SECURITIES AND EXCHANGE COMMISSION


                             WASHINGTON, D.C. 20549

                            ------------------------


                                   FORM 8 - K


                                 CURRENT REPORT


     Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


         Date of Report (Date of earliest event reported): July 28, 2005


                              Data I/O Corporation
             (Exact name of registrant as specified in its charter)


                                   Washington
                 (State of other jurisdiction of incorporation)


                  0-10394                              91-0864123
            (Commission File Number)       (IRS Employer Identification No.)


                   10525 Willows Road N.E., Redmond, WA 98052
               (Address of principal executive offices) (Zip Code)


       Registrant's telephone number, including area code: (425) 881-6444


                                 Not Applicable
          (Former name or former address, if changed since last report)


                                Page 1 of 6 Pages





Item 2.02 Results of Operation and Financial Condition

A copy of a press release made on July 28, 2005 follows:


Data I/O Corporation
10525 Willows Road N.E.
Redmond, WA 98052
Tel: (425) 881-6444
Fax:(425) 881-6856

For information please contact:

Joel Hatlen                                             Deborah Stapleton
VP, Finance and Chief Financial Officer                 Stapleton Communications
Data I/O                                                (650) 470-0200
(425) 881-6444                                          deb@stapleton.com


            DATA I/O ANNOUNCES SECOND QUARTER 2005 FINANCIAL RESULTS

Redmond, Wash., July 28, 2005 - Data I/O Corporation (NASDAQ: DAIO), the leading
provider of manual and automated  device  programming  systems,  today announced
financial results for the quarter ended June 30, 2005.

Revenues were $6.6 million, compared with $6.7 million in the first quarter of
2005. Gross margins in the second quarter of 2005 were 59.2 percent, compared
with 59.6 percent in the prior quarter.

In accordance with U.S.  generally  accepted  accounting  principles (GAAP), net
income in the second  quarter of 2005 was  $53,000 or $0.01 per share,  compared
with net income of $39,000 in the first quarter of 2005.

Total cash and  short-term  investments  were $4.6 million at June 30, 2005. The
company remains debt-free.

"During   the   second   quarter,    we   began   regular   shipments   of   our
ImageWriter(TM)200,  and have  populated the sales  channels with  demonstration
systems as part of its market launch," said Fred Hume,  president and CEO. "Data
I/O's  ImageWriter(TM)  in-systems  programming solution is targeted to users of
programmable  microcontrollers in industrial controls and automotive electronics
manufacturers,  a customer  group that has seen  continued  growth over the past
year. We will be adding new options and  capabilities to the ImageWriter  family
in the third and fourth quarters of 2005."

"We also shipped our first  PS-588(TM)  product during the second  quarter.  The
PS-588  provides  our  customers a much higher  level of  throughput  for volume
programming than previously available at a lower cost per part. We expect to see
continued growth in automated programming product sales in the quarters to come.

"In  addition,  we introduced  High  Performance  Socket (HPS)  Adapters for our
Pro-LINE  RoadRunner(TM) and PS-FlashCORE(TM)  automated programming systems and
for our FlashPAK(TM) desktop programmer.  These adapters are designed for use in
low- to-medium volume production environments,  where continuous uptime and high
programming yields are required to maximize production outputs," he said.

"We have  completed the  operations  transition  and now expect to see increased
revenues  from our  programming  service  operation  in Brazil,  which  provides
programming  support for a wireless  manufacturer  there.  Data I/O continues to
have a strong manufacturing presence at other emerging electronics manufacturing
centers in China, Korea, Mexico and Eastern Europe," said Hume.

Third Quarter 2005 Guidance
Data I/O currently expects that revenues in the third quarter of 2005 will grow
modestly over the second quarter, with gross margins expected to be in line with
the previous quarter.

Conference Call Information
A conference  call  discussing the second  quarter 2005  financial  results will
follow this release today at 2:00 p.m.  Pacific  time/5:00 p.m. Eastern time. To
listen to the call,  please  dial (210)  234-0002,  passcode:  Data I/O. A taped
replay will be made available approximately one hour after the conclusion of the
call and will remain  available for one week.  To access the replay,  dial (203)
369-3811.  The  conference  call will also be  simultaneously  webcast  over the
Internet;  visit the  Investor  Relations  section  of the Data I/O  Corporation
website at  http://www.dataio.com to access the call from the site. This webcast
will be recorded and  available for replay on the Data I/O  Corporation  website
approximately two hours after the conclusion of the conference call.

About Data I/O Corporation
Celebrating  more  than  30  years  of  innovative   leadership  in  the  device
programming industry,  Data I/O Corporation (NASDAQ:  DAIO), provides manual and
automated device programming systems that specifically  address the requirements
of engineering and manufacturing  customers.  FlashCORE(TM),  Sprint and UniSite
families  provide a wide range of device  support and  versatility  to address a
user's many different  programming  needs. Data I/O Corporation has headquarters
in  Redmond,  WA,  with  sales  and  services  offices  worldwide.  For  further
information, visit the company's website at http://www.dataio.com.

Forward Looking Statement
Statements in this news release  concerning  future  revenues,  future  margins,
future results from operations, financial position, economic conditions, product
releases and any other statement that may be construed as a prediction of future
performance  or events are  forward-looking  statements  which involve known and
unknown risks, uncertainties and other factors which may cause actual results to
differ  materially  from those  expressed or implied by such  statements.  These
factors include uncertainties as to levels of orders, ability to record revenues
based upon the timing of product deliveries and installations, market acceptance
of new products,  changes in economic conditions and market demand,  pricing and
other activities by competitors,  and other risks including those described from
time to time in the Company's  filings on Forms 10K and 10Q with the  Securities
and Exchange Commission (SEC), press releases and other communications.



                       - Summary Financial Data Attached -




                              DATA I/O CORPORATION
                       COMPARATIVE STATEMENTS OF EARNINGS
                      (in thousands except per share data)



                                                          Second Quarter                               Six Months Ended
                                            -------------------------------------------     ----------------------------------------
                                                                               Percent                                      Percent
                                              6/30/2005       6/30/2004         Change        6/30/2005     6/30/2004        Change
                                            --------------- -------------- ------------     -------------- ------------ ------------
                                                                                                        
Net sales                                           $6,642         $6,895        -3.7%            $13,379      $13,729        -2.5%
Gross margin                                         3,933          3,510        12.1%              7,947        7,223        10.0%
Gross margin as percent of sales                     59.2%          50.9%                           59.4%        52.6%
Operating expenses:
  Research & development                             1,350          1,177        14.7%              2,687        2,381        12.9%
  Selling, general and administrative                2,378          2,121        12.1%              5,010        4,294        16.7%
  Provision for business restructure                    55             70                              55           70

                                           ---------------  --------------                  -------------- ------------             
Operating income                                       150            142                             195          478
Non-operating income (expense):
  Interest, net                                         11              7                              32           41
  Foreign currency exchange                             (3)            (5)                            (24)         (18)

                                            --------------- --------------                  -------------- ------------
                                                              
Income from operations before taxes                    158            144                             203          501
Income tax expense                                     105             40                             111          102

                                            
                                            --------------- --------------                  -------------- ------------
Net income                                             $53           $104                             $92         $399
                                            =============== ==============                  ============== ============

Total diluted earnings per share                     $0.01          $0.01                           $0.01        $0.05

Diluted weighted average shares
outstanding                                          8,486          8,286                           8,518        8,350











                             CONDENSED BALANCE SHEET
                                 (in thousands)


                                                                            6/30/2005              12/31/2004
                                                                        ------------            ------------
                                                                                            
Cash and cash equivalents                                                      $3,774                  $5,534
Short-term investments                                                            850                   1,037
Accounts receivable, net                                                        5,712                   4,489
Inventories                                                                     3,748                   4,139
Other current assets                                                              497                     652
Land, building and equipment                                                    2,411                   1,970
Other long-term assets                                                             21                      26
                                                                          ------------            ------------
        Total assets                                                          $17,013                 $17,847
                                                                          ============            ============


Current liabilities                                                            $4,950                  $5,601
Deferred gain on sale of property                                                 582                     776
Shareholders' equity                                                           11,481                  11,470
                                                                          ------------            ------------
        Total liabilities and shareholders' equity                            $17,013                 $17,847
                                                                          ============            ============











SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                                    Data I/O Corporation


August 1, 2005                      By /s/Joel S. Hatlen
                                    Joel S. Hatlen
                                    Vice President - Finance
                                    Chief Financial Officer
                                    Secretary and Treasurer