T
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the fiscal year ended December 31, 2010
|
£
|
TRANSITION REPORT PURSUANT TO SECTION 13 OF 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
MISSISSIPPI
|
64-0471500
|
(State or other jurisdiction of incorporation or organization)
|
(IRS Employer Identification Number)
|
248 East Capitol Street, Jackson, Mississippi
|
39201
|
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code:
|
(601) 208-5111
|
Common Stock, no par value
|
NASDAQ Stock Market
|
(Title of Class)
|
(Name of Exchange on Which Registered)
|
Large accelerated filer T
|
Accelerated filer £
|
Non-accelerated filer £
|
Smaller reporting company £
|
(Do not check if a smaller reporting company)
|
PART I
|
PAGE
|
|
Item 1.
|
3
|
|
Item 1A.
|
15
|
|
Item 1B.
|
20
|
|
Item 2.
|
20
|
|
Item 3.
|
21
|
|
Item 4.
|
21
|
|
PART II
|
||
Item 5.
|
21
|
|
Item 6.
|
24
|
|
Item 7.
|
26
|
|
Item 7A.
|
64
|
|
Item 8.
|
66
|
|
Item 9.
|
114
|
|
Item 9A.
|
114
|
|
Item 9B.
|
115
|
|
PART III
|
||
Item 10.
|
116
|
|
Item 11.
|
116
|
|
Item 12.
|
116
|
|
Item 13.
|
116
|
|
Item 14.
|
116
|
|
PART IV
|
||
Item 15.
|
117
|
|
121 |
Summary Information
|
||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
December 31,
|
2010
|
2009
|
2008
|
2007
|
2006
|
|||||||||||||||
Securities
|
$ | 2,318,096 | $ | 1,917,380 | $ | 1,802,470 | $ | 717,441 | $ | 1,050,515 | ||||||||||
Total securities growth (decline)
|
$ | 400,716 | $ | 114,910 | $ | 1,085,029 | $ | (333,074 | ) | $ | (245,269 | ) | ||||||||
Total securities growth (decline)
|
20.90 | % | 6.38 | % | 151.24 | % | -31.71 | % | -18.93 | % | ||||||||||
Loans
|
$ | 6,060,242 | $ | 6,319,797 | $ | 6,722,403 | $ | 7,040,792 | $ | 6,563,153 | ||||||||||
Total loans (decline) growth
|
$ | (259,555 | ) | $ | (402,606 | ) | $ | (318,389 | ) | $ | 477,639 | $ | 649,810 | |||||||
Total loans (decline) growth
|
-4.11 | % | -5.99 | % | -4.52 | % | 7.28 | % | 10.99 | % | ||||||||||
Assets
|
$ | 9,553,902 | $ | 9,526,018 | $ | 9,790,909 | $ | 8,966,802 | $ | 8,840,970 | ||||||||||
Total assets growth (decline)
|
$ | 27,884 | $ | (264,891 | ) | $ | 824,107 | $ | 125,832 | $ | 451,220 | |||||||||
Total assets growth (decline)
|
0.29 | % | -2.71 | % | 9.19 | % | 1.42 | % | 5.38 | % | ||||||||||
Deposits
|
$ | 7,044,567 | $ | 7,188,465 | $ | 6,823,870 | $ | 6,869,272 | $ | 6,976,164 | ||||||||||
Total deposits (decline) growth
|
$ | (143,898 | ) | $ | 364,595 | $ | (45,402 | ) | $ | (106,892 | ) | $ | 693,350 | |||||||
Total deposits (decline) growth
|
-2.00 | % | 5.34 | % | -0.66 | % | -1.53 | % | 11.04 | % | ||||||||||
Equity
|
$ | 1,149,484 | $ | 1,110,060 | $ | 1,178,466 | $ | 919,636 | $ | 891,335 | ||||||||||
Total equity growth (decline)
|
$ | 39,424 | $ | (68,406 | ) | $ | 258,830 | $ | 28,301 | $ | 149,872 | |||||||||
Total equity growth (decline)
|
3.55 | % | -5.80 | % | 28.14 | % | 3.18 | % | 20.21 | % | ||||||||||
Years Ended December 31,
|
||||||||||||||||||||
Revenue *
|
$ | 517,950 | $ | 522,451 | $ | 496,418 | $ | 463,230 | $ | 435,699 | ||||||||||
Total revenue (decline) growth
|
$ | (4,501 | ) | $ | 26,033 | $ | 33,188 | $ | 27,531 | $ | 16,151 | |||||||||
Total revenue (decline) growth
|
-0.86 | % | 5.24 | % | 7.16 | % | 6.32 | % | 3.85 | % | ||||||||||
* - Revenue is defined as net interest income plus noninterest income
|
Loans
|
Deposits
|
Revenue (3)
|
||||||||||||||||||||||
Amount
|
%
|
Amount
|
%
|
Amount
|
%
|
|||||||||||||||||||
Mississippi (1)
|
$ | 4,295,987 | 70.9 | % | $ | 5,258,105 | 74.6 | % | $ | 418,970 | 80.9 | % | ||||||||||||
Tennessee (2)
|
533,202 | 8.8 | % | 1,112,063 | 15.8 | % | 39,152 | 7.5 | % | |||||||||||||||
Florida
|
444,451 | 7.3 | % | 218,176 | 3.1 | % | 25,188 | 4.9 | % | |||||||||||||||
Texas
|
786,602 | 13.0 | % | 456,223 | 6.5 | % | 34,640 | 6.7 | % | |||||||||||||||
Total
|
$ | 6,060,242 | 100.0 | % | $ | 7,044,567 | 100.0 | % | $ | 517,950 | 100.0 | % | ||||||||||||
(1) - Mississippi includes Central and Southern Mississippi Regions
|
||||||||||||||||||||||||
(2) - Tennessee includes Memphis, Tennessee and Northern Mississippi Region
|
||||||||||||||||||||||||
(3) - Revenue is defined as net interest income plus noninterest income
|
Years ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
General Banking
|
||||||||||||
Net interest income
|
$ | 347,607 | $ | 349,790 | $ | 314,860 | ||||||
Provision for loan losses
|
49,551 | 77,052 | 76,435 | |||||||||
Noninterest income
|
115,934 | 116,335 | 116,141 | |||||||||
Net income
|
92,391 | 84,313 | 79,471 | |||||||||
Average assets
|
9,185,616 | 9,406,775 | 9,012,458 | |||||||||
Insurance
|
||||||||||||
Net interest income
|
$ | 242 | $ | 296 | $ | 224 | ||||||
Noninterest income
|
27,291 | 29,099 | 32,544 | |||||||||
Net income
|
4,176 | 4,248 | 5,377 | |||||||||
Average assets
|
16,708 | 17,751 | 20,489 | |||||||||
Wealth Management
|
||||||||||||
Net interest income
|
$ | 4,174 | $ | 4,123 | $ | 4,076 | ||||||
Provision for loan losses
|
(5 | ) | 60 | (23 | ) | |||||||
Noninterest income
|
22,702 | 22,808 | 28,573 | |||||||||
Net income
|
4,069 | 4,486 | 7,569 | |||||||||
Average assets
|
89,503 | 95,916 | 98,240 |
Market
|
Deposit Market Share
|
|||
Mississippi
|
13.33 | % | ||
Texas
|
0.09 | % | ||
Tennessee
|
0.25 | % | ||
Florida
|
0.05 | % |
·
|
In general, for a given change in interest rates, the amount of the change in value (positive or negative) is larger for assets and liabilities with longer remaining maturities. The shape of the yield curve may affect new loan yields, funding costs and investment income differently.
|
·
|
The remaining maturity of various assets or liabilities may shorten or lengthen as payment behavior changes in response to changes in interest rates. For example, if interest rates decline sharply, loans may pre-pay, or pay down, faster than anticipated, thus reducing future cash flows and interest income. Conversely, if interest rates increase, depositors may cash in their certificates of deposit prior to term (notwithstanding any applicable early withdrawal penalties) or otherwise reduce their deposits to pursue higher yielding investment alternatives.
|
·
|
Repricing frequencies and maturity profiles for assets and liabilities may occur at different times. For example, in a falling rate environment, if assets reprice faster than liabilities, there will be an initial decline in earnings. Moreover, if assets and liabilities reprice at the same time, they may not be by the same increment. For instance, if the Federal funds rate increased 50 basis points, rates on demand deposits may rise by 10 basis points, whereas rates on prime-based loans will instantly rise 50 basis points.
|
·
|
Trustmark is likely to face increased regulation of its industry. Compliance with such regulation may increase its costs and limit its ability to pursue business opportunities.
|
·
|
Market developments and the resulting economic pressure on consumers may affect consumer confidence levels and may cause increases in delinquencies and default rates, which, among other effects, could further affect Trustmark’s charge-offs and provision for loan losses.
|
·
|
Conditions in Trustmark’s markets in Mississippi, Tennessee or Texas, which to date have been less severe than in Trustmark’s Florida market, could worsen.
|
·
|
Competition in the industry could intensify as a result of the increasing consolidation of financial services companies in connection with current market conditions.
|
·
|
The market disruptions have made valuation of assets even more difficult and subjective, and Management’s ability to measure the fair value of Trustmark’s assets could be adversely affected. If Management determines that a significant portion of its assets have values that are significantly below their recorded carrying value, Trustmark could recognize a material charge to earnings in the quarter during which such determination was made, Trustmark’s capital ratios would be adversely affected by any such change, and a rating agency might downgrade Trustmark’s credit rating or put Trustmark on credit watch.
|
·
|
actual or anticipated variations in earnings;
|
·
|
changes in analysts’ recommendations or projections;
|
·
|
operating and stock performance of other companies deemed to be peers;
|
·
|
perception in the marketplace regarding Trustmark, its competitors and/or the industry as a whole;
|
·
|
significant acquisitions or business combinations involving Trustmark or its competitors;
|
·
|
changes in government regulation;
|
·
|
failure to integrate acquisitions or realize anticipated benefits from acquisitions and;
|
·
|
volatility affecting the financial markets in general.
|
2010
|
2009
|
|||||||||||||||
Sales Price Per Share
|
High
|
Low
|
High
|
Low
|
||||||||||||
First quarter
|
$ | 25.47 | $ | 21.46 | $ | 23.45 | $ | 14.18 | ||||||||
Second quarter
|
26.88 | 20.40 | 23.30 | 17.36 | ||||||||||||
Third quarter
|
22.71 | 18.83 | 22.00 | 17.32 | ||||||||||||
Fourth quarter
|
26.08 | 21.29 | 22.99 | 18.07 | ||||||||||||
Dividends Per Share
|
2010 | 2009 | ||||||||||||||
First quarter
|
$ | 0.23 | $ | 0.23 | ||||||||||||
Second quarter
|
0.23 | 0.23 | ||||||||||||||
Third quarter
|
0.23 | 0.23 | ||||||||||||||
Fourth quarter
|
0.23 | 0.23 | ||||||||||||||
Total
|
$ | 0.92 | $ | 0.92 |
Company
|
2005
|
2006
|
2007
|
2008
|
2008
|
2010
|
||||||||||||||||||
Trustmark
|
100.00 | 122.37 | 98.00 | 87.39 | 95.77 | 110.10 | ||||||||||||||||||
Morningstar Regional - Southeast Banks
|
100.00 | 117.83 | 80.53 | 47.56 | 46.32 | 51.82 | ||||||||||||||||||
NASDAQ
|
100.00 | 110.25 | 121.88 | 73.10 | 106.22 | 125.36 |
Years Ended December 31,
|
2010
|
2009
|
2008
|
2007
|
2006
|
|||||||||||||||
Consolidated Statements of Income
|
||||||||||||||||||||
Total interest income
|
$ | 408,218 | $ | 442,062 | $ | 483,279 | $ | 543,143 | $ | 482,746 | ||||||||||
Total interest expense
|
56,195 | 87,853 | 164,119 | 242,360 | 202,175 | |||||||||||||||
Net interest income
|
352,023 | 354,209 | 319,160 | 300,783 | 280,571 | |||||||||||||||
Provision for loan losses
|
49,546 | 77,112 | 76,412 | 23,784 | (5,938 | ) | ||||||||||||||
Noninterest income
|
165,927 | 168,242 | 177,258 | 162,447 | 155,128 | |||||||||||||||
Noninterest expense
|
325,649 | 308,259 | 283,719 | 276,449 | 260,480 | |||||||||||||||
Income before income taxes
|
142,755 | 137,080 | 136,287 | 162,997 | 181,157 | |||||||||||||||
Income taxes
|
42,119 | 44,033 | 43,870 | 54,402 | 61,884 | |||||||||||||||
Net Income
|
100,636 | 93,047 | 92,417 | 108,595 | 119,273 | |||||||||||||||
Preferred stock dividends/discount accretion
|
- | 19,998 | 1,353 | - | - | |||||||||||||||
Net Income Available
|
||||||||||||||||||||
to Common Shareholders
|
$ | 100,636 | $ | 73,049 | $ | 91,064 | $ | 108,595 | $ | 119,273 | ||||||||||
Common Share Data
|
||||||||||||||||||||
Basic earnings per share
|
$ | 1.58 | $ | 1.26 | $ | 1.59 | $ | 1.88 | $ | 2.11 | ||||||||||
Diluted earnings per share
|
1.57 | 1.26 | 1.59 | 1.88 | 2.09 | |||||||||||||||
Cash dividends per share
|
0.92 | 0.92 | 0.92 | 0.89 | 0.85 | |||||||||||||||
Performance Ratios
|
||||||||||||||||||||
Return on average common equity
|
8.79 | % | 7.22 | % | 9.62 | % | 12.02 | % | 14.89 | % | ||||||||||
Return on average tangible common equity
|
12.31 | % | 10.80 | % | 14.88 | % | 19.17 | % | 20.78 | % | ||||||||||
Return on average total equity
|
8.79 | % | 7.72 | % | 9.53 | % | 12.02 | % | 14.89 | % | ||||||||||
Return on average assets
|
1.08 | % | 0.98 | % | 1.01 | % | 1.23 | % | 1.42 | % | ||||||||||
Net interest margin (fully taxable equivalent)
|
4.41 | % | 4.25 | % | 4.01 | % | 3.91 | % | 3.84 | % | ||||||||||
Credit Quality Ratios
|
||||||||||||||||||||
Net charge-offs/average loans
|
0.95 | % | 1.01 | % | 0.87 | % | 0.23 | % | 0.06 | % | ||||||||||
Provision for loan losses/average loans
|
0.79 | % | 1.14 | % | 1.09 | % | 0.35 | % | -0.09 | % | ||||||||||
Nonperforming loans/total loans (incl LHFS*)
|
2.30 | % | 2.16 | % | 1.64 | % | 0.91 | % | 0.55 | % | ||||||||||
Nonperforming assets/total loans
|
||||||||||||||||||||
(incl LHFS*) plus ORE**
|
3.64 | % | 3.48 | % | 2.18 | % | 1.02 | % | 0.58 | % | ||||||||||
Allowance for loan losses/total loans (excl LHFS*)
|
1.54 | % | 1.64 | % | 1.41 | % | 1.13 | % | 1.10 | % | ||||||||||
December 31,
|
2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
Consolidated Balance Sheets
|
||||||||||||||||||||
Total assets
|
$ | 9,553,902 | $ | 9,526,018 | $ | 9,790,909 | $ | 8,966,802 | $ | 8,840,970 | ||||||||||
Securities
|
2,318,096 | 1,917,380 | 1,802,470 | 717,441 | 1,050,515 | |||||||||||||||
Loans (including LHFS*)
|
6,213,286 | 6,546,022 | 6,960,668 | 7,188,300 | 6,658,528 | |||||||||||||||
Deposits
|
7,044,567 | 7,188,465 | 6,823,870 | 6,869,272 | 6,976,164 | |||||||||||||||
Common shareholders' equity
|
1,149,484 | 1,110,060 | 973,340 | 919,636 | 891,335 | |||||||||||||||
Preferred shareholder equity
|
- | - | 205,126 | - | - | |||||||||||||||
Common Stock Performance
|
||||||||||||||||||||
Market value - close
|
$ | 24.84 | $ | 22.54 | $ | 21.59 | $ | 25.36 | $ | 32.71 | ||||||||||
Common book value
|
17.98 | 17.43 | 16.98 | 16.06 | 15.19 | |||||||||||||||
Tangible common book value
|
13.17 | 12.55 | 11.49 | 10.48 | 9.68 | |||||||||||||||
Capital Ratios
|
||||||||||||||||||||
Total equity/total assets
|
12.03 | % | 11.65 | % | 12.04 | % | 10.26 | % | 10.08 | % | ||||||||||
Common equity/total assets
|
12.03 | % | 11.65 | % | 9.94 | % | 10.26 | % | 10.08 | % | ||||||||||
Tangible equity/tangible assets
|
9.11 | % | 8.67 | % | 9.11 | % | 6.94 | % | 6.67 | % | ||||||||||
Tangible common equity/tangible assets
|
9.11 | % | 8.67 | % | 6.95 | % | 6.94 | % | 6.67 | % | ||||||||||
Tangible common equity/risk-weighted assets
|
12.62 | % | 11.55 | % | 9.03 | % | 8.15 | % | 8.39 | % | ||||||||||
Tier 1 leverage ratio
|
10.14 | % | 9.74 | % | 10.42 | % | 7.86 | % | 7.65 | % | ||||||||||
Tier 1 common risk-based capital ratio
|
12.87 | % | 11.63 | % | 9.27 | % | 8.25 | % | 8.60 | % | ||||||||||
Tier 1 risk-based capital ratio
|
13.77 | % | 12.61 | % | 13.01 | % | 9.17 | % | 9.60 | % | ||||||||||
Total risk-based capital ratio
|
15.77 | % | 14.58 | % | 14.95 | % | 10.93 | % | 11.40 | % | ||||||||||
* - LHFS is Loans Held for Sale.
|
||||||||||||||||||||
** - ORE is Other Real Estate.
|
2010
|
1Q | 2Q | 3Q | 4Q | ||||||||||||
Interest income
|
$ | 103,140 | $ | 103,128 | $ | 101,101 | $ | 100,849 | ||||||||
Interest expense
|
15,722 | 14,642 | 13,534 | 12,297 | ||||||||||||
Net interest income
|
87,418 | 88,486 | 87,567 | 88,552 | ||||||||||||
Provision for loan losses
|
15,095 | 10,398 | 12,259 | 11,794 | ||||||||||||
Noninterest income
|
38,369 | 44,947 | 43,979 | 38,632 | ||||||||||||
Noninterest expense
|
76,361 | 84,428 | 84,423 | 80,437 | ||||||||||||
Income before income taxes
|
34,331 | 38,607 | 34,864 | 34,953 | ||||||||||||
Income taxes
|
10,876 | 12,446 | 9,004 | 9,793 | ||||||||||||
Net income available to common shareholders
|
$ | 23,455 | $ | 26,161 | $ | 25,860 | $ | 25,160 | ||||||||
Earnings per common share
|
||||||||||||||||
Basic
|
$ | 0.37 | $ | 0.41 | $ | 0.40 | $ | 0.39 | ||||||||
Diluted
|
0.37 | 0.41 | 0.40 | 0.39 | ||||||||||||
2009
|
||||||||||||||||
Interest income
|
$ | 113,805 | $ | 112,173 | $ | 109,348 | $ | 106,736 | ||||||||
Interest expense
|
25,256 | 23,682 | 20,471 | 18,444 | ||||||||||||
Net interest income
|
88,549 | 88,491 | 88,877 | 88,292 | ||||||||||||
Provision for loan losses
|
16,866 | 26,767 | 15,770 | 17,709 | ||||||||||||
Noninterest income
|
43,004 | 40,816 | 44,139 | 40,283 | ||||||||||||
Noninterest expense
|
74,407 | 78,971 | 79,234 | 75,647 | ||||||||||||
Income before income taxes
|
40,280 | 23,569 | 38,012 | 35,219 | ||||||||||||
Income taxes
|
13,795 | 6,994 | 12,502 | 10,742 | ||||||||||||
Net income
|
26,485 | 16,575 | 25,510 | 24,477 | ||||||||||||
Preferred stock dividends/discount accretion
|
3,126 | 3,132 | 3,140 | 10,600 | ||||||||||||
Net income available to common shareholders
|
$ | 23,359 | $ | 13,443 | $ | 22,370 | $ | 13,877 | ||||||||
Earnings per common share
|
||||||||||||||||
Basic
|
$ | 0.41 | $ | 0.23 | $ | 0.39 | $ | 0.23 | ||||||||
Diluted
|
0.41 | 0.23 | 0.39 | 0.23 |
·
|
Population and Characteristics of Associates. Pension cost is directly related to the number of associates covered by the plan and characteristics such as salary, age, years of service and benefit terms. In an effort to control expenses, the Board voted to freeze plan benefits effective May 15, 2009. Individuals will not earn additional benefits, except for interest as required by the IRS regulations, after the effective date. Associates will retain their previously earned pension benefits. At December 31, 2010, the pension plan census totaled 2,814 associates.
|
·
|
Discount Rate. The discount rate utilized in determining the present value of the future benefit obligation is currently 5.00%. The discount rate for each plan is determined by matching the expected cash flows of each plan to a yield curve based on long term, high quality fixed income debt instruments available as of the measurement date (December 31, 2010). The discount rate is reset annually on the measurement date to reflect current economic conditions.
|
·
|
Expected Long-Term Rate of Return on Plan Assets. Based on historical experience and market projection of the target asset allocation set forth in the investment policy for the Capital Accumulation Plan, the current pre-tax expected rate of return on the plan assets is 8%. This expected rate of return is dependent upon the asset allocation decisions made with respect to plan assets.
|
·
|
Recognition of Actual Asset Returns. Trustmark utilizes the provision of FASB ASC Topic 715, which allow for the use of asset values that smoothes investment gains and losses over a period of up to five years. This could partially mitigate the impact of short-term gains or losses on reported net income.
|
·
|
Other Actuarial Assumptions. To estimate the projected benefit obligation, actuarial assumptions are required to be made by management, including mortality rate, retirement rate, disability rate and the rate of compensation increases. These factors do not change significantly over time, so the range of assumptions and their impact on net periodic pension expense is generally limited.
|
·
|
Creates the Financial Stability Oversight Council, which will identify, monitor and address systemic risks posed by large and complex banks and nonbank entities as well as certain products and services.
|
·
|
Requires application of the same leverage and risk-based capital requirements that apply to insured depository institutions to most bank holding companies.
|
·
|
Changes the assessment base for federal deposit insurance from the amount of insured deposits to average consolidated assets less average tangible equity. The Dodd-Frank Act increases the minimum reserve ratio for the Deposit Insurance Fund from 1.15% to 1.35% of estimated insurable deposits, or the comparable percentage of the assessment base by September 30, 2020. The FDIC must offset the effect of the increase in the minimum reserve ratio on insured depository institutions with total consolidated assets of less than $10 billion.
|
·
|
Makes permanent the $250,000 limit for federal deposit insurance and provides unlimited federal deposit insurance until December 31, 2012 for noninterest-bearing demand transaction accounts at all insured depository institutions.
|
·
|
Directs the Federal banking regulatory agencies to make capital requirements countercyclical – meaning that additional capital will be required in times of economic expansion, but less capital will be required during periods of economic downturn.
|
·
|
Requires a bank holding company to be well-capitalized and well-managed in order to be approved for an interstate bank acquisition. In addition, the appropriate federal banking agency must determine that the resulting bank will continued to be well-capitalized and well-managed after the transaction.
|
·
|
Repeals the prohibition on payments of interest by banks on demand deposit accounts held by businesses, beginning July 21, 2011.
|
·
|
Imposes comprehensive regulation of the over-the-counter derivatives market, which includes certain provisions that would effectively prohibit insured depository institutions from conducting certain derivatives businesses in the institution itself.
|
·
|
Implements structural changes in the issuance of certain asset-backed securities to require risk retention by securitizers and originators at a default level of up to 5% to promote the credit quality of the assets being securitized.
|
·
|
Implements corporate governance revisions intended to enhance shareholder understanding of executive compensation, to comprise independence standards upon outside compensation consultants and to increase shareholder involvement in the compensation process. Also provides that federal bank regulators shall issue enhanced reporting requirements for incentive-based compensation of any “covered financial institution,” and that federal bank regulators shall prescribe regulations prohibiting any incentive-based payment arrangement that encourages inappropriate risk-taking by the covered financial institution by paying any executive officer, employee, director or principal shareholder of the covered financial institution “excessive compensation, fees, or benefits” or that “could lead to material loss to the covered financial institution.”
|
·
|
Centralizes responsibility for consumer financial protection by creation of the Consumer Financial Protection Bureau (CFPB), which will be responsible for issuing rules, orders and guidance implementing federal consumer financial laws. If and when the bank’s consolidated assets exceed $10 billion, the CFPB will become the exclusive regulator of the bank and all of its affiliates for consumer protection purposes. Until that time, the CFPB has limited jurisdiction over the bank and its affiliate’s operations, with the exclusive enforcement authority resting with the bank’s primary federal banking regulator, and the CFPB’s role limited to requiring reports and participating in examinations with the primary federal banking regulator.
|
·
|
Amends the Electronic Fund Transfer Act to authorize the Federal Reserve to issue regulations regarding any interchange fee that an issuer may receive or charge for an electronic debit card transaction. Requires that fees must be reasonable and proportional to the cost incurred by the issuer with respect to the transaction.
|
·
|
Increases the potential for state intervention in the operations of federally chartered depository institutions by narrowing the circumstances in which preemption of state law may apply and by providing statutory recognition of a role for state law enforcement authorities in regard to federally chartered depository institutions.
|
·
|
Implements mortgage reforms by including provisions, which require mortgage originators to act in the best interests of consumers and to take steps to seek to ensure that consumers will have the capability to repay loans that they obtain. Also creates incentives for lenders to offer loans that better protect the interests of consumers and provide additional protection for borrowers under high cost loans.
|
Years Ended December 31,
|
||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||
Amount
|
Basic EPS
|
Amount
|
Basic EPS
|
Amount
|
Basic EPS
|
|||||||||||||||||||
Net Income available to common shareholders (GAAP)
|
$ | 100,636 | $ | 1.576 | $ | 73,049 | $ | 1.263 | $ | 91,064 | $ | 1.589 | ||||||||||||
Significant nonrecurring transactions (net of taxes):
|
||||||||||||||||||||||||
Acquisition termination fee, net of expenses
|
(811 | ) | (0.013 | ) | - | - | - | - | ||||||||||||||||
Accelerated preferred stock accretion
|
- | - | 8,234 | 0.142 | - | - | ||||||||||||||||||
FDIC special assessment
|
- | - | 2,700 | 0.047 | - | - | ||||||||||||||||||
Capital accumulation plan curtailment gain
|
- | - | (1,169 | ) | (0.020 | ) | - | - | ||||||||||||||||
MasterCard Class A Common Stock sale
|
- | - | - | - | (3,308 | ) | (0.058 | ) | ||||||||||||||||
Visa litigation contingency
|
- | - | - | - | (936 | ) | (0.016 | ) | ||||||||||||||||
(811 | ) | (0.013 | ) | 9,765 | 0.169 | (4,244 | ) | (0.074 | ) | |||||||||||||||
|
||||||||||||||||||||||||
Net Income available to common shareholders adjusted for significant nonrecurring transactions (Non-GAAP)
|
$ | 99,825 | $ | 1.563 | $ | 82,814 | $ | 1.432 | $ | 86,820 | $ | 1.515 |
Reconciliation of Non-GAAP Financial Measures
|
||||||||||||||
($ in thousands, except per share data)
|
||||||||||||||
Years Ended December 31,
|
||||||||||||||
2010
|
2009
|
2008
|
||||||||||||
TANGIBLE COMMON EQUITY
|
||||||||||||||
AVERAGE BALANCES
|
||||||||||||||
Total shareholders' equity
|
$ | 1,144,481 | $ | 1,205,642 | $ | 970,061 | ||||||||
Less:
|
Preferred stock
|
- | (193,616 | ) | (22,971 | ) | ||||||||
Total average common equity
|
1,144,481 | 1,012,026 | 947,090 | |||||||||||
Less:
|
Goodwill
|
(291,104 | ) | (291,104 | ) | (291,153 | ) | |||||||
Identifiable intangible assets
|
(18,149 | ) | (21,920 | ) | (26,069 | ) | ||||||||
Total average tangible common equity
|
$ | 835,228 | $ | 699,002 | $ | 629,868 | ||||||||
PERIOD END BALANCES
|
||||||||||||||
Total shareholders' equity
|
$ | 1,149,484 | $ | 1,110,060 | $ | 1,178,466 | ||||||||
Less:
|
Preferred stock
|
- | - | (205,126 | ) | |||||||||
Total common equity
|
1,149,484 | 1,110,060 | 973,340 | |||||||||||
Less:
|
Goodwill
|
(291,104 | ) | (291,104 | ) | (291,104 | ) | |||||||
Identifiable intangible assets
|
(16,306 | ) | (19,825 | ) | (23,821 | ) | ||||||||
Total tangible common equity
|
(a)
|
$ | 842,074 | $ | 799,131 | $ | 658,415 | |||||||
TANGIBLE ASSETS
|
||||||||||||||
Total assets
|
$ | 9,553,902 | $ | 9,526,018 | $ | 9,790,909 | ||||||||
Less:
|
Goodwill
|
(291,104 | ) | (291,104 | ) | (291,104 | ) | |||||||
Identifiable intangible assets
|
(16,306 | ) | (19,825 | ) | (23,821 | ) | ||||||||
Total tangible assets
|
(b)
|
$ | 9,246,492 | $ | 9,215,089 | $ | 9,475,984 | |||||||
Risk-weighted assets
|
(c)
|
$ | 6,672,174 | $ | 6,918,802 | $ | 7,294,633 | |||||||
NET INCOME ADJUSTED FOR INTANGIBLE AMORTIZATION
|
||||||||||||||
Net income available to common shareholders
|
$ | 100,636 | $ | 73,049 | $ | 91,064 | ||||||||
Plus:
|
Intangible amortization net of tax
|
2,173 | 2,469 | 2,644 | ||||||||||
Net income adjusted for intangible amortization
|
$ | 102,809 | $ | 75,518 | $ | 93,708 | ||||||||
Period end common shares outstanding
|
(d)
|
63,917,591 | 63,673,839 | 57,324,737 | ||||||||||
TANGIBLE COMMON EQUITY MEASUREMENTS
|
||||||||||||||
Return on average tangible common equity 1
|
12.31 | % | 10.80 | % | 14.88 | % | ||||||||
Tangible common equity/tangible assets
|
(a)/(b)
|
9.11 | % | 8.67 | % | 6.95 | % | |||||||
Tangible common equity/risk-weighted assets
|
(a)/(c)
|
12.62 | % | 11.55 | % | 9.03 | % | |||||||
Tangible common book value
|
(a)/(d)*1,000
|
$ | 13.17 | $ | 12.55 | $ | 11.49 | |||||||
TIER 1 COMMON RISK-BASED CAPITAL
|
||||||||||||||
Total shareholders' equity
|
$ | 1,149,484 | $ | 1,110,060 | $ | 1,178,466 | ||||||||
Eliminate qualifying AOCI
|
11,426 | 1,624 | 14,717 | |||||||||||
Qualifying tier 1 capital
|
60,000 | 68,000 | 68,000 | |||||||||||
Disallowed goodwill
|
(291,104 | ) | (291,104 | ) | (291,104 | ) | ||||||||
Adj to goodwill allowed for deferred taxes
|
10,215 | 8,805 | 7,395 | |||||||||||
Other disallowed intangibles
|
(16,306 | ) | (19,825 | ) | (23,821 | ) | ||||||||
Disallowed servicing intangible
|
(5,115 | ) | (5,051 | ) | (4,288 | ) | ||||||||
Total tier 1 capital
|
$ | 918,600 | $ | 872,509 | $ | 949,365 | ||||||||
Less:
|
Qualifying tier 1 capital
|
(60,000 | ) | (68,000 | ) | (68,000 | ) | |||||||
Preferred stock
|
- | - | (205,126 | ) | ||||||||||
Total tier 1 common capital
|
(e)
|
$ | 858,600 | $ | 804,509 | $ | 676,239 | |||||||
Tier 1 common risk-based capital ratio
|
(e)/(c)
|
12.87 | % | 11.63 | % | 9.27 | % | |||||||
1 Calculation = net income adjusted for intangible amortization/total average tangible common equity
|
Yield/Rate Analysis Table
|
||||||||||||||||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||||||||||||||
Years Ended December 31,
|
||||||||||||||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||||||||||||||
Average
|
Yield/
|
Average
|
Yield/
|
Average
|
Yield/
|
|||||||||||||||||||||||||||||||
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
Balance
|
Interest
|
Rate
|
||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||||||||||||||
Federal funds sold and securities purchased under reverse repurchase agreements
|
$ | 9,274 | $ | 36 | 0.39 | % | $ | 15,077 | $ | 66 | 0.44 | % | $ | 23,422 | $ | 502 | 2.14 | % | ||||||||||||||||||
Securities available for sale:
|
||||||||||||||||||||||||||||||||||||
Taxable
|
1,643,995 | 69,750 | 4.24 | % | 1,411,275 | 71,363 | 5.06 | % | 794,443 | 37,257 | 4.69 | % | ||||||||||||||||||||||||
Nontaxable
|
117,116 | 5,796 | 4.95 | % | 75,516 | 3,982 | 5.27 | % | 38,188 | 2,218 | 5.81 | % | ||||||||||||||||||||||||
Securities held to maturity:
|
||||||||||||||||||||||||||||||||||||
Taxable
|
151,361 | 7,328 | 4.84 | % | 191,732 | 9,352 | 4.88 | % | 182,373 | 8,904 | 4.88 | % | ||||||||||||||||||||||||
Nontaxable
|
39,787 | 2,784 | 7.00 | % | 58,526 | 4,247 | 7.26 | % | 76,304 | 5,648 | 7.40 | % | ||||||||||||||||||||||||
Loans (including loans held for sale)
|
6,285,443 | 334,527 | 5.32 | % | 6,773,768 | 361,346 | 5.33 | % | 7,022,747 | 436,064 | 6.21 | % | ||||||||||||||||||||||||
Other earning assets
|
39,954 | 1,409 | 3.53 | % | 43,925 | 1,414 | 3.22 | % | 41,251 | 1,822 | 4.42 | % | ||||||||||||||||||||||||
Total interest-earning assets
|
8,286,930 | 421,630 | 5.09 | % | 8,569,819 | 451,770 | 5.27 | % | 8,178,728 | 492,415 | 6.02 | % | ||||||||||||||||||||||||
Cash and due from banks
|
211,632 | 214,637 | 245,748 | |||||||||||||||||||||||||||||||||
Other assets
|
895,764 | 839,066 | 792,835 | |||||||||||||||||||||||||||||||||
Allowance for loan losses
|
(102,499 | ) | (103,080 | ) | (86,124 | ) | ||||||||||||||||||||||||||||||
Total Assets
|
$ | 9,291,827 | $ | 9,520,442 | $ | 9,131,187 | ||||||||||||||||||||||||||||||
Liabilities and Shareholders' Equity
|
||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing demand deposits
|
$ | 1,322,382 | 8,621 | 0.65 | % | $ | 1,133,498 | 9,515 | 0.84 | % | $ | 1,215,668 | 20,742 | 1.71 | % | |||||||||||||||||||||
Savings deposits
|
1,925,159 | 8,479 | 0.44 | % | 1,821,086 | 10,613 | 0.58 | % | 1,776,397 | 23,032 | 1.30 | % | ||||||||||||||||||||||||
Time deposits
|
2,266,606 | 31,557 | 1.39 | % | 2,535,028 | 58,758 | 2.32 | % | 2,598,472 | 96,148 | 3.70 | % | ||||||||||||||||||||||||
Federal funds purchased and securities sold under repurchase agreements
|
580,427 | 1,183 | 0.20 | % | 621,638 | 1,133 | 0.18 | % | 626,767 | 10,393 | 1.66 | % | ||||||||||||||||||||||||
Short-term borrowings
|
209,550 | 1,798 | 0.86 | % | 371,173 | 2,465 | 0.66 | % | 276,974 | 7,032 | 2.54 | % | ||||||||||||||||||||||||
Long-term FHLB advances
|
22,441 | 133 | 0.59 | % | 70,890 | 494 | 0.70 | % | - | - | - | |||||||||||||||||||||||||
Subordinated notes
|
49,789 | 2,894 | 5.81 | % | 49,756 | 2,894 | 5.82 | % | 49,724 | 2,894 | 5.82 | % | ||||||||||||||||||||||||
Junior subordinated debt securities
|
68,703 | 1,530 | 2.23 | % | 70,104 | 1,981 | 2.83 | % | 70,104 | 3,878 | 5.53 | % | ||||||||||||||||||||||||
Total interest-bearing liabilities
|
6,445,057 | 56,195 | 0.87 | % | 6,673,173 | 87,853 | 1.32 | % | 6,614,106 | 164,119 | 2.48 | % | ||||||||||||||||||||||||
Noninterest-bearing demand deposits
|
1,602,187 | 1,522,300 | 1,412,312 | |||||||||||||||||||||||||||||||||
Other liabilities
|
100,102 | 119,327 | 134,708 | |||||||||||||||||||||||||||||||||
Shareholders' equity
|
1,144,481 | 1,205,642 | 970,061 | |||||||||||||||||||||||||||||||||
Total Liabilities and
|
||||||||||||||||||||||||||||||||||||
Shareholders' Equity
|
$ | 9,291,827 | $ | 9,520,442 | $ | 9,131,187 | ||||||||||||||||||||||||||||||
Net Interest Margin
|
365,435 | 4.41 | % | 363,917 | 4.25 | % | 328,296 | 4.01 | % | |||||||||||||||||||||||||||
Less tax equivalent adjustments:
|
||||||||||||||||||||||||||||||||||||
Investments
|
3,003 | 2,880 | 2,753 | |||||||||||||||||||||||||||||||||
Loans
|
10,409 | 6,828 | 6,383 | |||||||||||||||||||||||||||||||||
Net Interest Margin per Income Statements
|
$ | 352,023 | $ | 354,209 | $ | 319,160 |
Volume/Rate Analysis Table
|
2010 Compared to 2009
|
2009 Compared to 2008
|
||||||||||||||||||||||
($ in thousands)
|
Increase (Decrease) Due To:
|
Increase (Decrease) Due To:
|
||||||||||||||||||||||
Yield/
|
Yield/
|
|||||||||||||||||||||||
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
|||||||||||||||||||
Interest earned on:
|
||||||||||||||||||||||||
Federal funds sold and securities purchased
|
||||||||||||||||||||||||
under reverse repurchase agreements
|
$ | (23 | ) | $ | (7 | ) | $ | (30 | ) | $ | (135 | ) | $ | (301 | ) | $ | (436 | ) | ||||||
Securities available for sale:
|
||||||||||||||||||||||||
Taxable
|
10,860 | (12,473 | ) | (1,613 | ) | 30,961 | 3,145 | 34,106 | ||||||||||||||||
Nontaxable
|
2,070 | (256 | ) | 1,814 | 1,988 | (224 | ) | 1,764 | ||||||||||||||||
Securities held to maturity:
|
||||||||||||||||||||||||
Taxable
|
(1,948 | ) | (76 | ) | (2,024 | ) | 448 | - | 448 | |||||||||||||||
Nontaxable
|
(1,316 | ) | (147 | ) | (1,463 | ) | (1,296 | ) | (105 | ) | (1,401 | ) | ||||||||||||
Loans, net of unearned income
|
(26,139 | ) | (680 | ) | (26,819 | ) | (14,953 | ) | (59,765 | ) | (74,718 | ) | ||||||||||||
Other earning assets
|
(134 | ) | 129 | (5 | ) | 112 | (520 | ) | (408 | ) | ||||||||||||||
Total interest-earning assets
|
(16,630 | ) | (13,510 | ) | (30,140 | ) | 17,125 | (57,770 | ) | (40,645 | ) | |||||||||||||
Interest paid on:
|
||||||||||||||||||||||||
Interest-bearing demand deposits
|
1,448 | (2,342 | ) | (894 | ) | (1,317 | ) | (9,910 | ) | (11,227 | ) | |||||||||||||
Savings deposits
|
568 | (2,702 | ) | (2,134 | ) | 572 | (12,991 | ) | (12,419 | ) | ||||||||||||||
Time deposits
|
(5,683 | ) | (21,518 | ) | (27,201 | ) | (2,297 | ) | (35,093 | ) | (37,390 | ) | ||||||||||||
Federal funds purchased and securities sold
|
||||||||||||||||||||||||
under repurchase agreements
|
(74 | ) | 124 | 50 | (84 | ) | (9,176 | ) | (9,260 | ) | ||||||||||||||
Short-term borrowings
|
(1,269 | ) | 602 | (667 | ) | 1,841 | (6,408 | ) | (4,567 | ) | ||||||||||||||
Long-term FHLB advances
|
(361 | ) | - | (361 | ) | 494 | - | 494 | ||||||||||||||||
Subordinated notes
|
3 | (3 | ) | - | - | - | - | |||||||||||||||||
Junior subordinated debt securities
|
(39 | ) | (412 | ) | (451 | ) | - | (1,897 | ) | (1,897 | ) | |||||||||||||
Total interest-bearing liabilities
|
(5,407 | ) | (26,251 | ) | (31,658 | ) | (791 | ) | (75,475 | ) | (76,266 | ) | ||||||||||||
Change in net interest income on a
|
||||||||||||||||||||||||
tax equivalent basis
|
$ | (11,223 | ) | $ | 12,741 | $ | 1,518 | $ | 17,916 | $ | 17,705 | $ | 35,621 |
Provision for Loan Losses
|
||||||||||||
($ in thousands)
|
Years Ended December 31,
|
|||||||||||
2010
|
2009
|
2008
|
||||||||||
Florida
|
$ | 19,926 | $ | 47,724 | $ | 43,360 | ||||||
Mississippi (1)
|
14,249 | 21,661 | 20,706 | |||||||||
Tennessee (2)
|
5,612 | 3,218 | 4,707 | |||||||||
Texas
|
9,759 | 4,509 | 7,639 | |||||||||
Total provision for loan losses
|
$ | 49,546 | $ | 77,112 | $ | 76,412 | ||||||
(1) - Mississippi includes Central and Southern Mississippi Regions
|
||||||||||||
(2) - Tennessee includes Memphis, Tennessee and Northern Mississippi Regions
|
Noninterest Income
|
||||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||
Amount
|
% Change
|
Amount
|
% Change
|
Amount
|
% Change
|
|||||||||||||||||||
Service charges on deposit accounts
|
$ | 55,183 | 2.0 | % | $ | 54,087 | 0.7 | % | $ | 53,717 | -0.9 | % | ||||||||||||
Insurance commissions
|
27,691 | -4.8 | % | 29,079 | -10.4 | % | 32,440 | -8.1 | % | |||||||||||||||
Wealth management
|
21,872 | -0.9 | % | 22,079 | -20.0 | % | 27,600 | 7.2 | % | |||||||||||||||
Bank card and other fees
|
25,014 | 8.6 | % | 23,041 | -0.8 | % | 23,230 | -6.6 | % | |||||||||||||||
Mortgage banking, net
|
29,345 | 1.6 | % | 28,873 | 9.0 | % | 26,480 | n/m | ||||||||||||||||
Other, net
|
4,493 | -20.0 | % | 5,616 | -57.7 | % | 13,286 | 30.1 | % | |||||||||||||||
Total Noninterest Income before
|
||||||||||||||||||||||||
securities gains, net
|
163,598 | 0.5 | % | 162,775 | -7.9 | % | 176,753 | 8.9 | % | |||||||||||||||
Securities gains, net
|
2,329 | -57.4 | % | 5,467 | n/m | 505 | n/m | |||||||||||||||||
Total Noninterest Income
|
$ | 165,927 | -1.4 | % | $ | 168,242 | -5.1 | % | $ | 177,258 | 9.1 | % | ||||||||||||
n/m - percentage changes greater than +/- 100% are not considered meaningful
|
Mortgage Banking Income
|
||||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||
Amount
|
% Change
|
Amount
|
% Change
|
Amount
|
% Change
|
|||||||||||||||||||
Mortgage servicing income, net
|
$ | 13,927 | -12.3 | % | $ | 15,885 | 0.9 | % | $ | 15,741 | 11.0 | % | ||||||||||||
Change in fair value-MSR from runoff
|
(7,305 | ) | 14.7 | % | (8,567 | ) | 4.7 | % | (8,986 | ) | 3.8 | % | ||||||||||||
Gain on sales of loans, net
|
15,317 | -26.2 | % | 20,755 | n/m | 5,968 | 5.5 | % | ||||||||||||||||
Other, net
|
94 | -88.6 | % | 822 | -68.5 | % | 2,609 | n/m | ||||||||||||||||
Mortgage banking income before hedge ineffectiveness
|
22,033 | -23.7 | % | 28,895 | 88.5 | % | 15,332 | 41.4 | % | |||||||||||||||
Change in fair value-MSR from market changes
|
(8,943 | ) | n/m | 6,607 | n/m | (34,838 | ) | n/m | ||||||||||||||||
Change in fair value of derivatives
|
16,255 | n/m | (6,629 | ) | n/m | 45,986 | n/m | |||||||||||||||||
Net positive (negative) hedge ineffectiveness
|
7,312 | n/m | (22 | ) | n/m | 11,148 | n/m | |||||||||||||||||
Mortgage banking, net
|
$ | 29,345 | 1.6 | % | $ | 28,873 | 9.0 | % | $ | 26,480 | n/m | |||||||||||||
n/m - percentage changes greater than +/- 100% are not considered meaningful
|
Noninterest Expense
|
||||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||
2010
|
2009
|
2008
|
||||||||||||||||||||||
Amount
|
% Change
|
Amount
|
% Change
|
Amount
|
% Change
|
|||||||||||||||||||
Salaries and employee benefits
|
$ | 174,582 | 3.1 | % | $ | 169,252 | -1.1 | % | $ | 171,137 | 0.2 | % | ||||||||||||
Services and fees
|
41,949 | 4.1 | % | 40,292 | 5.0 | % | 38,379 | 3.0 | % | |||||||||||||||
ORE/Foreclosure expense:
|
||||||||||||||||||||||||
Writedowns
|
17,127 | n/m | 7,439 | n/m | 302 | n/m | ||||||||||||||||||
Carrying costs
|
7,250 | 34.9 | % | 5,375 | n/m | 2,078 | n/m | |||||||||||||||||
Total ORE/Foreclosure expense
|
24,377 | 90.2 | % | 12,814 | n/m | 2,380 | n/m | |||||||||||||||||
Net occupancy-premises
|
19,808 | -1.2 | % | 20,051 | 2.8 | % | 19,508 | 5.4 | % | |||||||||||||||
Equipment expense
|
17,135 | 4.1 | % | 16,462 | -1.0 | % | 16,632 | 3.7 | % | |||||||||||||||
FDIC assessment expense
|
12,161 | -23.1 | % | 15,808 | n/m | 3,471 | n/m | |||||||||||||||||
Other expense
|
35,637 | 6.1 | % | 33,580 | 4.2 | % | 32,212 | -0.9 | % | |||||||||||||||
Total noninterest expense
|
$ | 325,649 | 5.6 | % | $ | 308,259 | 8.6 | % | $ | 283,719 | 2.6 | % | ||||||||||||
n/m - percentage changes greater than +/- 100% are not considered meaningful
|
2010
|
2009
|
2008
|
||||||||||
General Banking
|
$ | 92,391 | $ | 84,313 | $ | 79,471 | ||||||
Insurance
|
4,176 | 4,248 | 5,377 | |||||||||
Wealth Management
|
4,069 | 4,486 | 7,569 | |||||||||
Consolidated Net Income
|
$ | 100,636 | $ | 93,047 | $ | 92,417 |
Amortized Cost of Securities by Type
|
||||||||||||
($ in thousands)
|
December 31,
|
|||||||||||
2010
|
2009
|
2008
|
||||||||||
Securities available for sale
|
||||||||||||
U.S. Treasury securities
|
$ | - | $ | - | $ | 6,502 | ||||||
U.S. Government agency obligations
|
||||||||||||
Issued by U.S. Government agencies
|
12 | 20 | 27 | |||||||||
Issued by U.S. Government sponsored agencies
|
124,093 | 48,685 | 24,821 | |||||||||
Obligations of states and political subdivisions
|
159,418 | 115,118 | 98,323 | |||||||||
Mortgage-backed securities
|
||||||||||||
Residential mortgage pass-through securities
|
||||||||||||
Guaranteed by GNMA
|
11,719 | 11,765 | 8,476 | |||||||||
Issued by FNMA and FHLMC
|
432,162 | 49,510 | 18,519 | |||||||||
Other residential mortgage-backed securities
|
||||||||||||
Issued or guaranteed by FNMA, FHLMC or GNMA
|
1,361,339 | 1,333,983 | 1,337,113 | |||||||||
Commercial mortgage-backed securities
|
||||||||||||
Issued or guaranteed by FNMA, FHLMC or GNMA
|
54,331 | 67,294 | 11,041 | |||||||||
Corporate debt securities
|
- | 6,087 | 8,254 | |||||||||
Total securities available for sale
|
$ | 2,143,074 | $ | 1,632,462 | $ | 1,513,076 | ||||||
Securities held to maturity
|
||||||||||||
Obligations of states and political subdivisions
|
$ | 53,246 | $ | 74,643 | $ | 102,901 | ||||||
Mortgage-backed securities
|
||||||||||||
Residential mortgage pass-through securities
|
||||||||||||
Guaranteed by GNMA
|
6,058 | 7,044 | - | |||||||||
Other residential mortgage-backed securities
|
||||||||||||
Issued or guaranteed by FNMA, FHLMC or GNMA
|
78,526 | 148,226 | 156,728 | |||||||||
Commercial mortgage-backed securities
|
||||||||||||
Issued or guaranteed by FNMA, FHLMC or GNMA
|
3,017 | 3,071 | - | |||||||||
Total securities held to maturity
|
$ | 140,847 | $ | 232,984 | $ | 259,629 |
Maturity/Yield Analysis Table
|
Maturing
|
|||||||||||||||||||||||||||||||||||
($ in thousands)
|
After One,
|
After Five,
|
||||||||||||||||||||||||||||||||||
Within
|
But Within
|
But Within
|
After
|
|||||||||||||||||||||||||||||||||
One Year
|
Yield
|
Five Years
|
Yield
|
Ten Years
|
Yield
|
Ten Years
|
Yield
|
Total
|
||||||||||||||||||||||||||||
Securities available for sale
|
||||||||||||||||||||||||||||||||||||
U.S. Government agency obligations
|
||||||||||||||||||||||||||||||||||||
Issued by U.S. Government agencies
|
$ | - | - | $ | 12 | 3.86 | % | $ | - | - | $ | - | - | $ | 12 | |||||||||||||||||||||
Issued by U.S. Government sponsored agencies
|
- | - | - | - | 124,093 | 2.99 | % | - | - | 124,093 | ||||||||||||||||||||||||||
Obligations of states and political subdivisions
|
12,786 | 6.22 | % | 44,163 | 3.86 | % | 77,072 | 4.72 | % | 25,397 | 5.10 | % | 159,418 | |||||||||||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||||||||||||||
Residential mortgage pass-through securities
|
||||||||||||||||||||||||||||||||||||
Guaranteed by GNMA
|
34 | 6.19 | % | 9 | 6.18 | % | 143 | 9.43 | % | 11,533 | 5.51 | % | 11,719 | |||||||||||||||||||||||
Issued by FNMA and FHLMC
|
- | - | 6 | 5.05 | % | 10,426 | 2.72 | % | 421,730 | 3.24 | % | 432,162 | ||||||||||||||||||||||||
Other residential mortgage-backed securities
|
||||||||||||||||||||||||||||||||||||
Issued or guaranteed by FNMA, FHLMC, or GNMA
|
3 | 4.00 | % | 5,614 | 4.24 | % | 29,243 | 5.12 | % | 1,326,479 | 4.24 | % | 1,361,339 | |||||||||||||||||||||||
Commercial mortgage-backed securities
|
||||||||||||||||||||||||||||||||||||
Issued or guaranteed by FNMA, FHLMC, or GNMA
|
- | - | 2,282 | 5.76 | % | 44,629 | 3.90 | % | 7,420 | 5.34 | % | 54,331 | ||||||||||||||||||||||||
Total securities available for sale
|
$ | 12,823 | 6.22 | % | $ | 52,086 | 3.98 | % | $ | 285,606 | 3.81 | % | $ | 1,792,559 | 4.03 | % | $ | 2,143,074 | ||||||||||||||||||
Securities held to maturity
|
||||||||||||||||||||||||||||||||||||
Obligations of states and political subdivisions
|
$ | 3,662 | 6.75 | % | $ | 16,459 | 6.68 | % | $ | 24,425 | 7.28 | % | $ | 8,700 | 8.79 | % | $ | 53,246 | ||||||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||||||||||||||
Residential mortgage pass-through securities
|
||||||||||||||||||||||||||||||||||||
Guaranteed by GNMA
|
- | - | - | - | - | - | 6,058 | 4.57 | % | 6,058 | ||||||||||||||||||||||||||
Other residential mortgage-backed securities
|
||||||||||||||||||||||||||||||||||||
Issued or guaranteed by FNMA, FHLMC, or GNMA
|
- | - | - | - | - | - | 78,526 | 4.60 | % | 78,526 | ||||||||||||||||||||||||||
Commercial mortgage-backed securities
|
||||||||||||||||||||||||||||||||||||
Issued or guaranteed by FNMA, FHLMC, or GNMA
|
- | - | - | - | - | - | 3,017 | 4.65 | % | 3,017 | ||||||||||||||||||||||||||
Total securities held to maturity
|
$ | 3,662 | 6.75 | % | $ | 16,459 | 6.68 | % | $ | 24,425 | 7.28 | % | $ | 96,301 | 4.98 | % | $ | 140,847 |
Securities Portfolio by Credit Rating (1)
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||
December 31, 2010
|
||||||||||||||||
Amortized Cost
|
Estimated Fair Value
|
|||||||||||||||
Amount
|
%
|
Amount
|
%
|
|||||||||||||
Securities Available for Sale
|
||||||||||||||||
AAA
|
$ | 1,983,653 | 92.6 | % | $ | 2,017,609 | 92.7 | % | ||||||||
Aa1 to Aa3
|
85,844 | 4.0 | % | 84,919 | 3.9 | % | ||||||||||
A1 to A3
|
15,557 | 0.7 | % | 15,614 | 0.7 | % | ||||||||||
Baa1 to Baa3
|
385 | 0.0 | % | 386 | 0.0 | % | ||||||||||
Not Rated (2)
|
57,635 | 2.7 | % | 58,721 | 2.7 | % | ||||||||||
Total securities available for sale
|
$ | 2,143,074 | 100.0 | % | $ | 2,177,249 | 100.0 | % | ||||||||
Securities Held to Maturity
|
||||||||||||||||
AAA
|
$ | 87,805 | 62.3 | % | $ | 89,488 | 61.7 | % | ||||||||
Aa1 to Aa3
|
26,426 | 18.8 | % | 28,422 | 19.6 | % | ||||||||||
A1 to A3
|
4,164 | 3.0 | % | 4,272 | 2.9 | % | ||||||||||
Baa1 to Baa3
|
534 | 0.4 | % | 540 | 0.4 | % | ||||||||||
Not Rated (2)
|
21,918 | 15.5 | % | 22,421 | 15.4 | % | ||||||||||
Total securities held to maturity
|
$ | 140,847 | 100.0 | % | $ | 145,143 | 100.0 | % | ||||||||
(1) - Credit ratings obtained from Moody's Investors Service
|
||||||||||||||||
(2) - Not rated issues primarily consist of Mississippi municipal general obligations
|
Loan Portfolio by Type
|
||||||||||||||||||||
($ in thousands)
|
December 31,
|
|||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
Loans secured by real estate:
|
||||||||||||||||||||
Construction, land development and other land loans
|
$ | 583,316 | $ | 830,069 | $ | 1,028,788 | $ | 1,194,940 | $ | 896,254 | ||||||||||
Secured by 1-4 family residential properties
|
1,732,056 | 1,650,743 | 1,524,061 | 1,694,757 | 1,842,886 | |||||||||||||||
Secured by nonfarm, nonresidential properties
|
1,498,108 | 1,467,307 | 1,422,658 | 1,325,379 | 1,326,658 | |||||||||||||||
Other
|
231,963 | 197,421 | 186,915 | 167,610 | 148,921 | |||||||||||||||
Commercial and industrial loans
|
1,068,369 | 1,059,164 | 1,237,987 | 1,200,918 | 1,075,766 | |||||||||||||||
Consumer loans
|
402,165 | 606,315 | 895,046 | 1,087,337 | 934,261 | |||||||||||||||
Other loans
|
544,265 | 508,778 | 426,948 | 369,851 | 338,407 | |||||||||||||||
Loans
|
$ | 6,060,242 | $ | 6,319,797 | $ | 6,722,403 | $ | 7,040,792 | $ | 6,563,153 |
December 31, 2010
|
||||||||||||||||||||
Loan Composition by Region
|
Total
|
Florida
|
Mississippi
(Central and
Southern
Regions)
|
Tennessee
(Memphis, TN
and Northern
MS Regions)
|
Texas
|
|||||||||||||||
Loans secured by real estate:
|
||||||||||||||||||||
Construction, land development and other land loans
|
$ | 583,316 | $ | 132,021 | $ | 246,036 | $ | 43,902 | $ | 161,357 | ||||||||||
Secured by 1-4 family residential properties
|
1,732,056 | 72,114 | 1,471,570 | 156,210 | 32,162 | |||||||||||||||
Secured by nonfarm, nonresidential properties
|
1,498,108 | 183,250 | 800,096 | 199,127 | 315,635 | |||||||||||||||
Other
|
231,963 | 14,038 | 171,036 | 8,864 | 38,025 | |||||||||||||||
Commercial and industrial loans
|
1,068,369 | 16,053 | 772,104 | 81,743 | 198,469 | |||||||||||||||
Consumer loans
|
402,165 | 1,487 | 369,129 | 24,818 | 6,731 | |||||||||||||||
Other loans
|
544,265 | 25,488 | 466,016 | 18,538 | 34,223 | |||||||||||||||
Loans
|
$ | 6,060,242 | $ | 444,451 | $ | 4,295,987 | $ | 533,202 | $ | 786,602 | ||||||||||
Construction, Land Development and Other Land Loans by Region
|
||||||||||||||||||||
Lots
|
$ | 83,183 | $ | 46,907 | $ | 22,764 | $ | 1,955 | $ | 11,557 | ||||||||||
Development
|
156,860 | 21,144 | 56,717 | 7,420 | 71,579 | |||||||||||||||
Unimproved land
|
212,417 | 57,811 | 94,586 | 24,094 | 35,926 | |||||||||||||||
1-4 family construction
|
89,232 | 2,277 | 60,875 | 5,019 | 21,061 | |||||||||||||||
Other construction
|
41,624 | 3,882 | 11,094 | 5,414 | 21,234 | |||||||||||||||
Construction, land development and other land loans
|
$ | 583,316 | $ | 132,021 | $ | 246,036 | $ | 43,902 | $ | 161,357 | ||||||||||
Loans Secured by Nonfarm, Nonresidential Properties by Region
|
||||||||||||||||||||
Income producing:
|
||||||||||||||||||||
Retail
|
$ | 173,601 | $ | 48,945 | $ | 69,985 | $ | 25,096 | $ | 29,575 | ||||||||||
Office
|
159,603 | 48,885 | 79,015 | 13,769 | 17,934 | |||||||||||||||
Nursing homes/assisted living
|
122,440 | - | 112,501 | 4,564 | 5,375 | |||||||||||||||
Hotel/motel
|
68,124 | 13,084 | 29,849 | 11,098 | 14,093 | |||||||||||||||
Industrial
|
36,273 | 9,355 | 5,132 | 1,246 | 20,540 | |||||||||||||||
Health care
|
13,505 | - | 12,377 | 59 | 1,069 | |||||||||||||||
Convenience stores
|
12,343 | 456 | 6,736 | 2,476 | 2,675 | |||||||||||||||
Other
|
163,453 | 13,050 | 67,199 | 12,819 | 70,385 | |||||||||||||||
Total income producing loans
|
749,342 | 133,775 | 382,794 | 71,127 | 161,646 | |||||||||||||||
Owner-occupied:
|
||||||||||||||||||||
Office
|
123,688 | 18,296 | 63,318 | 18,255 | 23,819 | |||||||||||||||
Churches
|
117,552 | 2,182 | 54,153 | 55,744 | 5,473 | |||||||||||||||
Industrial warehouses
|
94,574 | 2,444 | 57,326 | 400 | 34,404 | |||||||||||||||
Health care
|
80,649 | 11,051 | 54,918 | 7,080 | 7,600 | |||||||||||||||
Convenience stores
|
61,913 | 1,277 | 35,271 | 2,855 | 22,510 | |||||||||||||||
Retail
|
36,556 | 5,732 | 22,688 | 1,521 | 6,615 | |||||||||||||||
Restaurants
|
30,537 | 800 | 24,053 | 3,994 | 1,690 | |||||||||||||||
Auto dealerships
|
20,875 | 606 | 15,530 | 1,516 | 3,223 | |||||||||||||||
Other
|
182,422 | 7,087 | 90,045 | 36,635 | 48,655 | |||||||||||||||
Total owner-occupied loans
|
748,766 | 49,475 | 417,302 | 128,000 | 153,989 | |||||||||||||||
Loans secured by nonfarm, nonresidential properties
|
$ | 1,498,108 | $ | 183,250 | $ | 800,096 | $ | 199,127 | $ | 315,635 |
Loan Maturities by Category
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||
Maturing
|
||||||||||||||||
One Year
|
||||||||||||||||
Within
|
Through
|
After
|
||||||||||||||
One Year
|
Five
|
Five
|
||||||||||||||
Loan Type
|
or Less
|
Years
|
Years
|
Total
|
||||||||||||
Construction, land development and other land loans
|
$ | 421,947 | $ | 130,056 | $ | 31,313 | $ | 583,316 | ||||||||
Secured by 1-4 family residential properties
|
529,371 | 257,036 | 945,649 | 1,732,056 | ||||||||||||
Other loans secured by real estate
|
440,164 | 1,060,320 | 229,587 | 1,730,071 | ||||||||||||
Commercial and industrial
|
507,147 | 494,702 | 66,520 | 1,068,369 | ||||||||||||
Consumer loans
|
89,408 | 297,190 | 15,567 | 402,165 | ||||||||||||
Other loans
|
145,136 | 155,744 | 243,385 | 544,265 | ||||||||||||
Total
|
$ | 2,133,173 | $ | 2,395,048 | $ | 1,532,021 | $ | 6,060,242 |
Loan Maturities by Interest Rate Sensitivity
|
||||||||||||||||
($ in thousands)
|
||||||||||||||||
Maturing
|
||||||||||||||||
One Year
|
||||||||||||||||
Within
|
Through
|
After
|
||||||||||||||
One Year
|
Five
|
Five
|
||||||||||||||
Loan Type
|
or Less
|
Years
|
Years
|
Total
|
||||||||||||
Predetermined interest rates
|
$ | 747,886 | $ | 2,062,912 | $ | 1,374,916 | $ | 4,185,714 | ||||||||
Floating interest rates:
|
||||||||||||||||
Loans which are at contractual floor
|
729,395 | 132,223 | 45,285 | 906,903 | ||||||||||||
Loans which are free to float
|
655,892 | 199,913 | 111,820 | 967,625 | ||||||||||||
Total floating interest rates
|
1,385,287 | 332,136 | 157,105 | 1,874,528 | ||||||||||||
Total
|
$ | 2,133,173 | $ | 2,395,048 | $ | 1,532,021 | $ | 6,060,242 |
Analysis of the Allowance for Loan Losses
|
||||||||||||||||||||
($ in thousands)
|
Years Ended December 31,
|
|||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
Balance at beginning of period
|
$ | 103,662 | $ | 94,922 | $ | 79,851 | $ | 72,098 | $ | 76,691 | ||||||||||
Loans charged off:
|
||||||||||||||||||||
Real estate loans
|
(50,395 | ) | (55,148 | ) | (48,182 | ) | (8,678 | ) | (1,511 | ) | ||||||||||
Loans to finance agricultural production and other loans to farmers
|
- | - | (3 | ) | (297 | ) | (3 | ) | ||||||||||||
Commercial and industrial
|
(4,186 | ) | (5,715 | ) | (3,182 | ) | (2,136 | ) | (1,670 | ) | ||||||||||
Consumer
|
(10,234 | ) | (15,759 | ) | (15,976 | ) | (10,207 | ) | (7,740 | ) | ||||||||||
All other loans
|
(7,082 | ) | (4,089 | ) | (4,424 | ) | (5,472 | ) | (4,014 | ) | ||||||||||
Total charge-offs
|
(71,897 | ) | (80,711 | ) | (71,767 | ) | (26,790 | ) | (14,938 | ) | ||||||||||
Recoveries on loans previously charged off:
|
||||||||||||||||||||
Real estate loans
|
417 | 555 | 208 | 57 | 152 | |||||||||||||||
Commercial and industrial
|
2,245 | 2,935 | 1,137 | 1,356 | 1,729 | |||||||||||||||
Consumer
|
6,395 | 5,997 | 5,874 | 5,944 | 6,130 | |||||||||||||||
All other loans
|
3,142 | 2,852 | 3,207 | 3,402 | 2,955 | |||||||||||||||
Total recoveries
|
12,199 | 12,339 | 10,426 | 10,759 | 10,966 | |||||||||||||||
Net charge-offs
|
(59,698 | ) | (68,372 | ) | (61,341 | ) | (16,031 | ) | (3,972 | ) | ||||||||||
Provision for loan losses
|
49,546 | 77,112 | 76,412 | 23,784 | (5,938 | ) | ||||||||||||||
Allowance of acquired bank
|
- | - | - | - | 5,317 | |||||||||||||||
Balance at end of period
|
$ | 93,510 | $ | 103,662 | $ | 94,922 | $ | 79,851 | $ | 72,098 | ||||||||||
Percentage of net charge-offs during period to average loans outstanding during the period
|
0.95 | % | 1.01 | % | 0.87 | % | 0.23 | % | 0.06 | % |
·
|
Real Estate – Owner Occupied
|
·
|
Real Estate – Non-Owner Occupied
|
·
|
Working Capital
|
·
|
Non-Working Capital
|
·
|
Land
|
·
|
Lots and Development
|
·
|
Political Subdivisions
|
·
|
1 to 4 Family
|
·
|
Non-1 to 4 Family
|
Net Charge-Offs
|
||||||||||||
($ in thousands)
|
Years Ended December 31,
|
|||||||||||
2010
|
2009
|
2008
|
||||||||||
Florida
|
$ | 28,650 | $ | 36,405 | $ | 42,691 | ||||||
Mississippi (1)
|
18,963 | 21,799 | 14,690 | |||||||||
Tennessee (2)
|
6,578 | 3,723 | 2,341 | |||||||||
Texas
|
5,507 | 6,445 | 1,619 | |||||||||
Total net charge-offs
|
$ | 59,698 | $ | 68,372 | $ | 61,341 | ||||||
(1) - Mississippi includes Central and Southern Mississippi Regions
|
||||||||||||
(2) - Tennessee includes Memphis, Tennessee and Northern Mississippi Regions
|
Nonperforming Assets
|
||||||||||||||||||||
($ in thousands)
|
December 31,
|
|||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
Nonaccrual loans
|
||||||||||||||||||||
Florida
|
$ | 53,773 | $ | 74,159 | $ | 75,092 | $ | 43,787 | $ | 4,429 | ||||||||||
Mississippi (1)
|
39,803 | 31,050 | 18,703 | 13,723 | 23,889 | |||||||||||||||
Tennessee (2)
|
14,703 | 12,749 | 3,638 | 4,431 | 3,708 | |||||||||||||||
Texas
|
34,644 | 23,204 | 16,605 | 3,232 | 4,373 | |||||||||||||||
Total nonaccrual loans
|
142,923 | 141,162 | 114,038 | 65,173 | 36,399 | |||||||||||||||
Other real estate
|
||||||||||||||||||||
Florida
|
32,370 | 45,927 | 21,265 | 995 | - | |||||||||||||||
Mississippi (1)
|
24,181 | 22,373 | 6,113 | 1,123 | 1,065 | |||||||||||||||
Tennessee (2)
|
16,407 | 10,105 | 8,862 | 6,084 | 1,140 | |||||||||||||||
Texas
|
13,746 | 11,690 | 2,326 | 146 | 304 | |||||||||||||||
Total other real estate
|
86,704 | 90,095 | 38,566 | 8,348 | 2,509 | |||||||||||||||
Total nonperforming assets
|
$ | 229,627 | $ | 231,257 | $ | 152,604 | $ | 73,521 | $ | 38,908 | ||||||||||
|
||||||||||||||||||||
Nonperforming assets/total loans (including loans held for sale) and ORE
|
3.64 | % | 3.48 | % | 2.18 | % | 1.02 | % | 0.58 | % | ||||||||||
Loans Past Due 90 days or more
|
||||||||||||||||||||
Loans held for investment
|
$ | 3,608 | $ | 8,901 | $ | 5,139 | $ | 4,853 | $ | 2,957 | ||||||||||
Serviced GNMA loans eligible for repurchase (no obligation to repurchase)
|
$ | 15,777 | $ | 46,661 | $ | 18,095 | $ | 11,847 | $ | 8,510 | ||||||||||
(1) - Mississippi includes Central and Southern Mississippi Regions
|
||||||||||||||||||||
(2) - Tennessee includes Memphis, Tennessee and Northern Mississippi Regions
|
Nonaccrual Loans by Loan Type
|
||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
December 31,
|
||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
Construction, land development and other land loans
|
$ | 57,831 | $ | 81,805 | $ | 72,582 | $ | 45,999 | $ | 2,182 | ||||||||||
Secured by 1-4 family residential properties
|
30,313 | 31,464 | 11,699 | 10,851 | 5,314 | |||||||||||||||
Secured by nonfarm, nonresidential properties
|
29,013 | 18,056 | 10,775 | 4,694 | 15,274 | |||||||||||||||
Other loans secured by real estate
|
6,154 | 2,097 | 3,351 | 165 | 75 | |||||||||||||||
Commercial and industrial
|
16,107 | 6,630 | 14,617 | 2,506 | 12,584 | |||||||||||||||
Consumer loans
|
2,112 | 973 | 976 | 883 | 754 | |||||||||||||||
Other loans
|
1,393 | 137 | 38 | 75 | 216 | |||||||||||||||
Total Nonaccrual Loans by Type
|
$ | 142,923 | $ | 141,162 | $ | 114,038 | $ | 65,173 | $ | 36,399 |
Other Real Estate by Property Type
|
||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
December 31,
|
||||||||||||||||||||
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
Construction, land development and other land loans
|
$ | 61,963 | $ | 60,276 | $ | 28,824 | $ | 3,635 | $ | 408 | ||||||||||
1-4 family residential properties
|
13,509 | 11,001 | 8,443 | 4,446 | 1,536 | |||||||||||||||
Nonfarm, nonresidential properties
|
9,820 | 7,285 | 1,220 | 174 | 565 | |||||||||||||||
Other real estate loans
|
1,412 | 11,533 | 79 | 93 | - | |||||||||||||||
Total other real estate
|
$ | 86,704 | $ | 90,095 | $ | 38,566 | $ | 8,348 | $ | 2,509 |
Writedowns of Other Real Estate by Region
|
||||||||||||
($ in thousands)
|
||||||||||||
Years Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Florida
|
$ | 11,033 | $ | 5,155 | $ | 234 | ||||||
Mississippi (1)
|
4,844 | 1,336 | 2 | |||||||||
Tennessee (2)
|
935 | 948 | 66 | |||||||||
Texas
|
315 | - | - | |||||||||
Total writedowns of other real estate
|
$ | 17,127 | $ | 7,439 | $ | 302 | ||||||
(1) - Mississippi includes Central and Southern Mississippi Regions
|
||||||||||||
(2) - Tennessee includes Memphis, Tennessee and Northern Mississippi Regions
|
December 31, 2010
|
||||||||||||||||||||||||
Classified (3)
|
||||||||||||||||||||||||
Total Loans
|
Criticized
Loans (1)
|
Special Mention
(2)
|
Accruing
|
Nonimpaired Nonaccrual
|
Impaired Nonaccrual (4)
|
|||||||||||||||||||
Construction, land development and other land loans:
|
||||||||||||||||||||||||
Lots
|
$ | 46,907 | $ | 15,964 | $ | 671 | $ | 10,037 | $ | 3,233 | $ | 2,023 | ||||||||||||
Development
|
21,144 | 11,152 | - | 3,753 | 99 | 7,300 | ||||||||||||||||||
Unimproved land
|
57,811 | 37,098 | 21,676 | 2,164 | 779 | 12,479 | ||||||||||||||||||
1-4 family construction
|
2,277 | 1,081 | - | - | - | 1,081 | ||||||||||||||||||
Other construction
|
3,882 | 302 | - | 302 | - | - | ||||||||||||||||||
Construction, land development and other land loans
|
132,021 | 65,597 | 22,347 | 16,256 | 4,111 | 22,883 | ||||||||||||||||||
Commercial, commercial real estate and consumer
|
312,430 | 73,928 | 12,522 | 34,627 | 7,652 | 19,127 | ||||||||||||||||||
Total Florida loans
|
$ | 444,451 | $ | 139,525 | $ | 34,869 | $ | 50,883 | $ | 11,763 | $ | 42,010 | ||||||||||||
Florida Loan Loss Reserves by Loan Type
|
Total Loans
|
Loan Loss
Reserves
|
Loan Loss
Reserve % of
Total Loans
|
|||||||||||||||||||||
Construction, land development and other land loans:
|
||||||||||||||||||||||||
Lots
|
$ | 46,907 | $ | 4,192 | 8.94 | % | ||||||||||||||||||
Development
|
21,144 | 4,272 | 20.20 | % | ||||||||||||||||||||
Unimproved land
|
57,811 | 7,629 | 13.20 | % | ||||||||||||||||||||
1-4 family construction
|
2,277 | 32 | 1.41 | % | ||||||||||||||||||||
Other construction
|
3,882 | 259 | 6.67 | % | ||||||||||||||||||||
Construction, land development and other land loans
|
132,021 | 16,384 | 12.41 | % | ||||||||||||||||||||
Commercial, commercial real estate and consumer
|
312,430 | 7,276 | 2.33 | % | ||||||||||||||||||||
Total Florida loans
|
$ | 444,451 | $ | 23,660 | 5.32 | % |
(1)
|
Criticized loans equal all special mention and classified loans.
|
(2)
|
Special mention loans exhibit potential credit weaknesses that, if not resolved, may ultimately result in a more severe classification.
|
(3)
|
Classified loans include those loans identified by management as exhibiting well-defined credit weaknesses that may jeopardize repayment in full of the debt.
|
(4)
|
All nonaccrual loans over $500 thousand are individually assessed for impairment. Impaired loans have been determined to be collateral dependent and assessed using a fair value approach. Fair value estimates begin with appraised values, normally from recently received and reviewed appraisals. Appraised values are adjusted down for costs associated with asset disposal. At the time a loan is deemed to be impaired, the full difference between book value and the most likely estimate of the asset’s net realizable value is charged off. However, as subsequent events dictate and estimated net realizable values decline, required reserves are established.
|
Federal funds purchased and securities sold under repurchase agreements:
|
2010
|
2009
|
2008
|
|||||||||
Amount outstanding at end of period
|
$ | 700,138 | $ | 653,032 | $ | 811,129 | ||||||
Weighted average interest rate at end of period
|
0.19 | % | 0.11 | % | 0.18 | % | ||||||
Maximum amount outstanding at any month end during each period
|
$ | 827,162 | $ | 738,201 | $ | 927,902 | ||||||
Average amount outstanding during each period
|
$ | 580,427 | $ | 621,638 | $ | 626,767 | ||||||
Weighted average interest rate during each period
|
0.20 | % | 0.18 | % | 1.66 | % | ||||||
Short-term borrowings:
|
||||||||||||
Amount outstanding at end of period
|
$ | 425,343 | $ | 253,957 | $ | 730,958 | ||||||
Weighted average interest rate at end of period
|
0.57 | % | 0.69 | % | 0.82 | % | ||||||
Maximum amount outstanding at any month end during each period
|
$ | 425,343 | $ | 766,715 | $ | 730,958 | ||||||
Average amount outstanding during each period
|
$ | 209,550 | $ | 371,173 | $ | 276,974 | ||||||
Weighted average interest rate during each period
|
0.86 | % | 0.66 | % | 2.54 | % |
Contractual Obligations
|
||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||
Less than
|
One to Three
|
Three to Five
|
After
|
|||||||||||||||||
One Year
|
Years
|
Years
|
Five Years
|
Total
|
||||||||||||||||
Subordinated notes
|
$ | - | $ | - | $ | - | $ | 49,806 | $ | 49,806 | ||||||||||
Junior subordinated debt securities
|
- | - | - | 61,856 | 61,856 | |||||||||||||||
Operating lease obligations
|
6,013 | 9,574 | 6,108 | 5,448 | 27,143 | |||||||||||||||
Time deposits
|
1,800,167 | 280,058 | 44,448 | 108 | 2,124,781 | |||||||||||||||
FHLB advances
|
350,000 | - | - | - | 350,000 | |||||||||||||||
Securities sold under repurchase agreements
|
234,037 | - | - | - | 234,037 | |||||||||||||||
Total
|
$ | 2,390,217 | $ | 289,632 | $ | 50,556 | $ | 117,218 | $ | 2,847,623 |
Regulatory Capital Table
|
||||||||||||||||||||||||
($ in thousands)
|
||||||||||||||||||||||||
Actual Regulatory Capital
|
Minimum Regulatory
Capital Required
|
Minimum Regulatory
Provision to be
Well-Capitalized
|
||||||||||||||||||||||
At December 31, 2010:
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total Capital (to Risk Weighted Assets)
|
||||||||||||||||||||||||
Trustmark Corporation
|
$ | 1,051,933 | 15.77 | % | $ | 533,774 | 8.00 | % | n/a | n/a | ||||||||||||||
Trustmark National Bank
|
1,014,219 | 15.40 | % | 526,894 | 8.00 | % | $ | 658,617 | 10.00 | % | ||||||||||||||
Tier 1 Capital (to Risk Weighted Assets)
|
||||||||||||||||||||||||
Trustmark Corporation
|
$ | 918,600 | 13.77 | % | $ | 266,887 | 4.00 | % | n/a | n/a | ||||||||||||||
Trustmark National Bank
|
883,549 | 13.42 | % | 263,447 | 4.00 | % | $ | 395,170 | 6.00 | % | ||||||||||||||
Tier 1 Capital (to Average Assets)
|
||||||||||||||||||||||||
Trustmark Corporation
|
$ | 918,600 | 10.14 | % | $ | 271,867 | 3.00 | % | n/a | n/a | ||||||||||||||
Trustmark National Bank
|
883,549 | 9.89 | % | 267,967 | 3.00 | % | $ | 446,612 | 5.00 | % | ||||||||||||||
At December 31, 2009:
|
||||||||||||||||||||||||
Total Capital (to Risk Weighted Assets)
|
||||||||||||||||||||||||
Trustmark Corporation
|
$ | 1,008,980 | 14.58 | % | $ | 553,504 | 8.00 | % | n/a | n/a | ||||||||||||||
Trustmark National Bank
|
967,224 | 14.16 | % | 546,344 | 8.00 | % | $ | 682,930 | 10.00 | % | ||||||||||||||
Tier 1 Capital (to Risk Weighted Assets)
|
||||||||||||||||||||||||
Trustmark Corporation
|
$ | 872,509 | 12.61 | % | $ | 276,752 | 4.00 | % | n/a | n/a | ||||||||||||||
Trustmark National Bank
|
834,056 | 12.21 | % | 273,172 | 4.00 | % | $ | 409,758 | 6.00 | % | ||||||||||||||
Tier 1 Capital (to Average Assets)
|
||||||||||||||||||||||||
Trustmark Corporation
|
$ | 872,509 | 9.74 | % | $ | 268,868 | 3.00 | % | n/a | n/a | ||||||||||||||
Trustmark National Bank
|
834,056 | 9.45 | % | 264,817 | 3.00 | % | $ | 441,361 | 5.00 | % |
Interest Rate Exposure Analysis
|
Estimated Annual % Change
|
|||||||
in Net Interest Income
|
||||||||
2010
|
2009
|
|||||||
Change in Interest Rates
|
||||||||
+200 basis points
|
-3.2 | % | -3.2 | % | ||||
+100 basis points
|
-2.0 | % | -2.2 | % | ||||
-100 basis points
|
-3.6 | % | -0.8 | % |
Economic Value - at - Risk
|
Estimated % Change
|
|||||||
in Net Portfolio Value
|
||||||||
2010
|
2009
|
|||||||
Change in Interest Rates
|
||||||||
+200 basis points
|
0.5 | % | 1.1 | % | ||||
+100 basis points
|
1.4 | % | 1.5 | % | ||||
-100 basis points
|
-4.6 | % | -4.0 | % |
Trustmark Corporation and Subsidiaries
|
||||||||
Consolidated Balance Sheets
|
||||||||
($ in thousands except share data)
|
||||||||
December 31,
|
||||||||
2010
|
2009
|
|||||||
Assets
|
||||||||
Cash and due from banks (noninterest-bearing)
|
$ | 161,544 | $ | 213,519 | ||||
Federal funds sold and securities purchased
|
||||||||
under reverse repurchase agreements
|
11,773 | 6,374 | ||||||
Securities available for sale (at fair value)
|
2,177,249 | 1,684,396 | ||||||
Securities held to maturity (fair value: $145,143-2010; $240,674-2009)
|
140,847 | 232,984 | ||||||
Loans held for sale
|
153,044 | 226,225 | ||||||
Loans
|
6,060,242 | 6,319,797 | ||||||
Less allowance for loan losses
|
93,510 | 103,662 | ||||||
Net loans
|
5,966,732 | 6,216,135 | ||||||
Premises and equipment, net
|
142,289 | 147,488 | ||||||
Mortgage servicing rights
|
51,151 | 50,513 | ||||||
Goodwill
|
291,104 | 291,104 | ||||||
Identifiable intangible assets
|
16,306 | 19,825 | ||||||
Other real estate
|
86,704 | 90,095 | ||||||
Other assets
|
355,159 | 347,360 | ||||||
Total Assets
|
$ | 9,553,902 | $ | 9,526,018 | ||||
Liabilities
|
||||||||
Deposits:
|
||||||||
Noninterest-bearing
|
$ | 1,636,625 | $ | 1,685,187 | ||||
Interest-bearing
|
5,407,942 | 5,503,278 | ||||||
Total deposits
|
7,044,567 | 7,188,465 | ||||||
Federal funds purchased and securities sold under repurchase agreements
|
700,138 | 653,032 | ||||||
Short-term borrowings
|
425,343 | 253,957 | ||||||
Long-term FHLB advance
|
- | 75,000 | ||||||
Subordinated notes
|
49,806 | 49,774 | ||||||
Junior subordinated debt securities
|
61,856 | 70,104 | ||||||
Other liabilities
|
122,708 | 125,626 | ||||||
Total Liabilities
|
8,404,418 | 8,415,958 | ||||||
Commitments and Contingencies
|
||||||||
Shareholders' Equity
|
||||||||
Common stock, no par value:
|
||||||||
Authorized: 250,000,000 shares
|
||||||||
Issued and outstanding: 63,917,591 shares - 2010;
|
||||||||
63,673,839 shares - 2009
|
13,318 | 13,267 | ||||||
Capital surplus
|
256,675 | 244,864 | ||||||
Retained earnings
|
890,917 | 853,553 | ||||||
Accumulated other comprehensive loss, net of tax
|
(11,426 | ) | (1,624 | ) | ||||
Total Shareholders' Equity
|
1,149,484 | 1,110,060 | ||||||
Total Liabilities and Shareholders' Equity
|
$ | 9,553,902 | $ | 9,526,018 | ||||
See notes to consolidated financial statements.
|
Trustmark Corporation and Subsidiaries
|
||||||||||||
Consolidated Statements of Income
|
||||||||||||
($ in thousands except per share data)
|
||||||||||||
Years Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Interest Income
|
||||||||||||
Interest and fees on loans
|
$ | 324,118 | $ | 354,518 | $ | 429,681 | ||||||
Interest on securities:
|
||||||||||||
Taxable
|
77,078 | 80,715 | 46,161 | |||||||||
Tax exempt
|
5,577 | 5,349 | 5,113 | |||||||||
Interest on federal funds sold and securities purchased
|
||||||||||||
under reverse repurchase agreements
|
36 | 66 | 502 | |||||||||
Other interest income
|
1,409 | 1,414 | 1,822 | |||||||||
Total Interest Income
|
408,218 | 442,062 | 483,279 | |||||||||
Interest Expense
|
||||||||||||
Interest on deposits
|
48,657 | 78,886 | 139,922 | |||||||||
Interest on federal funds purchased and securities
|
||||||||||||
sold under repurchase agreements
|
1,183 | 1,133 | 10,393 | |||||||||
Other interest expense
|
6,355 | 7,834 | 13,804 | |||||||||
Total Interest Expense
|
56,195 | 87,853 | 164,119 | |||||||||
Net Interest Income
|
352,023 | 354,209 | 319,160 | |||||||||
Provision for loan losses
|
49,546 | 77,112 | 76,412 | |||||||||
Net Interest Income After Provision for Loan Losses
|
302,477 | 277,097 | 242,748 | |||||||||
Noninterest Income
|
||||||||||||
Service charges on deposit accounts
|
55,183 | 54,087 | 53,717 | |||||||||
Insurance commissions
|
27,691 | 29,079 | 32,440 | |||||||||
Wealth management
|
21,872 | 22,079 | 27,600 | |||||||||
Bank card and other fees
|
25,014 | 23,041 | 23,230 | |||||||||
Mortgage banking, net
|
29,345 | 28,873 | 26,480 | |||||||||
Other, net
|
4,493 | 5,616 | 13,286 | |||||||||
Securities gains, net
|
2,329 | 5,467 | 505 | |||||||||
Total Noninterest Income
|
165,927 | 168,242 | 177,258 | |||||||||
Noninterest Expense
|
||||||||||||
Salaries and employee benefits
|
174,582 | 169,252 | 171,137 | |||||||||
Services and fees
|
41,949 | 40,292 | 38,379 | |||||||||
ORE/Foreclosure expense
|
24,377 | 12,814 | 2,380 | |||||||||
Net occupancy - premises
|
19,808 | 20,051 | 19,508 | |||||||||
Equipment expense
|
17,135 | 16,462 | 16,632 | |||||||||
FDIC assessment expense
|
12,161 | 15,808 | 3,471 | |||||||||
Other expense
|
35,637 | 33,580 | 32,212 | |||||||||
Total Noninterest Expense
|
325,649 | 308,259 | 283,719 | |||||||||
Income Before Income Taxes
|
142,755 | 137,080 | 136,287 | |||||||||
Income taxes
|
42,119 | 44,033 | 43,870 | |||||||||
Net Income
|
100,636 | 93,047 | 92,417 | |||||||||
Preferred stock dividends
|
- | 10,124 | 1,165 | |||||||||
Accretion of discount on preferred stock
|
- | 9,874 | 188 | |||||||||
Net Income Available to Common Shareholders
|
$ | 100,636 | $ | 73,049 | $ | 91,064 | ||||||
Earnings Per Common Share
|
||||||||||||
Basic
|
$ | 1.58 | $ | 1.26 | $ | 1.59 | ||||||
Diluted
|
$ | 1.57 | $ | 1.26 | $ | 1.59 | ||||||
See notes to consolidated financial statements.
|
Trustmark Corporation and Subsidiaries
|
||||||||||||||||||||||||||||
Consolidated Statements of Changes in Shareholders' Equity
|
||||||||||||||||||||||||||||
($ in thousands except per share data)
|
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
Common Stock
|
Other
|
|||||||||||||||||||||||||||
Preferred
|
Shares
|
Capital
|
Retained
|
Comprehensive
|
||||||||||||||||||||||||
Stock
|
Outstanding
|
Amount
|
Surplus
|
Earnings
|
Loss
|
Total
|
||||||||||||||||||||||
Balance, January 1, 2008
|
$ | - | 57,272,408 | $ | 11,933 | $ | 124,161 | $ | 797,993 | $ | (14,451 | ) | $ | 919,636 | ||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||
Net income per consolidated statements of income
|
- | - | - | - | 92,417 | - | 92,417 | |||||||||||||||||||||
Other comprehensive income, net of tax:
|
||||||||||||||||||||||||||||
Net change in fair value of securities available for sale
|
- | - | - | - | - | 19,090 | 19,090 | |||||||||||||||||||||
Net change in capital accumulation and other postretirement benefit plans:
|
||||||||||||||||||||||||||||
Net change in prior service cost
|
- | - | - | - | - | (451 | ) | (451 | ) | |||||||||||||||||||
Net increase in loss
|
- | - | - | - | - | (18,905 | ) | (18,905 | ) | |||||||||||||||||||
Comprehensive income
|
92,151 | |||||||||||||||||||||||||||
Issuance of preferred stock and warrant
|
205,126 | - | - | 10,062 | (188 | ) | - | 215,000 | ||||||||||||||||||||
Cash dividends paid on common stock ($0.92 per share)
|
- | - | - | - | (53,022 | ) | - | (53,022 | ) | |||||||||||||||||||
Common stock issued, long-term incentive plan
|
- | 52,329 | 11 | 1,312 | (558 | ) | - | 765 | ||||||||||||||||||||
Compensation expense, long-term incentive plan
|
- | - | - | 3,936 | - | - | 3,936 | |||||||||||||||||||||
Balance, December 31, 2008
|
205,126 | 57,324,737 | 11,944 | 139,471 | 836,642 | (14,717 | ) | 1,178,466 | ||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||
Net income per consolidated statements of income
|
- | - | - | - | 93,047 | - | 93,047 | |||||||||||||||||||||
Other comprehensive income, net of tax:
|
||||||||||||||||||||||||||||
Net change in fair value of securities available for sale
|
- | - | - | - | - | 13,691 | 13,691 | |||||||||||||||||||||
Net change in capital accumulation and other postretirement benefit plans:
|
||||||||||||||||||||||||||||
Net change in prior service cost
|
- | - | - | - | - | (1,164 | ) | (1,164 | ) | |||||||||||||||||||
Net decrease in loss
|
- | - | - | - | - | 566 | 566 | |||||||||||||||||||||
Comprehensive income
|
106,140 | |||||||||||||||||||||||||||
Common stock offering
|
- | 6,216,216 | 1,295 | 108,001 | - | - | 109,296 | |||||||||||||||||||||
Repurchase of preferred stock and warrant
|
(205,126 | ) | - | - | (10,000 | ) | (9,874 | ) | - | (225,000 | ) | |||||||||||||||||
Cash dividends paid on common stock ($0.92 per share)
|
- | - | - | - | (53,295 | ) | - | (53,295 | ) | |||||||||||||||||||
Cash dividends paid on preferred stock
|
- | - | - | - | (11,288 | ) | - | (11,288 | ) | |||||||||||||||||||
Common stock issued, long-term incentive plan
|
- | 132,886 | 28 | 2,835 | (1,679 | ) | - | 1,184 | ||||||||||||||||||||
Compensation expense, long-term incentive plan
|
- | - | - | 4,557 | - | - | 4,557 | |||||||||||||||||||||
Balance, December 31, 2009
|
- | 63,673,839 | 13,267 | 244,864 | 853,553 | (1,624 | ) | 1,110,060 | ||||||||||||||||||||
Comprehensive income:
|
||||||||||||||||||||||||||||
Net income per consolidated statements of income
|
- | - | - | - | 100,636 | - | 100,636 | |||||||||||||||||||||
Other comprehensive income, net of tax:
|
||||||||||||||||||||||||||||
Net change in fair value of securities available for sale
|
- | - | - | - | - | (10,967 | ) | (10,967 | ) | |||||||||||||||||||
Net change in capital accumulation and other postretirement benefit plans:
|
||||||||||||||||||||||||||||
Net change in prior service cost
|
- | - | - | - | - | 76 | 76 | |||||||||||||||||||||
Net decrease in loss
|
- | - | - | - | - | 1,089 | 1,089 | |||||||||||||||||||||
Comprehensive income
|
90,834 | |||||||||||||||||||||||||||
Cash dividends paid on common stock ($0.92 per share)
|
- | - | - | - | (59,302 | ) | - | (59,302 | ) | |||||||||||||||||||
Common stock issued, long-term incentive plan
|
- | 243,752 | 51 | 7,047 | (3,970 | ) | - | 3,128 | ||||||||||||||||||||
Compensation expense, long-term incentive plan
|
- | - | - | 4,824 | - | - | 4,824 | |||||||||||||||||||||
Other
|
- | - | - | (60 | ) | - | - | (60 | ) | |||||||||||||||||||
Balance, December 31, 2010
|
$ | - | 63,917,591 | $ | 13,318 | $ | 256,675 | $ | 890,917 | $ | (11,426 | ) | $ | 1,149,484 | ||||||||||||||
See notes to consolidated financial statements.
|
Trustmark Corporation and Subsidiaries
|
||||||||||||
Consolidated Statements of Cash Flows
|
||||||||||||
($ in thousands)
|
||||||||||||
Years Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Operating Activities
|
||||||||||||
Net income
|
$ | 100,636 | $ | 93,047 | $ | 92,417 | ||||||
Adjustments to reconcile net income to net cash provided
|
||||||||||||
by operating activities:
|
||||||||||||
Provision for loan losses
|
49,546 | 77,112 | 76,412 | |||||||||
Depreciation and amortization
|
25,646 | 26,489 | 26,914 | |||||||||
Net amortization (accretion) of securities
|
3,264 | (110 | ) | 1,109 | ||||||||
Securities gains, net
|
(2,329 | ) | (5,467 | ) | (505 | ) | ||||||
Gains on sales of loans, net
|
(15,317 | ) | (21,705 | ) | (6,046 | ) | ||||||
Deferred income tax benefit
|
(6,389 | ) | (4,477 | ) | (17,673 | ) | ||||||
Proceeds from sales of loans held for sale
|
1,164,541 | 1,627,971 | 1,350,017 | |||||||||
Purchases and originations of loans held for sale
|
(1,127,346 | ) | (1,553,674 | ) | (1,413,152 | ) | ||||||
Originations and sales of mortgage servicing rights
|
(16,885 | ) | (9,590 | ) | (19,515 | ) | ||||||
Net decrease (increase) in other assets
|
1,588 | (61,545 | ) | 11,039 | ||||||||
Net increase (decrease) in other liabilities
|
736 | (1,391 | ) | (27,471 | ) | |||||||
Other operating activities, net
|
29,087 | 5,657 | 39,117 | |||||||||
Net cash provided by operating activities
|
206,778 | 172,317 | 112,663 | |||||||||
Investing Activities
|
||||||||||||
Proceeds from calls and maturities of securities held to maturity
|
92,324 | 37,217 | 30,207 | |||||||||
Proceeds from calls and maturities of securities available for sale
|
650,419 | 388,781 | 230,021 | |||||||||
Proceeds from sales of securities available for sale
|
65,074 | 188,460 | 157,949 | |||||||||
Purchases of securities held to maturity
|
- | (10,428 | ) | (14,833 | ) | |||||||
Purchases of securities available for sale
|
(1,227,199 | ) | (691,195 | ) | (1,458,061 | ) | ||||||
Net (increase) decrease in federal funds sold and securities
|
||||||||||||
purchased under reverse repurchase agreements
|
(5,399 | ) | 17,027 | (5,404 | ) | |||||||
Net decrease in loans
|
138,071 | 256,885 | 218,149 | |||||||||
Purchases of premises and equipment
|
(6,720 | ) | (6,279 | ) | (16,861 | ) | ||||||
Proceeds from sales of premises and equipment
|
183 | 623 | 170 | |||||||||
Proceeds from sales of other real estate
|
48,019 | 18,290 | 8,289 | |||||||||
Net cash (used in) provided by investing activities
|
(245,228 | ) | 199,381 | (850,374 | ) | |||||||
Financing Activities
|
||||||||||||
Net (decrease) increase in deposits
|
(143,898 | ) | 364,595 | (45,402 | ) | |||||||
Net increase (decrease) in federal funds purchased and
|
||||||||||||
securities sold under repurchase agreements
|
47,106 | (158,097 | ) | 350,366 | ||||||||
Net increase (decrease) in short-term borrowings
|
147,689 | (518,504 | ) | 234,951 | ||||||||
Proceeds from long-term FHLB advances
|
- | 75,000 | - | |||||||||
Redemption of junior subordinated debt securities
|
(8,248 | ) | - | - | ||||||||
Common stock dividends
|
(59,302 | ) | (53,295 | ) | (53,022 | ) | ||||||
Common stock issued-net, long-term incentive plan
|
1,273 | 593 | 567 | |||||||||
Excess tax benefit from stock-based compensation arrangements
|
1,855 | 591 | 198 | |||||||||
Proceeds from issuance of preferred stock and warrant
|
- | - | 215,000 | |||||||||
Repurchase of preferred stock
|
- | (215,000 | ) | - | ||||||||
Preferred stock dividends
|
- | (11,288 | ) | - | ||||||||
Proceeds from issuance of common stock, net
|
- | 109,296 | - | |||||||||
Repurchase of common stock warrant
|
- | (10,000 | ) | - | ||||||||
Net cash (used in) provided by financing activities
|
(13,525 | ) | (416,109 | ) | 702,658 | |||||||
Decrease in cash and cash equivalents
|
(51,975 | ) | (44,411 | ) | (35,053 | ) | ||||||
Cash and cash equivalents at beginning of year
|
213,519 | 257,930 | 292,983 | |||||||||
Cash and cash equivalents at end of year
|
$ | 161,544 | $ | 213,519 | $ | 257,930 | ||||||
See notes to consolidated financial statements.
|
Years Ended December 31,
|
||||||||||||
|
2010
|
2009
|
2008
|
|||||||||
Income taxes paid
|
$ | 53,628 | $ | 60,456 | $ | 56,906 | ||||||
Interest expense paid on deposits and borrowings
|
59,858 | 93,402 | 176,456 | |||||||||
Noncash transfers from loans to foreclosed properties
|
61,786 | 78,300 | 38,955 | |||||||||
Transfer of long-term FHLB advance to short-term
|
75,000 | - | - |
Years Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Basic shares
|
63,849 | 57,834 | 57,301 | |||||||||
Dilutive shares
|
190 | 102 | 36 | |||||||||
Diluted shares
|
64,039 | 57,936 | 57,337 |
Securities Available for Sale
|
Securities Held to Maturity
|
|||||||||||||||||||||||||||||||
Gross
|
Gross
|
Estimated
|
Gross
|
Gross
|
Estimated
|
|||||||||||||||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
Amortized
|
Unrealized
|
Unrealized
|
Fair
|
|||||||||||||||||||||||||
December 31, 2010
|
Cost
|
Gains
|
(Losses)
|
Value
|
Cost
|
Gains
|
(Losses)
|
Value
|
||||||||||||||||||||||||
U.S. Government agency obligations
|
||||||||||||||||||||||||||||||||
Issued by U.S. Government agencies
|
$ | 12 | $ | - | $ | - | $ | 12 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Issued by U.S. Government sponsored agencies
|
124,093 | 114 | (2,184 | ) | 122,023 | - | - | - | - | |||||||||||||||||||||||
Obligations of states and political subdivisions
|
159,418 | 2,259 | (2,040 | ) | 159,637 | 53,246 | 2,628 | (10 | ) | 55,864 | ||||||||||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||||||||||
Residential mortgage pass-through securities
|
||||||||||||||||||||||||||||||||
Guaranteed by GNMA
|
11,719 | 723 | - | 12,442 | 6,058 | 171 | - | 6,229 | ||||||||||||||||||||||||
Issued by FNMA and FHLMC
|
432,162 | 1,188 | (6,846 | ) | 426,504 | - | - | - | - | |||||||||||||||||||||||
Other residential mortgage-backed securities
|
||||||||||||||||||||||||||||||||
Issued or guaranteed by FNMA, FHLMC or GNMA
|
1,361,339 | 43,788 | (4,311 | ) | 1,400,816 | 78,526 | 1,503 | - | 80,029 | |||||||||||||||||||||||
Commercial mortgage-backed securities
|
||||||||||||||||||||||||||||||||
Issued or guaranteed by FNMA, FHLMC or GNMA
|
54,331 | 2,007 | (523 | ) | 55,815 | 3,017 | 6 | (2 | ) | 3,021 | ||||||||||||||||||||||
Total
|
$ | 2,143,074 | $ | 50,079 | $ | (15,904 | ) | $ | 2,177,249 | $ | 140,847 | $ | 4,308 | $ | (12 | ) | $ | 145,143 | ||||||||||||||
December 31, 2009
|
||||||||||||||||||||||||||||||||
U.S. Government agency obligations
|
||||||||||||||||||||||||||||||||
Issued by U.S. Government agencies
|
$ | 20 | $ | - | $ | - | $ | 20 | $ | - | $ | - | $ | - | $ | - | ||||||||||||||||
Issued by U.S. Government sponsored agencies
|
48,685 | - | (768 | ) | 47,917 | - | - | - | - | |||||||||||||||||||||||
Obligations of states and political subdivisions
|
115,118 | 2,758 | (368 | ) | 117,508 | 74,643 | 2,551 | (211 | ) | 76,983 | ||||||||||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||||||||||
Residential mortgage pass-through securities
|
||||||||||||||||||||||||||||||||
Guaranteed by GNMA
|
11,765 | 462 | (35 | ) | 12,192 | 7,044 | 10 | (65 | ) | 6,989 | ||||||||||||||||||||||
Issued by FNMA and FHLMC
|
49,510 | 366 | (597 | ) | 49,279 | - | - | - | - | |||||||||||||||||||||||
Other residential mortgage-backed securities
|
||||||||||||||||||||||||||||||||
Issued or guaranteed by FNMA, FHLMC or GNMA
|
1,333,983 | 48,650 | (77 | ) | 1,382,556 | 148,226 | 5,448 | - | 153,674 | |||||||||||||||||||||||
Commercial mortgage-backed securities
|
||||||||||||||||||||||||||||||||
Issued or guaranteed by FNMA, FHLMC or GNMA
|
67,294 | 1,506 | (65 | ) | 68,735 | 3,071 | - | (43 | ) | 3,028 | ||||||||||||||||||||||
Corporate debt securities
|
6,087 | 102 | - | 6,189 | - | - | - | - | ||||||||||||||||||||||||
Total
|
$ | 1,632,462 | $ | 53,844 | $ | (1,910 | ) | $ | 1,684,396 | $ | 232,984 | $ | 8,009 | $ | (319 | ) | $ | 240,674 |
Less than 12 Months
|
12 Months or More
|
Total
|
||||||||||||||||||||||
Gross
|
Gross
|
Gross
|
||||||||||||||||||||||
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
|||||||||||||||||||
December 31, 2010
|
Fair Value
|
(Losses)
|
Fair Value
|
(Losses)
|
Fair Value
|
(Losses)
|
||||||||||||||||||
U.S. Government agency obligations
|
||||||||||||||||||||||||
Issued by U.S. Government sponsored agencies
|
$ | 86,917 | $ | (2,184 | ) | $ | - | $ | - | $ | 86,917 | $ | (2,184 | ) | ||||||||||
Obligations of states and political subdivisions
|
65,523 | (2,045 | ) | 307 | (5 | ) | 65,830 | (2,050 | ) | |||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||
Residential mortgage pass-through securities
|
||||||||||||||||||||||||
Issued by FNMA and FHLMC
|
312,787 | (6,846 | ) | - | - | 312,787 | (6,846 | ) | ||||||||||||||||
Other residential mortgage-backed securities
|
||||||||||||||||||||||||
Issued or guaranteed by FNMA, FHLMC or GNMA
|
232,279 | (4,311 | ) | - | - | 232,279 | (4,311 | ) | ||||||||||||||||
Commercial mortgage-backed securities
|
||||||||||||||||||||||||
Issued or guaranteed by FNMA, FHLMC or GNMA
|
21,073 | (525 | ) | - | - | 21,073 | (525 | ) | ||||||||||||||||
Total
|
$ | 718,579 | $ | (15,911 | ) | $ | 307 | $ | (5 | ) | $ | 718,886 | $ | (15,916 | ) | |||||||||
December 31, 2009
|
||||||||||||||||||||||||
U.S. Government agency obligations
|
||||||||||||||||||||||||
Issued by U.S. Government sponsored agencies
|
$ | 47,917 | $ | (768 | ) | $ | - | $ | - | $ | 47,917 | $ | (768 | ) | ||||||||||
Obligations of states and political subdivisions
|
18,694 | (280 | ) | 6,476 | (299 | ) | 25,170 | (579 | ) | |||||||||||||||
Mortgage-backed securities
|
||||||||||||||||||||||||
Residential mortgage pass-through securities
|
||||||||||||||||||||||||
Guaranteed by GNMA
|
8,461 | (100 | ) | - | - | 8,461 | (100 | ) | ||||||||||||||||
Issued by FNMA and FHLMC
|
42,255 | (597 | ) | - | - | 42,255 | (597 | ) | ||||||||||||||||
Other residential mortgage-backed securities
|
||||||||||||||||||||||||
Issued or guaranteed by FNMA, FHLMC or GNMA
|
40,109 | (77 | ) | - | - | 40,109 | (77 | ) | ||||||||||||||||
Commercial mortgage-backed securities
|
||||||||||||||||||||||||
Issued or guaranteed by FNMA, FHLMC or GNMA
|
26,514 | (108 | ) | - | - | 26,514 | (108 | ) | ||||||||||||||||
Total
|
$ | 183,950 | $ | (1,930 | ) | $ | 6,476 | $ | (299 | ) | $ | 190,426 | $ | (2,229 | ) |
Years Ended December 31,
|
|||||||||||||
Available for Sale
|
2010
|
2009
|
2008
|
||||||||||
Proceeds from sales of securities
|
$ | 65,074 | $ | 188,460 | $ | 157,949 | |||||||
Gross realized gains
|
2,216 | 5,379 | 487 | ||||||||||
Gross realized (losses)
|
- | (11 | ) | (84 | ) | ||||||||
Held to Maturity
|
|||||||||||||
Proceeds from calls of securities
|
$ | 11,305 | $ | 9,303 | $ | 7,087 | |||||||
Gross realized gains
|
113 | 99 | 102 |
Securities
|
Securities
|
|||||||||||||||
Available for Sale
|
Held to Maturity
|
|||||||||||||||
Estimated
|
Estimated
|
|||||||||||||||
Amortized
|
Fair
|
Amortized
|
Fair
|
|||||||||||||
Cost
|
Value
|
Cost
|
Value
|
|||||||||||||
Due in one year or less
|
$ | 12,786 | $ | 12,929 | $ | 3,662 | $ | 3,689 | ||||||||
Due after one year through five years
|
44,175 | 45,034 | 16,459 | 16,916 | ||||||||||||
Due after five years through ten years
|
201,165 | 199,275 | 24,425 | 25,836 | ||||||||||||
Due after ten years
|
25,397 | 24,434 | 8,700 | 9,423 | ||||||||||||
283,523 | 281,672 | 53,246 | 55,864 | |||||||||||||
Mortgage-backed securities
|
1,859,551 | 1,895,577 | 87,601 | 89,279 | ||||||||||||
Total
|
$ | 2,143,074 | $ | 2,177,249 | $ | 140,847 | $ | 145,143 |
2010
|
2009
|
|||||||
Loans secured by real estate:
|
||||||||
Construction, land development and other land loans
|
$ | 583,316 | $ | 830,069 | ||||
Secured by 1-4 family residential properties
|
1,732,056 | 1,650,743 | ||||||
Secured by nonfarm, nonresidential properties
|
1,498,108 | 1,467,307 | ||||||
Other
|
231,963 | 197,421 | ||||||
Commercial and industrial loans
|
1,068,369 | 1,059,164 | ||||||
Consumer loans
|
402,165 | 606,315 | ||||||
Other loans
|
544,265 | 508,778 | ||||||
Loans
|
6,060,242 | 6,319,797 | ||||||
Less allowance for loan losses
|
93,510 | 103,662 | ||||||
Net loans
|
$ | 5,966,732 | $ | 6,216,135 |
Loans Evaluated for Impairment
|
||||||||||||
Individually
|
Collectively
|
Total
|
||||||||||
Loans secured by real estate:
|
||||||||||||
Construction, land development and other land loans
|
$ | 57,831 | $ | 525,485 | $ | 583,316 | ||||||
Secured by 1-4 family residential properties
|
30,313 | 1,701,743 | 1,732,056 | |||||||||
Secured by nonfarm, nonresidential properties
|
29,013 | 1,469,095 | 1,498,108 | |||||||||
Other
|
6,154 | 225,809 | 231,963 | |||||||||
Commercial and industrial loans
|
16,107 | 1,052,262 | 1,068,369 | |||||||||
Consumer loans
|
2,112 | 400,053 | 402,165 | |||||||||
Other loans
|
1,393 | 542,872 | 544,265 | |||||||||
Total
|
$ | 142,923 | $ | 5,917,319 | $ | 6,060,242 |
Total Loans
|
||||||||||||||||||||
Unpaid
|
with No Related
|
Total Loans
|
Total
|
|||||||||||||||||
Principal
|
Allowance
|
with an Allowance
|
Carrying
|
Related
|
||||||||||||||||
Balance
|
Recorded
|
Recorded
|
Amount
|
Allowance
|
||||||||||||||||
Loans secured by real estate:
|
||||||||||||||||||||
Construction, land development and other land loans
|
$ | 81,945 | $ | 33,201 | $ | 24,630 | $ | 57,831 | $ | 6,782 | ||||||||||
Secured by 1-4 family residential properties
|
41,475 | 3,082 | 27,230 | 30,312 | 1,745 | |||||||||||||||
Secured by nonfarm, nonresidential properties
|
35,679 | 18,582 | 10,431 | 29,013 | 1,580 | |||||||||||||||
Other
|
7,009 | 5,042 | 1,113 | 6,155 | 95 | |||||||||||||||
Commercial and industrial loans
|
17,413 | 9,172 | 6,935 | 16,107 | 1,514 | |||||||||||||||
Consumer loans
|
2,420 | - | 2,112 | 2,112 | 23 | |||||||||||||||
Other loans
|
2,868 | 1,107 | 286 | 1,393 | 58 | |||||||||||||||
Total
|
$ | 188,809 | $ | 70,186 | $ | 72,737 | $ | 142,923 | $ | 11,797 |
·
|
Financial Statement Exceptions – focuses on the officers’ ongoing efforts to obtain, evaluate and/or document sufficient information to determine the quality and status of the credits. This area includes the quality and condition of the files in terms of content, completeness and organization. Included is an evaluation of the systems/procedures used to insure compliance with policy such as financial statements, review memos and loan agreement covenants.
|
·
|
Underwriting/Policy – evaluates whether credits are adequately analyzed, appropriately structured and properly approved within requirements of bank loan policy. A properly approved credit is approved by adequate authority in a timely manner with all conditions of approval fulfilled. Total policy exceptions measure the level of exceptions to loan policy within a loan portfolio.
|
·
|
Collateral Documentation – focuses on the adequacy of documentation to support the obligation, perfect Trustmark’s collateral position and protect collateral value. There are two parts to this measure:
|
ü
|
Collateral exceptions where certain collateral documentation is either not present, is not considered current or has expired.
|
ü
|
90 days and over collateral exceptions are where certain collateral documentation is either not present, is not considered current or has expired and the exception has been identified in excess of 90 days.
|
·
|
Compliance with Law – focuses on underwriting, documentation, approval and reporting in compliance with banking laws and regulations. Primary emphasis is directed to FIRREA and Regulation O requirements.
|
·
|
Risk Rate (RR) 1 through RR 6 – Grades one through six represent groups of loans that are not subject to adverse criticism as defined in regulatory guidance. Loans in these groups exhibit characteristics that represent low to moderate risk measured by using a variety of credit risk criteria such as cash flow coverage, debt service coverage, balance sheet leverage, liquidity, management experience, industry position, prevailing economic conditions, support from secondary sources of repayment and other credit factors that may be relevant to a specific loan. In general, these loans are supported by properly margined collateral and guarantees of principal parties.
|
·
|
OAEM (RR 7) – a loan that has a potential weakness that if not corrected will lead to a more severe rating. This rating is for credits that are currently protected but potentially weak because of an adverse feature or condition that if not corrected will lead to a further downgrade.
|
·
|
Substandard (RR 8) – a loan that has at least one identified weakness that is well defined. This rating is for credits where the primary sources of repayment are not viable at this time or where either the capital or collateral is not adequate to support the loan and the secondary means of repayment do not provide the a sufficient level of support to offset the identified weakness but are sufficient to prevent a loss at this time. While these credits do not demonstrate any level of loss at this time, further deterioration would lead to a further downgrade.
|
·
|
Doubtful (RR 9) – a loan with an identified weakness that does not have a valid secondary source of repayment. Generally these credits have an impaired primary source of repayment and secondary sources are not sufficient to prevent a loss in the credit.
|
·
|
Loss (RR 10) – a loan or a portion of a loan that is deemed to be uncollectible.
|
·
|
Trustmark’s Credit Quality Review Committee meets monthly and performs the following functions: detailed review and evaluation of all loans of $100 thousand or more that are either delinquent thirty days or more or on nonaccrual, including determination of appropriate risk ratings, accrual status, and appropriate servicing officer; review of risk rate changes for relationships of $100 thousand or more; quarterly review of all nonaccruals less than $100 thousand to determine whether the credit should be charged off, returned to accrual, or remain in nonaccrual status; monthly/quarterly review of continuous action plans for all credits rated seven or worse for relationships of $100 thousand or more; monthly review of all commercial charge-offs of $25 thousand or more for the preceding month.
|
·
|
Residential real estate developments - a development project analysis is performed on all projects regardless of size. Performance of the development is assessed through an evaluation of the number of lots remaining, the payout ratios, and the loan-to-value ratios. Results are stress tested as to absorption and price of lots. This information is reviewed by each senior credit officer for that market to determine the need for any risk rate or accrual status changes.
|
·
|
Non-owner occupied commercial real estate – a cash flow analysis is performed on all projects with an outstanding balance of $1.0 million or more. In addition, credits are stress tested for vacancies and rate sensitivity. Confirmation is obtained that guarantor’s financial statements are current, taxes have been paid, and that there are no other issues that need to be addressed. This information is reviewed by each senior credit officer for that market to determine the need for any risk rate or accrual status changes.
|
Commercial Loans
|
||||||||||||||||||||||||
Pass -
|
Special Mention -
|
Substandard -
|
Doubtful -
|
|||||||||||||||||||||
Categories 1-6
|
Category 7
|
Category 8
|
Category 9
|
Subtotal
|
||||||||||||||||||||
Loans secured by real estate:
|
||||||||||||||||||||||||
Construction, land development and other land loans
|
$ | 347,287 | $ | 44,459 | $ | 134,503 | $ | 512 | $ | 526,761 | ||||||||||||||
Secured by 1-4 family residential properties
|
113,776 | 780 | 25,167 | 226 | 139,949 | |||||||||||||||||||
Secured by nonfarm, nonresidential properties
|
1,353,794 | 16,858 | 126,050 | 431 | 1,497,133 | |||||||||||||||||||
Other
|
216,022 | 180 | 7,418 | - | 223,620 | |||||||||||||||||||
Commercial and industrial loans
|
977,793 | 25,642 | 58,307 | 1,416 | 1,063,158 | |||||||||||||||||||
Consumer loans
|
524 | - | - | - | 524 | |||||||||||||||||||
Other loans
|
535,110 | 210 | 3,633 | 146 | 539,099 | |||||||||||||||||||
$ | 3,544,306 | $ | 88,129 | $ | 355,078 | $ | 2,731 | $ | 3,990,244 | |||||||||||||||
Consumer Loans
|
||||||||||||||||||||||||
Past Due
|
Past Due Greater
|
Total
|
||||||||||||||||||||||
Current
|
30-89 Days
|
Than 90 days
|
Nonaccrual
|
Subtotal
|
Loans
|
|||||||||||||||||||
Loans secured by real estate:
|
||||||||||||||||||||||||
Construction, land development and other land loans
|
$ | 53,797 | $ | 223 | $ | - | $ | 2,535 | $ | 56,555 | $ | 583,316 | ||||||||||||
Secured by 1-4 family residential properties
|
1,559,611 | 10,302 | 1,278 | 20,916 | 1,592,107 | 1,732,056 | ||||||||||||||||||
Secured by nonfarm, nonresidential properties
|
975 | - | - | - | 975 | 1,498,108 | ||||||||||||||||||
Other
|
8,282 | 26 | - | 35 | 8,343 | 231,963 | ||||||||||||||||||
Commercial and industrial loans
|
5,075 | 97 | - | 39 | 5,211 | 1,068,369 | ||||||||||||||||||
Consumer loans
|
383,529 | 13,741 | 2,260 | 2,111 | 401,641 | 402,165 | ||||||||||||||||||
Other loans
|
5,166 | - | - | - | 5,166 | 544,265 | ||||||||||||||||||
$ | 2,016,435 | $ | 24,389 | $ | 3,538 | $ | 25,636 | $ | 2,069,998 | $ | 6,060,242 |
Past Due
|
||||||||||||||||||||||||
Greater than
|
Current
|
Total
|
||||||||||||||||||||||
30-89 Days
|
90 Days (1)
|
Total
|
Nonaccrual
|
Loans
|
Loans
|
|||||||||||||||||||
Loans secured by real estate:
|
||||||||||||||||||||||||
Construction, land development and other land loans
|
$ | 1,651 | $ | - | $ | 1,651 | $ | 57,831 | $ | 523,834 | $ | 583,316 | ||||||||||||
Secured by 1-4 family residential properties
|
11,654 | 1,278 | 12,932 | 30,313 | 1,688,811 | 1,732,056 | ||||||||||||||||||
Secured by nonfarm, nonresidential properties
|
9,149 | 31 | 9,180 | 29,013 | 1,459,915 | 1,498,108 | ||||||||||||||||||
Other
|
441 | - | 441 | 6,154 | 225,368 | 231,963 | ||||||||||||||||||
Commercial and industrial loans
|
4,178 | 39 | 4,217 | 16,107 | 1,048,045 | 1,068,369 | ||||||||||||||||||
Consumer loans
|
13,741 | 2,260 | 16,001 | 2,112 | 384,052 | 402,165 | ||||||||||||||||||
Other loans
|
67 | - | 67 | 1,393 | 542,805 | 544,265 | ||||||||||||||||||
Total past due loans
|
$ | 40,881 | $ | 3,608 | $ | 44,489 | $ | 142,923 | $ | 5,872,830 | $ | 6,060,242 | ||||||||||||
(1) - Past due greater than 90 days but still accruing interest.
|
2010
|
2009
|
2008
|
||||||||||
Balance at January 1,
|
$ | 103,662 | $ | 94,922 | $ | 79,851 | ||||||
Loans charged-off
|
(71,897 | ) | (80,711 | ) | (71,767 | ) | ||||||
Recoveries
|
12,199 | 12,339 | 10,426 | |||||||||
Net charge-offs
|
(59,698 | ) | (68,372 | ) | (61,341 | ) | ||||||
Provision for loan losses
|
49,546 | 77,112 | 76,412 | |||||||||
Balance at December 31,
|
$ | 93,510 | $ | 103,662 | $ | 94,922 |
Allowance for Loan Losses
|
||||||||||||||||||||
Balance
|
Balance
|
|||||||||||||||||||
January 1,
|
Provision for
|
December 31,
|
||||||||||||||||||
2010
|
Charge-offs
|
Recoveries
|
Loan Losses
|
2010
|
||||||||||||||||
Loans secured by real estate:
|
||||||||||||||||||||
Construction, land development and other land loans
|
$ | 43,551 | $ | (31,135 | ) | $ | - | $ | 23,146 | $ | 35,562 | |||||||||
Secured by 1-4 family residential properties
|
13,151 | (11,375 | ) | 417 | 10,858 | 13,051 | ||||||||||||||
Secured by nonfarm, nonresidential properties
|
20,110 | (6,520 | ) | - | 7,390 | 20,980 | ||||||||||||||
Other
|
1,631 | (1,365 | ) | - | 1,316 | 1,582 | ||||||||||||||
Commercial and industrial loans
|
16,275 | (4,186 | ) | 2,245 | 441 | 14,775 | ||||||||||||||
Consumer loans
|
7,246 | (10,234 | ) | 6,395 | 1,993 | 5,400 | ||||||||||||||
Other loans
|
1,698 | (7,082 | ) | 3,142 | 4,402 | 2,160 | ||||||||||||||
Total
|
$ | 103,662 | $ | (71,897 | ) | $ | 12,199 | $ | 49,546 | $ | 93,510 | |||||||||
Allowance for Loan Losses
|
||||||||||||||||||||
Disaggregated by Impairment Method
|
||||||||||||||||||||
Individually
|
Collectively
|
Total
|
||||||||||||||||||
Loans secured by real estate:
|
||||||||||||||||||||
Construction, land development and other land loans
|
$ | 6,782 | $ | 28,780 | $ | 35,562 | ||||||||||||||
Secured by 1-4 family residential properties
|
1,745 | 11,306 | 13,051 | |||||||||||||||||
Secured by nonfarm, nonresidential properties
|
1,579 | 19,401 | 20,980 | |||||||||||||||||
Other
|
96 | 1,486 | 1,582 | |||||||||||||||||
Commercial and industrial loans
|
1,514 | 13,261 | 14,775 | |||||||||||||||||
Consumer loans
|
23 | 5,377 | 5,400 | |||||||||||||||||
Other loans
|
58 | 2,102 | 2,160 | |||||||||||||||||
Total
|
$ | 11,797 | $ | 81,713 | $ | 93,510 |
2010
|
2009
|
|||||||
Land
|
$ | 39,653 | $ | 39,698 | ||||
Buildings and leasehold improvements
|
151,690 | 151,393 | ||||||
Furniture and equipment
|
120,529 | 137,500 | ||||||
Total cost of premises and equipment
|
311,872 | 328,591 | ||||||
Less accumulated depreciation and amortization
|
169,583 | 181,103 | ||||||
Premises and equipment, net
|
$ | 142,289 | $ | 147,488 |
2010
|
2009
|
|||||||
Balance at beginning of period
|
$ | 50,513 | $ | 42,882 | ||||
Origination of servicing assets
|
18,657 | 24,591 | ||||||
Disposals of mortgage loans sold serviced released
|
(1,772 | ) | (5,367 | ) | ||||
Sale of MSR
|
- | (9,633 | ) | |||||
Change in fair value:
|
||||||||
Due to market changes
|
(8,943 | ) | 6,606 | |||||
Due to runoff
|
(7,304 | ) | (8,566 | ) | ||||
Balance at end of period
|
$ | 51,151 | $ | 50,513 |
General
|
||||||||||||
Banking
|
Insurance
|
Total
|
||||||||||
Balance as of January 1, 2008
|
$ | 246,736 | $ | 44,441 | $ | 291,177 | ||||||
Purchase accounting adjustments made during 2008
|
- | (73 | ) | (73 | ) | |||||||
Balance as of December 31, 2010, 2009 and 2008
|
$ | 246,736 | $ | 44,368 | $ | 291,104 |
2010
|
2009
|
|||||||||||||||||||||||
Gross Carrying
|
Accumulated
|
Net Carrying
|
Gross Carrying
|
Accumulated
|
Net Carrying
|
|||||||||||||||||||
Amount
|
Amortization
|
Amount
|
Amount
|
Amortization
|
Amount
|
|||||||||||||||||||
Core deposit intangibles
|
$ | 44,408 | $ | 33,662 | $ | 10,746 | $ | 44,408 | $ | 31,284 | $ | 13,124 | ||||||||||||
Insurance intangibles
|
11,693 | 7,396 | 4,297 | 11,693 | 6,385 | 5,308 | ||||||||||||||||||
Banking charters
|
1,325 | 480 | 845 | 1,325 | 413 | 912 | ||||||||||||||||||
Borrower relationship intangible
|
690 | 272 | 418 | 690 | 209 | 481 | ||||||||||||||||||
Total
|
$ | 58,116 | $ | 41,810 | $ | 16,306 | $ | 58,116 | $ | 38,291 | $ | 19,825 |
2010
|
||||||||
Remaining
|
||||||||
Weighted-
|
||||||||
Average
|
||||||||
Net Carrying
|
Amortization
|
|||||||
Amount
|
Period in Years
|
|||||||
Core deposit intangibles
|
$ | 10,746 | 8.3 | |||||
Insurance intangibles
|
4,297 | 7.8 | ||||||
Banking charters
|
845 | 12.7 | ||||||
Borrower relationship intangible
|
418 | 6.7 | ||||||
Total
|
$ | 16,306 | 8.4 |
2010
|
2009
|
2008
|
||||||||||
Balance at beginning of period
|
$ | 90,095 | $ | 38,566 | $ | 8,348 | ||||||
Additions
|
61,786 | 78,300 | 38,955 | |||||||||
Disposals
|
(48,050 | ) | (19,332 | ) | (8,435 | ) | ||||||
Writedowns
|
(17,127 | ) | (7,439 | ) | (302 | ) | ||||||
Balance at end of period
|
$ | 86,704 | $ | 90,095 | $ | 38,566 | ||||||
Losses, net on the sale of other real estate included in other expenses
|
$ | (31 | ) | $ | (1,042 | ) | $ | (146 | ) |
2010
|
2009
|
|||||||
Construction, land development and other land loans
|
$ | 61,963 | $ | 60,276 | ||||
1-4 family residential properties
|
13,509 | 11,001 | ||||||
Nonfarm, nonresidential properties
|
9,820 | 7,285 | ||||||
Other real estate loans
|
1,412 | 11,533 | ||||||
Total other real estate
|
$ | 86,704 | $ | 90,095 |
2010
|
2009
|
|||||||
Florida
|
$ | 32,370 | $ | 45,927 | ||||
Mississippi (1)
|
24,181 | 22,373 | ||||||
Tennessee (2)
|
16,407 | 10,105 | ||||||
Texas
|
13,746 | 11,690 | ||||||
Total other real estate
|
$ | 86,704 | $ | 90,095 | ||||
(1) - Mississippi includes Central and Southern Mississippi Region
|
||||||||
(2) - Tennessee includes Memphis, Tennessee and Northern Mississippi Region
|
2010
|
2009
|
|||||||
Noninterest-bearing demand deposits
|
$ | 1,636,625 | $ | 1,685,187 | ||||
Interest-bearing demand
|
1,474,045 | 1,261,181 | ||||||
Savings
|
1,809,116 | 1,821,366 | ||||||
Time
|
2,124,781 | 2,420,731 | ||||||
Total
|
$ | 7,044,567 | $ | 7,188,465 |
2010
|
2009
|
2008
|
||||||||||
Interest-bearing demand
|
$ | 8,621 | $ | 9,515 | $ | 20,742 | ||||||
Savings
|
8,479 | 10,613 | 23,032 | |||||||||
Time
|
31,557 | 58,758 | 96,148 | |||||||||
Total
|
$ | 48,657 | $ | 78,886 | $ | 139,922 |
2010
|
2009
|
|||||||
3 months or less
|
$ | 283,010 | $ | 384,767 | ||||
Over 3 months through 6 months
|
203,216 | 245,624 | ||||||
Over 6 months through 12 months
|
272,325 | 264,158 | ||||||
Over 12 months
|
152,669 | 128,678 | ||||||
Total
|
$ | 911,220 | $ | 1,023,227 |
2011
|
$ | 1,800,167 | ||
2012
|
229,382 | |||
2013
|
50,676 | |||
2014
|
20,091 | |||
2015 and thereafter
|
24,465 | |||
Total time deposits
|
2,124,781 | |||
Interest-bearing deposits with no stated maturity
|
3,283,161 | |||
Total interest-bearing deposits
|
$ | 5,407,942 |
2010
|
2009
|
|||||||
FHLB advances
|
$ | 350,000 | $ | 125,000 | ||||
Serviced GNMA loans eligible for repurchase
|
29,739 | 81,042 | ||||||
Treasury tax and loan service
|
20,546 | 22,451 | ||||||
Other
|
25,058 | 25,464 | ||||||
Total short-term borrowings
|
$ | 425,343 | $ | 253,957 |
Current
|
2010
|
2009
|
2008
|
|||||||||
Federal
|
$ | 43,806 | $ | 42,117 | $ | 52,891 | ||||||
State
|
4,702 | 6,393 | 8,652 | |||||||||
Deferred
|
||||||||||||
Federal
|
(5,558 | ) | (3,892 | ) | (15,360 | ) | ||||||
State
|
(831 | ) | (585 | ) | (2,313 | ) | ||||||
Income tax provision
|
$ | 42,119 | $ | 44,033 | $ | 43,870 |
2010
|
2009
|
2008
|
||||||||||
Income tax computed at statutory tax rate
|
$ | 49,964 | $ | 47,978 | $ | 47,700 | ||||||
Tax exempt interest
|
(5,115 | ) | (5,066 | ) | (4,791 | ) | ||||||
Nondeductible interest expense
|
181 | 270 | 457 | |||||||||
State income taxes, net
|
2,517 | 3,775 | 4,120 | |||||||||
Income tax credits
|
(6,729 | ) | (3,396 | ) | (3,372 | ) | ||||||
Other
|
1,301 | 472 | (244 | ) | ||||||||
Income tax provision
|
$ | 42,119 | $ | 44,033 | $ | 43,870 |
Deferred tax assets
|
2010
|
2009
|
||||||
Allowance for loan losses
|
$ | 35,767 | $ | 39,651 | ||||
Pension and other postretirement benefit plans
|
24,271 | 24,045 | ||||||
Other real estate
|
22,048 | 13,797 | ||||||
Stock-based compensation
|
6,249 | 5,892 | ||||||
Deferred compensation
|
4,444 | 4,046 | ||||||
Other
|
6,102 | 5,378 | ||||||
Gross deferred tax asset
|
98,881 | 92,809 | ||||||
Deferred tax liabilities
|
||||||||
Goodwill and other identifiable intangibles
|
15,478 | 15,258 | ||||||
Premises and equipment
|
13,185 | 13,094 | ||||||
Unrealized gains on securities available for sale
|
13,072 | 19,865 | ||||||
Mortgage servicing rights
|
6,019 | 4,139 | ||||||
Securities
|
5,034 | 5,013 | ||||||
Other
|
2,942 | 2,665 | ||||||
Gross deferred tax liability
|
55,730 | 60,034 | ||||||
Net deferred tax asset
|
$ | 43,151 | $ | 32,775 |
Balance at January 1, 2010
|
$ | 1,596 | ||
Increases due to tax positions taken during the current year
|
281 | |||
Increases due to tax positions taken during a prior year
|
1 | |||
Decreases due to tax positions taken during a prior year
|
(207 | ) | ||
Decreases due to the lapse of applicable statute of limitations during the current year
|
(274 | ) | ||
Balance at December 31, 2010
|
$ | 1,397 | ||
Accrued interest, net of federal benefit, at December 31, 2010
|
$ | 225 | ||
Unrecognized tax benefits that would impact the effective tax rate, if recognized, at December 31, 2010
|
$ | 995 |
December 31,
|
||||||||
2010
|
2009
|
|||||||
Change in benefit obligation
|
||||||||
Benefit obligation, beginning of year
|
$ | 91,709 | $ | 87,408 | ||||
Service cost
|
550 | 392 | ||||||
Interest cost
|
4,777 | 4,837 | ||||||
Actuarial loss
|
3,766 | 5,787 | ||||||
Benefits paid
|
(6,666 | ) | (5,255 | ) | ||||
Curtailment gain
|
- | (1,460 | ) | |||||
Benefit obligation, end of year
|
$ | 94,136 | $ | 91,709 | ||||
Change in plan assets
|
||||||||
Fair value of plan assets, beginning of year
|
$ | 72,175 | $ | 66,908 | ||||
Actual return on plan assets
|
10,330 | 10,522 | ||||||
Employer contributions
|
1,925 | - | ||||||
Benefit payments
|
(6,666 | ) | (5,255 | ) | ||||
Fair value of plan assets, end of year
|
$ | 77,764 | $ | 72,175 | ||||
Funded status at end of year - net liability
|
$ | (16,372 | ) | $ | (19,534 | ) | ||
Amounts recognized in accumulated other comprehensive loss
|
||||||||
Net loss - amount recognized
|
$ | 39,333 | $ | 43,368 |
Years Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Net periodic benefit cost
|
||||||||||||
Service cost
|
$ | 550 | $ | 392 | $ | 1,645 | ||||||
Interest cost
|
4,777 | 4,837 | 4,936 | |||||||||
Expected return on plan assets
|
(5,926 | ) | (6,036 | ) | (5,593 | ) | ||||||
Amortization of prior service credits
|
- | (127 | ) | (510 | ) | |||||||
Curtailment gain
|
- | (1,887 | ) | - | ||||||||
Recognized net actuarial loss
|
3,397 | 2,872 | 1,859 | |||||||||
Net periodic benefit cost
|
$ | 2,798 | $ | 51 | $ | 2,337 | ||||||
Other changes in plan assets and benefit obligation
|
||||||||||||
recognized in other comprehensive loss, before taxes
|
||||||||||||
Net (gain) loss
|
$ | (4,035 | ) | $ | (3,032 | ) | $ | 29,464 | ||||
Prior service credits
|
- | - | 223 | |||||||||
Amortization of prior service credits
|
- | 2,015 | 510 | |||||||||
Total recognized in other comprehensive loss
|
$ | (4,035 | ) | $ | (1,017 | ) | $ | 30,197 | ||||
Total recognized in net periodic benefit cost
|
||||||||||||
and other comprehensive loss
|
$ | (1,237 | ) | $ | (966 | ) | $ | 32,534 | ||||
Weighted-average assumptions as of end of year
|
||||||||||||
Discount rate for benefit obligation
|
5.00 | % | 5.50 | % | 6.00 | % | ||||||
Discount rate for net periodic benefit cost
|
5.50 | % | 6.00 | % | 6.00 | % | ||||||
Expected long-term return on plan assets
|
8.00 | % | 8.00 | % | 8.00 | % | ||||||
Rate of compensation increase
|
4.00 | % | 4.00 | % | 4.00 | % |
2010
|
2009
|
|||||||
Money market fund
|
1.7 | % | 4.2 | % | ||||
Fixed income mutual funds
|
18.4 | % | 25.0 | % | ||||
Equity mutual funds
|
73.7 | % | 64.0 | % | ||||
Equity securities
|
5.4 | % | - | |||||
Fixed income hedge fund
|
0.8 | % | 6.8 | % | ||||
Total
|
100.0 | % | 100.0 | % |
December 31, 2010
|
||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Money market fund
|
$ | 1,297 | $ | - | $ | 1,297 | $ | - | ||||||||
Fixed income mutual funds
|
14,341 | 14,341 | - | - | ||||||||||||
Equity mutual funds
|
57,334 | 57,334 | - | - | ||||||||||||
Equity securities
|
4,195 | 4,195 | - | - | ||||||||||||
Fixed income hedge fund
|
597 | - | - | 597 | ||||||||||||
Total assets at fair value
|
$ | 77,764 | $ | 75,870 | $ | 1,297 | $ | 597 | ||||||||
December 31, 2009
|
||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
Money market fund
|
$ | 3,034 | $ | - | $ | 3,034 | $ | - | ||||||||
Fixed income mutual funds
|
18,030 | 18,030 | - | - | ||||||||||||
Equity mutual funds
|
46,181 | 46,181 | - | - | ||||||||||||
Fixed income hedge fund
|
4,930 | - | - | 4,930 | ||||||||||||
Total assets at fair value
|
$ | 72,175 | $ | 64,211 | $ | 3,034 | $ | 4,930 |
Fixed Income Hedge Fund
|
||||
Balance, January 1, 2009
|
$ | 4,299 | ||
Change in fair value
|
631 | |||
Balance, December 31, 2009
|
4,930 | |||
Sales, net
|
(5,016 | ) | ||
Net gains included in plan
|
678 | |||
Change in fair value
|
5 | |||
Balance, December 31, 2010
|
$ | 597 |
·
|
Money market fund approximates fair value due to its immediate maturity.
|
·
|
Fixed income hedge fund is valued in accordance with the valuation provided by the general partner of the underlying partnership.
|
Year
|
Amount
|
||||
2011
|
$ | 11,027 | |||
2012
|
8,659 | ||||
2013
|
7,367 | ||||
2014
|
6,722 | ||||
2015
|
6,749 | ||||
2016-2020
|
31,397 |
December 31,
|
||||||||
2010
|
2009
|
|||||||
Change in benefit obligation
|
||||||||
Benefit obligation, beginning of year
|
$ | 41,598 | $ | 37,761 | ||||
Service cost
|
756 | 913 | ||||||
Interest cost
|
2,242 | 2,209 | ||||||
Actuarial loss
|
2,627 | 2,352 | ||||||
Benefits paid
|
(1,818 | ) | (1,657 | ) | ||||
Prior service cost due to amendment
|
28 | 20 | ||||||
Benefit obligation, end of year
|
$ | 45,433 | $ | 41,598 | ||||
Change in plan assets
|
||||||||
Fair value of plan assets, beginning of year
|
$ | - | $ | - | ||||
Employer contributions
|
1,818 | 1,657 | ||||||
Benefit payments
|
(1,818 | ) | (1,657 | ) | ||||
Fair value of plan assets, end of year
|
$ | - | $ | - | ||||
Funded status at end of year - net liability
|
$ | (45,433 | ) | $ | (41,598 | ) | ||
Amounts recognized in accumulated other comprehensive loss
|
||||||||
Net loss
|
$ | 11,890 | $ | 9,618 | ||||
Prior service cost
|
1,455 | 1,579 | ||||||
Amounts recognized
|
$ | 13,345 | $ | 11,197 |
Years Ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Net periodic benefit cost
|
||||||||||||
Service cost
|
$ | 756 | $ | 913 | $ | 1,167 | ||||||
Interest cost
|
2,242 | 2,209 | 2,091 | |||||||||
Amortization of prior service cost
|
152 | 150 | 148 | |||||||||
Recognized net actuarial loss
|
355 | 237 | 246 | |||||||||
Net periodic benefit cost
|
$ | 3,505 | $ | 3,509 | $ | 3,652 | ||||||
Other changes in plan assets and benefit obligation
|
||||||||||||
recognized in other comprehensive loss, before taxes
|
||||||||||||
Net loss
|
$ | 2,272 | $ | 2,115 | $ | 1,152 | ||||||
Prior service cost
|
28 | 20 | 146 | |||||||||
Amortization of prior service cost
|
(152 | ) | (150 | ) | (148 | ) | ||||||
Total recognized in other comprehensive loss
|
$ | 2,148 | $ | 1,985 | $ | 1,150 | ||||||
Total recognized in net periodic benefit cost
|
||||||||||||
and other comprehensive loss
|
$ | 5,653 | $ | 5,494 | $ | 4,802 | ||||||
Weighted-average assumptions as of end of year
|
||||||||||||
Discount rate for benefit obligation
|
5.00 | % | 5.50 | % | 6.00 | % | ||||||
Discount rate for net periodic benefit cost
|
5.50 | % | 6.00 | % | 6.00 | % |
Year
|
Amount
|
||||
2011
|
$ | 2,261 | |||
2012
|
2,381 | ||||
2013
|
2,620 | ||||
2014
|
2,748 | ||||
2015
|
2,909 | ||||
2016 - 2020
|
16,573 |
2010
|
2009
|
2008
|
||||||||||||||||||||||
Average
|
Average
|
Average
|
||||||||||||||||||||||
Option
|
Option
|
Option
|
||||||||||||||||||||||
Options
|
Shares
|
Price
|
Shares
|
Price
|
Shares
|
Price
|
||||||||||||||||||
Outstanding, beginning of year
|
1,531,925 | $ | 26.27 | 1,796,174 | $ | 25.57 | 1,954,360 | $ | 25.42 | |||||||||||||||
Granted
|
- | - | - | - | - | - | ||||||||||||||||||
Exercised
|
(188,550 | ) | 20.65 | (154,500 | ) | 19.35 | (28,150 | ) | 21.92 | |||||||||||||||
Expired
|
(29,350 | ) | 28.22 | (98,749 | ) | 23.75 | (113,736 | ) | 23.35 | |||||||||||||||
Forfeited
|
(2,100 | ) | 31.55 | (11,000 | ) | 30.71 | (16,300 | ) | 30.15 | |||||||||||||||
Outstanding, end of year
|
1,311,925 | 27.03 | 1,531,925 | 26.27 | 1,796,174 | 25.57 | ||||||||||||||||||
Exercisable, end of year
|
1,270,085 | 26.88 | 1,392,355 | 25.87 | 1,545,174 | 24.82 | ||||||||||||||||||
Aggregate Intrinsic Value
|
||||||||||||||||||||||||
Outstanding, end of year
|
$ | 394,341 | $ | 424,029 | $ | 597,450 | ||||||||||||||||||
Exercisable, end of year
|
$ | 394,341 | $ | 424,029 | $ | 597,450 |
Options Outstanding
|
Options Exercisable | |||||||||||||||||||||||||
|
||||||||||||||||||||||||||
Range of
Exercise Prices |
Outstanding
December 31,2010 |
Weighted-
Average
Remaining Years
To Expiration
|
Weighted-
Average
Exercise
Price
|
Exercisable
December 31,
2010
|
Weighted-
Average
Remaining Years
To Expiration
|
Weighted-
Average
Exercise
Price
|
||||||||||||||||||||
$19.41 - $22.64 | 71,025 | 0.4 | $ | 21.68 | 71,025 | 0.4 | $ | 21.68 | ||||||||||||||||||
$22.64 - $25.88 | 447,650 | 1.8 | 24.76 | 447,650 | 1.8 | 24.76 | ||||||||||||||||||||
$25.88 - $29.11 | 569,400 | 2.4 | 27.73 | 569,400 | 2.4 | 27.73 | ||||||||||||||||||||
$29.11 - $32.35 | 223,850 | 2.3 | 31.48 | 182,010 | 2.4 | 31.47 | ||||||||||||||||||||
1,311,925 | 2.1 | 27.03 | 1,270,085 | 2.1 | 26.88 |
2010
|
2009
|
2008
|
||||||||||||||||||||||
Weighted-
|
Weighted-
|
Weighted-
|
||||||||||||||||||||||
Average
|
Average
|
Average
|
||||||||||||||||||||||
Grant-Date
|
Grant-Date
|
Grant-Date
|
||||||||||||||||||||||
Shares
|
Fair Value
|
Shares
|
Fair Value
|
Shares
|
Fair Value
|
|||||||||||||||||||
Nonvested shares, beginning of year
|
229,227 | $ | 25.52 | 212,464 | $ | 27.60 | 162,325 | $ | 28.77 | |||||||||||||||
Granted
|
55,787 | 23.05 | 79,631 | 17.75 | 76,464 | 20.99 | ||||||||||||||||||
Released from restriction
|
(73,862 | ) | 27.68 | (62,038 | ) | 26.39 | (26,325 | ) | 28.28 | |||||||||||||||
Forfeited
|
(355 | ) | 25.30 | (830 | ) | 24.74 | - | - | ||||||||||||||||
Nonvested shares, end of year
|
210,797 | 20.30 | 229,227 | 25.52 | 212,464 | 27.60 |
2010
|
2009
|
2008
|
||||||||||||||||||||||
Weighted-
|
Weighted-
|
Weighted-
|
||||||||||||||||||||||
Average
|
Average
|
Average
|
||||||||||||||||||||||
Grant-Date
|
Grant-Date
|
Grant-Date
|
||||||||||||||||||||||
Shares
|
Fair Value
|
Shares
|
Fair Value
|
Shares
|
Fair Value
|
|||||||||||||||||||
Nonvested shares, beginning of year
|
291,999 | $ | 25.50 | 139,943 | $ | 27.58 | 50,219 | $ | 30.38 | |||||||||||||||
Granted
|
146,605 | 22.44 | 187,196 | 19.36 | 100,368 | 20.94 | ||||||||||||||||||
Released from restriction
|
(90,372 | ) | 23.91 | (29,516 | ) | 28.56 | (200 | ) | 26.38 | |||||||||||||||
Forfeited
|
(4,763 | ) | 20.52 | (5,624 | ) | 24.72 | (10,444 | ) | 28.14 | |||||||||||||||
Nonvested shares, end of year
|
343,469 | 20.33 | 291,999 | 25.50 | 139,943 | 27.58 |
Weighted
|
||||||||||||||||||||
Average Life
|
||||||||||||||||||||
Recognized Compensation Expense
|
Unrecognized
|
of Unrecognized
|
||||||||||||||||||
for Years Ended December 31,
|
Compensation
|
Compensation
|
||||||||||||||||||
2010
|
2009
|
2008
|
Expense
|
Expense
|
||||||||||||||||
Stock option-based awards
|
$ | 430 | $ | 674 | $ | 858 | $ | 109 | 0.36 | |||||||||||
Performance awards
|
1,004 | 1,224 | 1,423 | 862 | 1.66 | |||||||||||||||
Time-vested awards
|
3,390 | 2,659 | 1,655 | 4,782 | 2.79 | |||||||||||||||
RSU award (share price: $24.84-2010 and $22.54-2009)
|
696 | 376 | - | 179 | 0.33 | |||||||||||||||
Total stock and incentive plan compensation expense
|
$ | 5,520 | $ | 4,933 | $ | 3,936 | $ | 5,932 |
Year
|
Amount
|
||||
2011
|
$ | 6,013 | |||
2012
|
5,175 | ||||
2013
|
4,399 | ||||
2014
|
3,357 | ||||
2015
|
2,751 | ||||
Thereafter
|
5,448 | ||||
Total
|
$ | 27,143 |
Minimum Regulatory
|
||||||||||||||||||||||||
Actual
|
Minimum Regulatory
|
Provision to be
|
||||||||||||||||||||||
Regulatory Capital
|
Capital Required
|
Well-Capitalized
|
||||||||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||||||||||||||||
At December 31, 2010:
|
||||||||||||||||||||||||
Total Capital (to Risk Weighted Assets)
|
||||||||||||||||||||||||
Trustmark Corporation
|
$ | 1,051,933 | 15.77 | % | $ | 533,774 | 8.00 | % | n/a | n/a | ||||||||||||||
Trustmark National Bank
|
1,014,219 | 15.40 | % | 526,894 | 8.00 | % | $ | 658,617 | 10.00 | % | ||||||||||||||
Tier 1 Capital (to Risk Weighted Assets)
|
||||||||||||||||||||||||
Trustmark Corporation
|
$ | 918,600 | 13.77 | % | $ | 266,887 | 4.00 | % | n/a | n/a | ||||||||||||||
Trustmark National Bank
|
883,549 | 13.42 | % | 263,447 | 4.00 | % | $ | 395,170 | 6.00 | % | ||||||||||||||
Tier 1 Capital (to Average Assets)
|
||||||||||||||||||||||||
Trustmark Corporation
|
$ | 918,600 | 10.14 | % | $ | 271,867 | 3.00 | % | n/a | n/a | ||||||||||||||
Trustmark National Bank
|
883,549 | 9.89 | % | 267,967 | 3.00 | % | $ | 446,612 | 5.00 | % | ||||||||||||||
At December 31, 2009:
|
||||||||||||||||||||||||
Total Capital (to Risk Weighted Assets)
|
||||||||||||||||||||||||
Trustmark Corporation
|
$ | 1,008,980 | 14.58 | % | $ | 553,504 | 8.00 | % | n/a | n/a | ||||||||||||||
Trustmark National Bank
|
967,224 | 14.16 | % | 546,344 | 8.00 | % | $ | 682,930 | 10.00 | % | ||||||||||||||
Tier 1 Capital (to Risk Weighted Assets)
|
||||||||||||||||||||||||
Trustmark Corporation
|
$ | 872,509 | 12.61 | % | $ | 276,752 | 4.00 | % | n/a | n/a | ||||||||||||||
Trustmark National Bank
|
834,056 | 12.21 | % | 273,172 | 4.00 | % | $ | 409,758 | 6.00 | % | ||||||||||||||
Tier 1 Capital (to Average Assets)
|
||||||||||||||||||||||||
Trustmark Corporation
|
$ | 872,509 | 9.74 | % | $ | 268,868 | 3.00 | % | n/a | n/a | ||||||||||||||
Trustmark National Bank
|
834,056 | 9.45 | % | 264,817 | 3.00 | % | $ | 441,361 | 5.00 | % |
Accumulated
|
||||||||||||
Other
|
||||||||||||
Before-Tax
|
Tax
|
Comprehensive
|
||||||||||
Amount
|
Effect
|
Loss
|
||||||||||
Balance, January 1, 2008
|
$ | (23,370 | ) | $ | 8,919 | $ | (14,451 | ) | ||||
Unrealized gains on available for sale securities:
|
||||||||||||
Unrealized holding gains arising during period
|
31,420 | (12,018 | ) | 19,402 | ||||||||
Less: adjustment for net gains realized in net income
|
(505 | ) | 193 | (312 | ) | |||||||
Pension and other postretirement benefit plans:
|
||||||||||||
Net decrease in prior service credit arising during the period
|
(730 | ) | 279 | (451 | ) | |||||||
Net increase in loss arising during the period
|
(30,615 | ) | 11,710 | (18,905 | ) | |||||||
Balance, December 31, 2008
|
(23,800 | ) | 9,083 | (14,717 | ) | |||||||
Unrealized gains on available for sale securities:
|
||||||||||||
Unrealized holding gains arising during period
|
27,639 | (10,572 | ) | 17,067 | ||||||||
Less: adjustment for net gains realized in net income
|
(5,467 | ) | 2,091 | (3,376 | ) | |||||||
Pension and other postretirement benefit plans:
|
||||||||||||
Net increase in prior service cost arising during the period
|
(1,885 | ) | 721 | (1,164 | ) | |||||||
Net decrease in loss arising during the period
|
917 | (351 | ) | 566 | ||||||||
Balance, December 31, 2009
|
(2,596 | ) | 972 | (1,624 | ) | |||||||
Unrealized gains on available for sale securities:
|
||||||||||||
Unrealized holding losses arising during period
|
(15,431 | ) | 5,902 | (9,529 | ) | |||||||
Less: adjustment for net gains realized in net income
|
(2,329 | ) | 891 | (1,438 | ) | |||||||
Pension and other postretirement benefit plans:
|
||||||||||||
Net decrease in prior service cost arising during the period
|
123 | (47 | ) | 76 | ||||||||
Net decrease in loss arising during the period
|
1,764 | (675 | ) | 1,089 | ||||||||
Balance, December 31, 2010
|
$ | (18,469 | ) | $ | 7,043 | $ | (11,426 | ) |
December 31, 2010
|
||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
U.S. Government agency obligations
|
$ | 122,035 | $ | - | $ | 122,035 | $ | - | ||||||||
Obligations of states and political subdivisions
|
159,637 | - | 159,637 | - | ||||||||||||
Mortgage-backed securities
|
1,895,577 | - | 1,895,577 | - | ||||||||||||
Securities available for sale
|
2,177,249 | - | 2,177,249 | - | ||||||||||||
Loans held for sale
|
153,044 | - | 153,044 | - | ||||||||||||
Mortgage servicing rights
|
51,151 | - | - | 51,151 | ||||||||||||
Other assets - derivatives
|
(2,247 | ) | (2,584 | ) | - | 337 | ||||||||||
Other liabilities - derivatives
|
(1,581 | ) | 1,562 | (3,143 | ) | - | ||||||||||
December 31, 2009
|
||||||||||||||||
Total
|
Level 1
|
Level 2
|
Level 3
|
|||||||||||||
U.S. Government agency obligations
|
47,937 | - | 47,937 | - | ||||||||||||
Obligations of states and political subdivisions
|
117,508 | - | 117,508 | - | ||||||||||||
Mortgage-backed securities
|
1,512,762 | - | 1,512,762 | - | ||||||||||||
Corporate debt securities
|
6,189 | - | 6,189 | - | ||||||||||||
Securities available for sale
|
1,684,396 | - | 1,684,396 | - | ||||||||||||
Loans held for sale
|
226,225 | - | 226,225 | - | ||||||||||||
Mortgage servicing rights
|
50,513 | - | - | 50,513 | ||||||||||||
Other assets - derivatives
|
(3,622 | ) | (3,561 | ) | - | (61 | ) | |||||||||
Other liabilities - derivatives
|
(1,221 | ) | 935 | (2,156 | ) | - |
MSR
|
Other Assets - Derivatives
|
||||||
Balance, January 1, 2009
|
$ |
42,882
|
$ |
1,433
|
|||
Total net (losses) gains included in net income
|
(1,960)
|
5,751
|
|||||
Purchases, sales, issuances and settlements, net
|
9,591
|
(7,245) | |||||
Balance, December 31, 2009
|
50,513
|
(61)
|
|||||
Total net (losses) gains included in net income
|
(16,247)
|
4,382
|
|||||
Purchases, sales, issuances and settlements, net
|
16,885
|
(3,984)
|
|||||
Balance, December 31, 2010
|
$ |
51,151
|
$ |
337
|
|||
The amount of total (losses) gains for the period included in | |||||||
earnings that are attributable to the change in unrealized | |||||||
gains or losses still held at December 31, 2010
|
$ |
(8,943)
|
$ |
315
|
2010
|
2009
|
|||||||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
Value
|
Fair Value
|
Value
|
Fair Value
|
|||||||||||||
Financial Assets:
|
||||||||||||||||
Cash and short-term investments
|
$ | 173,317 | $ | 173,317 | $ | 219,893 | $ | 219,893 | ||||||||
Securities available for sale
|
2,177,249 | 2,177,249 | 1,684,396 | 1,684,396 | ||||||||||||
Securities held to maturity
|
140,847 | 145,143 | 232,984 | 240,674 | ||||||||||||
Loans held for sale
|
153,044 | 153,044 | 226,225 | 226,225 | ||||||||||||
Net loans
|
5,966,732 | 6,030,219 | 6,216,135 | 6,269,054 | ||||||||||||
Other assets - derivatives
|
(2,247 | ) | (2,247 | ) | (3,622 | ) | (3,622 | ) | ||||||||
Financial Liabilities:
|
||||||||||||||||
Deposits
|
7,044,567 | 7,054,611 | 7,188,465 | 7,198,796 | ||||||||||||
Short-term liabilities
|
1,125,481 | 1,125,481 | 906,989 | 906,989 | ||||||||||||
Long-term FHLB advance
|
- | - | 75,000 | 75,000 | ||||||||||||
Subordinated notes
|
49,806 | 48,750 | 49,774 | 48,661 | ||||||||||||
Junior subordinated debt securities
|
61,856 | 30,928 | 70,104 | 32,536 | ||||||||||||
Other liabilities - derivatives
|
(1,581 | ) | (1,581 | ) | (1,221 | ) | (1,221 | ) |
December 31,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Derivatives in hedging relationships
|
||||||||
Interest rate contracts:
|
||||||||
Forward contracts included in other liabilities
|
$ | (3,143 | ) | $ | (2,156 | ) | ||
Derivatives not designated as hedging instruments
|
||||||||
Interest rate contracts:
|
||||||||
Futures contracts included in other assets
|
$ | (2,897 | ) | $ | (3,873 | ) | ||
Exchange traded purchased options included in other assets
|
313 | 312 | ||||||
OTC written options (rate locks) included in other assets
|
337 | (61 | ) | |||||
Exchange traded written options included in other liabilities
|
1,562 | 935 |
Years ended December 31,
|
||||||||||||
2010
|
2009
|
2008
|
||||||||||
Derivatives in hedging relationships
|
||||||||||||
Amount of gain (loss) recognized in mortgage banking, net
|
$ | 987 | $ | 4,888 | $ | (1,847 | ) | |||||
Derivatives not designated as hedging instruments
|
||||||||||||
Amount of gain (loss) recognized in mortgage banking, net
|
$ | 16,655 | $ | (8,122 | ) | $ | 47,221 |
Segment Information
|
|||||||||||||
($ in thousands)
|
|||||||||||||
Years Ended December 31,
|
|||||||||||||
2010
|
2009
|
2008
|
|||||||||||
General Banking
|
|||||||||||||
Net interest income
|
$ | 347,607 | $ | 349,790 | $ | 314,860 | |||||||
Provision for loan losses
|
49,551 | 77,052 | 76,435 | ||||||||||
Noninterest income
|
115,934 | 116,335 | 116,141 | ||||||||||
Noninterest expense
|
284,022 | 265,648 | 238,646 | ||||||||||
Income before income taxes
|
129,968 | 123,425 | 115,920 | ||||||||||
Income taxes
|
37,577 | 39,112 | 36,449 | ||||||||||
General banking net income
|
$ | 92,391 | $ | 84,313 | $ | 79,471 | |||||||
Selected Financial Information
|
|||||||||||||
Average assets
|
$ | 9,185,616 | $ | 9,406,775 | $ | 9,012,458 | |||||||
Depreciation and amortization
|
$ | 24,804 | $ | 25,727 | $ | 26,150 | |||||||
Wealth Management
|
|||||||||||||
Net interest income
|
$ | 4,174 | $ | 4,123 | $ | 4,076 | |||||||
Provision for loan losses
|
(5 | ) | 60 | (23 | ) | ||||||||
Noninterest income
|
22,702 | 22,808 | 28,573 | ||||||||||
Noninterest expense
|
20,765 | 19,928 | 20,940 | ||||||||||
Income before income taxes
|
6,116 | 6,943 | 11,732 | ||||||||||
Income taxes
|
2,047 | 2,457 | 4,163 | ||||||||||
Wealth management net income
|
$ | 4,069 | $ | 4,486 | $ | 7,569 | |||||||
Selected Financial Information
|
|||||||||||||
Average assets
|
$ | 89,503 | $ | 95,916 | $ | 98,240 | |||||||
Depreciation and amortization
|
$ | 272 | $ | 295 | $ | 331 | |||||||
Insurance
|
|||||||||||||
Net interest income
|
$ | 242 | $ | 296 | $ | 224 | |||||||
Noninterest income
|
27,291 | 29,099 | 32,544 | ||||||||||
Noninterest expense
|
20,862 | 22,683 | 24,133 | ||||||||||
Income before income taxes
|
6,671 | 6,712 | 8,635 | ||||||||||
Income taxes
|
2,495 | 2,464 | 3,258 | ||||||||||
Insurance net income
|
$ | 4,176 | $ | 4,248 | $ | 5,377 | |||||||
Selected Financial Information
|
|||||||||||||
Average assets
|
$ | 16,708 | $ | 17,751 | $ | 20,489 | |||||||
Depreciation and amortization
|
$ | 570 | $ | 467 | $ | 433 | |||||||
Consolidated
|
|||||||||||||
Net interest income
|
$ | 352,023 | $ | 354,209 | $ | 319,160 | |||||||
Provision for loan losses
|
49,546 | 77,112 | 76,412 | ||||||||||
Noninterest income
|
165,927 | 168,242 | 177,258 | ||||||||||
Noninterest expense
|
325,649 | 308,259 | 283,719 | ||||||||||
Income before income taxes
|
142,755 | 137,080 | 136,287 | ||||||||||
Income taxes
|
42,119 | 44,033 | 43,870 | ||||||||||
Consolidated net income
|
$ | 100,636 | $ | 93,047 | $ | 92,417 | |||||||
Selected Financial Information
|
|||||||||||||
Average assets
|
$ | 9,291,827 | $ | 9,520,442 | $ | 9,131,187 | |||||||
Depreciation and amortization
|
$ | 25,646 | $ | 26,489 | $ | 26,914 | |||||||
|
Condensed Balance Sheets
|
December 31,
|
|||||||||||
Assets:
|
2010
|
2009
|
||||||||||
Investment in banks
|
$ | 1,192,826 | $ | 1,157,768 | ||||||||
Other assets
|
19,411 | 23,719 | ||||||||||
Total Assets
|
$ | 1,212,237 | $ | 1,181,487 | ||||||||
Liabilities and Shareholders' Equity:
|
||||||||||||
Accrued expense
|
$ | 897 | $ | 1,323 | ||||||||
Junior subordinated debt securities
|
61,856 | 70,104 | ||||||||||
Shareholders' equity
|
1,149,484 | 1,110,060 | ||||||||||
Total Liabilities and Shareholders' Equity
|
$ | 1,212,237 | $ | 1,181,487 | ||||||||
Condensed Statements of Income
|
Years Ended December 31,
|
|||||||||||
Revenue:
|
2010
|
2009 | 2008 | |||||||||
Dividends received from banks
|
$ | 61,843 | $ | 64,807 | $ | 65,558 | ||||||
Earnings of subsidiaries over distributions
|
40,036 | 29,606 | 29,468 | |||||||||
Other income
|
68 | 95 | 241 | |||||||||
Total Revenue
|
101,947 | 94,508 | 95,267 | |||||||||
Expense:
|
||||||||||||
Interest expense
|
- | - | 181 | |||||||||
Other expense
|
1,311 | 1,461 | 2,669 | |||||||||
Total Expense
|
1,311 | 1,461 | 2,850 | |||||||||
Net Income
|
100,636 | 93,047 | 92,417 | |||||||||
Preferred stock dividends
|
- | 10,124 | 1,165 | |||||||||
Accretion of discount on preferred stock
|
- | 9,874 | 188 | |||||||||
Net Income Available to Common Shareholders
|
$ | 100,636 | $ | 73,049 | $ | 91,064 | ||||||
Condensed Statements of Cash Flows
|
Years Ended December 31,
|
|||||||||||
Operating Activities:
|
2010 | 2009 | 2008 | |||||||||
Net income
|
$ | 100,636 | $ | 93,047 | $ | 92,417 | ||||||
Adjustments to reconcile net income to net cash provided by
|
||||||||||||
operating activities:
|
||||||||||||
Increase in investment in subsidiaries
|
(40,036 | ) | (29,606 | ) | (29,468 | ) | ||||||
Other
|
(252 | ) | 1,075 | 342 | ||||||||
Net cash provided by operating activities
|
60,348 | 64,516 | 63,291 | |||||||||
Investing Activities:
|
||||||||||||
Payment for investments in subsidiaries
|
- | - | (205,000 | ) | ||||||||
Repayment for investments in subsidiaries
|
248 | 115,000 | - | |||||||||
Proceeds from maturities of securities available for sale
|
- | 1,500 | 4,002 | |||||||||
Purchases of securities available for sale
|
- | - | (1,531 | ) | ||||||||
Net cash provided by (used in) investing activities
|
248 | 116,500 | (202,529 | ) | ||||||||
Financing Activities:
|
||||||||||||
Repayments of line of credit
|
- | - | (7,000 | ) | ||||||||
Repayments of advances from subsidiaries
|
(8,248 | ) | - | |||||||||
Proceeds from issuance of common stock, net
|
- | 109,296 | - | |||||||||
Proceeds from issuance of preferred stock and warrant
|
- | - | 215,000 | |||||||||
Repurchase of preferred stock and warrant
|
- | (225,000 | ) | - | ||||||||
Cash dividends paid on common stock
|
(59,302 | ) | (53,295 | ) | (53,022 | ) | ||||||
Cash dividends paid on preferred stock
|
- | (11,288 | ) | - | ||||||||
Other common stock transactions, net
|
3,128 | 1,184 | 765 | |||||||||
Other, net
|
(60 | ) | - | - | ||||||||
Net cash (used in) provided by financing activities
|
(64,482 | ) | (179,103 | ) | 155,743 | |||||||
Increase (decrease) in cash and cash equivalents
|
(3,886 | ) | 1,913 | 16,505 | ||||||||
Cash and cash equivalents at beginning of year
|
21,391 | 19,478 | 2,973 | |||||||||
Cash and cash equivalents at end of year
|
$ | 17,505 | $ | 21,391 | $ | 19,478 |
Plan Category
|
Number of securities to be
issued upon exercise of
outstanding options,
warrants and rights (a)(1)
|
Weighted-average
exercise price of
outstanding options,
warrants and rights (2)
|
Number of securities
remaining available for
future issuance under equity
compensations plans
(excluding securities
reflected in column (a))(3)
|
|||||||||
Equity compensation plans approved by security holders
|
1,522,722 | $ | 27.03 | 5,077,160 | ||||||||
Equity compensation plans not approved by security holders
|
- | - | - | |||||||||
Total
|
1,522,722 | $ | 27.03 | 5,077,160 | ||||||||
(1) - Includes shares issuable pursuant to outstanding options and the maximum potential excess shares issuable in the event currently
|
||||||||||||
unvested performance-based restricted stock awards vest in excess of 100%.
|
||||||||||||
(2) - Potential excess shares, to the extent issued, do not have an exercise price and are, therefore, excluded for purposes of computing
|
||||||||||||
the weighted-average exercise price.
|
||||||||||||
(3) - Consists of shares available to be granted in the form of stock options, stock appreciation rights, restricted stock awards, restricted
|
||||||||||||
stock units and/or performance units.
|
2-a
|
Agreement and Plan of Reorganization by and among Trustmark Corporation and Republic Bancshares of Texas, Inc. Filed April 17, 2006, as Exhibit 2.1 to Trustmark’s Form 8-K Current Report, incorporated herein by reference.
|
2-b
|
First Amendment to Agreement and Plan of Reorganization by and among Trustmark Corporation and Republic Bancshares of Texas, Inc. Filed May 17, 2006 as Exhibit 2.1A to Trustmark’s Form 8-K Current Report, incorporated herein by reference.
|
3-a
|
Articles of Incorporation of Trustmark, as amended to April 9, 2002. Incorporated herein by reference to Exhibit 3-a to Trustmark’s Form 10-K Annual Report for the year ended December 31, 2002, filed on March 21, 2003.
|
3-b
|
Amended and Restated Bylaws of Trustmark. Incorporated herein by reference to Exhibit 3.2 to Trustmark’s Form 8-K Current Report filed on November 25, 2008.
|
4-a
|
Amended and Restated Trust Agreement among Trustmark Corporation, Wilmington Trust Company and the Administrative Trustees regarding Trustmark Preferred Capital Trust I. Filed August 21, 2006, as Exhibit 4.1 to Trustmark’s Form 8-K Current Report, incorporated herein by reference.
|
4-b
|
Junior Subordinated Indenture between Trustmark Corporation and Wilmington Trust Company. Filed August 21, 2006, as Exhibit 4.2 to Trustmark’s Form 8-K Current Report, incorporated herein by reference.
|
4-c
|
Guarantee Agreement between Trustmark Corporation and Wilmington Trust Company. Filed August 21, 2006, as Exhibit 4.3 to Trustmark’s Form 8-K Current Report, incorporated herein by reference.
|
4-d
|
Fiscal and Paying Agency Agreement between Trustmark National Bank and The Bank of New York Trust Company, N.A. regarding Subordinated Notes due December 15, 2016. Filed December 13, 2006, as Exhibit 4.1 to Trustmark’s Form 8-K Current Report, incorporated herein by reference.
|
10-a
|
Deferred Compensation Plan for Executive Officers (Executive Deferral Plan-Group 2) of Trustmark National Bank, as amended. Filed as Exhibit 10-a to Trustmark’s Form 10-K Annual Report for the year ended December 31, 2007, incorporated herein by reference.
|
10-b
|
Deferred Compensation Plan for Directors of First National Financial Corporation acquired October 7, 1994. Filed as Exhibit 10-c to Trustmark’s Form 10-K Annual Report for the year ended December 31, 1994, incorporated herein by reference.
|
10-c
|
Life Insurance Plan for Executive Officers of First National Financial Corporation acquired October 7, 1994. Filed as Exhibit 10-d to Trustmark’s Form 10-K Annual Report for the year ended December 31, 1994, incorporated herein by reference.
|
10-d
|
Long Term Incentive Plan for key employees of Trustmark Corporation and its subsidiaries approved March 11, 1997. Filed as Exhibit 10-e to Trustmark’s Form 10-K Annual Report for the year ended December 31, 1996, incorporated herein by reference.
|
10-e
|
Deferred Compensation Plan for Directors (Directors’ Deferred Fee Plan) of Trustmark National Bank, as amended. Filed as Exhibit 10-e to Trustmark’s Form 10-K Annual Report for the year ended December 31, 2007, incorporated herein by reference.
|
10-f
|
Deferred Compensation Plan for Executives (Executive Deferral Plan-Group 1) of Trustmark National Bank, as amended. Filed as Exhibit 10-f to Trustmark’s Form 10-K Annual Report for the year ended December 31, 2007, incorporated herein by reference.
|
10-g
|
Trustmark Corporation Deferred Compensation Plan (Master Plan Document), as amended. Filed as Exhibit 10-g to Trustmark’s Form 10-K Annual Report for the year ended December 31, 2007, incorporated herein by reference.
|
10-h
|
Amended and Restated Employment Agreement between Trustmark Corporation and Richard G. Hickson, dated as of November 20, 2008. Filed as Exhibit 10.3 to Trustmark’s Form 8-K Current Report filed on November 25, 2008, incorporated herein by reference.
|
10-i
|
Amended and Restated Change in Control Agreement between Trustmark Corporation and Gerard R. Host dated October 23, 2007. Filed as Exhibit 10-i to Trustmark’s Form 10-K Annual Report for the year ended December 31, 2007, incorporated herein by reference.
|
10-j
|
Amended and Restated Change in Control Agreement between Trustmark Corporation and Harry M. Walker dated October 23, 2007. Filed as Exhibit 10-j to Trustmark’s Form 10-K Annual Report for the year ended December 31, 2007, incorporated herein by reference.
|
10-k
|
2005 Stock and Incentive Compensation Plan approved May 10, 2005. Filed as Exhibit 10-a to Trustmark’s Form 10-Q Quarterly Report for the quarter ended March 31, 2005, incorporated by reference.
|
10-l
|
Form of Restricted Stock Agreement (under the 2005 Stock and Incentive Compensation Plan). Filed May 16, 2005, as Exhibit 10-b to Trustmark’s Form 8-K Current Report, incorporated herein by reference.
|
10-m
|
Form of Non-Qualified Stock Option Agreement for Director (under the 2005 Stock and Incentive Compensation Plan). Filed May 16, 2005, as Exhibit 10-c to Trustmark’s Form 8-K Current Report, incorporated herein by reference.
|
10-n
|
Form of Non-Qualified Stock Option Agreement for Associate (under the 2005 Stock and Incentive Compensation Plan). Filed May 16, 2005, as Exhibit 10-d to Trustmark’s Form 8-K Current Report, incorporated herein by reference.
|
10-o
|
Termination Amendment to the Second Amended Trustmark Corporation 1997 Long Term Incentive Plan. Filed May 16, 2005, as Exhibit 10-e to Trustmark’s Form 8-K Current Report, incorporated herein by reference.
|
10-p
|
Revised Form of Restricted Stock Agreement (under the 2005 Stock and Incentive Compensation Plan). Filed February 26, 2009, as Exhibit 10-p to Trustmark’s Annual Report on Form 10-K, incorporated herein by reference.
|
10-q
|
Revised Form of Time-Based Restricted Stock Agreement for Executive (under the 2005 Stock and Incentive Compensation Plan). Filed February 26, 2009, as Exhibit 10-q to Trustmark’s Annual Report on Form 10-K, incorporated herein by reference.
|
10-r
|
First Amendment to Trustmark Corporation Deferred Compensation Plan (Master Plan Document). Filed November 7, 2008, as Exhibit 10-r to Trustmark’s Form 10-Q Quarterly Report for the quarter ended September 30, 2008, incorporated herein by reference.
|
10-s
|
Letter Agreement including Securities Purchase Agreement between Trustmark and the United States Department of Treasury. Incorporated herein by reference to Exhibit 10.1 to Trustmark’s Form 8-K Current Report filed on November 25, 2008.
|
10-t
|
Form of Waiver executed by Trustmark Senior Executive Officers. Incorporated herein by reference to Exhibit 10.2 to Trustmark’s Form 8-K Current Report filed November 25, 2008.
|
10-v
|
Cash-Settled Performance-Based Restricted Stock Unit Award Agreement between Trustmark and Rickard G. Hickson dated January 27, 2009. Filed February 26, 2009, as Exhibit 10-v to Trustmark’s Annual Report on Form 10-K, incorporated herein by reference.
|
10-w
|
Form of Bonus Restricted Stock Agreement for Executive (under the 2005 Stock and Incentive Compensation Plan). Incorporated herein by reference to Exhibit 10.w to Trustmark’s Form 8-K Current Report filed April 6, 2009.
|
10-x
|
Form of Time-Based TARP-Compliant Restricted Stock Agreement for Executive (under the 2005 Stock and Incentive Compensation Plan). Filed November 9, 2009, as Exhibit 10-x to Trustmark’s Form 10-Q Quarterly Report for the quarter ended September 30, 2009 and incorporated herein by reference.
|
10-y
|
Form of Performance-Based TARP-Compliant Restricted Stock Agreement for Executive (under the 2005 Stock and Incentive Compensation Plan.). Filed November 9, 2009, as Exhibit 10-y to Trustmark’s Form 10-Q Quarterly Report for the quarter ended September 30, 2009 and incorporated herein by reference.
|
10-z
|
Employment Agreement between Trustmark Corporation and Gerard R. Host dated September 14, 2010. Filed September 14, 2010, as Exhibit 10-z to Trustmark's Form 8-K Current Report, incorporated herein by reference.
|
21
|
List of Subsidiaries.
|
23
|
Consent of KPMG LLP.
|
31-a
|
Certification by Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
31-b
|
Certification by Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
|
32-a
|
Certification by Chief Executive Officer pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32-b
|
Certification by Principal Financial Officer pursuant to 18 U.S.C. ss. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
BY:
|
/s/ Gerard R. Host
|
BY:
|
/s/ Louis E. Greer
|
|
Gerard R. Host
|
|
Louis E. Greer
|
|
President and Chief Executive Officer
|
|
Treasurer and Principal Financial Officer
|
|
|
|
|
DATE:
|
February 25, 2011
|
DATE:
|
February 25, 2011
|
DATE: February 25, 2011
|
BY:
|
/s/ Adolphus B. Baker
|
|
|
Adolphus B. Baker, Director
|
DATE: February 25, 2011
|
BY:
|
/s/ William C. Deviney, Jr.
|
|
|
William C. Deviney, Jr., Director
|
|
|
|
|
|
|
DATE: February 25, 2011
|
BY:
|
/s/ Daniel A. Grafton
|
|
|
Daniel A. Grafton, Director
|
|
|
|
|
|
|
DATE: February 25, 2011
|
BY:
|
/s/ Richard G. Hickson
|
|
|
Richard G. Hickson, Chairman and Director
|
|
|
|
DATE: February 25, 2011
|
BY:
|
/s/ Gerard R. Host
|
|
|
Gerard R. Host, President, Chief Executive Officer
|
|
|
and Director
|
DATE: February 25, 2011
|
BY:
|
/s/ David H. Hoster II
|
|
|
David H. Hoster II, Director
|
|
|
|
|
|
|
DATE: February 25, 2011
|
BY:
|
/s/ John M. McCullouch
|
|
|
John M. McCullouch, Director
|
|
|
|
|
|
|
DATE: February 25, 2011
|
BY:
|
/s/ Richard H. Puckett
|
|
|
Richard H. Puckett, Director
|
DATE: February 25, 2011
|
BY:
|
/s/ R. Michael Summerford
|
|
|
R. Michael Summerford, Director
|
DATE: February 25, 2011
|
BY:
|
/s/ Leroy G. Walker, Jr.
|
|
|
Leroy G.Walker, Jr., Director
|
|
|
|
|
|
|
DATE: February 25, 2011
|
BY:
|
/s/ William G. Yates III
|
|
|
William G. Yates III, Director
|