(a) |
1.
Financial Statements
|
- |
Consolidated
Balance Sheets as of December 31, 2004 and 2003
*
|
- |
Consolidated
Statements of Operations for the years ended December 31, 2004, 2003
and
2002 *
|
- |
Consolidated
Statements of Stockholders’ Equity for the years ended December 31, 2004,
2003 and 2002 *
|
- |
Consolidated
Statements of Cash Flows for the years ended December 31, 2004, 2003
and
2002 *
|
- |
Notes
to Consolidated Financial Statements
*
|
- |
Report
of Independent Auditors: Sahlman Holding Company,
Inc.
|
- |
Report
of Independent Auditors: Sahlman Seafoods of Nicaragua,
S.A.
|
- |
Consolidated
Balance Sheets as of December 31, 2004 and
2003
|
- |
Consolidated
Statements of Operations for the years ended December 31, 2004, 2003
and
2002
|
- |
Consolidated
Statements of Changes in Shareholders’ Equity for the years ended December
31, 2004, 2003 and 2002
|
- |
Consolidated
Statements of Cash Flows for the years ended December 31, 2004, 2003
and
2002
|
- |
Notes
to Consolidated Financial
Statements
|
- |
Consents
of Independent Auditors
|
|
DECEMBER
31,
|
||||||
2004
|
2003
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
114,822
|
$
|
235,628
|
|||
Accounts
receivable - net of allowance for
|
|||||||
doubtful
account of $14,406 and $9,000
|
1,224,575
|
1,578,551
|
|||||
Inventories
|
3,079,474
|
3,204,570
|
|||||
Note
and other receivables, current portion
|
225,076
|
127,648
|
|||||
Prepaid
expenses
|
438,542
|
456,883
|
|||||
Recoverable
income taxes
|
48,900
|
225,626
|
|||||
Deferred
income taxes
|
212,395
|
221,798
|
|||||
Total
current assets
|
5,343,784
|
6,050,704
|
|||||
NOTE
RECEIVABLE, LESS CURRENT PORTION
|
-
|
173,271
|
|||||
PROPERTY,
PLANT AND EQUIPMENT, NET
|
16,906,280
|
17,863,528
|
|||||
OTHER
ASSETS
|
|||||||
Foreclosed
property
|
179,744
|
-
|
|||||
Goodwill,
net
|
165,366
|
165,366
|
|||||
Other,
net
|
116,875
|
115,420
|
|||||
461,985
|
280,786
|
||||||
$
|
22,712,049
|
$
|
24,368,289
|
||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable
|
$
|
1,200,481
|
$
|
942,401
|
|||
Accrued
expenses
|
480,275
|
475,538
|
|||||
Short-term
debt
|
1,264,439
|
1,731,000
|
|||||
Current
maturities of long-term debt
|
246,200
|
611,617
|
|||||
Income
taxes payable
|
185,430
|
843,220
|
|||||
Total
current liabilities
|
3,376,825
|
4,603,776
|
|||||
LONG-TERM
DEBT
|
2,146,518
|
1,745,543
|
|||||
DEFERRED
INCOME TAXES
|
2,783,796
|
3,162,715
|
|||||
Total
liabilities
|
8,307,139
|
9,512,034
|
|||||
SHAREHOLDERS'
EQUITY
|
14,404,910
|
14,856,255
|
|||||
$
|
22,712,049
|
$
|
24,368,289
|
YEAR
ENDED DECEMBER 31,
|
||||||||||
2004
|
2003
|
2002
|
||||||||
GROSS
SALES
|
$
|
16,925,341
|
$
|
15,802,189
|
$
|
17,612,529
|
||||
EXPENSES
|
||||||||||
Cost
of goods sold
|
15,368,379
|
15,200,241
|
16,147,352
|
|||||||
Freight
and other sales expense
|
343,076
|
349,161
|
281,270
|
|||||||
General
and administrative expense
|
1,843,940
|
2,080,068
|
2,165,342
|
|||||||
Total
expenses
|
17,555,395
|
17,629,470
|
18,593,964
|
|||||||
GAIN
ON SALE OF ASSETS, NET
|
116
|
233,671
|
1,338,468
|
|||||||
LOSS
FROM OPERATIONS
|
(629,938
|
)
|
(1,593,610
|
)
|
357,033
|
|||||
OTHER
INCOME AND (EXPENSE)
|
||||||||||
Interest
expense
|
(181,878
|
)
|
(131,578
|
)
|
(175,764
|
)
|
||||
Other
income
|
295,738
|
130,409
|
144,556
|
|||||||
Other
expense
|
(174,967
|
)
|
(147,461
|
)
|
(421,924
|
)
|
||||
LOSS
BEFORE INCOME TAXES
|
(691,045
|
)
|
(1,742,240
|
)
|
(96,099
|
)
|
||||
PROVISION
FOR (BENEFIT FROM)
|
||||||||||
INCOME
TAXES
|
(239,700
|
)
|
(383,863
|
)
|
38,429
|
|||||
NET
LOSS
|
$
|
(451,345
|
)
|
$
|
(1,358,377
|
)
|
$
|
(134,528
|
)
|
ADDITIONAL
|
FOREIGN
|
TOTAL
|
|||||||||||||||||||||||
|
TREASURY
STOCK
|
COMMON
STOCK
|
PAID-IN
|
CURRENCY
|
RETAINED
|
SHAREHOLDERS'
|
|||||||||||||||||||
|
SHARES
|
AMOUNT
|
SHARES
|
AMOUNT
|
CAPITAL
|
TRANSLATION
|
EARNINGS
|
EQUITY
|
|||||||||||||||||
BALANCE,
|
|||||||||||||||||||||||||
JANUARY
1, 2004
|
(11,182
|
)
|
$
|
(1,805,111
|
)
|
80,000
|
$
|
8,000
|
$
|
1,949,000
|
$
|
(231,375
|
)
|
$
|
14,935,741
|
$
|
14,856,255
|
||||||||
NET
LOSS
|
-
|
-
|
-
|
-
|
-
|
-
|
(451,345
|
)
|
(451,345
|
)
|
|||||||||||||||
BALANCE,
|
|||||||||||||||||||||||||
DECEMBER
31, 2004
|
(11,182
|
)
|
$
|
(1,805,111
|
)
|
80,000
|
$
|
8,000
|
$
|
1,949,000
|
$
|
(231,375
|
)
|
$
|
14,484,396
|
$
|
14,404,910
|
||||||||
YEAR
ENDED DECEMBER 31, 2003
|
|||||||||||||||||||||||||
BALANCE,
|
|||||||||||||||||||||||||
JANUARY
1, 2003
|
(10,632
|
)
|
$
|
(1,717,067
|
)
|
80,000
|
$
|
8,000
|
$
|
1,949,000
|
$
|
(231,375
|
)
|
$
|
16,294,118
|
$
|
16,302,676
|
||||||||
PURCHASE
OF TREASURY
|
|||||||||||||||||||||||||
STOCK
|
(550
|
)
|
(88,044
|
)
|
-
|
-
|
-
|
-
|
-
|
(88,044
|
)
|
||||||||||||||
NET
LOSS
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,358,377
|
)
|
(1,358,377
|
)
|
|||||||||||||||
BALANCE,
|
|||||||||||||||||||||||||
DECEMBER
31, 2003
|
(11,182
|
)
|
$
|
(1,805,111
|
)
|
80,000
|
$
|
8,000
|
$
|
1,949,000
|
$
|
(231,375
|
)
|
$
|
14,935,741
|
$
|
14,856,255
|
||||||||
|
YEAR
ENDED DECEMBER 31, 2002
|
||||||||||||||||||||||||
BALANCE,
|
|||||||||||||||||||||||||
JANUARY
1, 2002
|
(10,632
|
)
|
$
|
(1,717,067
|
)
|
80,000
|
$
|
8,000
|
$
|
1,949,000
|
$
|
(231,375
|
)
|
$
|
16,428,646
|
$
|
16,437,204
|
||||||||
NET
LOSS
|
-
|
-
|
-
|
-
|
-
|
-
|
(134,528
|
)
|
(134,528
|
)
|
|||||||||||||||
BALANCE,
|
|||||||||||||||||||||||||
DECEMBER
31, 2002
|
(10,632
|
)
|
$
|
(1,717,067
|
)
|
80,000
|
$
|
8,000
|
$
|
1,949,000
|
$
|
(231,375
|
)
|
$
|
16,294,118
|
$
|
16,302,676
|
YEAR
ENDED DECEMBER 31,
|
||||||||||
2004
|
2003
|
2002
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||
Net
loss
|
$
|
(451,345
|
)
|
$
|
(1,358,377
|
)
|
$
|
(134,528
|
)
|
|
Adjustments
to reconcile net loss to net cash
|
||||||||||
provided
by operating activities -
|
||||||||||
Depreciation
and amortization
|
1,517,600
|
1,577,543
|
2,122,161
|
|||||||
Gain
on sale of assets
|
(116
|
)
|
(233,671
|
)
|
(1,338,468
|
)
|
||||
Deferred
income taxes
|
(369,516
|
)
|
(738,804
|
)
|
(120,803
|
)
|
||||
(Increase)
decrease in operating assets -
|
||||||||||
Accounts
receivable
|
353,976
|
(198,869
|
)
|
406,218
|
||||||
Inventories
|
125,096
|
769,009
|
(496,787
|
)
|
||||||
Other
receivables
|
(105,140
|
)
|
160,733
|
116,754
|
||||||
Prepaid
expenses
|
18,341
|
(118,780
|
)
|
(47,131
|
)
|
|||||
Prepaid
and recoverable income taxes
|
176,726
|
(225,626
|
)
|
305,542
|
||||||
Other
assets
|
17,066
|
(403
|
)
|
4,235
|
||||||
(Decrease)
increase in operating liabilities -
|
||||||||||
Accounts
payable
|
258,080
|
(193,165
|
)
|
199,108
|
||||||
Accrued
expenses
|
4,737
|
(15,597
|
)
|
27,816
|
||||||
Income
taxes payable
|
(657,790
|
)
|
724,750
|
118,470
|
||||||
Net
cash provided by operating activities
|
887,715
|
148,743
|
1,162,587
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||
Purchase
of property, plant and equipment
|
(546,683
|
)
|
(1,014,339
|
)
|
(549,382
|
)
|
||||
Proceeds
from sale of property, plant
|
||||||||||
and
equipment
|
1,250
|
1,102,319
|
2,340,430
|
|||||||
Proceeds
from note receivable
|
1,239
|
7,086
|
6,511
|
|||||||
Net
cash provided by (used in) investing
|
||||||||||
activities
|
(544,194
|
)
|
95,066
|
1,797,559
|
||||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||
Finance
costs
|
(33,324
|
)
|
(16,122
|
)
|
-
|
|||||
Proceeds
from long-term debt
|
604,660
|
400,000
|
-
|
|||||||
Payments
on long-term debt
|
(569,102
|
)
|
(799,228
|
)
|
(3,369,819
|
)
|
||||
Net
(payments) borrowings under line of credit
|
(466,561
|
)
|
220,953
|
622,962
|
||||||
Purchase
of treasury stock
|
-
|
(88,044
|
)
|
-
|
||||||
Payments
on short-term loan
|
-
|
-
|
(257,000
|
)
|
||||||
Net
cash used in financing activities
|
(464,327
|
)
|
(282,441
|
)
|
(3,003,857
|
)
|
||||
NET
DECREASE IN CASH AND CASH
|
||||||||||
EQUIVALENTS
|
(120,806
|
)
|
(38,632
|
)
|
(43,711
|
)
|
||||
CASH
AND CASH EQUIVALENTS - BEGINNING
|
235,628
|
274,260
|
317,971
|
|||||||
CASH
AND CASH EQUIVALENTS - ENDING
|
$
|
114,822
|
$
|
235,628
|
$
|
274,260
|
YEAR
ENDED DECEMBER 31,
|
||||||||||
2004
|
2003
|
2002
|
||||||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW
|
||||||||||
INFORMATION
|
||||||||||
Income
taxes paid (refunded)
|
$
|
360,803
|
$
|
(190,131
|
)
|
$
|
(277,551
|
)
|
||
Interest
paid
|
$
|
183,638
|
$
|
134,045
|
$
|
196,990
|
||||
SUPPLEMENTAL
DISCLOSURE OF NONCASH
|
||||||||||
TRANSACTIONS
|
||||||||||
Transfer
of note receivable to other assets
|
||||||||||
as
a result of foreclosure on real property
|
$
|
179,744
|
$
|
-
|
$
|
-
|
2004
|
2003
|
||||||
Seafood
products
|
$
|
1,233,091
|
$
|
1,474,220
|
|||
Supplies
|
1,751,653
|
1,635,113
|
|||||
Stock
in ponds
|
94,730
|
95,237
|
|||||
|
|||||||
Total
inventories
|
$
|
3,079,474
|
$
|
3,204,570
|
2004
|
2003
|
||||||
Land
|
$
|
559,801
|
$
|
559,801
|
|||
Land
improvements
|
1,541,082
|
1,541,082
|
|||||
Buildings
|
4,430,362
|
4,240,560
|
|||||
Marine
vessels
|
15,987,066
|
15,987,066
|
|||||
Machinery
and equipment
|
5,559,121
|
5,767,265
|
|||||
Furniture
and fixtures
|
555,342
|
748,797
|
|||||
Construction
in progress
|
100,184
|
322,883
|
|||||
Total
property, plant and equipment
|
28,732,958
|
29,167,454
|
|||||
Less
accumulated depreciation
|
(11,826,678
|
)
|
(11,303,926
|
)
|
|||
Property,
plant and equipment, net
|
$
|
16,906,280
|
$
|
17,863,528
|
2004
|
2003
|
||||||
Foreclosed
property
|
$
|
179,744
|
$
|
-
|
|||
Goodwill
|
$
|
566,880
|
$
|
566,880
|
|||
Less
accumulated amortization
|
(401,514
|
)
|
(401,514
|
)
|
|||
Goodwill,
net
|
$
|
165,366
|
$
|
165,366
|
|||
Deferred
financing costs
|
$
|
85,318
|
$
|
51,994
|
|||
Less
accumulated amortization
|
(44,479
|
)
|
(29,676
|
)
|
|||
Deferred
financing costs, net
|
40,839
|
22,318
|
|||||
Other
assets (see Note 11)
|
76,036
|
93,102
|
|||||
Total
other assets, net
|
$
|
116,875
|
$
|
115,420
|
2005
|
$
|
8,448
|
||
2006
|
8,448
|
|||
2007
|
8,448
|
|||
2008
|
8,448
|
|||
2009
|
7,047
|
|||
$
|
40,839
|
2004
|
2003
|
||||||
SouthTrust
term loans
|
$
|
2,168,633
|
$
|
2,202,330
|
|||
Sahlman
Seafoods of Nicaragua,
|
|||||||
SA
bank loan
|
224,085
|
150,000
|
|||||
Other
|
-
|
4,830
|
|||||
Total
long-term debt
|
2,392,718
|
2,357,160
|
|||||
Less
current maturities of long-term debt
|
246,200
|
611,617
|
|||||
Total
long-term debt
|
$
|
2,146,518
|
$
|
1,745,543
|
2005
|
$
|
246,200
|
||
2006
|
270,285
|
|||
2007
|
146,200
|
|||
2008
|
146,200
|
|||
2009
|
1,583,833
|
|||
$
|
2,392,718
|
2004
|
2003
|
2002
|
||||||||
Current
|
||||||||||
Federal
|
$
|
(46,900
|
)
|
$
|
354,941
|
$
|
96,315
|
|||
Foreign
|
49,377
|
-
|
50,147
|
|||||||
Total
current
|
2,477
|
354,941
|
146,462
|
|||||||
Deferred
|
||||||||||
Federal
|
(212,720
|
)
|
(693,156
|
)
|
(155,873
|
)
|
||||
State
|
(10,020
|
)
|
(45,648
|
)
|
(12,404
|
)
|
||||
Foreign
|
(19,437
|
)
|
-
|
60,244
|
||||||
Total
deferred
|
(242,177
|
)
|
(738,804
|
)
|
(108,033
|
)
|
||||
Total
provision for (benefit from)
|
||||||||||
income
taxes
|
$
|
(239,700
|
)
|
$
|
(383,863
|
)
|
$
|
38,429
|
2004
|
2003
|
||||||
Class
A common stock:
|
|||||||
Par
value per share
|
.10
|
.10
|
|||||
Shares
authorized
|
60,000
|
60,000
|
|||||
Shares
outstanding, net of
|
|||||||
treasury
stock
|
27,068
|
27,068
|
|||||
Class
B common stock:
|
|||||||
Par
value per share
|
.10
|
.10
|
|||||
Shares
authorized
|
50,000
|
50,000
|
|||||
Shares
outstanding, net of
|
|||||||
treasury
stock
|
41,750
|
41,750
|
|||||
Class
C common stock:
|
|||||||
Par
value per share
|
.10
|
.10
|
|||||
Shares
authorized
|
40,000
|
40,000
|
|||||
Shares
outstanding, net of
|
|||||||
treasury
stock
|
-
|
-
|
|||||
Class
D common stock:
|
|||||||
Par
value per share
|
.10
|
.10
|
|||||
Shares
authorized
|
40,000
|
40,000
|
|||||
Shares
outstanding, net of
|
|||||||
treasury
stock
|
-
|
-
|
|
Number
|
Weighted
Average
|
|||||
|
of
Shares
|
Option
Price
|
|||||
Options
(granted and unexercised)
|
|||||||
at
January 1, 2004
|
4,117
|
$
|
160.08
|
||||
Granted
|
-
|
-
|
|||||
Exercised
|
-
|
-
|
|||||
Forfeited
|
-
|
-
|
|||||
Options
(granted and unexercised)
|
|||||||
at
December 31, 2004
|
4,117
|
$
|
160.08
|
||||
|
Number
|
Weighted
Average
|
|||||
|
of
Shares
|
Option
Price
|
|||||
Options
(granted and unexercised)
|
|||||||
at
January 1, 2003
|
4,117
|
$
|
160.08
|
||||
Granted
|
-
|
-
|
|||||
Exercised
|
-
|
-
|
|||||
Forfeited
|
-
|
-
|
|||||
Options
(granted and unexercised)
|
|||||||
at
December 31, 2003
|
4,117
|
$
|
160.08
|