ................ B1 BB- 4.25% 02/15/19 1,165,339 ------------- 18,923,462 ------------- SPECIALTY STORES - 0.4% 1,425,000 Rite Aid Corp., Term Loan B ............ B1 B+ 4.00% 02/07/20 1,427,750 ------------- STEEL - 0.9% 3,491,250 Fortescue (FMG), Term Loan B ........... Ba1 BB+ 5.25% 10/02/17 3,533,075 ------------- See Notes to Quarterly Portfolio of Investments Page 13 FIRST TRUST SENIOR FLOATING RATE INCOME FUND II PORTFOLIO OF INVESTMENTS (a) - (CONTINUED) FEBRUARY 28, 2013 (UNAUDITED) PRINCIPAL RATINGS (b) STATED VALUE DESCRIPTION MOODY'S S&P RATE (c) MATURITY (d) VALUE --------------- ---------------------------------------- ----------------- ----------- ------------- ------------- SENIOR FLOATING-RATE LOAN INTERESTS - (CONTINUED) SYSTEMS SOFTWARE - 3.5% $ 1,333,333 Deltek, Inc., Term Loan B .............. B1 B+ 5.00% 10/10/18 $ 1,342,613 1,388,850 Riverbed Technology, Inc., Term Loan B ........................ Ba3 BBB- 4.00% 12/13/19 1,404,475 2,433,213 SS&C Technologies Holdings, Inc., Term Loan B1 ................. Ba3 BB- 5.00% 05/24/19 2,454,455 251,712 SS&C Technologies Holdings, Inc., Term Loan B2 ................. Ba3 BB- 5.00% 05/24/19 253,909 2,071,429 Sungard Data Systems, Inc., Term Loan D ........................ Ba3 BB 4.50% 12/14/19 2,086,964 4,412,503 Vertafore, Inc., Term Loan, First Lien ......................... B1 B+ 5.25% 07/29/16 4,462,144 1,800,000 Wall Street Systems, Inc., Term Loan B ........................ B2 B 5.75% 10/31/19 1,796,634 ------------- 13,801,194 ------------- TIRES & RUBBER - 0.5% 2,142,857 Goodyear Tire & Rubber Co., Term Loan, Second Lien ............. Ba1 BB 4.75% 04/30/19 2,150,893 ------------- TRUCKING - 1.6% 2,285,714 Hertz Corp., Term Loan B ............... Ba1 BB 3.75% 03/11/18 2,297,966 2,862,565 SIRVA, Inc., Term Loan B ............... NR (e) NR (e) 10.75% 03/31/16 2,876,878 1,187,444 Swift Transportation Co., Inc., Term Loan B2 ................. Ba2 BB 5.00% 12/21/17 1,195,079 ------------- 6,369,923 ------------- WIRELESS TELECOMMUNICATION SERVICES - 2.1% 3,298,346 Crown Castle Operating Co., Term Loan B ........................ Ba3 B+ 4.00% 01/31/19 3,316,223 1,995,000 Syniverse Holdings, Inc., Delayed Draw Term Loan (g)................................. B1 BB- 1.00%(f) 04/23/19 1,992,506 2,985,000 Syniverse Holdings, Inc., Term Loan B ........................ B1 BB- 5.00% 04/23/19 3,003,656 ------------- 8,312,385 ------------- TOTAL SENIOR FLOATING-RATE LOAN INTERESTS ............................................... 573,438,439 (Cost $569,740,052) ------------- CORPORATE BONDS AND NOTES - 0.4% AUTO PARTS & EQUIPMENT - 0.1% 250,000 American Axle & Manufacturing, Inc. ................ B2 B 6.25% 03/15/21 253,437 ------------- HOMEBUILDING - 0.0% 727,273 TOUSA, Inc. (Payment-In-Kind Election Note) (i) (j) (k) (l)............................. NR NR 14.75% 07/01/15 0 ------------- Page 14 See Notes to Quarterly Portfolio of Investments FIRST TRUST SENIOR FLOATING RATE INCOME FUND II PORTFOLIO OF INVESTMENTS (a) - (CONTINUED) FEBRUARY 28, 2013 (UNAUDITED) PRINCIPAL RATINGS (b) STATED VALUE DESCRIPTION MOODY'S S&P RATE (c) MATURITY (d) VALUE --------------- ---------------------------------------- ----------------- ----------- ------------- ------------- CORPORATE BONDS AND NOTES - (CONTINUED) LIFE SCIENCES TOOLS & SERVICES - 0.1% $ 400,000 Inventiv Health, Inc. (m)............... B2 B 9.00% 01/15/18 $ 418,000 ------------- SPECIALTY CHEMICALS - 0.2% 850,000 Hexion US Finance Corp. (m)............. B1 B- 6.63% 04/15/20 841,500 ------------- TOTAL CORPORATE BONDS AND NOTES ......................................................... 1,512,937 (Cost $1,942,739) ------------- SHARES DESCRIPTION VALUE --------------- ----------------------------------------------------------------------------------------- ------------- WARRANTS - 0.0% BROADCASTING - 0.0% 1,449 Cumulus Media, Inc. (i) (k) (n).......................................................... 3,044 ------------- TOTAL WARRANTS .......................................................................... 3,044 (Cost $0) ------------- PREFERRED STOCKS - 0.0% HOMEBUILDING - 0.0% 4,273 TOUSA, Inc. (8.0%, Series A Convertible Payment-In-Kind Preferred Stock) (i) (j) (k) (n)................................................................... 0 ------------- TOTAL PREFERRED STOCKS .................................................................. 0 (Cost $2,563,636) ------------- TOTAL INVESTMENTS - 147.4% .............................................................. 574,954,420 (Cost $574,246,427) (o) OUTSTANDING LOAN - (43.3%) .............................................................. (169,000,000) NET OTHER ASSETS AND LIABILITIES - (4.1%) ............................................... (15,935,311) ------------- NET ASSETS - 100.0% ..................................................................... $ 390,019,109 ============= (a) All or a portion of the securities are available to serve as collateral on the outstanding loan. (b) Ratings below Baa3 by Moody's Investors Service, Inc. or BBB- by Standard & Poor's Ratings Group are considered to be below investment grade. (c) Senior Floating-Rate Loan Interests ("Senior Loans") in which the Fund invests pay interest at rates which are periodically predetermined by reference to a base lending rate plus a premium. These base lending rates are generally (i) the lending rate offered by one or more major European banks, such as the London Inter-Bank Offered Rate ("LIBOR"), (ii) the prime rate offered by one or more United States banks or (iii) the certificate of deposit rate. Certain Senior Loans are subject to a LIBOR floor that establishes a minimum LIBOR rate. The interest rate shown reflects the rate in effect at February 28, 2013. (d) Senior Loans generally are subject to mandatory and/or optional prepayment. As a result, the actual remaining maturity of Senior Loans may be substantially less than the stated maturities shown. (e) This Senior Loan was privately rated upon issuance. The rating agency does not provide ongoing surveillance on the rating. (f) Represents commitment fee rate on unfunded loan commitment. See Notes to Quarterly Portfolio of Investments Page 15 FIRST TRUST SENIOR FLOATING RATE INCOME FUND II PORTFOLIO OF INVESTMENTS (a) - (CONTINUED) FEBRUARY 28, 2013 (UNAUDITED) (g) Delayed Draw Loan (see Note C - Unfunded Loan Commitments in the Notes to Quarterly Portfolio of Investments). (h) This issuer is in default and interest is not being accrued by the Fund nor paid by the issuer. (i) This security is fair valued in accordance with procedures adopted by the Fund's Board of Trustees, and in accordance with the provisions of the Investment Company Act of 1940, as amended. (j) This borrower has filed for protection in federal bankruptcy court. (k) This security is restricted and cannot be offered for public sale without first being registered under the Securities Act of 1933, as amended. Prior to registration, restricted securities may only be resold in transactions exempt from registration (See Note D - Restricted Securities in the Notes to Quarterly Portfolio of Investments). (l) This Note is a Senior Subordinated Payment-in-Kind Election Note whereby 1.00% of interest per annum is to be paid in cash and 13.75% of interest per annum shall be paid by the issuer, at its option (i) entirely in cash, (ii) entirely in Payment-in-Kind interest or (iii) a combination thereof. Interest is to be paid semi-annually, however, the issuer is in default and income is not being accrued. (m) This security, sold within the terms of a private placement memorandum, is exempt from registration upon resale under Rule 144A under the Securities Act of 1933, as amended, and may be resold in transactions exempt from registration, normally to qualified institutional buyers. Pursuant to procedures adopted by the Fund's Board of Trustees, this security has been determined to be liquid by First Trust Advisors, the Fund's advisor. Although market instability can result in periods of increased overall market illiquidity, liquidity for each security is determined based on security specific factors and assumptions, which require subjective judgment. At February 28, 2013, securities noted as such amounted to $1,259,500 or 0.32% of net assets. (n) Non-income producing security. (o) Aggregate cost for financial reporting purposes, which approximates the aggregate cost for federal income tax purposes. As of February 28, 2013, the aggregate gross unrealized appreciation for all securities in which there was an excess of value over tax cost was $6,595,048 and the aggregate gross unrealized depreciation for all securities in which there was an excess of tax cost over value was $5,887,055. NR Not Rated Page 16 See Notes to Quarterly Portfolio of Investments FIRST TRUST SENIOR FLOATING RATE INCOME FUND II PORTFOLIO OF INVESTMENTS (a) - (CONTINUED) FEBRUARY 28, 2013 (UNAUDITED) VALUATION INPUTS A summary of the inputs used to value the Fund's investments as of February 28, 2013 is as follows (see Note A - Portfolio Valuation in the Notes to Quarterly Portfolio of Investments): LEVEL 2 LEVEL 3 TOTAL LEVEL 1 SIGNIFICANT SIGNIFICANT VALUE AT QUOTED OBSERVABLE UNOBSERVABLE 2/28/2013 PRICES INPUTS INPUTS ------------ ----------- ------------ ------------ Senior Floating-Rate Loan Interests: Aerospace & Defense $ 14,208,467 $ -- $ 12,228,467 $ 1,980,000 Aluminum 2,029,800 -- -- 2,029,800 Asset Management & Custody Banks 16,594,638 -- 13,837,763 2,756,875 Broadcasting 30,339,293 -- 28,376,680 1,962,613 Health Care Facilities 17,556,270 -- 12,759,773 4,796,497 Independent Power Producers & Energy Traders 23,831,093 -- 20,797,566 3,033,527 Movies & Entertainment 9,952,389 -- 5,407,389 4,545,000 Specialty Chemicals 18,923,461 -- 15,938,460 2,985,001 Systems Software 13,801,194 -- 12,396,719 1,404,475 Trucking 6,369,923 -- 3,493,045 2,876,878 Other Industry Categories* 419,831,911 -- 419,831,911 -- ------------ ----------- ------------ ------------ Total Senior Floating-Rate Loan Interests 573,438,439 -- 545,067,773 28,370,666 Corporate Bonds and Notes* 1,512,937 -- 1,512,937 -- ** Warrants* 3,044 -- 3,044 -- Preferred Stocks* -- ** -- -- -- ** ------------ ----------- ------------ ------------ TOTAL INVESTMENTS $574,954,420 $ -- $546,583,754 $ 28,370,666 ============ =========== ============ ============ There were no transfers between Level 1 and Level 2. All transfers in and out of Level 3 during the period are assumed to be transferred on the last day of the period at their current value. As of February 28, 2013, the Fund transferred Senior Floating-Rate Loan Interests valued at $779,690 from Level 3 to Level 2 and $18,450,461 from Level 2 to Level 3 of the fair value hierarchy. The Senior Floating-Rate Loan Interests that transferred between Level 3 and Level 2 did so primarily as a result of additional information obtained from an independent third party pricing vendor relating to the market activity of individual Senior Floating-Rate Loan Interests. Level 3 Senior Floating-Rate Loan Interests are valued based on third party pricing service prices obtained from dealer runs and indicative sheets from brokers. The following table presents the Fund's investments measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the period presented: BEGINNING BALANCE AT MAY 31, 2012 Senior Floating-Rate Loan Interests $ 16,377,616 Senior Floating-Rate Loan Interests $16,377,616 Corporate Bonds and Notes -- ** Common Stocks -- Warrants -- Preferred Stocks -- ** Net Realized Gain (Loss) 33,724 Net Change in Unrealized Appreciation/Depreciation 204,933 Purchases Senior Floating-Rate Loan Interests 1,980,000 Sales Senior Floating-Rate Loan Interests (7,896,378) Transfers In Senior Floating-Rate Loan Interests 18,450,461 Transfers Out Senior Floating-Rate Loan Interests (779,690) ------------- ENDING BALANCE AT FEBRUARY 28, 2013 Senior Floating-Rate Loan Interests 28,370,666 Corporate Bonds and Notes -- ** Warrants -- Preferred Stocks -- ** ------------- Total Level 3 holdings $ 28,370,666 ============= * See the Portfolio of Investments for the industry breakout. Industry categories are only shown separately if they include holdings in two or more levels or have holdings in only Level 3. ** Market value is less than $1. See Notes to Quarterly Portfolio of Investments Page 17 NOTES TO QUARTERLY PORTFOLIO OF INVESTMENTS FIRST TRUST SENIOR FLOATING RATE INCOME FUND II FEBRUARY 28, 2013 (UNAUDITED) VALUATION AND INVESTMENT PRACTICES A. PORTFOLIO VALUATION: The net asset value ("NAV") of the Common Shares of First Trust Senior Floating Rate Income Fund II (the "Fund") is determined daily as of the close of regular trading on the New York Stock Exchange ("NYSE"), normally 4:00 p.m. Eastern time, on each day the NYSE is open for trading. If the NYSE closes early on a valuation day, the NAV is determined as of that time. Domestic debt securities and foreign securities are priced using data reflecting the earlier closing of the principal markets for those securities. The NAV per Common Share is calculated by dividing the value of all assets of the Fund (including accrued interest and dividends), less all liabilities (including accrued expenses, dividends declared but unpaid and any borrowings of the Fund), by the total number of Common Shares outstanding. The Fund's investments are valued daily in accordance with valuation procedures adopted by the Fund's Board of Trustees, and in accordance with provisions of the Investment Company Act of 1940, as amended (the "1940 Act"). The Senior Floating-Rate Loan Interests ("Senior Loans")(1) in which the Fund invests are not listed on any securities exchange or board of trade. Senior Loans are typically bought and sold by institutional investors in individually negotiated private transactions that function in many respects like an over-the-counter secondary market, although typically no formal market-makers exist. This market, while having grown substantially since its inception, generally has fewer trades and less liquidity than the secondary market for other types of securities. Some Senior Loans have few or no trades, or trade infrequently, and information regarding a specific Senior Loan may not be widely available or may be incomplete. Accordingly, determinations of the fair market value of Senior Loans may be based on infrequent and dated information. Because there is less reliable, objective data available, elements of judgment may play a greater role in valuation of Senior Loans than for other types of securities. Typically, Senior Loans are valued using information provided by a third party pricing service. The third party pricing service primarily uses over-the-counter pricing from dealer runs and broker quotes from indicative sheets to value the Senior Loans. Common stocks and other securities listed on any national or foreign exchange (excluding the NASDAQ(R) Stock Market, LLC ("NASDAQ") and the London Stock Exchange Alternative Investment Market ("AIM")) are valued at the last sale price on the exchange on which they are principally traded, or for NASDAQ and AIM securities, the official closing price. Securities traded on more than one securities exchange are valued at the last sale price or official closing price, as applicable, at the close of the securities exchange representing the principal market for such securities. Debt securities having a remaining maturity of sixty days or less when purchased are valued at cost adjusted for amortization of premiums and accretion of discounts. Bonds, notes and other debt securities are valued on the basis of valuations provided by dealers who make markets in such securities or by an independent pricing service approved by the Trust's Board of Trustees, which may use the following valuation inputs when available: 1) benchmark yields; 2) reported trades; 3) broker/dealer quotes; 4) issuer spreads; 5) benchmark securities; 6) bids and offers; and 7) reference data including market research publications. Securities traded in the over-the-counter market are valued at their closing bid prices. Short-term investments that mature in less than sixty days when purchased are valued at amortized cost. In the event that market quotations are not readily available, the pricing service does not provide a valuation, or the valuations received are deemed unreliable, the Fund's Board of Trustees has designated First Trust Advisors L.P. ("First Trust") to use a fair value method to value the Fund's securities. Additionally, if events occur after the close of the principal markets for certain securities (e.g., domestic debt securities and foreign securities) that could materially affect the Fund's NAV, First Trust may use a fair value method to value the Fund's securities. The use of fair value pricing is governed by valuation procedures adopted by the Fund's Board of Trustees, and in accordance with the provisions of the 1940 Act. As a general principle, the fair value of a security is the amount which the Fund might reasonably expect to receive for the security upon its current sale. In light of the judgment involved in fair valuations, there can be no assurance that a fair value assigned to a particular security will be the amount which the Fund might be able to receive upon its current sale. Fair valuation of a security is based on the consideration of all available information, including, but not limited to, the following: 1) the fundamental business data relating to the borrower/issuer; 2) an evaluation of the forces which influence the market in which these securities are purchased and sold; 3) the type, size and cost of a security; 4) the financial statements of the borrower/issuer; 5) the credit quality and cash flow of the borrower/issuer, based on the Advisor's or external analysis; 6) the information as to any transactions in or offers for the security; 1 The terms "security" and "securities" used throughout the Notes to Quarterly Portfolio of Investments include Senior Loans. Page 18 NOTES TO QUARTERLY PORTFOLIO OF INVESTMENTS - (CONTINUED) FIRST TRUST SENIOR FLOATING RATE INCOME FUND II FEBRUARY 28, 2013 (UNAUDITED) 7) the price and extent of public trading in similar securities (or equity securities) of the borrower/issuer, or comparable companies; 8) the coupon payments; 9) the quality, value and salability of collateral, if any, securing the security; 10) the business prospects of the borrower/issuer, including any ability to obtain money or resources from a parent or affiliate and an assessment of the borrower/issuer's management; 11) the prospects for the borrower's/issuer's industry, and multiples (of earnings and/or cash flows) being paid for similar businesses in that industry; 12) borrower's/issuer's competitive position within the industry; 13) borrower's/issuer's ability to access additional liquidity through public and/or private markets; and 14) other relevant factors. The Fund is subject to fair value accounting standards that define fair value, establish the framework for measuring fair value and provide a three-level hierarchy for fair valuation based upon the inputs to the valuation as of the measurement date. The three levels of the fair value hierarchy are as follows: o Level 1 - Level 1 inputs are quoted prices in active markets for identical investments. An active market is a market in which transactions for the investment occur with sufficient frequency and volume to provide pricing information on an ongoing basis. o Level 2 - Level 2 inputs are observable inputs, either directly or indirectly, and include the following: o Quoted prices for similar investments in active markets. o Quoted prices for identical or similar investments in markets that are non-active. A non-active market is a market where there are few transactions for the investment, the prices are not current, or price quotations vary substantially either over time or among market makers, or in which little information is released publicly. o Inputs other than quoted prices that are observable for the investment (for example, interest rates and yield curves observable at commonly quoted intervals, volatilities, prepayment speeds, loss severities, credit risks, and default rates). o Inputs that are derived principally from or corroborated by observable market data by correlation or other means. o Level 3 - Level 3 inputs are unobservable inputs. Unobservable inputs may reflect the reporting entity's own assumptions about the assumptions that market participants would use in pricing the investment. The inputs or methodology used for valuing investments are not necessarily an indication of the risk associated with investing in those investments. A summary of the inputs used to value the Fund's investments as of February 28, 2013, is included with the Fund's Portfolio of Investments. B. SECURITY TRANSACTIONS: Security transactions are recorded as of the trade date. Realized gains and losses from securities transactions are recorded on the identified cost basis. Securities purchased or sold on a when-issued, delayed-delivery or forward purchase commitment basis may have extended settlement periods. The value of the security so purchased is subject to market fluctuations during this period. Due to the nature of the Senior Loan market, the actual settlement date may not be certain at the time of the purchase or sale for some of the Senior Loans. Interest income on such Senior Loans is not accrued until settlement date. The Fund maintains liquid assets with a current value at least equal to the amount of its when-issued, delayed delivery or forward purchase commitments. The Fund did not have any when-issued, delayed-delivery or forward purchase commitments as of February 28, 2013. C. UNFUNDED LOAN COMMITMENTS: The Fund may enter into certain loan commitments, all or a portion of which may be unfunded. The Fund is obligated to fund these loan commitments at the borrower's discretion. The Fund had unfunded delayed draw loan commitments of $2,544,506 as of February 28, 2013. Page 19 NOTES TO QUARTERLY PORTFOLIO OF INVESTMENTS - (CONTINUED) FIRST TRUST SENIOR FLOATING RATE INCOME FUND II FEBRUARY 28, 2013 (UNAUDITED) D. RESTRICTED SECURITIES: The Fund invests in restricted securities, which are securities that may not be offered for public sale without first being registered under the Securities Act of 1933, as amended (the "1933 Act"). Prior to registration, restricted securities may only be resold in transactions exempt from registration under Rule 144A under the 1933 Act, normally to qualified institutional buyers. As of February 28, 2013, the Fund held restricted securities as shown in the following table. The Fund does not have the right to demand that such securities be registered. These securities are valued according to the valuation procedures as stated in the Portfolio Valuation footnote (Note A) and are not expressed as a discount to the carrying value of a comparable unrestricted investment. There are no unrestricted investments with the same maturity dates and yields for these issuers. % OF NET ASSETS APPLICABLE ACQUISITION PRINCIPAL VALUE CURRENT TO COMMON SECURITY DATE VALUE/SHARES PER SHARE CARRYING COST VALUE SHARES ------------------------------------------- ------------ ------------- ----------- -------------- ----------- ------------ Cumulus Media, Inc. - Warrants 6/29/09 1,449 $ 2.10 $ -- $ 3,044 0.00% * TOUSA, Inc. - Notes 7/31/07(1) $ 727,273 -- 436,364 -- 0.00 TOUSA, Inc. - Preferred Stocks 7/31/07(1) 4,273 -- 2,563,636 -- 0.00 -------------- ----------- ------------ $ 3,000,000 $ 3,044 0.00% * ============== =========== ============ * Amount is less than 0.01%. (1) Security was acquired through a restructuring that was effective on July 31, 2007. Page 20 ITEM 2. CONTROLS AND PROCEDURES. (a) The registrant's principal executive and principal financial officers, or persons performing similar functions, have concluded that the registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940, as amended (the "1940 Act") (17 CFR 270.30a-3(c))) are effective, as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on their evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(b)). (b) There were no changes in the registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act (17 CFR 270.30a-3(d)) that occurred during the registrant's last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the registrant's internal control over financial reporting. ITEM 3. EXHIBITS. Certifications pursuant to Rule 30a-2(a) under the 1940 Act and Section 302 of the Sarbanes-Oxley Act of 2002 are attached hereto. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. (Registrant) First Trust Senior Floating Rate Income Fund II ----------------------------------------------------- By (Signature and Title)* /s/ Mark R. Bradley ---------------------------------------- Mark R. Bradley, President and Chief Executive Officer (principal executive officer) Date April 12, 2013 ------------------ Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated. By (Signature and Title)* /s/ Mark R. Bradley ---------------------------------------- Mark R. Bradley, President and Chief Executive Officer (principal executive officer) Date April 12, 2013 ------------------ By (Signature and Title)* /s/ James M. Dykas ---------------------------------------- James M. Dykas, Treasurer, Chief Financial Officer and Chief Accounting Officer (principal financial officer) Date April 12, 2013 ------------------ * Print the name and title of each signing officer under his or her signature.