HIGHLIGHTS FOR THE THREE MONTHS ENDED 31 MARCH 2018
Strong financial performance with significant increase in profit
and returns on a statutory and underlying basis
●
Statutory profit before tax of
£1.6 billion, 23 per cent higher, with return on tangible
equity increasing to 12.3 per cent, reflecting improved
underlying profit and lower below the line items
●
Net income at £4.3 billion, 4 per
cent higher, with net interest margin increasing to 2.93 per
cent
●
Cost:income ratio further improved to
47.8 per cent with positive jaws of 9 per cent
●
Asset quality remains strong with an
asset quality ratio of 23 basis points
●
Balance sheet strength maintained with
strong CET1 capital increase of 50 basis points in the quarter and
CET1 ratio of 14.4 per cent pre 2018 dividend accrual1
●
Tangible net assets per share higher at
52.3 pence2, driven by strong
statutory profit
●
Strong start to the year with no change
to the financial targets for 2018
|
|
|
1
|
Incorporates
profits for the quarter, that remain subject to formal verification
in accordance with the Capital Requirements
Regulation.
|
2
|
After
adjusting for IFRS 9.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter
|
|
Quarter
|
|
|
|
Quarter
|
|
|
|
|
ended
|
|
ended
|
|
|
|
ended
|
|
|
|
|
31 Mar 2018
|
|
31 Mar 2017
|
|
|
|
31 Dec 2017
|
|
|
|
|
£ million
|
|
£ million
|
|
%
|
|
£ million
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
3,171
|
|
2,928
|
|
8
|
|
3,203
|
|
(1)
|
Other income
|
|
1,411
|
|
1,482
|
|
(5)
|
|
1,429
|
|
(1)
|
Total income
|
|
4,582
|
|
4,410
|
|
4
|
|
4,632
|
|
(1)
|
Operating lease depreciation
|
|
(252)
|
|
(232)
|
|
(9)
|
|
(284)
|
|
11
|
Net income
|
|
4,330
|
|
4,178
|
|
4
|
|
4,348
|
|
-
|
Operating costs
|
|
(2,008)
|
|
(1,968)
|
|
(2)
|
|
(2,165)
|
|
7
|
Remediation
|
|
(60)
|
|
(200)
|
|
70
|
|
(325)
|
|
82
|
Total costs
|
|
(2,068)
|
|
(2,168)
|
|
5
|
|
(2,490)
|
|
17
|
Impairment
|
|
(258)
|
|
(127)
|
|
|
|
(257)
|
|
-
|
Underlying profit1
|
|
2,004
|
|
1,883
|
|
6
|
|
1,601
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring
|
|
(138)
|
|
(157)
|
|
12
|
|
(152)
|
|
9
|
Volatility and other items
|
|
(174)
|
|
(72)
|
|
|
|
(69)
|
|
|
Payment protection insurance provision
|
|
(90)
|
|
(350)
|
|
|
|
(600)
|
|
|
Statutory profit before tax
|
|
1,602
|
|
1,304
|
|
23
|
|
780
|
|
105
|
Tax expense
|
|
(455)
|
|
(414)
|
|
(10)
|
|
(342)
|
|
(33)
|
Profit for the period
|
|
1,147
|
|
890
|
|
29
|
|
438
|
|
162
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
1.5p
|
|
1.1p
|
|
36
|
|
0.4p
|
|
275
|
|
|
|
|
|
|
|
|
|
|
|
Banking net interest margin
|
|
2.93%
|
|
2.80%
|
|
13bp
|
|
2.90%
|
|
3bp
|
Average interest-earning banking assets
|
|
£437bn
|
|
£431bn
|
|
1
|
|
£439bn
|
|
-
|
Cost:income ratio1
|
|
47.8%
|
|
51.9%
|
|
(4.1)pp
|
|
57.3%
|
|
(9.5)pp
|
Asset quality ratio
|
|
0.23%
|
|
0.12%
|
|
11bp
|
|
0.23%
|
|
-
|
Underlying return on tangible equity1
|
|
15.4%
|
|
13.6%
|
|
1.8pp
|
|
11.5%
|
|
3.9pp
|
Return on tangible equity
|
|
12.3%
|
|
8.8%
|
|
3.5pp
|
|
4.2%
|
|
8.1pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 31 Mar
|
|
At 1 Jan
|
|
Change
|
|
At 31 Dec
|
|
Change
|
|
|
2018
|
|
2018
|
|
%
|
|
2017
|
|
%
|
|
|
|
|
(adjusted)2
|
|
|
|
(reported)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers3
|
|
£445bn
|
|
£444bn
|
|
-
|
|
£456bn
|
|
(2)
|
Customer deposits4
|
|
£413bn
|
|
£416bn
|
|
(1)
|
|
£416bn
|
|
(1)
|
Loan to deposit ratio
|
|
108%
|
|
107%
|
|
1pp
|
|
110%
|
|
(2)pp
|
Total assets
|
|
£805bn
|
|
£811bn
|
|
(1)
|
|
£812bn
|
|
(1)
|
CET1 ratio pre 2018 dividend accrual5,6
|
|
14.4%
|
|
13.9%
|
|
0.5pp
|
|
13.9%
|
|
0.5pp
|
CET1 ratio5,6
|
|
14.1%
|
|
13.9%
|
|
0.2pp
|
|
13.9%
|
|
0.2pp
|
Transitional total capital ratio5
|
|
21.6%
|
|
21.2%
|
|
0.4pp
|
|
21.2%
|
|
0.4pp
|
Transitional MREL ratio5
|
|
27.4%
|
|
25.7%
|
|
1.7pp
|
|
25.7%
|
|
1.7pp
|
UK leverage ratio5,6,7
|
|
5.3%
|
|
5.4%
|
|
(0.1)pp
|
|
5.4%
|
|
(0.1)pp
|
Risk-weighted assets5
|
|
£211bn
|
|
£211bn
|
|
-
|
|
£211bn
|
|
-
|
Tangible net assets per share
|
|
52.3p
|
|
51.7p
|
|
0.6p
|
|
53.3p
|
|
(1.0)p
|
|
|
1
|
Prior
periods restated to include remediation.
|
2
|
Adjusted
to reflect the impact of applying IFRS 9 from 1 January 2018, with
transitional arrangements applied for capital.
|
3
|
Excludes
reverse repos of £21.8 billion (31 December 2017:
£16.8 billion).
|
4
|
Excludes
repos of £3.3 billion (31 December 2017:
£2.6 billion).
|
5
|
Incorporating
profits, net of foreseeable dividends (unless otherwise stated),
for the period that remain subject to formal verification in
accordance with the Capital Requirements Regulation.
|
6
|
The
CET1 and leverage ratios at 31 December 2017 were reported on a
proforma basis, reflecting the dividend paid by the Insurance
business in February 2018. In addition the CET1 ratio was post
share buyback.
|
7
|
Calculated
in accordance with the UK Leverage Ratio Framework. Excludes
qualifying central bank claims.
|
|
|
|
|
|
|
|
Quarter
|
|
Quarter
|
|
|
ended
|
|
ended
|
|
|
31 Mar 2018
|
|
31 Mar 2017
|
|
|
£m
|
|
£m
|
|
|
|
|
|
Group net interest income - statutory basis
|
|
3,791
|
|
2,363
|
Insurance gross up
|
|
(678)
|
|
499
|
Volatility and other items
|
|
58
|
|
66
|
Group net interest income - underlying basis
|
|
3,171
|
|
2,928
|
Non-banking net interest income
|
|
(9)
|
|
47
|
Banking net interest income - underlying basis
|
|
3,162
|
|
2,975
|
|
|
|
|
|
|
|
Quarter
|
|
Quarter
|
|
|
ended
|
|
ended
|
|
|
31 Mar 2018
|
|
31 Mar 2017
|
|
|
£bn
|
|
£bn
|
|
|
|
|
|
Net loans and advances to customers
|
|
444.5
|
|
444.7
|
Impairment provision and fair value adjustments
|
|
4.2
|
|
3.6
|
Non-banking items:
|
|
|
|
|
Fee
based loans and advances
|
|
(5.5)
|
|
(8.5)
|
Sale
of assets to Insurance
|
|
-
|
|
(6.6)
|
Other
non-banking
|
|
(5.6)
|
|
(3.4)
|
Gross banking loans and advances
|
|
437.6
|
|
429.8
|
Averaging
|
|
(0.5)
|
|
1.1
|
Average interest-earning banking assets
|
|
437.1
|
|
430.9
|
|
|
|
|
|
Banking net interest margin
|
|
2.93%
|
|
2.80%
|
|
|
|
|
|
|
|
Quarter
|
|
Quarter
|
|
|
ended
|
|
ended
|
|
|
31 Mar 2018
|
|
31 Mar 2017
|
|
|
|
|
|
Average shareholders' equity (£bn)
|
|
43.3
|
|
43.7
|
Average intangible assets (£bn)
|
|
(5.2)
|
|
(3.9)
|
Average tangible equity (£bn)
|
|
38.1
|
|
39.8
|
|
|
|
|
|
Underlying profit after tax1
(£m)
|
|
1,473
|
|
1,381
|
Add back amortisation of intangible assets (post tax)
(£m)
|
|
67
|
|
49
|
Less profit attributable to non-controlling interests and other
equity holders (£m)
|
|
(91)
|
|
(98)
|
Adjusted underlying profit after tax (£m)
|
|
1,449
|
|
1,332
|
|
|
|
|
|
Underlying return on tangible
equity1
|
|
15.4%
|
|
13.6%
|
|
|
|
|
|
Group statutory profit after tax (£m)
|
|
1,147
|
|
890
|
Add back amortisation of intangible assets (post tax)
(£m)
|
|
67
|
|
49
|
Add back amortisation of purchased intangible assets (post tax)
(£m)
|
|
31
|
|
26
|
Less profit attributable to non-controlling interests and other
equity holders (£m)
|
|
(91)
|
|
(98)
|
Adjusted statutory profit after tax (£m)
|
|
1,154
|
|
867
|
|
|
|
|
|
Statutory return on tangible equity
|
|
12.3%
|
|
8.8%
|
|
|
1
|
Prior
periods restated to include remediation.
|
|
|
BASIS OF PRESENTATION
|
|
This
release covers the results of Lloyds Banking Group plc together
with its subsidiaries (the Group) for the three months ended
31 March 2018.
|
|
Statutory basis: Statutory profit before
tax and statutory profit after tax are included on page 2. However,
a number of factors have had a significant effect on the
comparability of the Group's financial position and results.
Accordingly, the results are also presented on an underlying
basis.
|
|
Underlying basis: The statutory results
are adjusted for certain items which are listed below, to allow a
comparison of the Group's underlying performance.
− restructuring,
including severance related costs, the costs of implementing
regulatory reform and ring-fencing, the rationalisation of the
non-branch property portfolio, the integration of MBNA and Zurich's
UK workplace pensions and savings business;
− volatility
and other items, which includes the effects of certain asset sales,
the volatility relating to the Group's own debt and hedging
arrangements and that arising in the insurance businesses,
insurance gross up, the unwind of acquisition-related fair value
adjustments and the amortisation of purchased intangible
assets;
− payment
protection insurance provisions.
|
|
Unless
otherwise stated, income statement commentaries throughout this
document compare the three months ended 31 March 2018 to the
three months ended 31 March 2017, and the balance sheet
analysis compares the Group balance sheet as at 31 March 2018
to the Group balance sheet as at 31 December
2017.
MBNA: MBNA's results and balance sheet
have been consolidated with effect from 1 June 2017.
Remediation: Previously referred to as
other conduct, remediation is now included in underlying profit and
the Group's cost:income ratio. The Group's disclosed jaws are
operating jaws adjusted for remediation. Underlying profit for the
three months ended 31 March 2017 and 31 December 2017 has
been restated to allow comparison.
Alternative performance measures: The
Group uses a number of alternative performance measures, including
underlying profit, in the discussion of its business performance
and financial position on pages 1 and 2. Save for the changes
referred to in Remediation above, there have been no changes to the
definitions used by the Group; further information on these
measures is set out on page 267 of the 2017 Annual Report and
Accounts.
IFRS 9 and IFRS 15: On 1
January 2018, the Group implemented IFRS 9 "Financial Instruments"
and IFRS 15 "Revenue from Contracts with Customers". As permitted
by IFRS 9 and IFRS 15, comparative information for previous periods
has not been restated. The impact on the Group's financial position
of applying IFRS 9 requirements is set out in a separate document
available on the Group's website. The impact of adopting IFRS 15
was not material.
Capital: Capital and leverage ratios
reported as at 31 March 2018 incorporate profits for the quarter,
less foreseeable dividends, that remain subject to formal
verification in accordance with the Capital Requirements
Regulation. All ratios at 31 March 2018 reflect the application of
IFRS 9 transitional arrangements. The Q1 2018 Interim Pillar 3
Report is located at: www.lloydsbankinggroup.com/investors/financial-performance/other-disclosures
|