Index
|
|||||||||||||||||||||||||||||||
Alico,
Inc.
|
|||||||||||||||||||||||||||||||
Form
10-K/A
|
|||||||||||||||||||||||||||||||
For
the year ended August 31, 2005
|
|||||||||||||||||||||||||||||||
Part
I
|
|||||||||||||||||||||||||||||||
Item
1. Business
|
|||||||||||||||||||||||||||||||
Item
2. Properties
|
|||||||||||||||||||||||||||||||
Item
3. Legal proceedings
|
|||||||||||||||||||||||||||||||
Item
4. Submission of Matters to a Vote of Security Holders
|
|||||||||||||||||||||||||||||||
Part
II
|
|||||||||||||||||||||||||||||||
Item
5. Market for Registrant's Common Stock & Related Stockholder
matters
|
|||||||||||||||||||||||||||||||
Item
6. Selected Financial Data
|
|||||||||||||||||||||||||||||||
Item
7. Management's Discussion and Analysis of Financial Condition and
Results
of
|
|||||||||||||||||||||||||||||||
Operations
|
|||||||||||||||||||||||||||||||
Item
7A. Quantitative and Qualitative Disclosure about Market
Risk
|
|||||||||||||||||||||||||||||||
Item
8. Financial Statements and Supplementary Data
|
|||||||||||||||||||||||||||||||
Item
9. Changes in & Disagreements with Accountants on Accounting and
Financial
|
|||||||||||||||||||||||||||||||
Disclosure
|
|||||||||||||||||||||||||||||||
Item
9A. Controls and Procedures
|
|||||||||||||||||||||||||||||||
Item 9B. Other Information | |||||||||||||||||||||||||||||||
Part
III
|
|||||||||||||||||||||||||||||||
Item
10. Directors and Executive Officers of the Registrant
|
|||||||||||||||||||||||||||||||
Item
11. Executive Compensation
|
|||||||||||||||||||||||||||||||
Item
12. Security Ownership of Certain Beneficial Owners and
Management
|
|||||||||||||||||||||||||||||||
Item
13. Certain Relationships and Related Transactions
|
|||||||||||||||||||||||||||||||
Item
14. Principal Accountant's Fees and Services
|
|||||||||||||||||||||||||||||||
Part
IV
|
|||||||||||||||||||||||||||||||
Item
15. Exhibits, Financial Statement Schedules and Reports on Form
8-K.
|
|||||||||||||||||||||||||||||||
Alico,
Inc. & Subsidiaries
|
||||||||||||||||
Land
Use Summary
|
||||||||||||||||
August
31, 2005
|
||||||||||||||||
|
Total
|
Hendry
|
Polk
|
Collier
|
Lee
|
|||||||||||
Citrus:
|
||||||||||||||||
Producing
acres
|
10,144
|
2,901
|
3,114
|
4,129
|
-
|
|||||||||||
Support
and nonproductive*
|
6,740
|
2,754
|
789
|
3,197
|
-
|
|||||||||||
Total
Citrus
|
16,884
|
5,655
|
3,903
|
7,326
|
-
|
|||||||||||
Sugarcane:
|
||||||||||||||||
Producing
acres
|
13,069
|
13,069
|
-
|
-
|
-
|
|||||||||||
Support
and nonproductive*
|
10,810
|
10,810
|
-
|
-
|
-
|
|||||||||||
Total
Sugarcane
|
23,879
|
23,879
|
-
|
-
|
-
|
|||||||||||
Ranch:
|
||||||||||||||||
Improved
pasture
|
22,922
|
22,627
|
295
|
-
|
-
|
|||||||||||
Semi-improved
pasture
|
21,752
|
20,038
|
602
|
1,112
|
-
|
|||||||||||
Native
pasture
|
19,513
|
11,846
|
5,949
|
1,718
|
-
|
|||||||||||
Support
and nonproductive*
|
25,516
|
23,296
|
1,540
|
680
|
-
|
|||||||||||
Total
Ranch
|
89,703
|
77,807
|
8,386
|
3,510
|
-
|
|||||||||||
Farming:
|
||||||||||||||||
Leased
acres
|
2,802
|
2,802
|
-
|
-
|
-
|
|||||||||||
Support
and nonproductive*
|
1,008
|
1,008
|
-
|
-
|
-
|
|||||||||||
Total
farming
|
3,810
|
3,810
|
-
|
-
|
-
|
|||||||||||
Sod:
|
||||||||||||||||
Producing
acres
|
500
|
500
|
-
|
-
|
-
|
|||||||||||
Support
and nonproductive*
|
335
|
335
|
-
|
-
|
-
|
|||||||||||
Total
sod
|
835
|
835
|
-
|
-
|
-
|
|||||||||||
Rock
and Sand Mining
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Commercial
& Residential
|
970
|
4
|
66
|
-
|
900
|
|||||||||||
Total
|
136,081
|
111,990
|
12,355
|
10,836
|
900
|
|||||||||||
*
Includes buildings, roads, water management systems, fallow lands
and
wetlands.
|
Director
elections
|
For
|
Withheld
|
Abstentions
|
Broker
non votes
|
|||||||||
John
R. Alexander
|
5,942,148
|
986,373
|
|||||||||||
Robert
E. Lee Caswell
|
5,922,498
|
1,006,023
|
|||||||||||
Evelyn
D'An
|
6,003,355
|
925,166
|
|||||||||||
Phillip
S. Dingle
|
6,005,205
|
923,316
|
|||||||||||
Gregory
T. Mutz
|
5,709,730
|
1,218,791
|
|||||||||||
Charles
Palmer
|
6,240,825
|
687,696
|
|||||||||||
Baxter
Troutman
|
5,941,305
|
987,216
|
|||||||||||
Gordon
Walker
|
6,003,212
|
925,309
|
|||||||||||
|
|||||||||||||
Director
Stock Compensation Plan
|
4,279,033
|
1,015,117
|
455,148
|
1,179,223
|
2005
|
2004
|
|||||||
Bid
Price
|
Bid
Price
|
|||||||
High
|
Low
|
High
|
Low
|
|||||
First
Quarter
|
$55.59
|
$41.25
|
$35.99
|
$26.18
|
||||
Second
Quarter
|
$62.05
|
$51.25
|
$39.75
|
$32.79
|
||||
Third
Quarter
|
$58.01
|
$46.63
|
$38.99
|
$30.50
|
||||
Fourth
Quarter
|
$56.20
|
$47.14
|
$46.20
|
$34.02
|
Record
Date
|
Payment
Date
|
Amount
Paid Per Share
|
||||
October
11, 2002
|
October
25, 2002
|
$
0.35
|
||||
October
17, 2003
|
October
31, 2003
|
$
0.60
|
||||
June
30, 2005
|
July
15, 2005
|
$
1.00
|
||||
September
30, 2005
|
October
15, 2005
|
$
0.25
|
Equity
Compensation Plan Information
|
|||||||||||||||||||
|
|
|
|||||||||||||||||
Plan
category
|
Num
ber of securities to be issued upon exercise of outstanding options,
warrants and rights
|
Weighted
avreage exerecised price of outstanding options, warrants and
rights
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a)
|
||||||||||||||||
(a)
|
(b)
|
(c)
|
|||||||||||||||||
Equity
compensation
|
|||||||||||||||||||
plans
approved by
|
|||||||||||||||||||
security
holders
|
16,371
|
$
|
18.05
|
292,844
|
|||||||||||||||
Equity
compensation
|
|||||||||||||||||||
plans
not approved
|
|||||||||||||||||||
by
security holders
|
-
|
-
|
-
|
||||||||||||||||
Total
|
16,371
|
$
|
18.05
|
292,844
|
Item
6. Selected Financial Data
|
||||||||||
Years
Ended August 31,
|
||||||||||
Description
|
2005
|
2004
|
2003
|
2002
|
2001
|
|||||
|
(In
Thousands, Except Per Share Amounts)
|
|||||||||
Operating
revenue
|
$
55,525
|
$
52,057
|
$
48,285
|
$
49,185
|
$
51,533
|
|||||
Operating
expenses
|
53,204
|
|
45,390
|
|
43,582
|
50,313
|
|
45,083
|
||
Income
(loss) from operations
|
2,321
|
6,667
|
4,703
|
(1,128)
|
|
6,450
|
||||
Income
(loss) from operations
|
||||||||||
per
weighted average common share
|
$
0.32
|
$
0.92
|
$
0.66
|
$
(0.16)
|
$
0.92
|
|||||
Total
Revenue
|
75,384
|
87,779
|
66,532
|
63,545
|
69,710
|
|||||
Total
Costs and Expenses
|
66,146
|
59,979
|
47,448
|
53,752
|
49,598
|
|||||
Income
Taxes
|
3,148
|
9,987
|
6,425
|
2,258
|
4,046
|
|||||
Net
Income
|
$
6,090
|
$
17,813
|
$
12,659
|
$
7,535
|
$
16,066
|
|||||
Weighted
Average Number of Shares Outstanding
|
7,331
|
7,219
|
7,106
|
7,070
|
7,033
|
|||||
Net
Income Per Share
|
$
0.83
|
$
2.47
|
$
1.78
|
$
1.07
|
$
2.29
|
|||||
Cash
Dividend Declared Per Share
|
1.25
|
0.60
|
0.35
|
1.00
|
1.00
|
|||||
Current
Assets
|
128,977
|
125,925
|
90,204
|
66,267
|
61,345
|
|||||
Total
Assets
|
247,694
|
238,242
|
216,545
|
191,910
|
179,134
|
|||||
Current
Liabilities
|
17,819
|
10,136
|
10,124
|
9,543
|
7,691
|
|||||
Ratio-Current
Assets to Current Liabilities
|
7.24:1
|
12.42:1
|
8.91:1
|
6.94:1
|
7.98:1
|
|||||
Working
Capital
|
111,158
|
115,789
|
80,080
|
56,724
|
53,654
|
|||||
Long-Term
Obligations
|
85,689
|
82,908
|
80,239
|
69,149
|
58,818
|
|||||
Total
Liabilities
|
103,508
|
93,044
|
90,363
|
78,692
|
66,509
|
|||||
Stockholder's
Equity
|
$
144,186
|
$
145,198
|
$
126,182
|
$
113,218
|
$
112,625
|
Results
of Operations
|
||||||||||
Summary
of results (in thousands):
|
Years
Ended August 31,
|
|||||||||
2005
|
2004
|
2003
|
||||||||
Operating
revenue
|
$ 55,525
|
$ 52,057
|
$ 48,285
|
|||||||
Gross
profit
|
12,985
|
13,138
|
11,022
|
|||||||
General
& administrative expenses
|
10,664
|
6,471
|
6,319
|
|||||||
Income
from operations
|
2,321
|
6,667
|
4,703
|
|||||||
Profit
on sale of real estate
|
5,465
|
20,311
|
14,994
|
|||||||
Interest
and investment income
|
4,443
|
2,519
|
1,201
|
|||||||
Interest
expense
|
2,295
|
1,825
|
2,081
|
|||||||
Other
income (expense)
|
(696
|
)
|
128
|
267
|
||||||
Provision
for income taxes
|
$ 3,148
|
$
9,987
|
$
6,425
|
|||||||
Effective
income tax rate
|
34.1
|
%
|
35.9
|
%
|
33.7
|
%
|
||||
Net
income
|
$
6,090
|
$ 17,813
|
$ 659
|
Individual
Operating Divisions
|
||||||||||
Gross
profits for the individual operating divisions, for fiscal 2005,
2004 and
2003, are
|
||||||||||
presented
in the following schedule and are discussed in subsequent
sections:
|
||||||||||
Years
Ended August
31,
|
||||||||||
(in
thousands)
|
||||||||||
2005
|
2004
|
2003
|
||||||||
CITRUS
|
||||||||||
Revenue
|
$
26,231
|
$
24,549
|
$
24,107
|
|||||||
Expenses
|
19,984
|
20,407
|
20,106
|
|||||||
Gross
profit, citrus
|
6,247
|
4,142
|
4,001
|
|||||||
SUGARCANE
& SOD
|
||||||||||
Revenues
|
9,725
|
12,398
|
13,373
|
|||||||
Expenses
|
9,304
|
9,673
|
10,188
|
|||||||
Gross
profit, sugarcane
|
421
|
2,725
|
3,185
|
|||||||
RANCH
|
||||||||||
Revenue
|
11,017
|
9,678
|
7,175
|
|||||||
Expenses
|
8,908
|
8,178
|
6,790
|
|||||||
Gross
profit, ranch
|
2,109
|
1,500
|
385
|
|||||||
PLANTS
& TREES
|
||||||||||
Revenue
|
2,818
|
407
|
292
|
|||||||
Expenses
|
2,128
|
-
|
-
|
|||||||
Gross
profit, plants & trees
|
690
|
407
|
292
|
|||||||
Total
gross profit, agriculture
|
|
$
9,467
|
|
$
8,774
|
|
$
7,863
|
OTHER
|
Years
Ended August 31,
|
|||||||||
Revenue:
|
(in
thousands)
|
|||||||||
2005
|
2004
|
2003
|
||||||||
Rock
products and sand
|
$ 2,991
|
$
3,448
|
$
2,154
|
|||||||
Land
rentals
|
1,933
|
1,171
|
973
|
|||||||
Other
revenue
|
-
|
128
|
267
|
|||||||
Total
|
4,924
|
4,747
|
3,394
|
|||||||
Costs
and expenses:
|
||||||||||
General
& administrative, all operations
|
10,664
|
6,471
|
6,319
|
|||||||
Other
costs and expenses
|
696
|
-
|
-
|
|||||||
Casualty
loss
|
1,888
|
408
|
-
|
|||||||
Total
|
13,248
|
6,879
|
6,319
|
|||||||
Gross,
other operations
|
(8,324
|
)
|
(2,132
|
)
|
(2,925
|
)
|
|
||||||||||
INTEREST
& DIVIDENDS
|
||||||||||
Revenue
|
4,443
|
2,519
|
1,201
|
|||||||
Expense
|
2,295
|
1,825
|
2,081
|
|||||||
Interest
& Dividends, net
|
2,148
|
694
|
(880
|
)
|
||||||
REAL
ESTATE
|
||||||||||
Sale
of real estate
|
16,226
|
33,481
|
16,990
|
|||||||
Expenses
|
10,279
|
13,017
|
1,964
|
|||||||
Gain
on sale of real estate
|
5,947
|
20,464
|
15,026
|
|||||||
Income
before income taxes
|
$
9,238
|
$ 27,800
|
$ 19,084
|
Less
than
|
1
-
3
|
3
-
5
|
5
+
|
|||||||
Total
|
one
year
|
years
|
years
|
years
|
||||||
Long-term
debt
|
$ 51,348
|
$
3,309
|
$
40,957
|
$
2,585
|
$ 4,497
|
|||||
Tax contingency (a) |
16,954
|
-
|
16,954
|
-
|
-
|
|||||
Pension
plans
|
4,808
|
432
|
688
|
688
|
3,000
|
|||||
Commissions
|
2,834
|
709
|
2,125
|
-
|
-
|
|||||
Donations
|
1,547
|
776
|
771
|
-
|
-
|
|||||
Insurance
claims
|
1,404
|
1,404
|
-
|
-
|
-
|
|||||
Purchase
obligations
|
50
|
50
|
-
|
-
|
-
|
|||||
Total
|
$
78,945
|
$
6,680
|
$
61,495
|
$
3,273
|
$
7,497
|
Estimated
|
||||||||
Marketable
Securities and
|
Cost
|
Fair
Value
|
||||||
Short-term
Investments (1)
|
||||||||
Fixed
Rate
|
$42,588
|
$42,277
|
||||||
Variable
Rate
|
$24,875
|
$28,547
|
||||||
The
aggregate fair value of investments in debt instruments (net of
mutual
funds of $4,423)
|
||||
as
of August 31, 2005, by contractual maturity date, consisted of
the
following:
|
||||
|
Aggregate
|
|||
|
Fair
|
|||
|
Values
|
|||
Due
in one year or less
|
$
|
6,843
|
||
Due
between one and five years
|
8,812
|
|||
Due
between five and ten years
|
4,490
|
|||
Due
thereafter
|
17,709
|
|||
Total
|
$
|
37,854
|
CONSOLIDATED
BALANCE SHEETS
|
|||||||
(in
thousands)
|
|||||||
|
August
31
|
||||||
2005
|
2004
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
13,384
|
$
|
24,299
|
|||
Marketable
securities available for sale
|
70,824
|
55,570
|
|||||
Accounts
receivable
|
11,216
|
9,118
|
|||||
Mortgages
and notes receivable, current portion
|
2,370
|
9,983
|
|||||
Land
inventories
|
1,809
|
5,501
|
|||||
Inventories
|
20,902
|
20,772
|
|||||
Deposits
in escrow
|
6,812
|
-
|
|||||
Other
current assets
|
1,660
|
682
|
|||||
Total
current assets
|
128,977
|
125,925
|
|||||
Other
assets:
|
|||||||
Mortgages
and notes receivable, net of current portion
|
6,395
|
662
|
|||||
Investments
|
692
|
1,069
|
|||||
Cash
surrender value of life insurance, designated
|
5,676
|
4,900
|
|||||
Total
other assets
|
12,763
|
6,631
|
|||||
Property,
buildings and equipment
|
150,997
|
147,756
|
|||||
Less
accumulated depreciation
|
(45,043
|
)
|
(42,070
|
)
|
|||
Net
property, buildings and equipment
|
105,954
|
105,686
|
|||||
Total
assets
|
$
|
247,694
|
$
|
238,242
|
|||
See
accompanying Notes to Consolidated Financial Statements.
|
August
31,
|
||||||||||
2005
|
2004
|
|||||||||
LIABILITIES & STOCKHOLDERS' EQUITY | ||||||||||
Current
liabilities:
|
||||||||||
Accounts
payable
|
$
2,180
|
$
1,743
|
||||||||
Due
to profit sharing plan
|
432
|
434
|
||||||||
Accrued
ad valorem taxes
|
2,008
|
1,678
|
||||||||
Current
portion of notes payable
|
3,309
|
3,319
|
||||||||
Dividends
payable
|
1,842
|
-
|
||||||||
Accrued
expenses
|
2,100
|
1,068
|
||||||||
Commissions
payable
|
709
|
-
|
||||||||
Insurance
claims payable
|
1,404
|
-
|
||||||||
Income
taxes payable
|
-
|
753
|
||||||||
Deposits
|
779
|
-
|
||||||||
Deferred
income taxes
|
2,280
|
376
|
||||||||
Donation
payable
|
776
|
765
|
||||||||
Total
current liabilities
|
17,819
|
10,136
|
||||||||
Deferred
revenue
|
-
|
266
|
||||||||
Commissions
payable, net of current portion
|
2,125
|
-
|
||||||||
Notes
payable, net of current portion
|
48,039
|
48,266
|
||||||||
Deferred
income taxes
|
13,424
|
11,445
|
||||||||
Deferred
retirement benefits
|
4,376
|
4,464
|
||||||||
Other
non-current liability
|
16,954
|
16,954
|
||||||||
Donation
payable, net of current portion
|
771
|
1,513
|
||||||||
Total
liabilities
|
103,508
|
93,044
|
||||||||
Stockholders'
equity:
|
||||||||||
Preferred
stock, no par value. Authorized 1,000 shares;
|
||||||||||
issued,
none
|
-
|
-
|
||||||||
Common
stock, $1 par value. Authorized 15,000 shares;
|
||||||||||
issued
and outstanding 7,369 in 2005 and 7,309 in 2004
|
7,369
|
7,309
|
||||||||
Additional
paid in capital
|
9,183
|
7,800
|
||||||||
Accumulated
other comprehensive income
|
2,195
|
1,529
|
||||||||
Retained
earnings
|
125,439
|
128,560
|
||||||||
Total
stockholders' equity
|
144,186
|
145,198
|
||||||||
Total
liabilities and stockholders' equity
|
$
|
247,694
|
$
|
238,242
|
||||||
See
accompanying Notes to Consolidated Financial Statements.
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||||||||
(in
thousands except per share data)
|
||||||||||
|
Years
Ended August 31,
|
|||||||||
2005
|
2004
|
2003
|
||||||||
Revenue:
|
||||||||||
Citrus
|
$
|
26,231
|
$
|
24,549
|
$
|
24,107
|
||||
Sugarcane
& sod
|
9,725
|
12,398
|
13,373
|
|||||||
Ranch
|
11,017
|
9,678
|
7,175
|
|||||||
Rock
& sand royalties
|
2,991
|
3,448
|
2,154
|
|||||||
Land
rentals
|
1,933
|
1,171
|
973
|
|||||||
Plants
& forest products
|
2,818
|
407
|
292
|
|||||||
Retail
land sales
|
810
|
406
|
211
|
|||||||
Operating
revenue
|
55,525
|
52,057
|
48,285
|
|||||||
Cost
of sales:
|
||||||||||
Citrus
production, harvesting & marketing
|
19,984
|
20,407
|
20,106
|
|||||||
Sugarcane
& sod production, harvesting & hauling
|
9,304
|
9,673
|
10,188
|
|||||||
Ranch
|
8,908
|
8,178
|
6,790
|
|||||||
Plants
& trees
|
2,128
|
-
|
-
|
|||||||
Retail
land sales
|
328
|
253
|
179
|
|||||||
Casualty
losses
|
1,888
|
408
|
-
|
|||||||
Total
costs of sales
|
42,540
|
38,919
|
37,263
|
|||||||
Gross
profit
|
12,985
|
13,138
|
11,022
|
|||||||
General
& administrative expenses
|
10,664
|
6,471
|
6,319
|
|||||||
Income
from operations
|
2,321
|
6,667
|
4,703
|
Years
Ended August 31,
|
||||||||||
2005
|
2004
|
2003
|
||||||||
Other
income (expenses):
|
||||||||||
Profit
on sales of real estate:
|
||||||||||
Sales
|
15,416
|
33,075
|
16,779
|
|||||||
Cost
of sales
|
9,951
|
12,764
|
1,785
|
|||||||
Profit
on sales of real estate, net
|
5,465
|
20,311
|
14,994
|
|||||||
Interest
& investment income
|
4,443
|
2,519
|
1,201
|
|||||||
Interest
expense
|
(2,295
|
)
|
(1,825
|
)
|
(2,081
|
)
|
||||
Other
income (expense)
|
(696
|
)
|
128
|
267
|
||||||
Total
other income, net
|
6,917
|
21,133
|
14,381
|
|||||||
Income
before income taxes
|
9,238
|
27,800
|
19,084
|
|||||||
Provision
for income taxes
|
3,148
|
9,987
|
6,425
|
|||||||
Net
income
|
$
|
6,090
|
$
|
17,813
|
$
|
12,659
|
||||
Weighted-average
number of shares outstanding
|
7,331
|
7,219
|
7,106
|
|||||||
Weighted-average
number of shares outstanding
|
||||||||||
assuming
dilution
|
7,347
|
7,295
|
7,256
|
|||||||
Per
share amounts:
|
||||||||||
Basic
|
$
|
0.83
|
$
|
2.47
|
$
|
1.78
|
||||
Diluted
|
0.83
|
2.44
|
1.74
|
|||||||
Dividends
|
$
|
1.25
|
$
|
0.60
|
$
|
0.35
|
||||
See
accompanying Notes to Consolidated Financial Statements.
|
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME
(LOSS)
|
|||||||||||
Accumulated
|
|||||||||||
Common
Stock
|
Additional
|
Other
|
|||||||||
Shares
|
Paid
in
|
Comprehensive
|
Retained
|
||||||||
Issued
|
Amount
|
Capital
|
Income
(loss)
|
Earnings
|
Total
|
||||||
Balances,
August 31, 2002
|
7,080
|
$7,080
|
$1,716
|
($432)
|
$104,854
|
$113,218
|
|||||
Comprehensive
income:
|
|||||||||||
Net
income for the year ended
|
|||||||||||
August
31, 2003
|
-
|
-
|
-
|
-
|
|
12,659
|
12,659
|
||||
Unrealized
gains on securities,
|
|||||||||||
net
of taxes of $552 and
|
|||||||||||
reclassification
adjustment
|
-
|
-
|
-
|
1,393
|
-
|
1,393
|
|||||
Total
comprehensive income
|
14,052
|
||||||||||
Dividends
paid
|
-
|
-
|
-
|
-
|
(2,482)
|
(2,482)
|
|||||
Stock
options exercised
|
36
|
36
|
519
|
-
|
-
|
555
|
|||||
Stock
based compensation
|
-
|
-
|
839
|
-
|
-
|
839
|
|||||
Balances,
August 31, 2003
|
7,116
|
7,116
|
3,074
|
961
|
115,031
|
126,182
|
|||||
Comprehensive
income:
|
|||||||||||
Net
income for the year ended
|
|||||||||||
August
31, 2004
|
-
|
-
|
-
|
-
|
17,813
|
17,813
|
|||||
Unrealized
gains on securities,
|
|||||||||||
net
of taxes of $ 234 and
|
|||||||||||
reclassification
adjustment
|
-
|
-
|
-
|
568
|
-
|
568
|
|||||
Total
comprehensive income
|
18,381
|
||||||||||
Dividends
paid
|
-
|
-
|
-
|
-
|
(4,284)
|
(4,284)
|
|||||
Stock
options exercised
|
193
|
193
|
2,963
|
-
|
-
|
3,156
|
|||||
Stock
based compensation
|
-
|
-
|
1,763
|
-
|
-
|
1,763
|
|||||
Balances,
August 31, 2004
|
7,309
|
7,309
|
7,800
|
1,529
|
128,560
|
145,198
|
|||||
Comprehensive
income:
|
|||||||||||
Net
income for the year ended
|
|||||||||||
August
31, 2005
|
-
|
-
|
-
|
-
|
6,090
|
6,090
|
|||||
Unrealized
gains on securities,
|
|||||||||||
net
of taxes of $408 and
|
|||||||||||
reclassification
adjustment
|
-
|
-
|
-
|
666
|
-
|
666
|
|||||
Total
comprehensive income
|
6,756
|
||||||||||
Dividends
paid and accrued
|
-
|
-
|
-
|
-
|
(9,211)
|
(9,211)
|
|||||
Stock
options exercised
|
60
|
60
|
964
|
-
|
-
|
1,024
|
|||||
Stock
based compensation
|
-
|
-
|
419
|
-
|
-
|
419
|
|||||
Balances,
August 31, 2005
|
7,369
|
$7,369
|
$9,183
|
$2,195
|
$125,439
|
$144,186
|
Disclosure
of reclassification amount:
|
2005
|
2004
|
2003
|
||||||
Unrealized
holding gains
|
|||||||||
arising
during the period
|
$
1,064
|
$
787
|
$
2,651
|
||||||
Less:
reclassification adjustment for
|
|||||||||
realized
gains included in net income
|
398
|
219
|
1,258
|
||||||
Net
unrealized gains on securities
|
$
666
|
$
568
|
$
1,393
|
||||||
See
accompanying Notes to Consolidated Financial Statements.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||||||||
(in
thousands)
|
||||||||||
Years
Ended August 31,
|
||||||||||
2005
|
2004
|
2003
|
||||||||
Cash
flows from operating activities:
|
||||||||||
Net
income
|
$
6,090
|
$
17,813
|
$
12,659
|
|||||||
Adjustments
to reconcile net income to cash provided by
|
||||||||||
operating
activities:
|
||||||||||
Depreciation
|
6,957
|
6,509
|
6,723
|
|||||||
Gain
on breeding herd sales
|
(209)
|
(108)
|
(16)
|
|||||||
Deferred
income tax expense, net
|
3,209
|
472
|
582
|
|||||||
Deferred
retirement benefits
|
(88)
|
(1,154)
|
1
|
|||||||
Net
gain on sale of marketable securities
|
(2,083)
|
(723)
|
(691)
|
|||||||
Loss
on disposals of property & equipment
|
5,539
|
-
|
606
|
|||||||
Gain
on real estate sales
|
(5,465)
|
(20,311)
|
(15,026)
|
|||||||
Stock
options granted below fair market value
|
419
|
1,763
|
839
|
|||||||
Cash
provided by (used for) changes in:
|
|
|||||||||
Accounts
receivable
|
(2,098)
|
561
|
(218)
|
|||||||
Inventories
|
(692)
|
474
|
(173)
|
|||||||
Other
assets
|
(765)
|
291
|
111
|
|||||||
Accounts
payable & accrued expenses
|
3,247
|
7,194
|
5,840
|
|||||||
Income
taxes payable
|
(1,741)
|
753
|
42
|
|||||||
Deferred
revenues
|
(266)
|
176
|
(23)
|
|||||||
|
||||||||||
Net
cash provided by operating activities
|
12,054
|
13,710
|
11,256
|
|||||||
Cash
flows from investing activities:
|
||||||||||
Increase
in land inventories
|
(498
|
)
|
(423
|
)
|
(684
|
)
|
||||
Real Estate deposits and accrued commissions |
(11,106
|
)
|
-
|
-
|
||||||
Purchases
of property & equipment
|
(12,877
|
)
|
(7,280
|
)
|
(7,325
|
)
|
||||
Proceeds
from disposals of property & equipment
|
1,762
|
738
|
431
|
|||||||
Proceeds
from sale of real estate
|
7,507
|
21,356
|
15,911
|
|||||||
Purchases
of marketable securities & investments
|
(28,351
|
)
|
(21,392
|
)
|
(20,257
|
)
|
||||
Proceeds
from sales of marketable securities
|
16,897
|
5,643
|
4,958
|
|||||||
Collection
of mortgages & notes receivable
|
10,279
|
2,586
|
2,377
|
|||||||
Net
cash (used for) provided by investing activities
|
(16,387
|
)
|
1,228
|
(4,589
|
)
|
Years
Ended August 31,
|
|||||||
2005
|
2004
|
2003
|
|||||
Cash
flows from financing activities:
|
|||||||
Proceeds
from exercising stock options
|
$
1,024
|
$
3,156
|
$
555
|
||||
Proceeds
from notes payable
|
26,933
|
23,922
|
33,169
|
||||
Repayment
of notes payable
|
(27,170)
|
(29,785)
|
(31,697)
|
||||
Dividends
paid
|
(7,369)
|
(4,284)
|
(2,482)
|
||||
|
|||||||
Net
cash used for financing activities
|
(6,582)
|
(6,991)
|
(455)
|
||||
Net
(decrease) increase in cash and cash equivalents
|
(10,915)
|
7,947
|
6,212
|
||||
Cash
and cash equivalents:
|
|||||||
At
beginning of year
|
24,299
|
16,352
|
10,140
|
||||
At
end of year
|
$
13,384
|
$
24,299
|
$
16,352
|
||||
Supplemental
disclosures of cash flow information:
|
|||||||
Cash
paid for interest, net of amount capitalized
|
$
2,074
|
$
1,518
|
$
1,767
|
||||
Cash
paid for income taxes
|
$
1,600
|
$
1,370
|
$
1,060
|
||||
Non-cash
investing activities:
|
|||||||
Fair
value adjustments to securities available for sale
|
$
1,074
|
$
802
|
$
1,945
|
||||
Income
tax effect related to fair value adjustments
|
$
408
|
$
234
|
$
552
|
||||
Reclassification
of breeding herd to Property & Equipment
|
$
562
|
$
599
|
$
700
|
||||
See
accompanying Notes to Consolidated Financial Statements.
|
Year
ended August 31,
|
||||||
2005
|
2004
|
2003
|
||||
Net
income as reported
|
$
6,090
|
$17,813
|
$
12,659
|
|||
Add:
Total stock-based employee compensation expense
|
||||||
determined
under the intrinsic value based method for all
|
||||||
awards,
net of related tax effects
|
-
|
1,100
|
523
|
|||
|
||||||
Deduct:
Total stock-based employee compensation expense
|
||||||
determined
under the intrinsic value based method for all
|
||||||
awards,
net of related tax effects
|
-
|
(1,063)
|
(529)
|
|||
Pro
forma net income
|
$
6,090
|
$17,850
|
$
12,653
|
|||
|
||||||
Earnings
per share:
|
||||||
Basic
- as reported
|
$
0.83
|
$
2.47
|
$
1.78
|
|||
|
|
|
||||
Basic
- pro forma
|
$
0.83
|
$
2.47
|
$
1.78
|
|||
|
|
|
||||
Diluted
- as reported
|
$
0.83
|
$
2.44
|
$
1.74
|
|||
Diluted
- pro forma
|
$
0.83
|
$
2.45
|
$
1.74
|
|||
Accounts
receivable
|
Revenues
|
||||||||||
2005
|
2004
|
2003
|
2005
|
2004
|
2003
|
||||||
Citrus
fruit marketer- BHG, Inc.
|
$
5,811
|
$
5,437
|
$
6,470
|
$
19,810
|
$
18,385
|
$
17,656
|
|||||
Sugar
cane processor- United States Sugar
Corporation
|
$
2,466
|
$
2,887
|
$
2,404
|
$
9,321
|
$
11,648
|
$
12,938
|
|||||
The
cost and estimated fair values of marketable securities available
for sale
at August 31, 2005 and 2004 were as follows:
|
|||||||||||||||||||||||||
2005
|
2004
|
||||||||||||||||||||||||
|
Gross
|
Estimated
|
Gross
|
Estimated
|
|||||||||||||||||||||
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
|||||||||||||||||||||
Equity
securities:
|
Cost
|
Gains
|
Losses
|
Value
|
Cost
|
Gains
|
Losses
|
Value
|
|||||||||||||||||
Preferred
stocks
|
$
|
1,363
|
$
|
81
|
$
|
(17
|
)
|
$
|
1,427
|
$
|
1,513
|
$
|
82
|
$
|
(3
|
)
|
$
|
1,592
|
|||||||
Common
stocks
|
6,483
|
1,066
|
(218
|
)
|
7,331
|
6,307
|
494
|
(535
|
)
|
6,266
|
|||||||||||||||
Mutual
funds*
|
17,029
|
2,846
|
(86
|
)
|
19,789
|
22,418
|
2,579
|
(434
|
)
|
24,563
|
|||||||||||||||
Total
equity securities
|
$
|
24,875
|
$
|
3,993
|
$
|
(321
|
)
|
$
|
28,547
|
$
|
30,238
|
$
|
3,155
|
$
|
(972
|
)
|
$
|
32,421
|
|||||||
Debt
securities
|
|||||||||||||||||||||||||
Municipal
bonds
|
$
|
20,548
|
$
|
74
|
$
|
-
|
$
|
20,622
|
$
|
3,225
|
$
|
74
|
$
|
(10
|
)
|
$
|
3,289
|
||||||||
Mutual
funds
|
4,344
|
155
|
(76
|
)
|
4,423
|
3,628
|
81
|
(78
|
)
|
3,631
|
|||||||||||||||
Fixed
maturity funds
|
2,799
|
-
|
(41
|
)
|
2,758
|
2,581
|
-
|
(29
|
)
|
2,552
|
|||||||||||||||
Corporate
bonds
|
14,897
|
12
|
(435
|
)
|
14,474
|
13,726
|
30
|
(79
|
)
|
13,677
|
|||||||||||||||
Total
debt securities
|
$
|
42,588
|
$
|
241
|
$
|
(552
|
)
|
$
|
42,277
|
$
|
23,160
|
$
|
185
|
$
|
(196
|
)
|
$
|
23,149
|
|||||||
Marketable
securities
|
|||||||||||||||||||||||||
available
for sale
|
$
|
67,463
|
$
|
4,234
|
$
|
(873
|
)
|
$
|
70,824
|
$
|
53,398
|
$
|
3,340
|
$
|
(1,168
|
)
|
$
|
55,570
|
|||||||
*Includes
shares held by regulated investment companies as well as a limited
partnership hedge fund primarily investing in marketable equity
securities.
|
|||||||||||||||||||||||||
|
Aggregate
|
||||
Fair
|
||||
Values
|
||||
Due
in one year or less
|
$
|
6,843
|
||
Due
between one and five years
|
8,812
|
|||
Due
between five and ten years
|
4,490
|
|||
Due
thereafter
|
17,709
|
|||
Total
|
$
|
37,854
|
Year
ended August 31,
|
||||||||||
2005
|
2004
|
2003
|
||||||||
Realized
gains
|
$
|
2,606
|
$
|
815
|
$
|
834
|
||||
Realized
losses
|
(523
|
)
|
(92
|
)
|
(143
|
)
|
||||
Net
|
$
|
2,083
|
$
|
723
|
$
|
691
|
Less
than 12 months
|
12
months or greater
|
Total
|
|||||||||||||||||
Fair
|
Unrealized
|
Fair
|
Unrealized
|
Fair
|
Unrealized
|
||||||||||||||
Value
|
Losses
|
Value
|
Losses
|
Value
|
Losses
|
||||||||||||||
|
|||||||||||||||||||
Preferred
stocks
|
$
|
99
|
$
|
2
|
$
|
84
|
$
|
15
|
$
|
183
|
$
|
17
|
|||||||
Common
stocks
|
1,478
|
159
|
821
|
59
|
2,299
|
218
|
|||||||||||||
Equity
mutual funds
|
451
|
35
|
2,107
|
51
|
2,558
|
86
|
|||||||||||||
Debt
mutual funds
|
247
|
18
|
3,617
|
58
|
3,864
|
76
|
|||||||||||||
Fixed
maturity funds
|
204
|
14
|
1,223
|
27
|
1,427
|
41
|
|||||||||||||
Corporate
bonds
|
10,302
|
348
|
3,563
|
87
|
13,865
|
435
|
|||||||||||||
Total
|
$
|
12,781
|
$
|
576
|
$
|
11,415
|
$
|
297
|
$
|
24,196
|
$
|
873
|
(3)
Mortgages and Notes Receivable
|
|||||||
Mortgages
and notes receivable arose from real estate sales. The balances
are as
follows:
|
|||||||
August
31,
|
|||||||
2005
|
2004
|
||||||
Mortgage
notes receivable on retail land sales
|
$
|
580
|
$
|
265
|
|||
Mortgage
notes receivable on bulk land sales
|
56,976
|
10,290
|
|||||
Other
notes receivable
|
10
|
90
|
|||||
Total
mortgage and notes receivable
|
57,566
|
10,645
|
|||||
Less:
Deferred revenue
|
(46,207
|
)
|
-
|
||||
Discount
on note to impute market interest
|
(2,594
|
)
|
-
|
||||
Current
portion
|
(2,370
|
)
|
(9,983
|
)
|
|||
Non-current
portion
|
$
|
6,395
|
$
|
662
|
Maturities
of the mortgages and notes receivable are as follows:
|
||||
Due
within 1 year
|
$
|
14,585
|
||
Due
between 1 and 2 years
|
14,215
|
|||
Due
between 2 and 3 years
|
14,216
|
|||
Due
between 3 and 4 years
|
14,217
|
|||
Due
between 4 and 5 years
|
66
|
|||
Due
beyond five years
|
267
|
|||
Total
mortgages and notes receivable
|
57,566
|
|||
Less:
Deferred revenue
|
(46,207
|
)
|
||
Discount
on note to impute market interest
|
(2,594
|
)
|
||
Net
mortgages and notes receivable
|
$
|
8,765
|
(4)
Inventories
|
|||||||
A
summary of the Company's inventories at August 31, 2005 and 2004 is
shown below:
|
|||||||
2005
|
2004
|
||||||
Unharvested
fruit crop on trees
|
$
|
8,176
|
$
|
7,712
|
|||
Unharvested
sugarcane
|
5,691
|
5,124
|
|||||
Beef
cattle
|
5,024
|
7,172
|
|||||
Plants
and vegetables
|
1,180
|
-
|
|||||
Sod
|
831
|
764
|
|||||
Total
inventories
|
$
|
20,902
|
$
|
20,772
|
|||
The
Company's unharvested sugarcane and cattle are partially
uninsured.
|
(5)
Property, Buildings and Equipment
|
||||||||||
A
summary of the Company's property, building and equipment at August
31,
2005 and 2004 is shown below:
|
||||||||||
|
||||||||||
Estimated
|
||||||||||
2005
|
2004
|
Useful
Lives
|
||||||||
Breeding
herd
|
$
|
13,688
|
$
|
13,242
|
5-7
years
|
|||||
Buildings
|
7,037
|
3,930
|
5-40
years
|
|||||||
Citrus
trees
|
30,058
|
33,572
|
22-40
years
|
|||||||
Sugarcane
|
8,344
|
8,371
|
4-15
years
|
|||||||
Equipment
and other facilities
|
30,934
|
29,410
|
3-40
years
|
|||||||
Total
depreciable properties
|
90,061
|
88,525
|
||||||||
Less
accumulated depreciation
|
45,043
|
42,070
|
||||||||
Net
depreciable properties
|
45,018
|
46,455
|
||||||||
Land
and land improvements
|
60,936
|
59,231
|
||||||||
Net
property, building and equipment
|
$
|
105,954
|
$
|
105,686
|
A
summary of the Company's notes payable is provided in the following
table:
|
|||||||||||||
|
August
31, 2005
|
||||||||||||
Additional
|
|||||||||||||
Principal
|
Credit
|
Interest
|
|||||||||||
Balance
|
Available
|
Rate
|
Collateral
|
||||||||||
a)
Revolving credit line
|
$
|
21,330
|
$
|
4,670
|
Libor
+ 1
|
%
|
Unsecured
|
||||||
b)
Revolving credit line
|
15,000
|
-
|
Libor
+.8
|
%
|
Unsecured
|
||||||||
c)
Demand note
|
-
|
3,000
|
Libor
+1
|
%
|
Unsecured
|
||||||||
d)
Credit line
|
4,000
|
-
|
5.80
|
%
|
Unsecured
|
||||||||
e)
Mortgage note payable
|
10,872
|
-
|
6.68
|
%
|
Real
estate
|
||||||||
f)
Other
|
146
|
-
|
7.00
|
%
|
Real
estate
|
||||||||
Total
|
$
|
51,348
|
$
|
7,670
|
|||||||||
August
31, 2004
|
|||||||||||||
Additional
|
|||||||||||||
|
Principal
|
Credit
|
Interest
|
||||||||||
|
Balance
|
Available
|
Rate
|
Collateral
|
|||||||||
a)
Revolving credit line
|
$
|
18,248
|
$
|
7,752
|
Libor
+1
|
%
|
Unsecured
|
||||||
b)
Revolving credit line
|
15,000
|
-
|
Libor
+.8
|
%
|
Unsecured
|
||||||||
c)
Demand note
|
-
|
3,000
|
Libor
+1
|
%
|
Unsecured
|
||||||||
d)
Credit line
|
6,000
|
-
|
5.80
|
%
|
Unsecured
|
||||||||
e)
Mortgage note payable
|
12,139
|
-
|
6.68
|
%
|
Real
estate
|
||||||||
f)
Other
|
198
|
-
|
7.00
|
%
|
Real
estate
|
||||||||
Total
|
$
|
51,585
|
$
|
10,752
|
a)
Line of credit with commercial bank, due in full in January 2006.
Interest
due quarterly
|
|
b)
Line of credit with commercial lender, renews annually. Subject
to review
July 2007.
|
|
Interest
due quarterly.
|
|
c)
Working capital loan with commercial bank due on demand. Interest
due
quarterly.
|
|
d)
5-year fixed rate term loan with commercial lender. $2 million
principal
due
|
|
annually.
Interest due quarterly.
|
|
e)
First mortgage on 7,680 acres of cane, citrus, pasture and improvements
in
Hendry
|
|
County,
Florida with commercial lender. Monthly principal payments of $106
thousand
|
|
plus
accrued interest.
|
The Company's debt agreements contain covenants that require that the Company, maintain certain financial ratios and minimum net worth levels. | ||||||||||
The covenants also restricts the Company's activities regarding investments, liens, borrowing and leasing. At August 31, 2005, Alico was in | ||||||||||
compliance with all financial and other covenants. | ||||||||||
Maturities
of the Company's debt is as follows:
|
||||||||||
August
31,
|
||||||||||
2005
|
2004
|
|||||||||
Due
within 1 year
|
$
|
3,309
|
$
|
3,319
|
||||||
Due
between 1 and 2 years
|
39,642
|
36,560
|
||||||||
Due
between 2 and 3 years
|
1,315
|
3,315
|
||||||||
Due
between 3 and 4 years
|
1,318
|
1,318
|
||||||||
Due
between 4 and 5 years
|
1,267
|
1,267
|
||||||||
Due
beyond five years
|
4,497
|
5,806
|
||||||||
Total
|
$
|
51,348
|
$
|
51,585
|
Interest
costs expensed and capitalized during the three years ended August
31,
2005, 2004 and 2003 was as follows:
|
||||||||||
|
||||||||||
2005
|
2004
|
2003
|
||||||||
Interest
expense
|
$
|
2,295
|
$
|
1,825
|
$
|
2,081
|
||||
Interest
capitalized
|
235
|
275
|
267
|
|||||||
Total
interest cost
|
$
|
2,530
|
$
|
2,100
|
$
|
2,348
|
Weighted
average
|
|||||||||||
Weighted
average
|
remaining
contractual
|
||||||||||
Shares
Under Option
|
exercise
price
|
Life
(in years)
|
|||||||||
Balance
outstanding,
|
|||||||||||
August
31, 2002
|
117,847
|
$
|
15.20
|
7
|
|||||||
Granted
|
67,280
|
15.68
|
|||||||||
Exercised
|
35,726
|
15.53
|
|||||||||
Balance
outstanding,
|
|||||||||||
August
31, 2003
|
149,401
|
15.34
|
8
|
||||||||
Granted
|
119,462
|
18.18
|
|||||||||
Exercised
|
193,237
|
16.33
|
|||||||||
Balance
outstanding,
|
|||||||||||
August
31, 2004
|
75,626
|
17.29
|
9
|
||||||||
Granted
|
-
|
-
|
|||||||||
Exercised
|
59,255
|
17.08
|
|||||||||
Balance
outstanding,
|
|||||||||||
August
31, 2005
|
16,371
|
$
|
18.05
|
8
|
|||||||
On
August 31, 2005 and 2004, there were 292,844 shares available for
grant.
|
|||||||||||
|
|
|||||||
|
|
|||||||
Options
|
Exercise
|
Market
Price
|
Compensation
recognized
|
|||||
Grant
date
|
Granted
|
Price
|
at
time of grant
|
under
APB 25 (thousands)
|
||||
April
6, 1999
|
34,750
|
$
14.62
|
$
14.83
|
$
7
|
||||
September
9, 1999
|
14,992
|
14.62
|
15.81
|
18
|
||||
September
12, 2000
|
51,074
|
14.62
|
16.31
|
86
|
||||
September
11, 2001
|
69,598
|
15.68
|
28.48
|
891
|
||||
September
10, 2002
|
67,280
|
15.68
|
28.15
|
839
|
||||
September
9, 2003
|
65,081
|
15.68
|
28.30
|
821
|
||||
February
3, 2004
|
54,381
|
$
21.17
|
$
38.49
|
$
942
|
2005
|
2004
|
2003
|
|||||||
Volatility
|
-
|
8.28%
|
8.39%
|
||||||
Dividend
paid
|
-
|
1.87%
|
2.23%
|
||||||
Risk-free
interest rate
|
-
|
2.26%
|
4.75%
|
||||||
Expected
life in years
|
-
|
1
|
1
|
(10)
Income Taxes
|
||||||||||
The
provision for income taxes for the years ended August 31, 2005,
2004 and
2003 is summarized as follows:
|
||||||||||
|
||||||||||
2005
|
2004
|
2003
|
||||||||
Current:
|
||||||||||
Federal
income tax
|
$
|
1,121
|
$
|
8,733
|
$
|
5,872
|
||||
State
income tax
|
120
|
933
|
628
|
|||||||
1,241
|
9,666
|
6,500
|
||||||||
Deferred:
|
||||||||||
Federal
income tax
|
1,725
|
290
|
(68
|
)
|
||||||
State
income tax
|
182
|
31
|
(7
|
)
|
||||||
1,907
|
321
|
(75
|
)
|
|||||||
Total
provision for income taxes
|
$
|
3,148
|
$
|
9,987
|
$
|
6,425
|
2005
|
2004
|
2003
|
||||||||
Income
taxes at statutory rate
|
$
3,141
|
$
9,452
|
$
6,489
|
|||||||
Increase
(decrease) resulting from:
|
||||||||||
State
income taxes, net of federal benefit
|
198
|
636
|
410
|
|||||||
Nontaxable
interest and dividends
|
(89)
|
(93)
|
(97)
|
|||||||
Internal
Revenue Service examinations
|
15
|
11
|
14
|
|||||||
Income
from Agri-Insurance Company, Ltd.
|
-
|
-
|
(752)
|
|||||||
Stock
options exercised
|
(648)
|
(675)
|
30
|
|||||||
Other
reconciling items, net
|
531
|
656
|
331
|
|||||||
Total
provision for income taxes
|
$
3,148
|
$
9,987
|
$
6,425
|
2005
|
2004
|
|||||||
Deferred
Tax Assets:
|
||||||||
Contribution
carry forward
|
|
$ 1,469
|
|
$ 1,514
|
||||
Deferred
retirement benefits
|
1,032
|
1,144
|
||||||
Prepaid
sales commissions
|
412
|
352
|
||||||
Land
inventories
|
488
|
488
|
||||||
Stock
options appreciation
|
195
|
492
|
||||||
IRS
adjustments
|
786
|
820
|
||||||
Other
|
618
|
586
|
||||||
Total
gross deferred tax assets
|
5,000
|
5,396
|
||||||
Deferred
Tax Liabilities:
|
||||||||
Revenue
recognized from citrus and sugarcane
|
491
|
432
|
||||||
Property
and equipment (principally due to depreciation and
|
||||||||
soil
and water deductions)
|
12,874
|
13,140
|
||||||
Inventories
|
1,353
|
1,315
|
||||||
Deferred
real estate gains
|
3,540
|
1,625
|
||||||
Unrealized
security gains
|
1,208
|
643
|
||||||
Other
|
1,238
|
62
|
||||||
Total
gross deferred tax liabilities
|
20,704
|
17,217
|
||||||
Net
deferred income tax liabilities
|
|
$ 15,704
|
|
$
11,821
|
2005
|
2004
|
2003
|
|||||||
Revenues
|
|||||||||
Agriculture:
|
|||||||||
Citrus
|
$
|
26,231
|
$
|
24,549
|
$
|
24,107
|
|||
Sugarcane
and sod
|
9,725
|
12,398
|
13,373
|
||||||
Ranch
|
11,017
|
9,678
|
7,175
|
||||||
Total
revenues from external customers
|
|||||||||
for
reportable segments
|
46,973
|
46,625
|
44,655
|
||||||
Other
revenues from external customers
|
8,552
|
5,432
|
3,630
|
||||||
Total
operating revenue
|
$
|
55,525
|
$
|
52,057
|
$
|
48,285
|
Costs
of sales:
|
||||||||||
Citrus
|
$
19,984
|
$
20,407
|
$
20,106
|
|||||||
Sugarcane
and sod
|
9,304
|
9,673
|
10,188
|
|||||||
Ranch
|
8,908
|
8,178
|
6,790
|
|||||||
Total
costs of sales for reportable segments
|
38,196
|
38,258
|
37,084
|
|||||||
Other
costs of sales
|
4,344
|
661
|
179
|
|||||||
Total
consolidated costs of sales
|
$ 42,540
|
$
8,919
|
$
37,263
|
|||||||
Gross
profit:
|
||||||||||
Agriculture:
|
||||||||||
Citrus
|
|
$
6,247
|
|
$ 4,142
|
|
$
4,001
|
||||
Sugarcane
and sod
|
421
|
2,725
|
3,185
|
|||||||
Ranch
|
2,109
|
1,500
|
385
|
|||||||
Total
profit for reportable segments
|
8,777
|
8,367
|
7,571
|
|||||||
Other
gross profit
|
4,208
|
4,771
|
3,451
|
|||||||
Consolidated
gross profit
|
12,985
|
13,138
|
11,022
|
|||||||
Unallocated
amounts:
|
||||||||||
Profit
on sale of bulk real estate
|
5,465
|
20,311
|
14,994
|
|||||||
Other
corporate expense
|
(9,212
|
)
|
(5,649
|
)
|
(6,932
|
)
|
||||
Income
before income taxes
|
|
$
9,238
|
|
$
27,800
|
|
$
19,084
|
||||
Capital
expenditures:
|
||||||||||
Agriculture:
|
||||||||||
Citrus
|
|
$
2,086
|
|
$
2,872
|
|
$
3,216
|
||||
Sugarcane
and sod
|
1,891
|
1,804
|
1,451
|
|||||||
Ranch
|
2,711
|
2,218
|
2,245
|
|||||||
Total
agriculture capital expenditures for
|
||||||||||
reportable
segments
|
6,688
|
6,894
|
6,912
|
|||||||
Other
capital expenditures
|
6,751
|
985
|
1,113
|
|||||||
Cattle
transferred from inventory held for
|
||||||||||
sale
into breeding stock
|
(562
|
)
|
(599
|
)
|
(700
|
)
|
||||
Total
consolidated capital expenditures
|
|
$
12,877
|
|
$
7,280
|
|
$
7,325
|
Depreciation,
depletion and amortization:
|
|||||||||||||
Agriculture:
|
|||||||||||||
Citrus
|
$2,454
|
$2,361
|
$2,354
|
||||||||||
Sugarcane
and sod
|
2,072
|
2,220
|
2,414
|
||||||||||
Ranch
|
1,484
|
1,429
|
1,474
|
||||||||||
Total
depreciation, depletion and amortization
|
|||||||||||||
for reportable segments |
6,010
|
6,010
|
6,242
|
||||||||||
Other
depreciation, depletion, and amortization
|
947
|
499
|
481
|
||||||||||
Total
consolidated depreciation, depletion
|
|||||||||||||
and amortization |
$6,957
|
$6,509
|
$6,723
|
||||||||||
Assets:
|
|||||||||||||
Agriculture:
|
|||||||||||||
Citrus
|
$
|
49,670
|
$
|
54,120
|
|||||||||
Sugarcane
and sod
|
51,606
|
51,640
|
|||||||||||
Ranch
|
20,383
|
22,012
|
|||||||||||
Total
assets for reportable segments
|
121,659
|
127,772
|
|||||||||||
Other
assets
|
126,035
|
110,470
|
|||||||||||
Total
consolidated assets
|
$
|
247,694
|
$
|
238,242
|
2005
|
2004
|
||
Inventoried
costs
|
$
786
|
$
408
|
|
Basis
of citrus trees
|
4,426
|
-
|
|
Insurance
reimbursements received
|
(1,062)
|
-
|
|
Insurance
reimbursements receivable
|
(2,262)
|
-
|
|
$
1,888
|
$
408
|
Summarized
quarterly financial data for the years ended August 31, 2005 and
2004 is
as follows:
|
|||||||||||||||||||||||||
Quarters
Ended
|
|||||||||||||||||||||||||
November
30,
|
February
28,
|
May
31,
|
August
31,
|
||||||||||||||||||||||
2004
|
2003
|
2005
|
2004
|
2005
|
2004
|
2005
|
2004
|
||||||||||||||||||
Revenue:
|
|||||||||||||||||||||||||
Citrus
|
$ |
879
|
$ |
1,354
|
$ |
9,586
|
$ |
8,539
|
$ |
10,246
|
$ |
9,686
|
$ |
5,520
|
$ |
4,970
|
|||||||||
Sugarcane
and sod
|
2,453
|
2,591
|
5,286
|
5,615
|
1,902
|
3,459
|
84
|
733
|
|||||||||||||||||
Ranch
|
2,135
|
3,344
|
2,184
|
1,080
|
4,660
|
4,650
|
2,038
|
604
|
|||||||||||||||||
Property
sales
|
187
|
14
|
110
|
32,175
|
489
|
1,002
|
15,440
|
290
|
|||||||||||||||||
Interest
|
1,264
|
450
|
1,305
|
804
|
169
|
748
|
1,705
|
517
|
|||||||||||||||||
Other
revenue
|
1,952
|
1,215
|
2,276
|
1,470
|
2,565
|
1,290
|
949
|
1,179
|
|||||||||||||||||
Total
revenue
|
8,870
|
8,968
|
20,747
|
49,683
|
20,031
|
20,835
|
25,736
|
8,293
|
|||||||||||||||||
Costs
and expenses:
|
|||||||||||||||||||||||||
Citrus
|
483
|
1,846
|
8,734
|
8,033
|
6,622
|
8,081
|
4,145
|
2,447
|
|||||||||||||||||
Sugarcane
and sod
|
2,079
|
2,107
|
5,258
|
4,436
|
1,763
|
2,932
|
204
|
198
|
|||||||||||||||||
Ranch
|
1,902
|
2,620
|
1,709
|
991
|
3,558
|
4,045
|
1,739
|
522
|
|||||||||||||||||
Interest
|
508
|
488
|
560
|
491
|
694
|
406
|
533
|
440
|
|||||||||||||||||
Other
|
2,391
|
1,833
|
4,600
|
15,321
|
3,170
|
1,392
|
15,494
|
1,350
|
|||||||||||||||||
Total
costs and expenses
|
7,363
|
8,894
|
20,861
|
29,272
|
15,807
|
16,856
|
22,115
|
4,957
|
|||||||||||||||||
Income
(loss) before income
|
|||||||||||||||||||||||||
taxes
|
1,507
|
74
|
(114
|
)
|
20,411
|
4,224
|
3,979
|
3,621
|
3,336
|
||||||||||||||||
Provision
for income taxes
|
542
|
25
|
(103
|
)
|
7,667
|
1,609
|
1,639
|
1,100
|
656
|
||||||||||||||||
Net
income (loss)
|
965
|
49
|
(11
|
)
|
12,744
|
2,615
|
2,340
|
2,521
|
2,680
|
||||||||||||||||
Basic
earnings (loss) per share
|
$
|
0.13
|
$
|
0.01
|
$
|
(0.00
|
)
|
$
|
1.77
|
$
|
0.36
|
$
|
0.32
|
$
|
0.34
|
$
|
0.37
|
||||||||
Weighted
average Shares
|
|||||||||||||||||||||||||
outstanding
|
7,312
|
7,140
|
7,316
|
7,180
|
7,327
|
7,263
|
7,369
|
7,288
|
May
5, 2006
|
John
R. Alexander
|
|
Date
|
Chairman,
President &
Chief
Executive Officer
|
|
/s/
John R. Alexander
|
||
May
5, 2006
|
Patrick
W. Murphy
|
|
Date
|
Vice
President and
|
|
Chief
Financial Officer
|
||
/s/
Patrick W. Murphy
|