UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-K

(X)   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the fiscal year ended December 31, 2005

(  )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the transition period from ______________ to ______________

                        Commission File Number 0-00981

                          PUBLIX SUPER MARKETS, INC.
           -----------------------------------------------------
           (Exact name of Registrant as specified in its charter)

            Florida                                59-0324412
     -----------------------             -----------------------------------
     (State of Incorporation)            (I.R.S. Employer Identification No.)

     3300 Publix Corporate Parkway
     Lakeland, Florida                                   33811
---------------------------------------                ---------
(Address of principal executive offices)               (Zip code)

         Registrant's telephone number, including area code: (863) 688-1188

          SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: None

            SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                         Common Stock $1.00 Par Value

Indicate by check mark if the Registrant is a well-known  issuer,  as defined in
Rule 405 of the Securities Act.
      Yes       X               No
             ------                  ------

Indicate  by  check  mark if the  Registrant  is not  required  to file  reports
pursuant to Section 13 or Section 15(d) of the Act.
      Yes                       No     X
            -------                 -------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days.
      Yes      X                No
           --------                 -------

Indicate  by check mark if disclosure of delinquent  filers pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. (___)

Indicate by check mark whether the Registrant is a large accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.

 Large accelerated filer   X       Accelerated filer
                         ------                      ------

 Non-accelerated filer
                         ------

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Act).
      Yes                       No    X
          ------                   -------

The aggregate  market value of the voting stock held  by  non-affiliates  of the
Registrant  was  approximately  $5,976,402,000  as of June  24,  2005,  the last
trading day of the Registrant's most recently completed second fiscal quarter.

The number of shares of Registrant's common stock outstanding as of February 9,
2006 was 168,734,156.

                       DOCUMENTS INCORPORATED BY REFERENCE

Pages 2 through 12 of the Proxy Statement  solicited for the 2006 Annual Meeting
of  Stockholders  to be held on April 18, 2006 are  incorporated by reference in
Items 10, 11, 12, 13 and 14 of Part III hereof.






                                TABLE OF CONTENTS


                                                                    Page
                                                                    ----

                                     PART I

Item 1.  Business                                                     1
Item 1A. Risk Factors                                                 2
Item 1B. Unresolved Staff Comments                                    4
Item 2.  Properties                                                   4
Item 3.  Legal Proceedings                                            5
Item 4.  Submission of Matters to a Vote of Security Holders          5
         Executive Officers of the Company                            6

                                     PART II

Item 5.  Market for the Registrant's Common Equity, Related
           Stockholder Matters and Issuer Purchases of
           Equity Securities                                         10
Item 6.  Five Year Summary of Selected Financial Data                12
Item 7.  Management's Discussion and Analysis of Financial
           Condition and Results of Operations                       13
Item 7A. Quantitative and Qualitative Disclosures About Market Risk  23
         Management's Report on Internal Control over
           Financial Reporting                                       24
Item 8.  Financial Statements and Supplementary Data                 25
Item 9.  Changes in and Disagreements with Accountants on
           Accounting and Financial Disclosure                       50
Item 9A. Controls and Procedures                                     50
Item 9B. Other Information                                           50

                                    PART III

Item 10. Directors and Executive Officers of the Registrant          51
Item 11. Executive Compensation                                      51
Item 12. Security Ownership of Certain Beneficial Owners
         and Management                                              51
Item 13. Certain Relationships and Related Transactions              51
Item 14. Principal Accounting Fees and Services                      51

                                     PART IV

Item 15. Exhibits, Financial Statement Schedules                     52














                                     PART I


Item 1. Business
----------------

     Publix Super Markets,  Inc. and its wholly owned subsidiaries,  hereinafter
collectively  referred  to as the  "Company,"  are in the  primary  business  of
operating retail food supermarkets in Florida, Georgia, South Carolina,  Alabama
and  Tennessee.  The  Company  has no other  significant  lines of  business  or
industry segments.

Merchandising and manufacturing
-------------------------------
     The Company's  supermarkets sell grocery,  dairy,  produce,  deli,  bakery,
meat,  seafood,  housewares and health and beauty care items.  Many supermarkets
also have  pharmacy  and  floral  departments.  In  addition,  the  Company  has
agreements with commercial banks to operate in many of its supermarkets.

     The  Company's  lines  of  merchandise  include  a  variety  of  nationally
advertised and private label brands,  as well as unbranded  merchandise  such as
produce,  meat  and  seafood.  These  products  are  delivered  through  Company
distribution centers or directly from manufacturers and wholesalers. The Company
receives the food and non-food products it distributes from many sources.  These
products are generally available in sufficient  quantities to enable the Company
to adequately  satisfy its customers.  The Company  believes that its sources of
supply of these  products and raw materials used in  manufacturing  are adequate
for its needs and that it is not dependent upon a single  supplier or relatively
few suppliers.  Private label items are produced in the Company's dairy,  bakery
and deli manufacturing facilities or are manufactured for the Company by outside
suppliers.

     The Company has experienced no significant changes in the kinds of products
sold or in its methods of distribution since the beginning of the fiscal year.

Store operations
----------------
     The Company operated 875 supermarkets at the end of 2005, compared with 850
at the  beginning  of the  year.  In  2005,  36  supermarkets  were  opened,  11
supermarkets were closed and 48 supermarkets were remodeled. The net increase in
square  footage  was 1.1 million  square feet or 2.8% since 2004.  At the end of
2005, the Company had 641 supermarkets located in Florida, 161 in Georgia, 37 in
South  Carolina,  25 in Alabama and 11 in  Tennessee.  Also, as of year end, the
Company had 10 supermarkets under construction in Florida,  four in Georgia, two
in Alabama and one in Tennessee.

Competition
-----------
     The Company is engaged in a highly  competitive  industry.  Competition  is
based primarily on price, quality of goods and service,  convenience and product
mix.  The  Company's  primary  competition  throughout  its market areas is with
several  national and regional  supermarket  chains,  independent  supermarkets,
supercenters,  membership  warehouse clubs, mass  merchandisers,  dollar stores,
drug  stores,   specialty  food  stores  and  convenience  stores.  The  Company
anticipates  continued  competitor format  innovation and location  additions in
2006.

Working capital
---------------
     The  Company's  working  capital at the end of 2005  consisted  of $2,047.8
million in current assets and $1,811.3  million in current  liabilities.  Normal
operating fluctuations in these balances can result in changes to cash flow from
operating activities presented in the consolidated statements of cash flows that


                                    1





are not  necessarily  indicative  of long-term  operating  trends.  There are no
unusual industry practices or requirements relating to working capital items.

Seasonality
-----------
     The influx of winter  residents to Florida and increased  purchases of food
during the traditional  Thanksgiving,  Christmas and Easter  holidays  typically
result in seasonal sales increases between November and April of each year.

Employees
---------
     The  Company  had  approximately  134,000  employees  at the  end of  2005,
compared with 128,000 at the end of 2004. Of this total, approximately 72,000 at
the end of 2005 and 69,000 at the end of 2004 were not full-time employees.  The
Company considers its employee relations to be good.

Environmental matters
---------------------
     Compliance  by the  Company  with  Federal,  state and local  environmental
protection  laws during 2005 had no material  effect upon capital  expenditures,
results of operations or the competitive position of the Company.

Company information
-------------------
     The Company makes available through its website, free of charge, its annual
report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K
and any amendments to those  reports,  as soon as reasonably  practicable  after
such  material  is  electronically   filed  with  the  Securities  and  Exchange
Commission. The Company's website address is http://www.publix.com/stock.
                                             ---------------------------

Item 1A.    Risk Factors
------------------------

     In  addition  to the other  information  contained  in this Form 10-K,  the
following  risk  factors  should  be  considered  carefully  in  evaluating  the
Company's business.  The Company's financial condition and results of operations
could be materially  adversely affected by any of these risks.  Please note that
additional  risks  not  presently  known  to the  Company  or that  the  Company
currently deems immaterial may also impair its operations.

Competition, low profit margins and other factors
-------------------------------------------------
     The retail food industry is highly competitive and generally  characterized
by low profit margins.  The Company's  competitors include national and regional
supermarket chains, independent supermarkets, supercenters, membership warehouse
clubs, mass merchandisers, dollar stores, drug stores, specialty food stores and
convenience  stores.  Competition is based primarily on price,  quality of goods
and service,  convenience  and product  mix.  The Company  believes it will face
increased  competition  in the  future  from  all of these  competitors  and its
financial  condition and results of operations could be impacted by the pricing,
purchasing,  advertising or promotional  decisions made by the  competitors.  In
addition,  the Company's  business could be adversely affected by other factors,
including  severe  weather  conditions,  unexpected  increases  in fuel or other
transportation  related costs and  volatility in food commodity  prices.  Any of
these  factors could  adversely  affect the  Company's  financial  condition and
results of operations.

Labor intensive business
------------------------
     The retail food  industry is labor  intensive.  In addition,  the Company's
operations  tend to be more labor  intensive than some of its competitors due to
the  additional  customer  service  offered in its stores.  Tight labor markets,
government  mandated  increases  in the  minimum  wage  or  other  benefits,  an
increased  proportion of full-time  employees and increased costs of health care

                                    2





and other  benefits  could  result in an  increase in labor  costs,  which could
adversely affect the Company's financial condition and results of operations.

New supermarket growth
----------------------
     The Company's  ability to open new supermarkets is dependent on identifying
and entering into leases on  commercially  reasonable  terms for properties that
are suitable for its needs. If the Company fails to identify  suitable sites and
enter into leases on a timely basis for any reason,  including  competition from
other  companies  seeking  similar sites,  the Company's  growth may be impaired
because it may be unable to open new supermarkets as anticipated. Similarly, its
business  may be harmed if it is  unable  to renew  the  leases on its  existing
supermarkets on commercially reasonable terms.

Information technology
----------------------
     The  Company  is   increasingly   dependent   on   information   technology
applications  to operate its business,  enhance  customer  service,  improve the
efficiency of its supply chain and increase  employee  efficiency.  A failure to
timely  integrate new information  technology  applications or upgrade  existing
applications could have an adverse impact on the Company's  financial  condition
and results of operations.  In addition,  any disruptions in these  applications
due to information security breakdowns, internal failures of technology or large
scale  external  interruptions  in  technology  infrastructure,  such as  power,
telecommunications,  or the internet,  could also have an adverse  impact on the
Company's financial condition and results of operations.

Product liability claims and adverse publicity
----------------------------------------------
     The packaging,  marketing,  distribution and sale of food and drug products
purchased from others or  manufactured by the Company entail an inherent risk of
product  liability claims,  product recall and the resulting adverse  publicity.
Such products may contain  contaminants that may be inadvertently  redistributed
by the Company.  These  contaminants  may, in certain cases,  result in illness,
injury or death if  processing  at the  consumer  level does not  eliminate  the
contaminants.  Even  an  inadvertent  shipment  of  adulterated  products  is  a
violation of law and may lead to a product  recall  and/or an increased  risk of
exposure to product liability claims. There can be no assurance that such claims
will  not be  asserted  against  the  Company  or that the  Company  will not be
obligated to perform such a recall in the future.  If a product  liability claim
is  successful,  the  Company's  insurance  may not be  adequate  to  cover  all
liabilities  it may incur,  and it may not be able to continue to maintain  such
insurance or obtain comparable insurance at a reasonable cost, if at all. If the
Company  does  not  have  adequate  insurance  or  contractual   indemnification
available,  product liability claims relating to defective products could have a
material  adverse  effect on the Company's  ability to  successfully  market its
products and on the Company's financial condition and results of operations.  In
addition,  even if a product  liability  claim is not successful or is not fully
pursued,  the adverse  publicity  surrounding  any assertion  that the Company's
products  caused  illness or injury could have a material  adverse effect on the
Company's  reputation with existing and potential customers and on the Company's
financial condition and results of operations.

Environmental liability
-----------------------
     The  Company is subject to  Federal,  state and local laws and  regulations
that govern  activities that may have adverse  environmental  effects and impose
liabilities  for the costs of cleaning up and certain damages arising from sites
of past  spills,  disposals  or other  releases of  hazardous  materials.  Under
applicable   environmental   laws,  the  Company  may  be  responsible  for  the
remediation  of  environmental  conditions  and  may be  subject  to  associated
liabilities  relating to its  supermarkets  and other  facilities  regardless of
whether  the  Company  leases,  subleases  or owns  the  supermarkets  or  other
facilities and regardless of whether such environmental  conditions were created
by the  Company  or a  prior  owner  or  tenant.  The  costs  of  investigation,
remediation or removal of environmental conditions may be substantial. There can
be no assurance that  environmental  conditions  relating to prior,  existing or


                                    3







future  sites  will  not  harm  the  Company  through,  for  instance,  business
interruption, cost of remediation or adverse publicity.

Laws and regulations
--------------------
     In addition to environmental  laws and regulations,  the Company is subject
to  Federal,  state and local laws and  regulations  relating  to,  among  other
things,  product  safety,  zoning,  land use, work place safety,  public health,
accessibility  and  restrictions  on the  sale  of  various  products  including
alcoholic  beverages,  tobacco and drugs.  The  Company is also  subject to laws
governing its relationship with employees,  including minimum wage requirements,
overtime,  working  conditions,  disabled  access and work permit  requirements.
Compliance  with, or changes in, these laws could adversely affect the Company's
financial condition and results of operations.

Legal proceedings
-----------------
     The Company is a party in various  legal claims and actions  considered  in
the normal course of business  including labor and employment,  personal injury,
intellectual  property and other issues.  Although not currently  anticipated by
management,  the results of pending or future proceedings could adversely affect
the Company's financial condition or results of operations.

Item 1B.    Unresolved Staff Comments
-------------------------------------

      None

Item 2. Properties
------------------

     At year end, the Company operated approximately 40.0 million square feet of
supermarket space. The Company's  supermarkets vary in size. Current supermarket
prototypes  range from  28,000 to 61,000  square  feet.  Supermarkets  are often
located in strip shopping centers where the Company is the anchor tenant.

     The majority of the Company's supermarkets are leased. Substantially all of
these leases will expire during the next 20 years. However, in the normal course
of  business,  it is  expected  that the leases  will be renewed or  replaced by
leases on other  properties.  At 62  locations,  both the  building and land are
owned,  and at 38 other  locations,  the  building  is owned  while  the land is
leased.

     The Company  supplies  its  supermarkets  from eight  distribution  centers
located in Lakeland, Miami, Jacksonville, Sarasota, Orlando, Deerfield Beach and
Boynton Beach, Florida, and Lawrenceville, Georgia.

     The Company  operates six  manufacturing  facilities  including three dairy
plants  located in Lakeland and Deerfield  Beach,  Florida,  and  Lawrenceville,
Georgia, two bakery plants located in Lakeland, Florida and Atlanta, Georgia and
a deli plant located in Lakeland, Florida.

     The Company's corporate offices,  distribution facilities and manufacturing
plants are owned with no outstanding debt.

     All of the Company's  properties are well  maintained and in good operating
condition and are suitable and adequate for operating its business.


                                    4




Item 3. Legal Proceedings
-------------------------

     The Company is a party in various  legal claims and actions  considered  in
the normal  course of  business.  In the  opinion of  management,  the  ultimate
resolution of these legal proceedings will not have a material adverse effect on
the Company's financial condition, results of operations or cash flows.

Item 4. Submission of Matters to a Vote of Security Holders
-----------------------------------------------------------

     None


                                    5





                        EXECUTIVE OFFICERS OF THE COMPANY
                        ---------------------------------

                                                                      Served as
                                                  Nature of Family    Officer of
                                                  Relationship        Company
Name                    Age   Position            Between Officers    Since
----                    ---   --------            ----------------    -----

John A. Attaway, Jr.    47    Senior Vice President,                    2000
                              General Counsel and
                              Secretary

Hoyt R. Barnett         62    Vice Chairman                             1977

David E. Bornmann       48    Vice President                            1998

David E. Bridges        56    Vice President                            2000

Scott E. Brubaker       47    Vice President                            2005

R. Scott Charlton       47    Senior Vice President                     1992

William E. Crenshaw     55    President           Cousin of             1990
                                                  Charles H. Jenkins, Jr.

G. Gino DiGrazia        43    Vice President                            2002
                              and Controller

David S. Duncan         52    Vice President                            1999

William V. Fauerbach    59    Vice President                            1997

John R. Frazier         56    Vice President                            1997

Linda S. Hall           46    Vice President                            2002

M. Clayton Hollis, Jr.  49    Vice President                            1994

John T. Hrabusa         50    Senior Vice President                     2004

Mark R. Irby            50    Vice President                            1989

Charles H. Jenkins, Jr. 62    Chief Executive     Cousin of             1974
                              Officer             William E. Crenshaw

Randall T. Jones, Sr.   43    Senior Vice President                     2003

Linda S. Kane           40    Vice President and                        2000
                              Assistant Secretary

Thomas M. McLaughlin    55    Vice President                            1994

Sharon A. Miller        62    Assistant Secretary                       1992



                                    6





                        EXECUTIVE OFFICERS OF THE COMPANY
                        ---------------------------------

                                                                      Served as
                                                  Nature of Family    Officer of
                                                  Relationship        Company
Name                    Age   Position            Between Officers    Since
----                    ---   --------            ----------------    -----

Robert H. Moore         63    Vice President                            1994

Dale S. Myers           53    Vice President                            2001

Alfred J. Ottolino      40    Vice President                            2004

David P. Phillips       46    Chief Financial                           1990
                              Officer and Treasurer

James H. Rhodes II      61    Vice President                            1995

Richard J. Schuler II   50    Vice President                            2000

Edward T. Shivers       66    Vice President                            1985

Michael R. Smith        46    Vice President                            2005

Sandra J. Woods         46    Vice President                            2002
                              and Controller

Laurie S. Zeitlin       42    Senior Vice President                     2006
                              and Chief Information
                              Officer




The terms of all officers expire in May 2006 or upon the election of their
successors.


                                    7






Name                    Business Experience During Last Five Years
----                    ------------------------------------------

John A. Attaway, Jr.    General Counsel and Secretary of the Company to January
                        2005, Senior Vice President, General Counsel and
                        Secretary thereafter.

Hoyt R. Barnett         Vice Chairman of the Company and Trustee of the
                        Employee  Stock Ownership Plan.

David E. Bornmann       Vice President of the Company.

David E. Bridges        Vice President of the Company.

Scott E. Brubaker       Regional Director of Retail Operations -
                        Lakeland Division of the Company to June 2004, Regional
                        Director of Retail Operations - Jacksonville Division to
                        July 2005, Vice President thereafter.

R. Scott Charlton       Vice President of the Company to July 2005,
                        Senior Vice President thereafter.

William E. Crenshaw     President of the Company.

G. Gino DiGrazia        Director of Business Analysis and Reporting
                        to May 2002, Vice President and Controller thereafter.

David S. Duncan         Vice President of the Company.

William V. Fauerbach    Vice President of the Company.

John R. Frazier         Vice President of the Company.

Linda S. Hall           Director of Internal Audit to November 2002,
                        Vice President thereafter.

M. Clayton Hollis, Jr.  Vice President of the Company.

John T. Hrabusa         Vice President of Office Depot,  Inc. to March 2004,
                        Vice President of the Company to January 2005,
                        Senior Vice President thereafter.

Mark R. Irby            Vice President of the Company.

Charles H. Jenkins, Jr. Chairman of the Executive  Committee and
                        Chief Operating  Officer of the Company to
                        May 2001, Chief Executive Officer thereafter.

Randall T. Jones, Sr.   Regional Director of Retail Operations -
                        Jacksonville  Division of the Company to November 2003,
                        Vice  President to July 2005, Senior Vice President
                        thereafter.

Linda S. Kane           Director of Benefits Administration and Assistant
                        Secretary of the Company to May 2002, Vice President
                        and Assistant Secretary thereafter.

Thomas M. McLaughlin    Vice President of the Company.


                                    8






Name                    Business Experience During Last Five Years
----                    ------------------------------------------

Sharon A. Miller        Director of  Administration  and Assistant  Secretary
                        of the Company to May 2003,  Executive Director Publix
                        Super Markets Charities, Inc. and Assistant Secretary
                        thereafter.

Robert H. Moore         Vice President of the Company.

Dale S. Myers           Regional Director of Retail Operations - Lakeland
                        Division  of the Company to July 2001,
                        Vice President thereafter.

Alfred J. Ottolino      Vice President of Wakefern Food Corporation to
                        June 2003, Vice President of Winn-Dixie Stores, Inc.
                        from July 2003 to March 2004, Vice President of the
                        Company thereafter.

David P. Phillips       Chief Financial Officer and Treasurer of the Company.

James H. Rhodes II      Vice President of the Company.

Richard J. Schuler II   Vice President of the Company.

Edward T. Shivers       Vice President of the Company.

Michael R. Smith        Director of Deli Manufacturing and Purchasing
                        Support of the Company to May 2001, Director of Deli and
                        Bakery Manufacturing to July 2004, Director of Fresh
                        Product Manufacturing to July 2005, Vice President
                        thereafter.

Sandra J. Woods         Director of Corporate Accounting to May 2002, Vice
                        President and Controller thereafter.

Laurie S. Zeitlin       Vice President of The Home Depot, Inc. to November 2003,
                        Senior Vice President and Chief Information Officer
                        of Kinko's, Inc. to February 2004, Senior Vice
                        President and Chief Information Officer of FedEx
                        Kinko's Office and Print  Center, Inc. to January  2006,
                        Senior Vice President and Chief Information Officer of
                        the Company thereafter.



                                    9






                                     PART II

Item 5. Market for the Registrant's Common Equity,  Related Stockholder  Matters
--------------------------------------------------------------------------------
        and Issuer Purchases of Equity Securities
        -----------------------------------------

(a)   Market Information
------------------------

      The  Company's  common stock is not traded on any public  stock  exchange.
      Therefore,  substantially  all  transactions of the Company's common stock
      have been  among the  Company,  its  employees,  former  employees,  their
      families and the benefit plans  established  for the Company's  employees.
      The  Company's  common  stock  is  made  available  for  sale  only to the
      Company's current employees through the Company's  Employee Stock Purchase
      Plan (ESPP) and 401(k) Plan. In addition,  common stock is made  available
      under the Employee Stock Ownership Plan (ESOP).  Common stock is also made
      available for sale to members of the Company's Board of Directors  through
      the  Non-Employee  Directors  Stock Purchase Plan  (Directors  Plan).  The
      Company  currently  repurchases  common stock subject to certain terms and
      conditions.  The ESPP,  401(k) Plan,  ESOP and Directors Plan each contain
      provisions  prohibiting  any  transfer  for value  without the owner first
      offering  the  common  stock to the  Company.  The  Company  serves as the
      registrar and stock transfer agent for its common stock.

      Because  there is no trading  of the  Company's  common  stock on a public
      stock  exchange,  the  market  price  of the  Company's  common  stock  is
      determined  by the Board of  Directors  based  upon  quarterly  appraisals
      prepared by an independent appraiser.  The market prices for the Company's
      common stock for 2005 and 2004 were as follows:

                                                 2005          2004
                                                 ----          ----

               January - February               $58.50        46.50
               March - April                     64.00        51.50
               May - July                        66.50        52.25
               August - October                  72.75        58.50
               November - December               77.25        58.50

(b)   Approximate Number of Equity Security Holders
---------------------------------------------------

      As of February 9, 2006, the approximate number of holders of the Company's
      common stock was 95,000.

(c)   Dividends
---------------

      The Company paid an annual cash dividend of $.70 per share of common stock
      in 2005 and $.45 per share in 2004.  Payment  of  dividends  is within the
      discretion of the Company's Board of Directors and depends on, among other
      factors, net earnings, capital requirements and the financial condition of
      the Company. It is believed that comparable cash dividends will be paid in
      the future.


                                   10






(d)   Purchases of Equity Securities by the Issuer
--------------------------------------------------

                        Issuer Purchases of Equity Securities
                        -------------------------------------

      Shares of common stock repurchased by the Company during the three months
      ended December 31, 2005 were as follows:

                                                    Total
                                                  Number of        Approximate
                                                   Shares          Dollar Value
                                                 Purchased as       of Shares
                          Total      Average   Part of Publicly  that May Yet Be
                        Number of     Price       Announced      Purchased Under
                         Shares      Paid per     Plans or         the Plans or
     Period             Purchased     Share       Programs(1)       Programs(1)
     ------             ---------     -----       -----------       -----------

     September 25, 2005
         through
     October 29, 2005     232,285    $72.75          N/A              N/A

     October 30, 2005
         through
     November 26, 2005    605,200     77.17          N/A              N/A

     November 27, 2005
         through
     December 31, 2005    503,166     77.25          N/A              N/A
                        ---------    ------


          Total         1,340,651    $76.43          N/A              N/A
                        =========    ======



      (1) Common stock is made available for sale only to the Company's  current
          employees  through the  Company's  ESPP and 401(k) Plan.  In addition,
          common stock is made  available  under the ESOP.  Common stock is also
          made available for sale to members of the Company's Board of Directors
          through the Directors Plan. The Company currently  repurchases  common
          stock subject to certain terms and conditions.  The ESPP, 401(k) Plan,
          ESOP and  Directors  Plan  each  contain  provisions  prohibiting  any
          transfer for value  without the owner first  offering the common stock
          to the Company.

          The Company's common stock is not traded on any public stock exchange.
          The amount of common stock  offered to the Company for  repurchase  is
          not within the control of the Company, but is at the discretion of the
          stockholders.  The Company does not believe that these  repurchases of
          its common stock are within the scope of a publicly  announced plan or
          program  (although  the terms of the plans  discussed  above have been
          communicated to the participants).  Thus, the Company does not believe
          that it has  made  any  repurchases  during  the  three  months  ended
          December 31, 2005  required to be disclosed in the last two columns of
          the table.


                                   11








Item 6. Five Year Summary of Selected Financial Data
----------------------------------------------------


                                2005          2004         2003         2002        2001
                                ----          ----         ----         ----        ----
                                                                   

Sales:
    Sales                    $20,589,130   18,554,486   16,760,749   15,851,301   15,209,824
    Percent increase               11.0%        10.7%         5.7%         4.2%         4.7%
    Comparable store sales
        percent increase
        (decrease)                  5.4%         5.7%         0.0%        (0.7%)        3.9%

Earnings:
    Gross profit             $ 5,529,450    4,976,746    4,485,617    4,229,539    3,857,254
    Earnings before income
        tax expense          $ 1,550,738    1,295,011    1,047,089    1,002,830      826,823
    Net earnings             $   989,156      819,383      660,933      632,404      530,421
    Net earnings as a
        percent of sales           4.80%        4.42%        3.94%        3.99%        3.49%

Common stock:
    Weighted average
        shares outstanding   172,039,137  176,775,733  184,112,742  194,466,212  202,171,794
    Basic and diluted
        earnings per
        common share,
        based on weighted
        average shares
        outstanding          $      5.75         4.64         3.59         3.25         2.62
    Cash dividends per
        share                $       .70          .45          .40          .33          .32

Financial data:
    Capital expenditures     $   338,946      403,373      563,576      635,891      656,422
    Working capital          $   236,488      221,583      209,941      127,870       49,328
    Current ratio                   1.13         1.13         1.15         1.10         1.04
    Total assets             $ 6,727,223    5,964,271    5,150,717    4,789,602    4,408,187
    Stockholders' equity     $ 4,205,774    3,585,716    3,169,310    3,008,068    2,762,551

Stores:
    Number of supermarkets           875          850          801          741          684
    Number of convenience
        stores                         5            5            4            4            2



NOTE:   Amounts are in thousands,  except shares outstanding,  per share amounts
        and number of stores.  Fiscal  year  2005  includes  53 weeks. All other
        years include 52 weeks.





                                   12





Item 7. Management's Discussion and Analysis of Financial Condition
-------------------------------------------------------------------
        and Results of Operations
        -------------------------

Overview
--------

      The Company is primarily  engaged in the retail food  industry,  operating
supermarkets,  in Florida,  Georgia, South Carolina,  Alabama and Tennessee. The
Company has no other significant lines of business or industry  segments.  As of
December  31,  2005,  the  Company   operated  875   supermarkets   representing
approximately 40.0 million square feet of space.

      In 2001,  the Company began piloting a convenience  store  concept.  As of
December 31, 2005, the Company operated five convenience stores.

      In 2002, the Company  acquired a minority  interest in Crispers,  a casual
dining  restaurant  chain  based in  Lakeland,  Florida.  In 2004,  the  Company
increased its ownership in Crispers to a majority  position.  As of December 31,
2005, Crispers operated 34 restaurants, all located in Florida.

      In 2004,  the Company began  piloting a liquor store  concept.  The liquor
stores are located  adjacent to the Company's  supermarkets.  As of December 31,
2005, the Company operated five liquor stores in Florida.

      At the end of fiscal year 2005, the Company had 641  supermarkets  located
in  Florida,  161 in  Georgia,  37 in South  Carolina,  25 in Alabama  and 11 in
Tennessee.  The Company opened 22 supermarkets in Florida,  five supermarkets in
Georgia,  five supermarkets in Tennessee and four supermarkets in Alabama during
2005. The Company closed 11  supermarkets in 2005,  including nine  supermarkets
that were replaced by new supermarkets.

      The Company's  revenues are earned and cash is generated as merchandise is
sold to customers in the supermarkets.  Income is earned by selling  merchandise
at price levels that  produce  sales  revenues in excess of cost of  merchandise
sold and operating and  administrative  expenses.  The Company has  historically
been able to increase revenues and net earnings from year to year. Further,  the
Company has historically been able to meet its cash requirements from internally
generated  funds without the need to generate cash through debt  financing.  The
Company's  year end cash  balances  are also  significantly  impacted by capital
expenditures, investment transactions and stock repurchases during the year.

      The Company  sells a variety of  merchandise  to generate  revenues.  This
merchandise  includes grocery,  dairy,  produce,  deli, bakery,  meat,  seafood,
housewares and health and beauty care items. Many of the Company's  supermarkets
also  have  pharmacy  and  floral  departments.  Merchandise  includes  a mix of
nationally  advertised  and private  label brands.  The Company's  private label
brand plays an increasingly important role in its merchandising strategy.

Operating Environment
---------------------

      The Company is engaged in the highly  competitive  retail  food  industry.
Competition  is  based  primarily  on  price,  quality  of  goods  and  service,
convenience  and product  mix. In  addition,  the  Company  competes  with other
retailers for prime retail site locations.  The Company  competes with retailers
as well as other labor market  competitors in attracting  and retaining  quality
employees. The Company's primary competition throughout its market areas is with
several  national  and  regional  traditional  supermarket  chains,  independent
supermarkets and specialty food stores, as well as  non-traditional  competition
such as supercenters,  membership  warehouse clubs, mass  merchandisers,  dollar


                                   13





stores,  drug  stores  and  convenience  stores.  As  a  result  of  the  highly
competitive environment,  traditional supermarkets,  including the Company, face
increasing  business  challenges.  There  has been a trend in  recent  years for
traditional  supermarkets to lose market share to  non-traditional  competition.
The success of the Company,  in particular  its ability to retain its customers,
depends  on its  ability  to  meet  the  business  challenges  created  by  this
competitive environment.

      In order to meet the competitive challenges facing the Company, management
continues to focus on the Company's core strategies, including customer service,
product  quality,  shopping  environment,  competitive  pricing  and  convenient
locations. The Company has implemented several strategic business and technology
initiatives  as part of the  execution  of these core  strategies.  The  Company
believes these core strategies and related strategic  initiatives  differentiate
it from its competition and present opportunities for increased market share and
sustained financial growth.

Liquidity and Capital Resources
-------------------------------

      Cash and cash equivalents and short-term and long-term investments totaled
approximately  $2,029.1  million as of December 31,  2005,  compared to $1,390.4
million  and $674.6  million as of  December  25, 2004 and  December  27,  2003,
respectively.


Net cash provided by operating activities
-----------------------------------------
      Net cash  provided by  operating  activities  was  approximately  $1,579.8
million for the year ended December 31, 2005, as compared with $1,643.2  million
and  $1,303.7  million for the years ended  December  25, 2004 and  December 27,
2003,  respectively.  As a result of Hurricane  Wilma that  occurred  during the
fourth quarter of 2005,  discussed  below,  the Company received an extension on
its Federal  income tax payment due December 15, 2005 to February 28, 2006.  The
delay in this tax payment increased net cash provided by operating activities by
$95.0 million during the year ended December 31, 2005.  During 2004, the Company
experienced an  unprecedented  four major  hurricanes in six weeks. As a result,
the  Company  received  an  extension  on its Federal  income tax  payments  due
September 15, 2004 and December 15, 2004 until  December 30, 2004.  The delay in
these tax payments increased net cash provided by operating activities by $190.0
million during the year ended  December 25, 2004 with the resulting  decrease in
net cash  provided  by  operating  activities  occurring  during  the year ended
December  31,  2005.  Any net cash in excess of the amount  needed  for  current
operations is invested in short-term and long-term investments.

Net cash used in investing activities
-------------------------------------
      Net cash used in investing  activities was approximately  $1,031.6 million
for the year ended December 31, 2005, as compared with $950.3 million and $526.5
million  for  the  years  ended   December  25,  2004  and  December  27,  2003,
respectively.  The primary use of net cash in investing  activities  was funding
capital expenditures and purchasing investments.  During the year ended December
31, 2005,  capital  expenditures  totaled  approximately  $338.9 million.  These
expenditures  were primarily  incurred in connection  with the opening of 25 net
new  supermarkets (36 new  supermarkets  opened and 11 supermarkets  closed) and
remodeling 48 supermarkets. Net new supermarkets added an additional 1.1 million
square feet in the year ended December 31, 2005, a 2.8%  increase.  Expenditures
were  also  incurred  in  the  expansion  of  warehouses  and  new  or  enhanced
information  technology  applications.  During the year ended December 25, 2004,
capital  expenditures totaled  approximately $403.4 million.  These expenditures
were  primarily   incurred  in  connection  with  the  opening  of  49  net  new
supermarkets  (57 new  supermarkets  opened and eight  supermarkets  closed) and
remodeling or expanding 71  supermarkets.  Net new  supermarkets  and expansions
added an additional 2.1 million square feet in the year ended December 25, 2004,
a 5.7% increase. Significant expenditures were also incurred in the expansion of


                                   14




warehouses and new or enhanced information technology  applications.  During the
year ended December 27, 2003, capital expenditures totaled  approximately $563.6
million.  These  expenditures  were  primarily  incurred in connection  with the
opening  of  60  net  new  supermarkets  (78  new  supermarkets  opened  and  18
supermarkets  closed) and  remodeling  or  expanding  80  supermarkets.  Net new
supermarkets  and expansions  added an additional 3.2 million square feet in the
year ended December 27, 2003, a 9.4%  increase.  Significant  expenditures  were
also incurred in the expansion of  warehouses,  office  construction  and new or
enhanced information technology applications.

Capital expenditure projection
------------------------------
      In 2006, the Company plans to open approximately 40 supermarkets. Although
real estate  development is  unpredictable,  the Company's 2006 new store growth
represents  a  reasonable   estimate  of  anticipated  future  growth.   Capital
expenditures  for 2006,  primarily  consisting of new  supermarkets,  remodeling
certain  existing   supermarkets,   new  or  enhanced   information   technology
applications  and  expansion of  warehouses,  are  expected to be  approximately
$475.0 million. This capital program is subject to continuing change and review.
In the normal course of operations, the Company replaces supermarkets and closes
supermarkets that are not meeting performance expectations. The impact of future
supermarket closings is not expected to be material.

Net cash used in financing activities
-------------------------------------
      Net cash used in financing activities was approximately $582.6 million for
the year ended  December 31, 2005,  as compared  with $599.7  million and $707.6
million  for  the  years  ended   December  25,  2004  and  December  27,  2003,
respectively.  The primary use of net cash in financing  activities  was funding
net common stock repurchases.  The Company currently repurchases common stock at
the stockholders' request in accordance with the terms of the Company's Employee
Stock Purchase Plan, 401(k) Plan, Employee Stock Ownership Plan and Non-Employee
Directors   Stock   Purchase  Plan.   Net  common  stock   repurchases   totaled
approximately  $460.5  million for the year ended December 31, 2005, as compared
with $518.8 million and $632.0 million for the years ended December 25, 2004 and
December  27,  2003,  respectively.  The amount of common  stock  offered to the
Company for  repurchase is not within the control of the Company,  but is at the
discretion of the  stockholders.  The Company  expects to continue to repurchase
its common stock, as offered by its stockholders  from time to time, at its then
currently appraised value for amounts similar to those in prior years.  However,
such purchases are not required and the Company retains the right to discontinue
them at any time.

Dividends
---------
      The  Company  paid an annual cash  dividend on its common  stock of $121.9
million or $.70 per share,  $80.8 million or $.45 per share and $75.5 million or
$.40 per share in 2005, 2004 and 2003, respectively.

Cash requirements
-----------------
      In  2006,  the  cash   requirements   for  current   operations,   capital
expenditures  and common  stock  repurchases  are  expected  to be  financed  by
internally  generated funds or liquid assets.  Based on the Company's  financial
position,  it is expected  that  short-term  and long-term  borrowings  would be
readily available to support the Company's liquidity requirements, if needed.



                                   15








Contractual Obligations
-----------------------

Following is a summary of contractual obligations as of December 31, 2005:

                                            Payments Due by Period
                                            ----------------------

                                                            2007 -     2009 -     There-
                                     Total       2006       2008       2010       after
                                     -----       ----       ----       ----       -----
                                                   (Amounts are in thousands)
                                                                 

Contractual Obligations:

 Operating leases (1)              $4,102,959   336,122    646,640   604,554    2,515,643
 Purchase obligations (2)(3)(4)       899,107   541,325     71,281    53,683      232,818
 Other long-term liabilities:
   Self-insurance reserves (5)        242,449       ---     91,491    44,214      106,744
   Accrued postretirement
     benefit cost (6)                  68,088     2,684      6,121     7,154       52,129
   Other noncurrent liabilities        24,484       ---     24,484       ---          ---
                                   ----------   -------   --------   -------    ---------

          Total                    $5,337,087   880,131    840,017   709,605    2,907,334
                                   ==========   =======    =======   =======    =========






(1)   For a more detailed description of the operating lease obligations,  refer
      to Note 9(a) Commitments and Contingencies - Operating Leases in the Notes
      to Consolidated Financial Statements.

(2)   Purchase obligations include agreements to purchase goods or services that
      are  enforceable  and legally  binding on the Company and that specify all
      significant terms,  including fixed or minimum quantities to be purchased,
      fixed,  minimum or variable price provisions and the approximate timing of
      the  transaction.   Purchase   obligations  exclude  agreements  that  are
      cancelable within 30 days without penalty.

(3)   As of December 31, 2005, the Company had $9.5 million outstanding in trade
      letters  of credit and $1.0  million  outstanding  in  standby  letters of
      credit to support certain of these purchase obligations.

(4)   Purchase  obligations  include $362.9  million in common area  maintenance
      commitments related to operating leases. The actual amounts to be paid are
      variable and have been estimated based on current costs.

(5)   As of December 31, 2005,  the Company had $224.6  million  outstanding  in
      standby  letters of credit  for the  benefit  of the  Company's  insurance
      carriers to support this obligation.

(6)   For a more detailed description of the postretirement benefit obligations,
      refer to Note 5  Postretirement  Benefits  in the  Notes  to  Consolidated
      Financial Statements.






Off-Balance Sheet Arrangements
------------------------------

      The  Company is not a party to any  off-balance  sheet  arrangements  that
have,  or are  reasonably  likely  to have,  a current  or future  effect on the
Company's financial condition, results of operations or cash flows.



                                   16






Hurricane Impact - 2005
-----------------------

      During the fourth  quarter  ended  December  31,  2005,  the  Company  was
impacted by Hurricane  Wilma.  The Company recorded the effect of this hurricane
in the fourth quarter of 2005.

      Temporary  supermarket closings occurred primarily in south Florida due to
weather  conditions,  evacuations  of certain  areas and damage to the Company's
supermarkets.  Almost all affected  supermarkets  were reopened within 24 hours,
operating on generator  power if normal  power had not been  restored.  All were
reopened within nine days except one  supermarket.  This  supermarket  sustained
significant  damage and  remains  closed.  The Company is  currently  evaluating
whether to repair and reopen this supermarket.

      The impact of Hurricane  Wilma did not have a material  adverse  effect on
the Company's  financial  condition,  results of  operations or cash flows.  The
Company  estimated  additional costs related to Hurricane Wilma included in cost
of merchandise sold were approximately $35.0 million. These costs were primarily
related to  inventory  losses due to  extensive  power  outages  and  additional
distribution costs. The additional operating and administrative expenses related
to  Hurricane  Wilma  were  approximately  $8.0  million.  These  expenses  were
primarily related to incremental payroll, facility repairs and disposal fees for
inventory  lost due to power  outages.  The Company  estimated the profit on the
incremental sales resulting from customers stocking up and replenishing, as well
as sales of hurricane supplies, partially offset these losses.

      The Company maintains  property insurance coverage for hurricanes on a per
occurrence  basis and is currently  seeking partial  recovery of its losses from
its insurance carrier.  The Company's insurance coverage for this occurrence has
a deductible of approximately  $31.0 million.  The Company recorded an estimated
amount of insurance recovery in the fourth quarter of 2005.

Hurricane Impact - 2004
-----------------------

      During the third quarter ended September 25, 2004, the Company experienced
an  unprecedented  four major  hurricanes in six weeks. The Company recorded the
effect of these  hurricanes,  Charley,  Frances,  Ivan and Jeanne,  in the third
quarter of 2004.

      Temporary  supermarket  closings  occurred  throughout  the Company due to
weather  conditions  and  evacuations  of certain  areas.  Almost  all  affected
supermarkets  were  reopened  within 24 hours,  operating on generator  power if
normal power had not been restored.  All supermarkets  were reopened within five
days.

      The impact of the four  hurricanes  on the Company did not have a material
adverse effect on the Company's  financial  condition,  results of operations or
cash  flows.  The  Company  estimated  additional  costs  related  to  the  four
hurricanes  included  in cost  of  merchandise  sold  were  approximately  $58.0
million.  These costs were  primarily  related to inventory  losses due to power
outages  and  additional   distribution  costs.  The  additional  operating  and
administrative  expenses related to the four hurricanes were  approximately $5.0
million.  These expenses were primarily related to facility repairs and disposal
fees for inventory lost due to power outages.  The Company  estimated the profit
on the incremental sales resulting from repeated cycles of customers stocking up
and  replenishing,  as well as sales of hurricane  supplies,  largely offset the
losses  incurred by the Company.  The losses  incurred by the Company were below
the insurance policy deductible limits per occurrence,  so there was no recovery
of the losses from insurance coverage.


                                   17







Results of Operations
---------------------

      The Company's  fiscal year ends on the last  Saturday in December.  Fiscal
year 2005 included 53 weeks and fiscal years 2004 and 2003 included 52 weeks.

Sales
-----
      Sales for 2005 were $20.6  billion as compared with $18.6 billion in 2004,
an  increase  of  $2,034.6  million  or  an  11.0%  increase.   Sales  increased
approximately   $387.5  million  or  2.1%  from  an  additional  week  in  2005,
approximately $645.2 million or 3.5% from net new supermarkets and approximately
$1,001.9 million or 5.4% from comparable store sales  (supermarkets open for the
same weeks in both periods,  including  replacement  supermarkets).  The Company
estimates that sales for 2005 were positively  impacted by  approximately  $73.0
million as a result of the hurricane the Company  experienced  during the fourth
quarter of 2005. If sales for 2005 and 2004 had not been positively  impacted by
the  hurricanes,  the reported 5.4% increase in comparable  store sales for 2005
would have been 6.1%.

      Sales for 2004 were $18.6  billion as compared with $16.8 billion in 2003,
an  increase  of  $1,793.7   million  or  a  10.7%  increase.   Sales  increased
approximately $833.7 million or 5.0% from net new supermarkets and approximately
$960.0 million or 5.7% from comparable store sales.  The Company  estimates that
sales for 2004 were  positively  impacted by  approximately  $189.0 million as a
result of the unprecedented four major hurricanes the Company experienced during
2004. If sales for 2004 had not been positively impacted by the hurricanes,  the
reported 5.7% increase in comparable store sales for 2004 would have been 4.6%.

      Sales for 2003 were $16.8 billion as compared with $15.9 billion in 2002,
an increase of $909.4 million or a 5.7% increase. All of this increase was from
net new supermarkets since the beginning of 2002 as comparable store sales were
unchanged.

Gross profit
------------
      Gross profit as a percentage of sales was  approximately  26.9% in 2005 as
compared  with  26.8% in 2004 and  2003,  respectively.  In 2005,  gross  profit
remained  relatively  unchanged  compared  to 2004 and 2003.  During  2003,  the
Company  modified its  calculation  of cost of  merchandise  sold to improve the
comparability  of the  Company's  gross  profit  to others  in the  retail  food
industry.


Operating and administrative expenses
-------------------------------------
      Operating  and  administrative  expenses  as a  percentage  of sales  were
approximately 20.6%, 20.9% and 21.6% in 2005, 2004 and 2003,  respectively.  The
decrease in  operating  and  administrative  expenses as a  percentage  of sales
during 2005 was primarily due to the  incremental  sales from an additional week
and a decrease  in  workers'  compensation,  partially  offset by  increases  in
certain facilities costs as a percentage of sales.

      The decrease in operating and  administrative  expenses as a percentage of
sales during 2004 was due to the incremental sales from the hurricanes discussed
above  and the  closure  of  PublixDirect,  LLC,  ("PublixDirect")  during  2003
discussed below. The hurricanes decreased operating and administrative  expenses
as a  percentage  of sales in 2004 and the  closure  of  PublixDirect  increased
operating  and  administrative  expenses as a percentage  of sales in 2003.  The
decrease in  operating  and  administrative  expenses as a  percentage  of sales
during 2004 was also due to  decreases  in payroll,  workers'  compensation  and
repair and maintenance costs, which were partially offset by increases in health
care and certain facilities costs as a percentage of sales.


                                   18








      The  operating and  administrative  expenses as a percentage of sales were
adjusted due to the  modification  of the cost of merchandise  sold  calculation
noted above.

Investment income, net
----------------------
      Investment income, net was approximately $74.3 million,  $35.3 million and
$21.9 million in 2005, 2004 and 2003,  respectively.  The increase in investment
income,  net was primarily  due to higher  average  balances of  short-term  and
long-term investments, as well as higher interest rates during 2005.

Income taxes
------------
      The effective income tax rates were 36.2% in 2005, 36.7% in 2004 and 36.9%
in 2003.  The effective  income tax rates differ from the expected U.S.  Federal
statutory rate of 35.0% in all years primarily due to the impact of state income
taxes, partially offset by the Federal benefit of state income taxes, tax exempt
interest and dividends paid to ESOP participants.

PublixDirect closure
--------------------
      During the third  quarter of 2003,  the Company  announced its decision to
close its online  grocery  shopping  service  operated  under its  wholly  owned
subsidiary,  PublixDirect.  As a result of the  decision  to close  PublixDirect
effective  August 23,  2003,  the Company  recorded an expense of $30.0  million
during the third quarter of 2003. The expense recorded represented approximately
$17.0 million in asset impairments, $10.0 million in operating lease obligations
and $3.0  million  in payroll  obligations  and other  costs.  The  expense  was
recognized in the Company's consolidated  statements of earnings and is included
in operating and administrative  expenses. The impact of the expense recorded on
net earnings was  approximately  $18.0  million or $.10 per share for the fiscal
year ended December 27, 2003.

Impact of inflation
-------------------
      In recent years,  the impact of inflation on the  Company's  product costs
has been lower than the overall increase in the Consumer Price Index.

Net earnings
------------
      Net earnings  were $989.2  million or $5.75 per share,  $819.4  million or
$4.64 per share and $660.9  million or $3.59 per share for 2005,  2004 and 2003,
respectively.




                                   19






Accounting Standards
--------------------

      In November 2004, the Financial  Accounting  Standards Board (FASB) issued
Statement of Financial  Accounting  Standard No. 151,  "Inventory  Costs," (SFAS
151) effective for fiscal years  beginning  after June 15, 2005. SFAS 151 amends
Accounting Research Bulletin No. 43, Chapter 4, "Inventory  Pricing," to clarify
the accounting for abnormal amounts of idle facility expense,  freight, handling
costs and wasted  material.  SFAS 151 requires that those items be recognized as
current period charges and requires that allocation of fixed production overhead
to the cost of  conversion  be based on the normal  capacity  of the  production
facilities.  The adoption of SFAS 151 is not expected to have a material  effect
on the Company's financial condition, results of operations or cash flows.

      In December  2004,  the FASB issued a revision to  Statement  of Financial
Accounting Standard No. 123, "Share-Based  Payment," (SFAS 123(R)) effective for
fiscal years beginning after June 15, 2005. SFAS 123(R) requires all stock-based
compensation  awards to be recorded at fair value as an expense in the Company's
consolidated  financial  statements.  The Company  does not  currently  have any
stock-based  employee  compensation  subject  to  SFAS  123(R).  Therefore,  the
adoption  of SFAS  123(R) is not  expected  to have an  effect on the  Company's
financial condition, results of operations or cash flows.

      In May 2005, the FASB issued  Statement of Financial  Accounting  Standard
No. 154,  "Accounting  Changes and Error  Corrections," (SFAS 154) effective for
accounting  changes and  corrections  of errors made in fiscal  years  beginning
after  December  15,  2005.  SFAS 154  replaces APB Opinion 20 and SFAS 3. Among
other  changes,  SFAS 154 requires  retrospective  application to prior periods'
financial  statements  for  changes  in  accounting  principle,   unless  it  is
impractical to determine  either the  period-specific  effects or the cumulative
effect of the  change.  SFAS 154 also  requires  that a change in  depreciation,
amortization,  or  depletion  method  for  long-lived  non-financial  assets  be
accounted  for as a change  in  accounting  estimate  effected  by a  change  in
accounting  principle.  The adoption of SFAS 154 will only affect the  Company's
financial  condition  or  results  of  operations  if it  has  such  changes  or
corrections of errors in the future.

      In June 2005, the Emerging  Issues Task Force (EITF) issued EITF Issue No.
05-6,  "Determining the Amortization Period for Leasehold Improvements Purchased
After Lease  Inception or Acquired in a Business  Combination,"  (EITF No. 05-6)
effective for periods beginning after June 29, 2005. EITF No. 05-6 requires that
leasehold  improvements acquired in a business combination be amortized over the
shorter of the useful life of the assets or a term that includes  required lease
periods and renewals deemed to be reasonably assured at the date of acquisition.
EITF No.  05-6 also  requires  that  leasehold  improvements  that are placed in
service significantly after and not contemplated at or near the beginning of the
lease term shall be amortized  over the shorter of the useful life of the assets
or a term that includes  required  lease periods and renewals that are deemed to
be reasonably assured at the date of acquisition.  The adoption of EITF No. 05-6
did not  have  an  effect  on the  Company's  financial  condition,  results  of
operations or cash flows.

      In  October  2005,  the FASB  issued  FASB  Staff  Position  No. FAS 13-1,
"Accounting for Rental Costs Incurred during a Construction  Period," (FAS 13-1)
effective  for periods  beginning  after  December 15, 2005.  FAS 13-1  requires
rental  costs  associated  with  operating  leases  that are  incurred  during a
construction  period to be  recognized  as rental  expense  as  opposed to being
capitalized.  The  Company  currently  expenses  rental  costs  associated  with
operating leases incurred during the construction  period in accordance with FAS
13-1.  Therefore,  the  adoption  of FAS 13-1  will not  have an  effect  on the
Company's  financial  condition,  results of operations or cash flows.


                                   20






Critical Accounting Policies
----------------------------

      The  Company's  discussion  and analysis of its  financial  condition  and
results  of  operations  are based  upon the  Company's  consolidated  financial
statements,  which have been prepared in accordance with  accounting  principles
generally  accepted in the United States of America.  The  preparation  of these
financial  statements requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent assets and liabilities as of the date of the financial statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual  results could differ from those  estimates.  The  Company's  significant
accounting  policies  are  described  in  Note 1 of the  Notes  to  Consolidated
Financial  Statements.  The Company believes the following  critical  accounting
policies  reflect  its more  significant  judgments  and  estimates  used in the
preparation of its consolidated financial statements:

Inventories
-----------
Inventories  are  valued  at  the  lower  of  cost  or  market.   The  cost  for
substantially  all of the Company's  inventories was determined using the dollar
value last-in, first-out method. Under this method, inventory is stated at cost,
which  is  determined  by  applying  a  cost-to-retail  ratio  to  each  similar
merchandise  category's  ending retail value. The cost of remaining  inventories
was determined using the first-in,  first-out  ("FIFO") method. The FIFO cost of
inventory  approximates  replacement  or current cost.  The Company also reduces
inventory for estimated losses related to shrink.

Investments
-----------
The Company reviews its investments for  other-than-temporary  impairments based
on criteria  that include the extent to which cost  exceeds  market  value,  the
duration of the market decline and the financial health of and prospects for the
issuer.  This  review  requires  significant   judgment.  If  market  or  issuer
conditions decline, the Company may incur future impairments.

Property, Plant and Equipment and Depreciation
----------------------------------------------
Assets are recorded at cost and are depreciated using the  straight-line  method
over their estimated useful lives or the terms of their leases,  if shorter,  as
follows:  buildings and improvements are at 10 - 40 years,  furniture,  fixtures
and  equipment  are at 3 - 20 years  and  leasehold  improvements  are at 1 - 40
years. The Company  considers lease renewals in the useful life of its leasehold
improvements when such renewals are reasonably assured.

Long-Lived Assets
-----------------
The Company  reviews its  long-lived  assets for impairment  whenever  events or
changes in circumstances indicate that the net book value of an asset may not be
recoverable.  The  Company's  judgments  regarding  the  existence of impairment
indicators are based on market conditions and operational  performance,  such as
operating  profit and cash flows.  The variability of these factors depends on a
number of conditions,  including uncertainty about future events; therefore, the
Company's  accounting  estimates may change from period to period. These factors
could cause the Company to conclude  that  impairment  indicators  exist and the
applicable  impairment  tests could result in a determination  that the value of
long-lived  assets is  impaired,  resulting in a  write-down  of the  long-lived
assets.

Revenue Recognition
-------------------
Revenue is recognized at the point of sale for retail sales. Vendor coupons that
are  reimbursed are accounted for as sales.  Coupons and other sales  incentives
offered by the Company  that are not  reimbursed  are recorded as a reduction of
sales.

                                   21






Cost of Merchandise Sold
------------------------
Cost of  merchandise  sold  includes  costs of  inventory  and costs  related to
in-store  production.  Cost of merchandise  sold also includes  inbound  freight
charges,  purchasing and receiving costs,  warehousing  costs and other costs of
the Company's distribution network.

Vendor allowances and credits,  including cooperative advertising fees, received
from a vendor in  connection  with the  purchase or  promotion  of the  vendor's
products,  are recognized as a reduction of cost of merchandise  sold as earned.
These  allowances  and credits are  recognized as earned in accordance  with the
underlying  agreement  with the vendor and  completion  of the earning  process.
Short-term vendor  agreements with advance payment  provisions are recorded as a
current  liability  and are  recognized  over the  appropriate  period as earned
according to the underlying agreement.  Long-term vendor agreements with advance
payment  provisions  are recorded as a noncurrent  liability and are  recognized
over the appropriate period as earned according to the underlying agreement.

Self-Insurance
--------------
Self-insurance  reserves  are  established  for health  care,  fleet  liability,
general  liability  and  workers'   compensation   claims.  These  reserves  are
determined based on actual claims  experience and an estimate of claims incurred
but not reported,  including,  where  necessary,  actuarial  studies.  Actuarial
projections  of losses for  general  liability  and  workers'  compensation  are
subject to a high degree of variability.  The causes of variability include, but
are not limited to, such  factors as future  inflation  rates,  future  economic
conditions,  litigation  trends and  benefit  level  changes.  The  Company  has
insurance coverage for losses in excess of varying amounts.

Forward-Looking Statements
--------------------------

      From time to time, certain information provided by the Company,  including
written  or  oral   statements   made  by  its   representatives,   may  contain
forward-looking information as defined in Section 21E of the Securities Exchange
Act of 1934.  Forward-looking  information  includes statements about the future
performance  of the  Company,  which is based on  management's  assumptions  and
beliefs in light of the information  currently available to them. When used, the
words  "plan,"  "estimate,"  "project,"  "intend,"  "believe"  and other similar
expressions,  as they relate to the  Company,  are  intended  to  identify  such
forward-looking  statements.  These  forward-looking  statements  are subject to
uncertainties  and other  factors  that  could  cause  actual  results to differ
materially  from those  statements  including,  but not limited to:  competitive
practices and pricing in the food and drug industries generally and particularly
in the  Company's  principal  markets;  results of programs to control or reduce
costs,  improve  buying  practices  and control  shrink;  results of programs to
increase sales,  including  private-label sales, improve perishable  departments
and improve pricing and  promotional  efforts;  changes in the general  economy;
changes in consumer spending;  changes in population,  employment and job growth
in the Company's  principal  markets;  and other factors affecting the Company's
business in or beyond the Company's  control.  These factors  include changes in
the rate of inflation,  changes in state and Federal  legislation or regulation,
adverse  determinations  with respect to litigation or other claims,  ability to
recruit and retain  employees,  increases in operating costs including,  but not
limited  to,  labor  costs,  credit card fees and  utility  costs,  particularly
electric  utility  costs,  ability to  construct  new  supermarkets  or complete
remodels as rapidly as planned and stability of product costs. Other factors and
assumptions  not identified  above could also cause the actual results to differ
materially from those set forth in the forward-looking  statements.  The Company
assumes no obligation to update publicly these forward-looking statements.

                                   22







Item 7A. Quantitative and Qualitative Disclosures About Market Risk
-------------------------------------------------------------------

      The Company does not utilize  financial  instruments  for trading or other
speculative purposes, nor does it utilize leveraged financial  instruments.  The
Company  does not  consider  to be  material  the  potential  losses  in  future
earnings,  fair values and cash flows from reasonably possible near-term changes
in interest rates.

                                   23




          Management's Report on Internal Control over Financial Reporting
          ----------------------------------------------------------------


      Management of the Company is responsible for  establishing and maintaining
adequate internal control over financial reporting (as defined in Rule 13a-15(f)
and Rule  15d-15(f)  under the Securities  Exchange Act of 1934).  The Company's
internal  control over  financial  reporting  is designed to provide  reasonable
assurance  regarding the reliability of financial  reporting and the preparation
of financial  statements  for external  purposes in  accordance  with  generally
accepted  accounting  principles.  Because  of  inherent  limitations,  internal
control over financial reporting may not prevent or detect misstatements.  Also,
projections of any evaluation of  effectiveness to future periods are subject to
the risk that controls may become  inadequate  because of changes in conditions,
or  that  the  degree  of  compliance   with  the  policies  or  procedures  may
deteriorate.

      Management  assessed the  effectiveness of the Company's  internal control
over  financial  reporting as of December 31, 2005.  In making this  assessment,
management   used  the  criteria  set  forth  by  the  Committee  of  Sponsoring
Organizations of the Treadway Commission (COSO) in Internal Control - Integrated
Framework. Based on this assessment and these criteria, management believes that
the  Company's  internal  control over  financial  reporting was effective as of
December 31, 2005.

      The Company's independent registered public accounting firm, KPMG LLP, has
issued an audit report on  management's  assessment  of the  Company's  internal
control over financial reporting, which is included herein on page 27.


                                   24




Item 8. Financial Statements and Supplementary Data
---------------------------------------------------


          Index to Consolidated Financial Statements and Schedule

                                                                            Page
                                                                            ----

Reports of Independent Registered Public Accounting Firm                     26

Consolidated Financial Statements:

  Consolidated Balance Sheets - December 31, 2005 and December 25, 2004      28

  Consolidated Statements of Earnings - Years ended December 31, 2005,
    December 25, 2004 and December 27, 2003                                  30

  Consolidated Statements of Comprehensive Earnings - Years ended
    December 31, 2005, December 25, 2004 and December 27, 2003               31

  Consolidated Statements of Stockholders' Equity - Years ended
    December 31, 2005, December 25, 2004 and December 27, 2003               32

  Consolidated Statements of Cash Flows - Years ended December 31, 2005,
    December 25, 2004 and December 27, 2003                                  33

  Notes to Consolidated Financial Statements                                 35




The following  consolidated  financial statement schedule of the Company
  for the  years  ended  December  31,  2005,  December  25,  2004 and
  December 27, 2003 is submitted herewith:


Schedule:
  II - Valuation and Qualifying Accounts                                     49


All other schedules are omitted as the required information is inapplicable
 or the information is presented in the financial statements or related notes.



                                   25





           Report of Independent Registered Public Accounting Firm
           -------------------------------------------------------



The Board of Directors and Stockholders
Publix Super Markets, Inc.:


We have audited the  accompanying  consolidated  balance  sheets of Publix Super
Markets,  Inc.  and  subsidiaries  (the  "Company")  as of December 31, 2005 and
December  25,  2004,  and  the  related  consolidated  statements  of  earnings,
comprehensive  earnings,  stockholders'  equity  and cash  flows for each of the
years in the three-year  period ended December 31, 2005. In connection  with our
audits  of the  consolidated  financial  statements,  we have also  audited  the
financial   statement   schedule  listed  in  the  accompanying   index.   These
consolidated  financial  statements  and  financial  statement  schedule are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these  consolidated  financial  statements  and  financial  statement
schedule based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  financial  position  of Publix  Super
Markets,  Inc. and  subsidiaries  as of December 31, 2005 and December 25, 2004,
and the results of their  operations  and their cash flows for each of the years
in the  three-year  period  ended  December 31, 2005,  in  conformity  with U.S.
generally  accepted  accounting  principles.  Also in our  opinion,  the related
financial  statement  schedule,   when  considered  in  relation  to  the  basic
consolidated  financial  statements taken as a whole,  presents  fairly,  in all
material respects, the information set forth therein.

We also have  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight Board (United States),  the effectiveness of the Company's
internal  control over  financial  reporting  as of December 31, 2005,  based on
criteria  established in Internal  Control - Integrated  Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our
report dated February 28, 2006 expressed an unqualified  opinion on management's
assessment of, and the effective  operation of, internal  control over financial
reporting.


KPMG LLP

February 28, 2006
Tampa, Florida
Certified Public Accountants



                                   26




          Report of Independent Registered Public Accounting Firm
          -------------------------------------------------------


The Board of Directors and Stockholders
Publix Super Markets, Inc.:

We  have  audited   management's   assessment,   included  in  the  accompanying
Management's  Report on Internal Control over Financial  Reporting,  that Publix
Super Markets, Inc. and subsidiaries  maintained effective internal control over
financial  reporting as of December 31, 2005,  based on criteria  established in
Internal  Control - Integrated  Framework  issued by the Committee of Sponsoring
Organizations of the Treadway  Commission  (COSO).  The Company's  management is
responsible for maintaining  effective internal control over financial reporting
and for its assessment of the  effectiveness  of internal control over financial
reporting.   Our  responsibility  is  to  express  an  opinion  on  management's
assessment and an opinion on the effectiveness of the Company's internal control
over financial reporting based on our audit.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain  reasonable  assurance  about whether  effective
internal  control  over  financial  reporting  was  maintained  in all  material
respects. Our audit included obtaining an understanding of internal control over
financial reporting,  evaluating management's assessment, testing and evaluating
the design and operating  effectiveness of internal control, and performing such
other  procedures as we considered  necessary in the  circumstances.  We believe
that our audit provides a reasonable basis for our opinion.

A company's  internal control over financial  reporting is a process designed to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial  reporting  includes those policies and procedures that (1) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  dispositions  of the assets of the company;  (2)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use, or  disposition  of the company's
assets that could have a material effect on the financial statements.

Because of its inherent  limitations,  internal control over financial reporting
may not prevent or detect misstatements.  Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate  because of changes in  conditions,  or that the degree of compliance
with the policies or procedures may deteriorate.

In our opinion,  management's  assessment  that Publix Super  Markets,  Inc. and
subsidiaries  maintained  effective internal control over financial reporting as
of December 31, 2005,  is fairly  stated,  in all  material  respects,  based on
criteria  established in Internal Control - Integrated Framework issued by COSO.
Also, in our opinion, Publix Super Markets, Inc. and subsidiaries maintained, in
all material respects, effective internal control over financial reporting as of
December  31,  2005,  based  on  criteria  established  in  Internal  Control  -
Integrated Framework issued by COSO.

We also have  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight Board (United States),  the consolidated balance sheets of
Publix Super Markets, Inc. and subsidiaries as of December 31, 2005 and December
25, 2004,  and the related  consolidated  statements of earnings,  comprehensive
earnings,  stockholders'  equity  and cash  flows  for each of the  years in the
three-year  period ended  December 31, 2005,  and our report dated  February 28,
2006  expressed  an  unqualified   opinion  on  those   consolidated   financial
statements.


KPMG LLP

February 28, 2006
Tampa, Florida
Certified Public Accountants

                                   27








                             PUBLIX SUPER MARKETS, INC.
                           Consolidated Balance Sheets
                              December 31, 2005 and
                                December 25, 2004


              Assets                                2005            2004
              ------                                ----            ----
                                                 (Amounts are in thousands)

                                                          

Current assets:
  Cash and cash equivalents                     $  335,969         370,288
  Short-term investments                           119,303         101,718
  Trade receivables                                354,950         289,455
  Merchandise inventories                        1,109,543       1,054,183
  Deferred tax assets                               85,475          71,934
  Prepaid expenses                                  42,521          11,804
                                                ----------       ---------

          Total current assets                   2,047,761       1,899,382
                                                ----------       ---------

Long-term investments                            1,573,795         918,443
Other noncurrent assets                             57,786          46,784

Property, plant and equipment:
  Land                                             162,642         159,023
  Buildings and improvements                     1,101,419       1,068,364
  Furniture, fixtures and equipment              3,309,086       3,160,507
  Leasehold improvements                           960,005         912,689
  Construction in progress                          42,460          72,765
                                                ----------       ---------

                                                 5,575,612       5,373,348

  Less accumulated depreciation                  2,527,731       2,273,686
                                                ----------       ---------


          Net property, plant and equipment      3,047,881       3,099,662
                                                ----------       ---------


                                                $6,727,223       5,964,271
                                                ==========       =========






See accompanying notes to consolidated financial statements.



                                   28











      Liabilities and Stockholders' Equity          2005              2004
      ------------------------------------          ----              ----

                                                 (Amounts are in thousands,
                                             except par value and share amounts)

                                                            

Current liabilities:
  Accounts payable                              $  913,521         762,655
  Accrued expenses:
    Contribution to retirement plans               349,805         290,136
    Self-insurance reserves                        119,339         115,010
    Salaries and wages                              98,629          90,069
    Other                                          181,627         187,451
                                                ----------       ---------

          Total accrued expenses                   749,400         682,666
                                                ----------       ---------


  Federal and state income taxes                   148,352         232,478
                                                ----------       ---------


          Total current liabilities              1,811,273       1,677,799

Deferred tax liabilities                           283,979         313,073
Self-insurance reserves                            242,449         240,821
Accrued postretirement benefit cost                 68,088          68,101
Other noncurrent liabilities                       115,660          78,761
                                                ----------       ---------


          Total liabilities                      2,521,449       2,378,555
                                                ----------       ---------


Stockholders' equity:
  Common stock of $1 par value.  Authorized
    300,000,000 shares; issued and
    outstanding 169,388,472 shares
    in 2005 and 172,591,732 shares in 2004         169,388         172,592
  Additional paid-in capital                       818,226         630,983
  Retained earnings                              3,231,816       2,779,592
                                                 ---------       ---------


                                                 4,219,430       3,583,167

  Accumulated other comprehensive
      earnings (losses)                            (13,656)          2,549
                                                ----------       ---------


          Total stockholders' equity             4,205,774       3,585,716
                                                ----------       ---------

Commitments and contingencies                          ---             ---
                                                ----------       ---------

                                                $6,727,223       5,964,271
                                                ==========       =========





                                        29








                              PUBLIX SUPER MARKETS, INC.
                       Consolidated Statements of Earnings
                   Years ended December 31, 2005, December 25, 2004
                              and December 27, 2003


                                      2005           2004           2003
                                      ----           ----           ----

                                  (Amounts are in thousands, except shares
                                     outstanding and per share amounts)
                                                        

Revenues:
  Sales                          $ 20,589,130     18,554,486      16,760,749
  Other operating income              155,681        131,885         126,120
                                 ------------    -----------     -----------

    Total revenues                 20,744,811     18,686,371      16,886,869
                                 ------------    -----------     -----------

Costs and expenses:
  Cost of merchandise sold         15,059,680     13,577,740      12,275,132
  Operating and administrative
    expenses                        4,231,402      3,869,791       3,613,759
                                 ------------    -----------     -----------

    Total costs and expenses       19,291,082     17,447,531      15,888,891
                                 ------------    -----------     -----------


    Operating profit                1,453,729      1,238,840         997,978
                                 ------------    -----------     -----------



Investment income, net                 74,293         35,311          21,926
Other income, net                      22,716         20,860          27,185
                                 ------------    -----------     -----------

Earnings before income tax
  expense                           1,550,738      1,295,011       1,047,089

Income tax expense                    561,582        475,628         386,156
                                 ------------    -----------     -----------

Net earnings                     $    989,156        819,383         660,933
                                 ============    ===========     ===========

Weighted average number of
  common shares outstanding       172,039,137    176,775,733     184,112,742
                                 ============    ===========     ===========

Basic and diluted earnings
  per common share based on
  weighted average shares
  outstanding                    $       5.75           4.64            3.59
                                 ============    ===========     ===========



See accompanying notes to consolidated financial statements.





                                        30









                           PUBLIX SUPER MARKETS, INC.
                Consolidated Statements of Comprehensive Earnings
                 Years ended December 31, 2005, December 25, 2004
                           and December 27, 2003


                                          2005           2004           2003
                                          ----           ----           ----

                                              (Amounts are in thousands)

                                                              

Net earnings                           $989,156        819,383         660,933

Other comprehensive earnings (losses)

Unrealized (loss) gain on investment
  securities available-for-sale,
  net of tax effect of ($8,484),
  $419 and $3,174 in 2005, 2004
  and 2003, respectively                (13,510)           668           5,055

Reclassification adjustment for net
  realized gain on investment
  securities available-for-sale,
  net of tax effect of ($1,692),
  ($1,348) and ($800) in 2005,
  2004 and 2003, respectively            (2,695)        (2,147)         (1,274)
                                       --------        -------         -------


Comprehensive earnings                 $972,951        817,904         664,714
                                       ========        =======         =======





See accompanying notes to consolidated financial statements.




                                        31








                                                     PUBLIX SUPER MARKETS, INC.
                                            Consolidated Statements of Stockholders' Equity
                                           Years ended December 31, 2005, December 25, 2004
                                                       and December 27, 2003

                                                                                          Common
                                                                                          Stock
                                                                                        (Acquired    Accumulated      Total
                                                               Additional               From) Sold     Other          Stock-
                                                  Common        Paid-in     Retained    to Stock-   Comprehensive    holders'
                                                   Stock        Capital     Earnings     holders      Earnings        Equity
                                                   -----        -------     --------     -------      --------        ------

                                                       (Amounts are in thousands, except per share and share amounts)

                                                                                                   

Balances at December 28, 2002                    $189,168       421,019    2,397,634         ---           247        3,008,068

Comprehensive earnings for the year                   ---           ---      660,933         ---         3,781          664,714
Cash dividends, $.40 per share                        ---           ---      (75,455)        ---           ---          (75,455)
Contribution of 5,298,904 shares
  to retirement plans                               1,705        69,313          ---      132,990          ---          204,008
Acquired 17,631,828 shares
  from stockholders                                   ---           ---          ---     (694,669)         ---         (694,669)
Sale of 1,534,568 shares to
  stockholders                                        102         3,822          ---       58,720          ---           62,644
Retirement of 12,605,111 shares                   (12,606)          ---     (490,353)     502,959          ---              ---
                                                 --------       -------    ---------     --------      -------        ---------

Balances at December 27, 2003                     178,369       494,154    2,492,759          ---        4,028        3,169,310

Comprehensive earnings (losses)
  for the year                                        ---           ---      819,383          ---       (1,479)         817,904
Cash dividends, $.45 per share                        ---           ---      (80,764)         ---          ---          (80,764)
Contribution of 3,845,892 shares
  to retirement plans                               2,506       133,243          ---       62,314          ---          198,063
Acquired 11,079,191 shares
  from stockholders                                   ---           ---          ---     (598,516)         ---         (598,516)
Sale of 1,455,618 shares to
  stockholders                                         71         3,586          ---       76,062          ---           79,719
Retirement of 8,354,336 shares                     (8,354)          ---     (451,786)     460,140          ---              ---
                                                 --------       -------    ---------     --------      -------        ---------

Balances at December 25, 2004                     172,592       630,983    2,779,592          ---        2,549        3,585,716

Comprehensive earnings (losses)
  for the year                                       ---            ---      989,156          ---      (16,205)         972,951
Cash dividends, $.70 per share                       ---            ---     (121,949)         ---          ---         (121,949)
Contribution of 3,586,745 shares
  to retirement plans                               2,842       183,986          ---       42,724          ---          229,552
Acquired 8,689,051 shares
  from stockholders                                  ---            ---          ---     (592,566)         ---         (592,566)
Sale of 1,899,046 shares to
  stockholders                                         54         3,257          ---      128,759          ---          132,070
Retirement of 6,100,062 shares                     (6,100)          ---     (414,983)     421,083          ---              ---
                                                 --------       -------    ---------     --------      -------        ---------

Balances at December 31, 2005                    $169,388       818,226    3,231,816          ---      (13,656)       4,205,774
                                                 ========       =======    =========     ========      =======        =========




See accompanying notes to consolidated financial statements.



                                        32









                           PUBLIX SUPER MARKETS, INC.
                     Consolidated Statements of Cash Flows
                  Years ended December 31, 2005, December 25, 2004
                            and December 27, 2003

                                             2005           2004           2003
                                             ----           ----           ----

                                               (Amounts are in thousands)

                                                              

Cash flows from operating activities:
  Cash received from customers          $ 20,560,245     18,541,695      16,752,469
  Cash paid to employees and suppliers   (18,309,454)   (16,611,646)    (15,044,383)
  Income taxes paid                         (678,167)      (242,569)       (344,364)
  Payment for self-insured claims           (200,477)      (185,869)       (179,424)
  Dividends and interest received             73,708         33,230          20,900
  Other operating cash receipts              142,185        117,416         108,072
  Other operating cash payments               (8,206)        (9,079)         (9,613)
                                        ------------     ----------     -----------
      Net cash provided by operating
       activities                          1,579,834      1,643,178       1,303,657
                                        ------------     ----------     -----------


Cash flows from investing activities:
  Payment for property, plant and
    equipment                               (338,946)      (403,373)       (563,576)
  Proceeds from sale of property,
    plant and equipment                       11,423         69,254          35,679
  Proceeds from sale-leasebacks                4,860         25,961           8,098
  Payment for investment securities -
    available-for-sale (AFS)              (1,090,077)      (793,487)       (340,499)
  Proceeds from sale and maturity of
    investment securities - AFS              393,933        159,811         327,485
  Net proceeds from (payments to) joint
    ventures and other investments               275         (7,244)          6,528
  Other, net                                 (13,045)        (1,192)           (212)
                                        ------------     ----------     -----------
      Net cash used in investing
       activities                         (1,031,577)      (950,270)       (526,497)
                                        ------------     ----------     -----------


Cash flows from financing activities:
  Payment for acquisition of common
    stock                                   (592,566)      (598,516)       (694,669)
  Proceeds from sale of common stock         132,070         79,719          62,644
  Dividends paid                            (121,949)       (80,764)        (75,455)
  Other                                         (131)          (131)           (131)
                                        ------------     ----------     -----------
      Net cash used in financing
       activities                           (582,576)      (599,692)       (707,611)
                                        ------------     ----------     -----------

Net (decrease) increase in cash and
    cash equivalents                         (34,319)        93,216          69,549

Cash and cash equivalents at beginning
    of year                                  370,288        277,072         207,523
                                        ------------     ----------     -----------

Cash and cash equivalents at end
    of year                             $    335,969        370,288         277,072
                                        ============     ==========     ===========





See accompanying notes to consolidated financial statements.



                                           33






                           PUBLIX SUPER MARKETS, INC.
                      Consolidated Statements of Cash Flows
                                   (Continued)


                                             2005          2004           2003
                                             ----          ----           ----

                                                (Amounts are in thousands)

                                                               

Reconciliation of net earnings to
  net cash provided by operating
  activities

Net earnings                             $  989,156      819,383         660,933

Adjustments to reconcile net earnings
  to net cash provided by operating
  activities:
    Depreciation and amortization           373,684      379,920         343,997
    Retirement contributions paid
      or payable in common stock            290,422      244,087         199,620
    Deferred income taxes                   (32,459)      13,089          45,415
    Loss on sale of property, plant
      and equipment                           7,663       13,582          21,578
    Amortization of deferred income from
      sale-leasebacks                        (5,213)      (2,235)           (483)
    Gain on sale of investments              (4,387)      (3,495)         (2,074)
    Self-insurance reserves in excess
      of current payments                     5,957       29,632          46,582
    Postretirement accruals (less than) in
      excess of current payments                (13)         141          (1,102)
    (Decrease) increase in advance
      purchase allowances                      (130)         119          (2,466)
    Other, net                               10,618        4,952           1,531
    Change in cash from:
      Trade receivables                     (65,495)     (48,354)        (53,024)
      Merchandise inventories               (55,360)     (72,727)        (59,213)
      Prepaid expenses                      (30,717)      (2,026)         (5,515)
      Accounts payable and
        accrued expenses                    180,234       47,140         111,501
      Federal and state income taxes        (84,126)     219,970          (3,623)
                                         ----------    ---------       ---------

         Total adjustments                  590,678      823,795         642,724
                                         ----------    ---------       ---------
Net cash provided by operating
  activities                             $1,579,834    1,643,178       1,303,657
                                         ==========    =========       =========




See accompanying notes to consolidated financial statements.





                                        34






                            PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

                      December 31, 2005, December 25, 2004
                              and December 27, 2003

(1)   Summary of Significant Accounting Policies
      ------------------------------------------

     (a)  Business
          --------
          The  Company is in the  primary  business  of  operating  retail  food
          supermarkets  in  Florida,   Georgia,  South  Carolina,   Alabama  and
          Tennessee. The Company operates in a single industry segment.

     (b)  Principles of Consolidation
          ---------------------------
          The consolidated  financial statements include all entities over which
          the Company has control,  including its  majority-owned  subsidiaries.
          The Company accounts for equity investments in companies over which it
          has the ability to exercise significant influence, but does not hold a
          controlling  interest,   under  the  equity  method.  All  significant
          intercompany    balances   and    transactions   are   eliminated   in
          consolidation.

     (c)  Fiscal Year
          -----------
          The fiscal  year ends on the last  Saturday in  December.  Fiscal year
          2005 includes 53 weeks. Fiscal years 2004 and 2003 include 52 weeks.

     (d)  Cash Equivalents
          ----------------
          The Company considers all liquid  investments with maturities of three
          months or less to be cash equivalents.

     (e)  Trade Receivables
          -----------------
          Trade   receivables   primarily   includes  amounts  due  from  vendor
          allowances,  debit and  credit  card sales and third  party  insurance
          pharmacy billings.

     (f)  Inventories
          -----------
          Inventories  are valued at the lower of cost or  market.  The cost for
          approximately 86% of inventories was determined using the dollar value
          last-in,  first-out  method as of December  31, 2005 and  December 25,
          2004.  The cost of  remaining  inventories  was  determined  using the
          first-in,  first-out  ("FIFO")  method.  The  FIFO  cost of  inventory
          approximates replacement or current cost.

     (g)  Investments
          -----------
          The  Company   determines  the  appropriate   classification  of  debt
          securities at the time of purchase and reevaluates such designation as
          of  each  balance  sheet  date.  Debt  securities  are  classified  as
          held-to-maturity  when the Company has the positive intent and ability
          to hold the  securities to maturity.  Held-to-maturity  securities are
          stated at cost, adjusted for amortization of premiums and accretion of
          discounts to maturity.  Such amortization and accretion is included in
          investment income, net. The Company had no held-to-maturity securities
          as of December 31, 2005 or December 25, 2004.


                                                                     (Continued)

                                        35






                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

          All of  the  Company's  debt  and  marketable  equity  securities  are
          classified as  available-for-sale.  Available-for-sale  securities are
          carried at fair value,  with the unrealized  gains and losses,  net of
          tax,  reported  as other  comprehensive  earnings  and  included  as a
          separate   component  of  stockholders'   equity.  The  cost  of  debt
          securities in this category is adjusted for  amortization  of premiums
          and  accretion  of  discounts  to  maturity.   Such  amortization  and
          accretion is included in investment  income,  net. The Company reviews
          its  investments  for  impairment  based on criteria  that include the
          extent to which cost exceeds market value,  the duration of the market
          decline  and the  financial  health of and  prospects  for the issuer.
          Realized  gains  and  losses  and  declines  in  value  judged  to  be
          other-than-temporary on available-for-sale  securities are included in
          investment  income,  net. The cost of securities  sold is based on the
          specific identification method.

          Interest income is accrued as earned. Dividend income is recognized as
          income on the ex-dividend date of the stock.

          The  Company  also  from  time  to time  holds  investments  in  joint
          ventures,   partnerships   or  other  equity   investments  for  which
          evaluation of the existence and quantification of other-than-temporary
          declines  in value may be  required.  Realized  gains and  losses  and
          declines  in  value  judged  to  be   other-than-temporary   on  other
          investments are included in investment income, net.

     (h)  Property, Plant and Equipment and Depreciation
          ----------------------------------------------
          Assets  are   recorded   at  cost  and  are   depreciated   using  the
          straight-line method over their estimated useful lives or the terms of
          their leases, if shorter, as follows:

                Buildings and improvements          10 - 40 years
                Furniture, fixtures and equipment    3 - 20 years
                Leasehold improvements               1 - 40 years

          Maintenance and repairs are charged to operating expenses as incurred.
          Expenditures for renewals and betterments are capitalized. The gain or
          loss  realized  on  disposed  assets or assets  to be  disposed  of is
          recorded in operating and administrative  expenses in the consolidated
          statements of earnings.

     (i)  Capitalized Computer Software Costs
          -----------------------------------
          The Company  capitalizes  certain costs  incurred in  connection  with
          developing  or obtaining  software for internal  use.  These costs are
          capitalized  and  amortized  over  a  three  year  life.  The  amounts
          capitalized   were   approximately   $10,176,000,    $17,444,000   and
          $22,351,000 for the fiscal years ended December 31, 2005, December 25,
          2004 and December 27, 2003, respectively.

     (j)  Long-Lived Assets
          -----------------
          The Company  reviews its  long-lived  assets for  impairment  whenever
          events or changes in circumstances indicate that the net book value of
          an asset may not be recoverable.  Recoverability  of assets to be held
          and used is measured by a comparison of the net book value of an asset
          to the future net undiscounted  cash flows expected to be generated by
          the



                                                                    (Continued)

                                        36








                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements


          asset.  An impairment loss would be recorded for the excess of the net
          book value over the fair value of the asset  impaired.  The fair value
          is estimated based on expected discounted future cash flows. Assets to
          be disposed of are  reported  at the lower of the  carrying  amount or
          fair value less cost to sell and are no longer depreciated.

     (k)  Self-Insurance
          --------------
          Self-insurance   reserves  are  established  for  health  care,  fleet
          liability,  general liability and workers'  compensation claims. These
          reserves are determined based on actual  experience  including,  where
          necessary,  actuarial studies.  The Company has insurance coverage for
          losses in excess of varying amounts.

     (l)  Comprehensive Earnings
          ----------------------
          Comprehensive  earnings includes net earnings and other  comprehensive
          earnings.  Other comprehensive  earnings includes revenues,  expenses,
          gains and  losses  that  have  been  excluded  from net  earnings  and
          recorded   directly  to  stockholders'   equity.   Included  in  other
          comprehensive earnings for the Company are unrealized gains and losses
          on available-for-sale securities, net of income taxes.

     (m)  Revenue Recognition
          -------------------
          Revenue is recognized  at the point of sale for retail  sales.  Vendor
          coupons that are  reimbursed  are accounted for as sales.  Coupons and
          other sales incentives  offered by the Company that are not reimbursed
          are recorded as a reduction of sales.

     (n)  Other Operating Income
          ----------------------
          Other  operating   income   includes   income   generated  from  other
          activities,   primarily   lottery   commissions,    automated   teller
          transactions,  commissions  on licensee  sales,  check  cashing  fees,
          circulation  commissions,  money transfer and money order fees, coupon
          handling fees, in-store subleases and vending machine commissions.

     (o)  Cost of Merchandise Sold
          ------------------------
          Cost of merchandise sold includes costs of inventory and costs related
          to in-store production. Cost of merchandise sold also includes inbound
          freight charges, purchasing and receiving costs, warehousing costs and
          other costs of the Company's distribution network.

          Vendor allowances and credits, including cooperative advertising fees,
          received from a vendor in connection with the purchase or promotion of
          the  vendor's  products,  are  recognized  as a  reduction  of cost of
          merchandise   sold  as  earned.   These  allowances  and  credits  are
          recognized as earned in accordance with the underlying  agreement with
          the vendor and completion of the earning  process.  Short-term  vendor
          agreements with advance  payment  provisions are recorded as a current
          liability and are  recognized  over the  appropriate  period as earned
          according to the underlying  agreement.  Long-term  vendor  agreements
          with advance payment provisions are recorded as a noncurrent liability
          and are recognized over the appropriate  period as earned according to
          the underlying agreement.


                                                                    (Continued)

                                        37







                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

     (p)  Advertising Costs
          -----------------
          Advertising  costs are  expensed  as incurred  and were  approximately
          $153,528,000, $140,668,000 and $125,209,000 for the fiscal years ended
          December  31,   2005,   December  25,  2004  and  December  27,  2003,
          respectively.

     (q)  Other Income, net
          -----------------
          Other  income,   net  includes  rent  received  from  shopping  center
          operations,   net  of  related  expenses,   and  other   miscellaneous
          nonoperating income.

     (r)  Income Taxes
          ------------
          Deferred tax assets and  liabilities  are  established  for  temporary
          differences   between  financial  and  tax  reporting  bases  and  are
          subsequently  adjusted to reflect  changes in tax rates expected to be
          in effect when the temporary differences reverse.

     (s)  Earnings Per Share
          ------------------
          Basic and diluted earnings per common share are calculated by dividing
          net  earnings  by  the  weighted   average  number  of  common  shares
          outstanding.  Basic and diluted earnings per common share are the same
          because the Company does not have options or other stock  compensation
          programs  that would impact the  calculation  of diluted  earnings per
          share.

     (t)  Use of Estimates
          ----------------
          The preparation of financial  statements in conformity with accounting
          principles generally accepted in the United States of America requires
          management to make estimates and assumptions  that affect the reported
          amounts of assets and liabilities and disclosure of contingent  assets
          and  liabilities  as of the date of the financial  statements  and the
          reported amounts of revenues and expenses during the reporting period.
          Actual results could differ from those estimates.

     (u)  Reclassifications
          -----------------
          Certain 2004 and 2003 amounts have been  reclassified  to conform with
          the 2005 presentation.

 (2)  Merchandise Inventories
      -----------------------

      If the first-in,  first-out method of valuing inventories had been used by
      the Company to value all inventories, inventories and current assets would
      have been higher than reported by approximately $152,047,000, $141,808,000
      and  $127,989,000 as of December 31, 2005,  December 25, 2004 and December
      27, 2003, respectively.

 (3)  Fair Value of Financial Instruments
      -----------------------------------

      The  following  methods  and  assumptions  were  used  by the  Company  in
      estimating the fair value of its financial instruments:



                                                                    (Continued)

                                        38




                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

      Cash  and  cash  equivalents:  The  carrying  amount  for  cash  and  cash
      equivalents approximates fair value.

      Investment  securities:  The fair  values for debt and  marketable  equity
      securities are based on quoted market prices.

      The carrying  amount of the Company's  other  financial  instruments as of
      December 31, 2005 and December 25, 2004 approximated their respective fair
      values.

      All other  investments  are  accounted  for using the equity  method.  The
      carrying amount of other investments approximates fair value.

(4)   Investments
      -----------

      Following is a summary of investments as of December 31, 2005 and December
      25, 2004:
                                             Gross        Gross
                               Amortized   Unrealized   Unrealized      Fair
                                  Cost       Gains        Losses        Value
                                  ----       -----        ------        -----

                                           (Amounts are in thousands)

      2005
      ----
      Available-for-sale:
        Tax exempt bonds      $  549,035        605        6,264       543,376
        Taxable bonds          1,110,192      2,149       21,728     1,090,613
        Equity securities         13,998      3,006          ---        17,004
                              ----------     ------       ------     ---------

                               1,673,225      5,760       27,992     1,650,993

      Other investments           42,105        ---          ---        42,105
                              ----------     ------       ------     ---------

                              $1,715,330      5,760       27,992     1,693,098
                              ==========     ======       ======     =========
      2004
      ----
      Available-for-sale:
        Tax exempt bonds      $  408,393      1,222        2,539       407,076
        Taxable bonds            533,903      1,925        4,241       531,587
        Equity securities         41,124      7,856           74        48,906
                              ----------     ------       ------     ---------

                                 983,420     11,003        6,854       987,569

      Other investments           32,592        ---          ---        32,592
                              ----------     ------       ------     ---------

                              $1,016,012     11,003        6,854     1,020,161
                              ==========     ======       ======     =========


      The  realized  gains  on sales of  available-for-sale  securities  totaled
      approximately  $5,517,000,  $5,462,000 and $4,544,000 for the fiscal years
      ended  December  31,  2005,  December  25,  2004 and  December  27,  2003,
      respectively,  and the realized losses totaled  approximately  $1,130,000,
      $1,967,000 and $2,470,000, respectively.

      The net realized gains (losses) on other investments totaled approximately
      $1,280,000,  $1,944,000 and ($176,000) for the fiscal years ended December
      31, 2005, December 25, 2004 and December 27, 2003, respectively.

                                                                    (Continued)

                                        39




                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

      The amortized cost and estimated fair value of debt and marketable  equity
      securities  classified as  available-for-sale  and other investments as of
      December  31, 2005 and December 25,  2004,  by expected  maturity,  are as
      follows:

                                             2005                   2004
                                     --------------------   --------------------

                                     Amortized      Fair    Amortized     Fair
                                        Cost        Value      Cost       Value
                                        ----        -----      ----       -----

                                              (Amounts are in thousands)

      Due in one year or less        $  119,937    119,303    101,771    101,718
      Due after one year through
        five years                      328,729    324,661    207,800    206,933
      Due after five years through
        ten years                        75,403     73,878     65,896     65,786
      Due after ten years             1,135,158  1,116,147    566,829    564,226
                                     ----------  ---------  ---------  ---------

                                      1,659,227  1,633,989    942,296    938,663
      Equity securities                  13,998     17,004     41,124     48,906
      Other investments                  42,105     42,105     32,592     32,592
                                     ----------  ---------  ---------  ---------

                                     $1,715,330  1,693,098  1,016,012  1,020,161
                                     ==========  =========  =========  =========

      Following is a summary of temporarily impaired investments as of December
      31, 2005 and December 25, 2004:


                               Less Than           12 Months
                               12 Months           or Longer          Total
                               ---------           ---------          -----

                                   Unreal-           Unreal-             Unreal-
                           Fair     ized     Fair     ized      Fair      ized
                           Value   Losses    Value   Losses     Value    Losses
                           -----   ------    -----   ------     -----    ------

                                        (Amounts are in thousands)

      2005
      ----
      Tax exempt bonds   $294,980   2,333   196,053   3,931    491,033     6,264
      Taxable bonds       623,392  13,185   232,159   8,543    855,551    21,728
                         --------  ------   -------  ------  ---------    ------

      Total temporarily
        impaired
        investments      $918,372  15,518   428,212  12,474  1,346,584    27,992
                         ========  ======   =======  ======  =========    ======

      2004
      ----
      Tax exempt bonds   $286,815   1,722    25,696     817    312,511     2,539
      Taxable bonds       294,955   2,994    48,097   1,247    343,052     4,241
      Equity securities     3,798      17       126      57      3,924        74
                         --------  ------   -------  ------  ---------    ------

      Total temporarily
        impaired
        investments      $585,568   4,733    73,919   2,121    659,487     6,854
                         ========  ======   =======  ======  =========    ======



      The Company believes the unrealized  losses presented above are temporary.
      To make this  determination,  management  reviews the credit worthiness of
      the  issuers  as well as  underlying  factors  mitigating  risk of loss of
      principal or default of interest payments. There are 325 investment issues
      contributing  to the total  unrealized  loss of $27,992,000 as of December
      31,  2005.  The  unrealized  loss is driven by changes in  interest  rates
      impacting the market value of the tax exempt and taxable

                                                                    (Continued)

                                        40





                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

      bonds owned by the Company.  The Company  continues  to receive  scheduled
      principal and interest payments on these investments.

(5)   Postretirement Benefits
      -----------------------

      The Company  provides  life  insurance  benefits  for  salaried and hourly
      full-time employees.  Such employees retiring from the Company on or after
      attaining  age 55 and having ten years of credited  full-time  service are
      entitled to postretirement life insurance benefits.

      Effective  January 1, 2002,  the Company  amended  the plan's  eligibility
      requirements.  As of October 1, 2001,  an employee  must have had at least
      five  years of  full-time  service  and the  employee's  age plus years of
      credited service must have equaled 65 or greater to retain  postretirement
      life insurance benefits at retirement.  In addition,  the employee must be
      at least age 55 with ten  years of  full-time  service  at  retirement  to
      receive the benefit.

      The  Company  made  benefit  payments  to  beneficiaries  of  retirees  of
      approximately  $2,841,000,  $2,140,000  and  $2,255,000  during the fiscal
      years ended  December 31,  2005,  December 25, 2004 and December 27, 2003,
      respectively.

      The  following  tables  provide a  reconciliation  of the  changes  in the
      benefit  obligations  and fair value of plan assets measured as of October
      1, and a  statement  of the  funded  status as of  December  31,  2005 and
      December 25, 2004:

                                                          2005          2004
                                                          ----          ----

                                                      (Amounts are in thousands)

      Change in benefit obligation:
        Benefit obligation as of beginning of year    $  80,174        72,702
        Service cost                                        479           674
        Interest cost                                     4,568         4,337
        Actuarial loss                                    3,248         4,601
        Benefit payments                                 (2,841)       (2,140)
                                                      ---------       -------

        Benefit obligation as of end of year          $  85,628        80,174
                                                      =========       =======


      Change in fair value of plan assets:
        Fair value of plan assets as of beginning
          of year                                     $     ---           ---
        Employer contributions                            2,841         2,140
        Benefit payments                                 (2,841)       (2,140)
                                                      ---------       -------

        Fair value of plan assets as of end of year   $     ---           ---
                                                      =========       =======


      Funded status                                   $ (85,628)      (80,174)
      Unrecognized actuarial loss                        19,986        18,594
      Unrecognized prior service cost                    (2,446)       (6,521)
                                                      ---------       -------

      Accrued postretirement benefit cost             $ (68,088)      (68,101)
                                                      =========       =======

                                                                    (Continued)

                                        41




                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

      Following are the actuarial  assumptions that were used in the calculation
      of the year end benefit obligation:


                                                   2005        2004        2003
                                                   ----        ----        ----

      Discount rate                                5.50%       5.75%       6.00%
      Rate of compensation increase                4.00%       4.00%       4.00%

      Net  periodic  postretirement  benefit  cost  consists  of  the  following
      components:

                                                   2005        2004        2003
                                                   ----        ----        ----

                                                   (Amounts are in thousands)

      Service cost                               $   479        674         775
      Interest cost                                4,568      4,337       4,191
      Amortization of prior service cost          (4,075)    (4,075)     (4,075)
      Recognized actuarial loss                    1,856      1,345         262
                                                 -------     ------      ------

      Net periodic postretirement benefit cost   $ 2,828      2,281       1,153
                                                 =======     ======      ======


      Actuarial losses are amortized over the average  remaining service life of
      active  participants  when the  accumulation of such losses exceeds 10% of
      the greater of the projected benefit  obligation or the fair value of plan
      assets.


      Following are the actuarial  assumptions that were used in the calculation
      of the net periodic postretirement benefit cost:


                                                   2005        2004        2003
                                                   ----        ----        ----

      Discount rate                               5.75%       6.00%       6.75%
      Rate of compensation increase               4.00%       4.00%       4.00%


      The following benefit payments,  which reflect expected future service, as
      appropriate, are expected to be paid:

                        Year
                        ----

                           (Amounts are in thousands)

                        2006                      $ 2,684
                        2007                        2,933
                        2008                        3,188
                        2009                        3,448
                        2010                        3,706
                        2011 through 2015          22,681


                                                                    (Continued)

                                        42






                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements


(6)   Retirement Plans
      ----------------

      The Company has a trusteed,  noncontributory Employee Stock Ownership Plan
      (ESOP) for the benefit of eligible employees.  The amount of the Company's
      discretionary contribution to the ESOP is determined annually by the Board
      of Directors and can be made in Company  common stock or cash. The expense
      recorded for  contributions to this plan was  approximately  $273,429,000,
      $228,585,000  and  $184,849,000  for the fiscal  years ended  December 31,
      2005, December 25, 2004 and December 27, 2003, respectively.

      The Company has a 401(k) plan for the benefit of eligible  employees.  The
      401(k) plan is a voluntary defined  contribution plan.  Eligible employees
      may contribute up to 10% of their eligible annual compensation, subject to
      the maximum  contribution  limits  established by Federal law. The Company
      may  make  a  discretionary  annual  matching   contribution  to  eligible
      participants of this plan as determined by the Board of Directors.  During
      2005,  2004 and 2003,  the Board of  Directors  approved a match of 50% of
      eligible contributions up to 3% of eligible wages, not to exceed a maximum
      match of $750 per employee.  The match, which is determined as of the last
      day of the plan year and paid in the  subsequent  plan year,  is in common
      stock of the Company.  The expense recorded for the Company's match to the
      401(k) plan was approximately $16,993,000, $15,502,000 and $14,771,000 for
      the fiscal years ended  December 31, 2005,  December 25, 2004 and December
      27, 2003, respectively.

      The Company intends to continue its retirement plans;  however,  the right
      to modify, amend, terminate or merge these plans has been reserved. In the
      event of termination, all amounts contributed under the plans must be paid
      to the participants or their beneficiaries.

(7)   Income Taxes
      ------------

      Total  income taxes for the years ended  December  31, 2005,  December 25,
      2004 and December 27, 2003 were allocated as follows:

                                              2005        2004      2003
                                              ----        ----      ----

                                               (Amounts are in thousands)

      Earnings                              $561,582    475,628    386,156
      Other comprehensive earnings           (10,176)      (929)     2,374
                                            --------    -------    -------

                                            $551,406    474,699    388,530
                                            ========    =======    =======



                                                                    (Continued)

                                        43








                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

      The provision for income taxes consists of the following:


                                           Current    Deferred     Total
                                           -------    --------     -----

                                             (Amounts are in thousands)

      2005
      ----
      Federal                             $518,473     (27,920)   490,553
      State                                 75,568      (4,539)    71,029
                                          --------     -------    -------

                                          $594,041     (32,459)   561,582
                                          ========     =======    =======
      2004
      ----
      Federal                             $400,202      13,899    414,101
      State                                 62,337        (810)    61,527
                                          --------     -------    -------

                                          $462,539      13,089    475,628
                                          ========     =======    =======
      2003
      ----
      Federal                             $294,488      39,021    333,509
      State                                 46,253       6,394     52,647
                                          --------     -------    -------

                                          $340,741      45,415    386,156
                                          ========     =======    =======



      The actual tax  expense  for the fiscal  years ended  December  31,  2005,
      December 25, 2004 and December  27, 2003 differs from the  "expected"  tax
      expense for those years (computed by applying the U.S.  Federal  corporate
      tax rate of 35% to earnings before income taxes) as follows:


                                              2005         2004       2003
                                              ----         ----       ----

                                               (Amounts are in thousands)

      Computed "expected" tax expense      $542,758     453,254     366,481
      State income taxes (net of
        Federal income tax benefit)          46,169      39,993      34,221
      Other, net                            (27,345)    (17,619)    (14,546)
                                           --------     -------     -------

                                           $561,582     475,628     386,156
                                           ========     =======     =======






                                                                    (Continued)

                                        44





                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

      The tax effects of  temporary  differences  that give rise to  significant
      portions  of  deferred  tax  assets and  deferred  tax  liabilities  as of
      December 31, 2005 and December 25, 2004 are as follows:


                                                        2005        2004
                                                        ----        ----

                                                    (Amounts are in thousands)
      Deferred tax assets:
        Self-insurance reserves                      $124,829      125,254
        Retirement plan contributions                  35,672       29,863
        Postretirement benefit cost                    26,267       26,272
        Reserves not currently deductible              18,395       17,602
        Advance purchase allowances                     7,866       11,197
        Inventory capitalization                        6,748        6,526
        Other                                          15,550        6,370
                                                     --------      -------

              Total deferred tax assets              $235,327      223,084
                                                     ========      =======


      Deferred tax liabilities:
        Property, plant and equipment,
          principally due to depreciation            $425,971      454,134
        Other                                           7,860       10,089
                                                     --------      -------

              Total deferred tax liabilities         $433,831      464,223
                                                     ========      =======


      The Company  expects the results of future  operations and the reversal of
      deferred tax  liabilities to generate  sufficient  taxable income to allow
      utilization of deferred tax assets;  therefore, no valuation allowance has
      been recorded as of December 31, 2005 or December 25, 2004.


 (8)  PublixDirect Closure
      --------------------

      During the third  quarter of 2003,  the Company  announced its decision to
      close its online grocery  shopping service operated under its wholly owned
      subsidiary,   PublixDirect.   As  a  result  of  the   decision  to  close
      PublixDirect effective August 23, 2003, the Company recorded an expense of
      $30.0  million  during the third  quarter of 2003.  The  expense  recorded
      represented  approximately  $17.0  million  in  asset  impairments,  $10.0
      million  in  operating  lease  obligations  and $3.0  million  in  payroll
      obligations  and other costs.  The expense was recognized in the Company's
      consolidated  statements  of earnings  and is included  in  operating  and
      administrative  expenses.  The  impact  of  the  expense  recorded  on net
      earnings was approximately  $18.0 million or $.10 per share for the fiscal
      year ended December 27, 2003.



                                                                    (Continued)

                                        45








                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements


 (9) Commitments and Contingencies
     -----------------------------

     (a)  Operating Leases
          ----------------
          The Company  conducts a major  portion of its retail  operations  from
          leased  premises.  Initial terms of the leases are typically 20 years,
          followed  by renewal  options at five year  intervals  and may include
          rent escalation clauses.  Contingent rentals include  reimbursement of
          insurance and maintenance and for certain premises, additional rentals
          based on a percentage of sales in excess of stipulated  minimums.  The
          reimbursement  of insurance and  maintenance is generally based on the
          Company's prorata share using square footage.  The Company  recognizes
          rent expense for operating  leases with rent  escalation  clauses on a
          straight-line basis over the applicable lease term. Additionally,  the
          Company  has  operating  leases for certain  transportation  and other
          equipment.


           Total rental expense for the fiscal years ended December 31, 2005,
           December 25, 2004 and December 27, 2003, is as follows:

                                            2005         2004        2003
                                            ----         ----        ----

                                                (Amounts are in thousands)

                Minimum rentals          $335,608      289,213      266,108
                Contingent rentals         44,233       39,650       35,979
                Sublease rental income     (9,245)      (8,461)      (8,247)
                                         --------      -------      -------

                                         $370,596      320,402      293,840
                                         ========      =======      =======


          As of  December  31,  2005,  future  minimum  lease  payments  for all
          noncancelable operating leases and related subleases are as follows:


                                     Minimum       Sublease
                                      Rental        Rental
                Year                Commitments     Income        Net
                ----                -----------     ------        ---

                                     (Amounts are in thousands)

                2006                $  336,122      (6,262)     329,860
                2007                   328,156      (4,148)     324,008
                2008                   318,484      (2,036)     316,448
                2009                   307,155      (1,423)     305,732
                2010                   297,399      (1,224)     296,175
                Thereafter           2,515,643      (1,741)   2,513,902
                                    ----------     -------    ---------

                                    $4,102,959     (16,834)   4,086,125
                                    ==========     =======    =========




                                                                    (Continued)

                                        46







                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

          The Company also owns shopping centers which are leased to tenants for
          minimum  monthly  rentals  plus,  in  certain  instances,   contingent
          rentals.  Contingent  rentals include  reimbursement  of insurance and
          maintenance and in certain  instances,  additional  rentals based on a
          percentage  of sales in  excess  of  stipulated  minimums.  Contingent
          rentals  are  included  in trade  receivables  and were  approximately
          $583,000 and $1,604,000 as of December 31, 2005 and December 25, 2004,
          respectively. Rental income was approximately $18,531,000, $17,321,000
          and $18,802,000 for the fiscal years ended December 31, 2005, December
          25, 2004 and December 27, 2003, respectively.  The approximate amounts
          of minimum future rental  payments to be received under  noncancelable
          operating leases are $14,784,000,  $12,525,000, $9,876,000, $7,245,000
          and  $4,657,000  for the years 2006 through  2010,  respectively,  and
          $24,370,000 thereafter.

     (b)  Letters of Credit
          -----------------
          As of December 31, 2005,  the Company had  $9,500,000  outstanding  in
          trade letters of credit and $1,000,000 in standby letters of credit to
          support certain  purchase  obligations.  In addition,  the Company had
          $224,600,000 in standby letters of credit  outstanding for the benefit
          of  the  Company's   insurance   carriers  related  to  self-insurance
          reserves.

     (c)  Litigation
          ----------
          The Company is a party in various legal claims and actions  considered
          in the normal course of business.  In the opinion of  management,  the
          ultimate  resolution  of  these  legal  proceedings  will  not  have a
          material adverse effect on the Company's financial condition,  results
          of operations or cash flows.



                                                                    (Continued)

                                        47






                           PUBLIX SUPER MARKETS, INC.

                   Notes to Consolidated Financial Statements

(10)  Quarterly Information (unaudited)
      ---------------------------------

      Following  is a summary of the  quarterly  results of  operations  for the
      fiscal years ended  December 31, 2005 and December 25, 2004.  All quarters
      have 13 weeks except the fourth quarter of 2005 which has 14 weeks.


                                            Quarter Ended
                            ---------------------------------------------------
                                March       June       September    December
                                -----       ----       ---------    --------
                            (Amounts are in thousands, except per share amounts)

      2005
      ----
      Revenues               $5,180,473   4,850,927    4,934,116   5,779,295
      Costs and expenses     $4,792,466   4,502,433    4,647,649   5,348,534
      Net earnings           $  259,106     234,904      200,270     294,876
      Basic and diluted
        earnings per common
        share, based on
        weighted average
        shares outstanding   $     1.50        1.35         1.17        1.74

      2004
      ----
      Revenues               $4,682,820   4,527,748    4,662,731   4,813,072
      Costs and expenses     $4,369,490   4,221,165    4,391,943   4,464,933
      Net earnings           $  203,396     199,409      183,711     232,867
      Basic and diluted
        earnings per common
        share, based on
        weighted average
        shares outstanding   $     1.14        1.11         1.04        1.34



                                        48









                                                                     Schedule II
                                                                     -----------


                           PUBLIX SUPER MARKETS, INC.
                        Valuation and Qualifying Accounts
                 Years ended December 31, 2005, December 25, 2004
                            and December 27, 2003
                         (Amounts are in thousands)



                                      Balance at     Additions      Deductions     Balance at
                                      Beginning      Charged to       From           End of
           Description                 of Year        Income         Reserves        Year
           -----------                 -------        ------         --------        ----
                                                                        


Year ended December 31, 2005

Reserves not deducted from assets:
   Self-insurance reserves:
     -Current                         $115,010       204,806         200,477      119,339
     -Noncurrent                       240,821         1,628             ---      242,449
                                      --------       -------         -------      -------

                                      $355,831       206,434         200,477      361,788
                                      ========       =======         =======      =======

Year ended December 25, 2004

Reserves not deducted from assets:
   Self-insurance reserves:
     -Current                         $123,462       177,417         185,869      115,010
     -Noncurrent                       202,737        38,084             ---      240,821
                                      --------       -------         -------      -------

                                      $326,199       215,501         185,869      355,831
                                      ========       =======         =======      =======

Year ended December 27, 2003

Reserves not deducted from assets:
   Self-insurance reserves:
     -Current                         $102,722       200,164         179,424      123,462
     -Noncurrent                       176,895        25,842             ---      202,737
                                      --------       -------         -------      -------

                                      $279,617       226,006         179,424      326,199
                                      ========       =======         =======      =======




                                        49





Item 9.   Changes  in  and  Disagreements  with  Accountants  on  Accounting and
--------------------------------------------------------------------------------
          Financial Disclosure
          --------------------

      None

Item 9A.  Controls and Procedures
---------------------------------

Disclosure Controls and Procedures
----------------------------------

      As of the end of the period  covered by this  annual  report,  the Company
carried out an evaluation,  under the supervision and with the  participation of
the Company's  management,  including the Company's Chief Executive  Officer and
Chief Financial Officer, of the effectiveness of the design and operation of the
Company's  disclosure  controls  and  procedures  pursuant to Exchange  Act Rule
13a-15.  Based upon that evaluation,  the Chief Executive  Officer and the Chief
Financial  Officer  concluded  that  the  Company's   disclosure   controls  and
procedures  are  effective  in  timely  alerting  them to  material  information
relating to the Company (including its consolidated subsidiaries) required to be
included in the Company's periodic  Securities and Exchange  Commission filings.
There have been no changes in the  Company's  internal  control  over  financial
reporting  identified in connection with the evaluation that occurred during the
quarter  ended  December  31,  2005,  that  have  materially  affected,  or  are
reasonably  likely to materially  affect,  the internal  control over  financial
reporting.

Internal Control over Financial Reporting
-----------------------------------------

      Management's  report on the  Company's  internal  control  over  financial
reporting  is included on page 24 of this  report.  The  independent  registered
public accounting firm has issued their report,  included herein on page 27, (1)
on  management's  assessment  of the  effectiveness  of  internal  control  over
financial  reporting  and (2) on the  effectiveness  of  internal  control  over
financial reporting.


Item 9B.  Other Information
---------------------------

      None



                                        50






                                    PART III


Item 10.  Directors and Executive Officers of the Registrant
------------------------------------------------------------

      Certain information concerning the directors and executive officers of the
Company is incorporated by reference to pages 2 through 8 of the Proxy Statement
of the Company (2006 Proxy Statement) which the Company intends to file no later
than 120 days after its fiscal  year end.  Certain  information  concerning  the
executive  officers  of the  Company  is set forth in Part I under  the  caption
"Executive Officers of the Company."

      The Company has adopted a Code of Ethical  Conduct for Financial  Managers
that applies to the Company's principal  executive officer,  principal financial
officer,  principal  accounting officer or controller and all persons performing
similar functions.  A copy of the Code of Ethical Conduct for Financial Managers
was filed as Exhibit 14 to the Annual Report of the Company on Form 10-K for the
year ended December 28, 2002.

Item 11.  Executive Compensation
--------------------------------

      Information regarding executive  compensation is incorporated by reference
to page 5 and pages 8 through 11 of the 2006 Proxy Statement.

Item 12.  Security Ownership of Certain Beneficial Owners and Management
------------------------------------------------------------------------

      Information  regarding  security ownership is incorporated by reference to
pages 6 through 8 of the 2006 Proxy Statement.

Item 13.  Certain Relationships and Related Transactions
--------------------------------------------------------

      Information  regarding certain  relationships and related  transactions is
incorporated by reference to pages 3 and 8 of the 2006 Proxy Statement.

Item 14.  Principal Accounting Fees and Services
------------------------------------------------

      Information   regarding   principal   accounting   fees  and  services  is
incorporated by reference to page 12 of the 2006 Proxy Statement.



                                        51






                                     PART IV

Item 15.  Exhibits, Financial Statement Schedules
-------------------------------------------------

(a)   Consolidated Financial Statements and Schedule
      ----------------------------------------------

      The  consolidated   financial   statements  and  schedule  listed  in  the
      accompanying Index to Consolidated  Financial  Statements and Schedule are
      filed as part of this Annual Report on Form 10-K.

(b)   Exhibits
      --------

      3(a). Articles  of  Incorporation  of  the  Company,   together  with  all
            amendments thereto, are incorporated by reference to the exhibits to
            the  Annual  Report of the  Company  on Form 10-K for the year ended
            December 25, 1993.

      3(b). Amended and  Restated  By-laws of the Company  are  incorporated  by
            reference to the exhibits to the quarterly  report of the Company on
            Form 10-Q for the quarter ended June 29, 2002.

      10.   Indemnification Agreement, in the form attached as an exhibit to the
            quarterly  report of the Company on Form 10-Q for the quarter  ended
            March 31,  2001,  between the Company and all of its  directors  and
            officers as reported in the quarterly, annual and current reports of
            the  Company  on Form 10-Q,  Form 10-K and Form 8-K for the  periods
            ended March 31, 2001,  June 30, 2001,  September 29, 2001,  June 29,
            2002,  December 28,  2002,  September  27, 2003,  December 27, 2003,
            March 27, 2004, May 18, 2005, July 1, 2005 and January 30, 2006.

      10.1  Non-Employee Directors Stock Purchase Plan Summary Plan Description,
            as registered in the Form S-8 filed with the Securities and Exchange
            Commission  on June 21, 2001,  is  incorporated  by reference to the
            exhibits to the quarterly report of the Company on Form 10-Q for the
            quarter ended June 30, 2001.

      10.2  Incentive Bonus Plan is incorporated by reference to the exhibits to
            the  Annual  Report of the  Company  on Form 10-K for the year ended
            December 25, 2004.

      14.   Code of Ethical  Conduct for Financial  Managers is  incorporated by
            reference  to the  exhibits  to the Annual  Report of the Company on
            Form 10-K for the year ended December 28, 2002.

      21.   Subsidiaries of the Registrant.

      23.   Consent of Independent Registered Public Accounting Firm.

      31.1  Certification  Pursuant to Section 302 of the  Sarbanes-Oxley Act of
            2002.

      31.2  Certification  Pursuant to Section 302 of the  Sarbanes-Oxley Act of
            2002.

      32.1  Certification  Pursuant  to  18  U.S.C.  Section  1350,  as  Adopted
            Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

      32.2  Certification  Pursuant  to  18  U.S.C.  Section  1350,  as  Adopted
            Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


                                        52


                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                                  PUBLIX SUPER MARKETS, INC.

March 16, 2006                               By:  /s/ John A. Attaway, Jr.
                                                  ------------------------
                                                  John A. Attaway, Jr.
                                                  Secretary

      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.


/s/ Carol Jenkins Barnett          Director                       March 16, 2006
------------------------------
Carol Jenkins Barnett


/s/ Hoyt R. Barnett                Vice Chairman and Director     March 16, 2006
------------------------------
Hoyt R. Barnett


/s/ Joan G. Buccino                Director                       March 16, 2006
------------------------------
Joan G. Buccino


/s/ William E. Crenshaw            President and Director         March 16, 2006
------------------------------
William E. Crenshaw


/s/ Sherrill W. Hudson             Director                       March 16, 2006
------------------------------
Sherrill W. Hudson
                                   Chief Executive Officer and
                                   Director
/s/ Charles H. Jenkins, Jr.        (Principal Executive Officer)  March 16, 2006
------------------------------
Charles H. Jenkins, Jr.

                                   Chairman of the Board and
/s/ Howard M. Jenkins              Director                       March 16, 2006
------------------------------
Howard M. Jenkins


/s/ E. Vane McClurg                Director                       March 16, 2006
------------------------------
E. Vane McClurg


/s/ Kelly E. Norton                Director                       March 16, 2006
------------------------------
Kelly E. Norton

/s/ Maria A. Sastre                Director                       March 16, 2006
------------------------------
Maria A. Sastre
                                   Chief Financial Officer and
                                   Treasurer
                                   (Principal Financial and
/s/ David P. Phillips              Accounting Officer)            March 16, 2006
------------------------------
David P. Phillips

                                        53