SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


                                    FORM 8-K

                                 CURRENT REPORT

                       Pursuant to Section 13 or 15(d) of
                       the Securities Exchange Act of 1934


       Date of Report (Date of earliest event reported): January 21, 2003
                                                        (January 21, 2003)

                              TrustCo Bank Corp NY


             (Exact name of registrant as specified in its charter)

                                    New York
                 (State or other jurisdiction of incorporation)


                   0-10592                                   14-1630287
       -------------------------------            ----------------------------
            (Commission File Number)          (IRS Employer Identification No.)


                  5 Sarnowski Drive, Glenville, New York 12302
               (Address of principal executive offices) (Zip Code)



        Registrant's telephone number, including area code: (518) 377-3311
                                                            --------------




                                       1










TrustCo Bank Corp NY


Item 5.          Other Events

                 On January 21, 2003, TrustCo Bank Corp NY ("TrustCo") issued
                 two press releases with year to date and fourth quarter
                 results for the period ending December 31, 2002. Attached is a
                 copy of each press release labeled as Exhibits 99(a) and
                 99(b).




Item 7           (c) Exhibits


                  Reg S-K Exhibit No.              Description


                          99(a)                    Highlights Press Release of
                                                   January 21, 2003, for the
                                                   period ending December 31,
                                                   2002, regarding year to
                                                   date and fourth quarter
                                                   results.

                          99(b)                    Press  Release of January 21,
                                                   2003,  for the period
                                                   ending  December  31,  2002,
                                                   regarding year to date and
                                                   fourth quarter results.








                                       2








                                   SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


Dated:   January 21, 2003

                                                 TrustCo Bank Corp NY
                                                 (Registrant)


                                                  By:/s/ Robert T. Cushing
                                                  ------------------------
                                                      Robert T. Cushing
                                                      President and
                                                      Chief Executive Officer










                                       3










Exhibits Index


The following exhibits are filed herewith:


Reg S-K Exhibit No.        Description                             Page
------------------         ----------------------------         ----------


     99(a)                 Highlights Press Release                 5
                           of January 21, 2003,  for the period
                           ending  December 31, 2002, regarding
                           year to date and fourth quarter results.

     99(b)                 Press Release of January  21, 2003,      6-7
                           for the period ending  December 31, 2002,
                           regarding year to date and fourth
                           quarter results.










                                       4









TRUSTCO                                                         Exhibit 99(a)
Bank Corp NY                                                    News Release
----------------------------------------------------------------
5 Sarnowski Drive, Glenville, New York, 12302
(518) 377-3311 Fax: (518) 381-3668

         Subsidiary:     Trustco Bank
                                                                NASDAQ - TRST

         Contact:          Robert Leonard
                           Vice President
                           518-381-3693

FOR IMMEDIATE RELEASE: Glenville, New York - January 21, 2003

TrustCo Bank Corp NY
(dollars in thousands, except per share data)
                                          12/02                           12/01
Three Months Ended December 31:
         Net Income                   $  11,014                          10,949
         Provision for Loan Losses          300                           1,575

Average Equivalent Shares Outstanding:
         Basic                       74,256,000                      71,288,000
         Diluted                     75,407,000                      73,877,000

         Net Income per Share:
         Basic                       $    0.148                           0.154
         Diluted                          0.146                           0.148
                                          =====                           =====
Twelve Months Ended December 31:
         Net Income                   $  49,244                          45,510
         Provision for Loan Losses        1,420                           4,940

Average Equivalent Shares Outstanding:
         Basic                       72,675,000                      71,154,000
         Diluted                     74,618,000                      73,673,000

         Net Income per Share:
         Basic                        $   0.678                           0.640
         Diluted                          0.660                           0.618
                                          =====                           =====

Period End:
Total Assets                          2,696,088                       2,578,621
Total Nonperforming Loans                 4,918                           7,050
Total Nonperforming Assets                5,004                           7,653
Allowance for Loan Losses                52,558                          57,203
Allowance as a Percentage
  of Total Loans                           3.70%                           3.67%




                                       5






TRUSTCO Bank Corp NY                                          News Release
------------------------------------------------------------------------------
  5 Sarnowski Drive, Glenville, New York, 12302
  (518)377-3311  Fax:(518)381-3668


     Subsidiary:  Trustco Bank                                  NASDAQ-- TRST


     Contact:  Robert M. Leonard
               Vice President
               518-381-3693

FOR IMMEDIATE RELEASE:

TrustCo Announces 2002 Results

Glenville, New York - January 21, 2003

TrustCo Bank Corp NY (TrustCo,  NASDAQ:TRST)  today announced record results for
2002. Net income for the full year 2002 was $49.2  million,  an increase of $3.7
million or 8.2% over net income of $45.5 million for 2001.  Diluted earnings per
share were $0.660 for 2002, an increase of 6.8%  compared to the $0.618  diluted
earnings  per share in 2001.  Return on  average  equity  and  return on average
assets  were  26.08%  and  1.83%  respectively  for 2002 and  25.31%  and  1.83%
respectively for 2001.

Highlights

Robert T. Cushing and Robert J.  McCormick,  the  Presidents and CEOs of Holding
Company and Bank respectively, commented on the strong results for 2002 and it's
exceptional performance.  "The results for 2002 are right on our targets for all
performance  measurements.  We achieved a return on average equity of 26.08%, an
increase in our net income of 8.2% and an efficiency ratio of 36.66%.

"We are very  encouraged  by these  results as an  indication  that our  banking
strategy of delivering  high quality  services  through our network of community
based  branches is not only meeting our customer  needs,  but also providing the
desired financial results for our shareholders."

Recently,  Nancy A.  McNamara,  Senior  Vice  President,  indicated  that she is
contemplating  retiring in May 2004.  In the interim she will work  closely with
other TrustCo executives to insure a smooth transition of her responsibilities.




                                       6



2002 Results

Net income for 2002 was $49.2  million,  an increase of 8.2% over the net income
of $45.5 million in 2001.  The increase in net income  combined  with  TrustCo's
capital  management process resulted in a return on average equity of 26.08% for
2002 and  25.31%  for  2001.  TrustCo's  efficiency  ratio  for 2002 was  36.66%
compared to 38.96% in 2001.

Commenting on the efficiency  ratio, they noted, "Our efficiency ratio continues
to  reflect  our  focus  on  reducing  operating  costs  at  every  level in the
organization.  The results for 2002 are  world-class." In addition,  TrustCo has
paid-out  approximately  89% of 2002's net income to shareholders in the form of
cash  dividends on its common  stock.  They noted,  "The  primary  focus used by
TrustCo to measure our  performance  is return on average  equity,  because that
ratio  is a clear  indicator  of how  well we are able to  invest  and  generate
returns on the funds that our  owners  have given to us. For 2002 we  achieved a
26.08% return on average  equity while at the same time opening seven new branch
offices, insuring growth into the future."

Also, enclosed are tables of quarterly and year to date information for 2002 and
2001.

TrustCo is a $2.7  billion  bank  holding  company and  through  its  subsidiary
Trustco  Bank,  operates  62  offices  in Albany,  Columbia,  Dutchess,  Greene,
Montgomery,  Rennselaer,  Rockland,  Saratoga,  Schenectady,  Schoharie, Warren,
Washington,  and  Westchester  Counties in New York,  and  Bennington  County in
Vermont. In addition, the bank operates a full service Trust Department that has
$897 million of assets under management. The common shares of TrustCo are traded
on the NASDAQ  National  Market tier of the NASDAQ Stock Market under the symbol
TRST.

Except for the historical information contained herein, the matters discussed in
this news release and other  information  contained in TrustCo's  Securities and
Exchange  Commission  filings may express  "forward-looking  statements".  Those
forward-looking  statements  may  involve  risk  and  uncertainties,   including
statements  containing  future events or performance  and  assumptions and other
statements of historical facts.

TrustCo  wishes  to  caution   readers  not  to  place  undue  reliance  on  any
forward-looking  statements,  which speak only as of the date made.  Readers are
advised  that various risk  factors,  including,  but not limited to: (1) credit
risk,  (2) interest rate risk,  (3)  competition,  (4) changes in the regulatory
environment,  and (5) changes in general  business  and economic  trends,  could
cause  the  actual  results  or  circumstances  for  future  periods  to  differ
materially   from  those   anticipated  or  projected  in  the   forward-looking
statements.


                                       7








 TRUSTCO BANK CORP NY
 SCHENECTADY, NY


(dollars in thousands, except per share data)
                                                                            Three Months Ended
                                                          12/31/2002           09/30/2002               12/31/2001
Summary of operations
                                                                                                  
   Net interest income (TE)                                  $26,090              $25,817                  $26,578
   Provision for loan losses                                     300                  300                    1,575
   Net securities transactions                                 1,328                2,399                      612
   Noninterest income                                          4,618                4,465                    5,375
   Noninterest expense                                        17,794               11,422                   13,749
   Net income                                                 11,014               13,291                   10,949

Per common share
   Net income per share:
          - Basic                                              0.148                0.183                    0.154
          - Diluted                                            0.146                0.179                    0.148
   Cash dividends                                              0.150                0.150                    0.150
   Tangible Book value at period end                            3.16                 3.08                     2.88
   Market price at period end                                  10.78                10.58                    12.57

At period end
   Full time equivalent employees                                468                  469                      465
   Full service banking offices                                   62                   63                       56

Performance ratios
   Return on average assets                                     1.64 %               1.92                     1.72
   Return on average equity (1)                                22.17                27.50                    23.81
   Efficiency (2)                                              35.30                36.26                    37.37
   Net interest spread (TE)                                     3.77                 3.61                     4.00
   Net interest margin (TE)                                     4.09                 3.93                     4.41
   Dividend payout ratio                                      101.08                81.64                    97.63

Capital ratios at period end (3)
   Total equity to assets                                       7.78                 7.54                     7.20
   Tier 1 risk adjusted capital                                15.48                14.43                    13.58
   Total risk adjusted capital                                 16.77                15.71                    14.86

Asset quality analysis at period end
   Nonperforming loans to total loans                           0.35 %               0.42                     0.45
   Nonperforming assets to total assets                         0.19                 0.25                     0.30
   Allowance for loan losses to total loans                     3.70                 3.61                     3.67
   Coverage ratio (4)                                          10.7 X                8.6 X                    8.1 X


(1)  Average equity excludes the effect of the market value adjustment for securities
       available for sale.
(2)  Calculated as noninterest expense (excluding ORE income/expense,goodwill amortization
      and any nonrecurring charges) divided by taxable equivalent net interest income plus
       noninterest income (excluding net securities transactions).
(3)  Capital ratios exclude the effect of the market value adustment for securities
       available for sale.
(4)  Calculated as allowance for loan losses divided by total nonperforming loans.
TE = Taxable equivalent.





                                       8







FINANCIAL HIGHLIGHTS, Continued


                                                      Twelve Months Ended
                                               12/31/2002            12/31/2001
Summary of operations
   Net interest income (TE)                      $103,289              $102,416
   Provision for loan losses                        1,420                 4,940
   Net securities transactions                      7,499                 4,517
   Noninterest income                              19,799                21,285
   Noninterest expense                             55,326                51,313
   Net income                                      49,244                45,510

Per common share
   Net income per share:
          - Basic                                   0.678                 0.640
          - Diluted                                 0.660                 0.618
   Cash dividends                                   0.600                 0.541
   Tangible Book value at period end                 3.16                  2.88
   Market price at period end                       10.78                 12.57

Performance ratios
   Return on average assets                          1.83 %                1.83
   Return on average equity (1)                     26.08                 25.31
   Efficiency (2)                                   36.66                 38.96
   Net interest spread (TE)                          3.65                  3.83
   Net interest margin (TE)                          4.00                  4.31
   Dividend payout ratio                            88.58                 84.58






                                       9



CONSOLIDATED BALANCE SHEETS
(dollars in thousands)


                                                                   12/31/2002                                    12/31/2001


ASSETS

                                                                                                            
  Loans, net                                                       $1,369,743                                     1,499,483
  Securities available for sale                                       653,163                                       587,100
  Federal funds sold and other short term investments                 542,125                                       338,452
                                                            -----------------------------------------------------------------

     Total earning assets                                           2,565,031                                     2,425,035

  Cash and due from banks                                              63,957                                        60,121
  Bank premises and equipment                                          19,544                                        18,312
  Other assets                                                         47,556                                        75,153
                                                            -----------------------------------------------------------------

     Total assets                                                  $2,696,088                                     2,578,621
                                                            =================================================================

LIABILITIES
  Deposits:
     Demand                                                          $178,058                                       195,390
     Interest-bearing checking                                        338,740                                       295,514
     Savings                                                          715,349                                       649,081
     Money Market                                                     130,914                                        75,620
     Certificates of deposit > $100 thou                              137,513                                       128,887
     Other time deposits                                              773,694                                       748,414
                                                             -----------------------------------------------------------------

       Total deposits                                               2,274,268                                     2,092,906

  Short-term borrowings                                               141,231                                       218,219
  Long-term debt                                                          427                                           624
  Other liabilities                                                    45,318                                        61,045
                                                              -----------------------------------------------------------------

     Total liabilities                                              2,461,244                                     2,372,794

SHAREHOLDERS' EQUITY                                                  234,844                                       205,827
                                                              -----------------------------------------------------------------

     Total liabilities and
       shareholders' equity                                        $2,696,088                                     2,578,621
                                                              =================================================================

Number of common shares
  outstanding, in thousands                                            74,178                                        71,306






                                       10







CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except per share data)

                                                                                       Three Months Ended
                                                                      12/31/2002           09/30/2002               12/31/2001

Interest income
                                                                                                               
     Loans                                                                26,967               28,031                   29,618
     Investments                                                           8,351                8,068                    9,787
     Federal funds sold and other short term investments                   1,895                2,408                    1,315
                                                                 -----------------------------------------------------------------

          Total interest income                                           37,213               38,507                   40,720

Interest expense
     Deposits                                                             12,811               13,793                   15,089
     Borrowings                                                              417                  740                      935
                                                                -----------------------------------------------------------------

          Total interest expense                                          13,228               14,533                   16,024
                                                                -----------------------------------------------------------------

          Net interest income                                             23,985               23,974                   24,696

Provision for loan losses                                                    300                  300                    1,575
                                                               -----------------------------------------------------------------

          Net interest income after
            provision for loan losses                                     23,685               23,674                   23,121

Net securities transactions                                                1,328                2,399                      612
Noninterest income                                                         4,618                4,465                    5,375
Noninterest expense                                                       17,794               11,422                   13,749
                                                              -----------------------------------------------------------------

Income before income taxes                                                11,837               19,116                   15,359
Income tax expense                                                           823                5,825                    4,410
                                                              -----------------------------------------------------------------

Net income                                                               $11,014              $13,291                   10,949
                                                               =================================================================


Net income per share:
          - Basic                                                         $0.148               $0.183                    0.154
          - Diluted                                                       $0.146               $0.179                    0.148

Avg equivalent shares outstanding, in thousands:
          - Basic                                                         74,256               72,499                   71,288
          - Diluted                                                       75,407               74,325                   73,877
                                                                =================================================================




                                       11







CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except per share data)

                                                                             Twelve Months Ended
                                                                        12/31/02             12/31/01

Interest income
                                                                                        
     Loans                                                              $111,993              119,370
     Investments                                                          33,284               38,441
     Federal funds sold and other short term investments                   8,458               10,849
                                                                 ----------------------------------------

          Total interest income                                          153,735              168,660

Interest expense
     Deposits                                                             55,150               66,063
     Borrowings                                                            2,870                6,700
                                                                 ----------------------------------------

          Total interest expense                                          58,020               72,763
                                                                 ----------------------------------------

          Net interest income                                             95,715               95,897

Provision for loan losses                                                  1,420                4,940
                                                                 ----------------------------------------

          Net interest income after
            provision for loan losses                                     94,295               90,957

Net securities transactions                                                7,499                4,517
Noninterest income                                                        19,799               21,285
Noninterest expense                                                       55,326               51,313
                                                                ----------------------------------------

Income before income taxes                                                66,267               65,446
Income tax expense                                                        17,023               19,936
                                                                ----------------------------------------

Net income                                                               $49,244               45,510
                                                                 ========================================


Net income per share:
          - Basic                                                         $0.678                0.640
          - Diluted                                                       $0.660                0.618

Avg equivalent shares outstanding, in thousands:
          - Basic                                                         72,675               71,154
          - Diluted                                                       74,618               73,673
                                                                 ========================================


                                       12



CONSOLIDATED AVERAGE BALANCE SHEETS
(in thousands)

                                              Three Months Ended
                              12/31/2002           09/30/2002         12/31/2001

Total assets                  $2,672,676            2,748,406          2,532,314
Shareholders' equity            $224,299              220,687            207,002
Total loans                   $1,468,160            1,519,558          1,556,180
Interest earning assets       $2,561,030            2,636,263          2,420,064
Interest-bearing liabilities  $2,203,967            2,278,769          2,083,476


                                             Twelve Months Ended
                                      12/31/2002           12/31/2001

Total assets                          $2,693,505            2,488,169
Shareholders' equity                    $214,963              202,848
Total loans                           $1,512,448            1,518,768
Interest earning assets               $2,579,379            2,376,359
Interest-bearing liabilities          $2,230,224            2,053,100



                                       ###