HIGHLIGHTS FOR THE NINE MONTHS ENDED 30 SEPTEMBER 2018
Strong and sustainable financial performance with increased profits
and returns
● Statutory
profit after tax of £3.7 billion up 18 per cent,
with a 5 per cent increase in underlying profit, an
11 per cent reduction in below the line charges and a lower
effective tax rate
-
Net income at
£13.4 billion, 2 per cent higher, with net interest
margin stable in the quarter at 2.93 per cent
-
Operating costs
reducing with lower business as usual costs1 offsetting increased
investment; cost:income ratio further improved to 47.5 per
cent with positive jaws of 5 per cent
-
Asset quality
remains strong with no deterioration in credit risk; gross asset
quality ratio stable at 28 basis points with increased net
asset quality ratio of 22 basis points reflecting expected lower
write backs and releases
● Loans
and advances up £2.3 billion in the quarter with prudent
lending growth in targeted segments
● Return
on tangible equity increased to 13.0 per cent and
earnings per share up 21 per cent to 4.7 pence
● Balance
sheet strength maintained with strong CET1 capital build of
41 basis points in the
quarter and 162 basis
points year to date; CET1 ratio of 14.6 per cent post dividend accrual
● £1
billion share buyback complete with more than £3.2 billion
returned to shareholders during 2018, equivalent to over 4.5 pence
per share
● Tangible
net assets per share of 51.3 pence; increased in the quarter by
0.3 pence before interim
dividend
● Financial
targets for 2018 and longer term reaffirmed
Significant strategic progress with strong start to the
Group’s latest strategic plan
● Digitising the
Group
- Investment in
robotics driving process improvement and enhanced productivity with
c.600,000 hours saved
- Private Cloud
solutions delivering more efficient, scalable and flexible
infrastructure
● Leading Customer
Experience
- Reduced branch
account opening times by c.40 per cent
- Integrated API-led
Open Banking proposition to be launched in November
● Maximising Group
Capabilities: Financial Planning and Retirement
- Announced strategic
partnership with Schroders to create a market-leading wealth
proposition. Aim to be top-three UK financial planning business
within 5 years
- Insurance and
banking single customer view rolled out to more than 3 million
customers
- Simplified pension
consolidation process, reducing completion time and increasing
conversion rates
● Transforming Ways
of Working
-
c.40 per cent
uplift in colleague training to c.550,000 hours
|
|
|
1
|
Business
as usual costs reflect operating costs, less investment expensed
and depreciation.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine
|
|
Nine
|
|
|
|
Three
|
|
Three
|
|
|
|
|
months
|
|
months
|
|
|
|
months
|
|
months
|
|
|
|
|
ended
|
|
ended
|
|
|
|
ended
|
|
ended
|
|
|
|
|
30 Sept
|
|
30 Sept
|
|
|
|
30 Sept
|
|
30 Sept
|
|
|
|
|
2018
|
|
2017
|
|
Change
|
|
2018
|
|
2017
|
|
Change
|
|
|
£m
|
|
£m
|
|
%
|
|
£m
|
|
£m
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
9,544
|
|
9,117
|
|
5
|
|
3,200
|
|
3,192
|
|
–
|
Other income
|
|
4,610
|
|
4,630
|
|
–
|
|
1,486
|
|
1,428
|
|
4
|
Vocalink gain on sale
|
|
–
|
|
146
|
|
|
|
–
|
|
–
|
|
–
|
Total income
|
|
14,154
|
|
13,893
|
|
2
|
|
4,686
|
|
4,620
|
|
1
|
Operating lease depreciation
|
|
(731)
|
|
(769)
|
|
5
|
|
(234)
|
|
(274)
|
|
15
|
Net income
|
|
13,423
|
|
13,124
|
|
2
|
|
4,452
|
|
4,346
|
|
2
|
Operating costs
|
|
(6,014)
|
|
(6,019)
|
|
–
|
|
(1,990)
|
|
(2,001)
|
|
1
|
Remediation
|
|
(366)
|
|
(540)
|
|
32
|
|
(109)
|
|
–
|
|
|
Total costs
|
|
(6,380)
|
|
(6,559)
|
|
3
|
|
(2,099)
|
|
(2,001)
|
|
(5)
|
Impairment
|
|
(740)
|
|
(538)
|
|
(38)
|
|
(284)
|
|
(270)
|
|
(5)
|
Underlying profit
|
|
6,303
|
|
6,027
|
|
5
|
|
2,069
|
|
2,075
|
|
–
|
Restructuring
|
|
(612)
|
|
(469)
|
|
(30)
|
|
(235)
|
|
(148)
|
|
(59)
|
Volatility and other items
|
|
(207)
|
|
(13)
|
|
|
|
(17)
|
|
24
|
|
|
Payment protection insurance provision
|
|
(550)
|
|
(1,050)
|
|
48
|
|
–
|
|
–
|
|
–
|
Statutory profit before tax
|
|
4,934
|
|
4,495
|
|
10
|
|
1,817
|
|
1,951
|
|
(7)
|
Tax expense
|
|
(1,270)
|
|
(1,386)
|
|
8
|
|
(420)
|
|
(481)
|
|
13
|
Statutory profit after tax
|
|
3,664
|
|
3,109
|
|
18
|
|
1,397
|
|
1,470
|
|
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
4.7p
|
|
3.9p
|
|
21
|
|
1.8p
|
|
1.9p
|
|
(5)
|
Banking net interest margin
|
|
2.93%
|
|
2.85%
|
|
8bp
|
|
2.93%
|
|
2.90%
|
|
3bp
|
Average interest-earning banking assets
|
|
£436bn
|
|
£433bn
|
|
1
|
|
£435bn
|
|
£438bn
|
|
(1)
|
Cost:income ratio including remediation
|
|
47.5%
|
|
50.0%
|
|
(2.5)pp
|
|
47.1%
|
|
46.0%
|
|
1.1pp
|
Cost:income ratio excluding remediation
|
|
44.8%
|
|
45.9%
|
|
(1.1)pp
|
|
44.7%
|
|
46.0%
|
|
(1.3)pp
|
Asset quality ratio
|
|
0.22%
|
|
0.16%
|
|
6bp
|
|
0.25%
|
|
0.24%
|
|
1bp
|
Underlying return on tangible equity
|
|
16.2%
|
|
14.8%
|
|
1.4pp
|
|
15.9%
|
|
15.6%
|
|
0.3pp
|
Return on tangible equity
|
|
13.0%
|
|
10.5%
|
|
2.5pp
|
|
14.8%
|
|
15.3%
|
|
(0.5)pp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 Sept
|
|
At 30 June
|
|
|
|
At 1 Jan
|
|
|
|
|
|
|
2018
|
|
2018
|
|
Change
|
|
2018
|
|
Change
|
|
|
|
|
|
|
|
|
%
|
|
(adjusted)1
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers2
|
|
|
|
£445bn
|
|
£442bn
|
|
1
|
|
£444bn
|
|
–
|
Customer deposits2
|
|
|
|
£422bn
|
|
£418bn
|
|
1
|
|
£416bn
|
|
1
|
Loan to deposit ratio
|
|
|
|
105%
|
|
106%
|
|
(1)pp
|
|
107%
|
|
(2)pp
|
CET1 ratio pre 2018 dividend accrual3
|
|
|
|
15.5%
|
|
15.1%
|
|
0.4pp
|
|
13.9%
|
|
1.6pp
|
CET1 ratio3
|
|
|
|
14.6%
|
|
14.5%
|
|
0.1pp
|
|
13.9%
|
|
0.7pp
|
Transitional MREL ratio3
|
|
|
|
31.0%
|
|
29.7%
|
|
1.3pp
|
|
26.0%
|
|
5.0pp
|
UK leverage ratio3
|
|
|
|
5.3%
|
|
5.3%
|
|
–
|
|
5.4%
|
|
(0.1)pp
|
Risk-weighted assets
|
|
|
|
£207bn
|
|
£211bn
|
|
(2)
|
|
£211bn
|
|
(2)
|
Tangible net assets per share
|
|
|
|
51.3p
|
|
52.1p
|
|
(0.8)p
|
|
51.7p
|
|
(0.4)p
|
|
|
1
|
Adjusted
to reflect the impact of applying IFRS 9 from 1 January 2018, with
transitional arrangements applied for capital.
|
2
|
Excludes
repos and reverse repos.
|
3
|
The
CET1, leverage and transitional MREL ratios at 30 June 2018 and 1
January 2018 are reported on a pro forma basis, separately
reflecting dividends declared by Insurance but paid in the
subsequent reporting period and at 30 June 2018 also reflect the
sale of the Irish mortgage portfolio. The CET1 ratios at 30 June
2018 and 1 January 2018 are reported post full share buyback
impact.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 Sept
|
|
At 30 June
|
|
|
|
At 1 Jan
|
|
|
|
|
2018
|
|
2018
|
|
Change
|
|
2018
|
|
Change
|
|
|
£bn
|
|
£bn
|
|
%
|
|
(adjusted)1
|
|
%
|
|
|
|
|
|
|
|
|
£bn
|
|
|
Loans and advances to customers
|
|
|
|
|
|
|
|
|
|
|
Open mortgage book
|
|
267.1
|
|
267.1
|
|
–
|
|
267.0
|
|
–
|
Closed mortgage book
|
|
21.5
|
|
22.2
|
|
(3)
|
|
23.6
|
|
(9)
|
Credit cards
|
|
18.5
|
|
18.5
|
|
–
|
|
17.9
|
|
3
|
UK Retail unsecured loans
|
|
7.9
|
|
7.8
|
|
1
|
|
7.8
|
|
1
|
UK Motor Finance
|
|
14.4
|
|
13.9
|
|
4
|
|
13.5
|
|
7
|
Retail other2
|
|
9.5
|
|
9.4
|
|
1
|
|
9.4
|
|
1
|
SME3
|
|
31.8
|
|
31.5
|
|
1
|
|
31.0
|
|
3
|
Mid-markets
|
|
30.5
|
|
30.1
|
|
1
|
|
29.4
|
|
4
|
Commercial Banking other4
|
|
39.1
|
|
37.6
|
|
4
|
|
39.8
|
|
(2)
|
Wealth and central items
|
|
4.3
|
|
4.2
|
|
2
|
|
4.8
|
|
(10)
|
Loans and advances to
customers5
|
|
444.6
|
|
442.3
|
|
1
|
|
444.2
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
Customer deposits
|
|
|
|
|
|
|
|
|
|
|
Retail current accounts
|
|
74.3
|
|
73.1
|
|
2
|
|
70.3
|
|
6
|
Commercial current accounts3
|
|
33.5
|
|
33.7
|
|
(1)
|
|
30.0
|
|
12
|
Retail relationship savings accounts
|
|
146.0
|
|
147.4
|
|
(1)
|
|
150.4
|
|
(3)
|
Retail tactical savings accounts
|
|
18.7
|
|
18.4
|
|
2
|
|
18.9
|
|
(1)
|
Commercial deposits3
|
|
134.6
|
|
130.4
|
|
3
|
|
131.7
|
|
2
|
Wealth and central items
|
|
14.5
|
|
14.6
|
|
(1)
|
|
14.2
|
|
2
|
Total customer
deposits5
|
|
421.6
|
|
417.6
|
|
1
|
|
415.5
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
829.2
|
|
829.8
|
|
–
|
|
811.2
|
|
2
|
Total liabilities
|
|
781.5
|
|
781.3
|
|
–
|
|
763.2
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity
|
|
42.0
|
|
42.9
|
|
(2)
|
|
42.4
|
|
(1)
|
Other equity instruments
|
|
5.4
|
|
5.4
|
|
–
|
|
5.4
|
|
–
|
Non-controlling interests
|
|
0.3
|
|
0.2
|
|
|
|
0.2
|
|
|
Total equity
|
|
47.7
|
|
48.5
|
|
(2)
|
|
48.0
|
|
(1)
|
|
|
|
|
|
|
|
|
|
|
|
Ordinary shares in issue, excluding own shares
|
|
71,122m
|
|
71,944m
|
|
(1)
|
|
71,944m
|
|
(1)
|
|
|
1
|
Adjusted
to reflect the implementation of IFRS 9 and IFRS 15.
|
2
|
Retail
other includes overdrafts and Europe.
|
3
|
Includes
Retail Business Banking.
|
4
|
Mainly
lending to Global Corporates and Financial Institutions
clients.
|
5
|
Excludes
repos and reverse repos.
|
|
|
1
|
Business
as usual costs reflect operating costs, less investment expensed
and depreciation.
|
|
|
|
|
|
|
|
Nine
|
|
Nine
|
|
|
months
|
|
months
|
|
|
ended
|
|
ended
|
|
|
30 Sept
|
|
30 Sept
|
|
|
2018
|
|
2017
|
|
|
|
|
|
Group net interest income – statutory basis
(£m)
|
|
9,138
|
|
8,206
|
Insurance gross up (£m)
|
|
267
|
|
736
|
Volatility and other items (£m)
|
|
139
|
|
175
|
Group net interest income – underlying basis
(£m)
|
|
9,544
|
|
9,117
|
Non-banking net interest expense (£m)
|
|
19
|
|
106
|
Banking net interest income – underlying basis
(£m)
|
|
9,563
|
|
9,223
|
|
|
|
|
|
Net loans and advances to customers
(£bn)1
|
|
444.6
|
|
454.6
|
Impairment provision and fair value adjustments
(£bn)
|
|
4.0
|
|
3.4
|
Non-banking items:
|
|
|
|
|
Fee
based loans and advances (£bn)
|
|
(6.3)
|
|
(7.4)
|
Assets
held by Insurance (£bn)
|
|
–
|
|
(6.8)
|
Other
non-banking (£bn)
|
|
(5.9)
|
|
(4.7)
|
Gross banking loans and advances (£bn)
|
|
436.4
|
|
439.1
|
Averaging (£bn)
|
|
(0.5)
|
|
(5.7)
|
Average interest-earning banking assets (£bn)
|
|
435.9
|
|
433.4
|
|
|
|
|
|
Banking net interest margin (%)
|
|
2.93
|
|
2.85
|
|
|
1
|
Excludes
reverse repos.
|
|
|
|
|
|
|
|
Nine
|
|
Nine
|
|
|
months
|
|
months
|
|
|
ended
|
|
ended
|
|
|
30 Sept
|
|
30 Sept
|
|
|
2018
|
|
2017
|
|
|
|
|
|
Average shareholders' equity (£bn)
|
|
42.9
|
|
43.3
|
Average intangible assets (£bn)
|
|
(5.4)
|
|
(4.4)
|
Average tangible equity (£bn)
|
|
37.5
|
|
38.9
|
|
|
|
|
|
Underlying profit after tax (£m)1
|
|
4,649
|
|
4,436
|
Add back amortisation of intangible assets (post tax)
(£m)
|
|
219
|
|
160
|
Less profit attributable to non-controlling interests and other
equity holders (£m)
|
|
(316)
|
|
(282)
|
Adjusted underlying profit after tax (£m)
|
|
4,552
|
|
4,314
|
|
|
|
|
|
Underlying return on tangible
equity (%)1
|
|
16.2
|
|
14.8
|
|
|
|
|
|
Group statutory profit after tax (£m)
|
|
3,664
|
|
3,109
|
Add back amortisation of intangible assets (post tax)
(£m)
|
|
219
|
|
160
|
Add back amortisation of purchased intangible assets (post tax)
(£m)
|
|
83
|
|
68
|
Less profit attributable to non-controlling interests and other
equity holders (£m)
|
|
(316)
|
|
(282)
|
Adjusted statutory profit after tax (£m)
|
|
3,650
|
|
3,055
|
|
|
|
|
|
Statutory return on tangible equity (%)
|
|
13.0
|
|
10.5
|
|
|
|
1
|
Prior
period restated to include remediation.
|
|
|
|
|
BASIS OF PRESENTATION
|
|
|
This
release covers the results of Lloyds Banking Group plc together
with its subsidiaries (the Group) for the nine months ended
30 September 2018.
IFRS 9 and IFRS 15: On 1 January
2018, the Group implemented IFRS 9 “Financial
Instruments” and IFRS 15 “Revenue from Contracts with
Customers”. As permitted by IFRS 9 and IFRS 15, comparative
information for previous periods has not been
restated.
|
|
|
Statutory basis: Statutory profit before
tax and statutory profit after tax are included on page 2. However,
a number of factors have had a significant effect on the
comparability of the Group’s financial position and results.
Accordingly, the results are also presented on an underlying
basis.
|
|
|
Underlying basis: The statutory results
are adjusted for certain items which are listed below, to allow a
comparison of the Group’s underlying
performance.
-
restructuring,
including severance related costs, the costs of implementing
regulatory reform including ring-fencing, the rationalisation of
the non-branch property portfolio, the integration of MBNA and
Zurich’s UK workplace pensions and savings
business;
-
volatility and
other items, which includes the effects of certain asset sales, the
volatility relating to the Group’s own debt and hedging
arrangements and that arising in the insurance businesses,
insurance gross up, the unwind of acquisition-related fair value
adjustments and the amortisation of purchased intangible
assets;
-
payment protection
insurance provisions.
|
|
|
Remediation: Previously referred to as
other conduct, remediation (which excludes PPI) is now included in
underlying profit and the Group’s cost:income ratio. The
Group’s results for the nine months and the three months
ended 30 September 2017 have been restated to allow
comparison.
MBNA: MBNA’s results and balance
sheet have been consolidated with effect from 1 June
2017.
Unless
otherwise stated, income statement commentaries throughout this
document compare the nine months ended 30 September 2018 to
the nine months ended 30 September 2017, and the balance sheet
analysis compares the Group balance sheet as at 30 September
2018 to the adjusted Group balance sheet as at 1 January
2018.
Alternative performance measures: The
Group uses a number of alternative performance measures, including
underlying profit, in the discussion of its business performance
and financial position on pages 1 and 2. There have been no changes
to the definitions used by the Group; further information on these
measures is set out on page 97 of the Group’s 2018 Half-Year
Results News Release.
Capital: Q3 2018 Interim Pillar 3
Report: www.lloydsbankinggroup.com/investors/financial-performance/other-disclosures
|
|