UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 8-K

                                 CURRENT REPORT
                       PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

        Date of Report (Date of earliest event reported): April 27, 2005


                                  ROLLINS, INC.
             (Exact name of registrant as specified in its charter)


        Delaware                       1-4422                 51-0068479
(State or other jurisdiction    (Commission File Number)    (I.R.S. Employer 
    of incorporation)                                      Identification No.)


                2170 Piedmont Road, N.E., Atlanta, Georgia 30324
               (Address of principal executive offices) (Zip code)


       Registrant's telephone number, including area code: (404) 888-2000


     Check the  appropriate  box below if the Form 8-K  filing  is  intended  to
simultaneously  satisfy the filing obligation of the registrant under any of the
following provisions (see General Instruction A.2. below):


      
     [ ]  Written  communications  pursuant to Rule 425 under the Securities Act
          (17 CFR 230.425)
   

     [ ]  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17
          CFR 240.14a-12)

     [ ]  Pre-commencement  communications  pursuant to Rule 14d-2(b)  under the
          Exchange Act (17 CFR 240.14d-2(b))

     [ ]  Pre-commencement  communications  pursuant to Rule 13e-4(c)  under the
          Exchange Act (17 CFR 240.13e-4(c)) 



ITEM 2.02.  Results of Operations and Financial Condition

     The  information  provided  pursuant to this Item 2.02 is to be  considered
"filed"  under  the  Securities  Exchange  Act  of  1934  ("Exchange  Act")  and
incorporated  by reference  into those filings of Rollins,  Inc (the  "Company")
that provide for the  incorporation  of all reports and  documents  filed by the
Company under the Exchange Act.

     On April 27,  2005,  the  Company  issued a press  release  announcing  its
results for the quarter ended March 31, 2005. The Company hereby incorporates by
reference  herein the information set forth in its Press Release dated April 27,
2005, a copy of which is attached  hereto as Exhibit  99.1.  Except as otherwise
provided in the press  release,  the press release speaks only as of the date of
such press release and such press release shall not create any implication  that
the affairs of the Company have continued unchanged since such date.

     Except  for  the  historical  information  contained  in this  report,  the
statements made by the Company are forward-looking statements that involve risks
and uncertainties. All such statements are subject to the safe harbor created by
the Private  Securities  Litigation  Reform Act of 1995.  The  Company's  future
financial  performance  could  differ  significantly  from the  expectations  of
management and from results  expressed or implied in the Press Release.  See the
risk factors  contained in the Press  Release for a discussion  of certain risks
and uncertainties that may impact such forward-looking  statements.  For further
information on other risk factors,  please refer to the "Risk Factors" contained
in the Company's Form 10-K filed March 11, 2005 with the Securities and Exchange
Commission.  The Company  disclaims  any  obligation or duty to update or modify
these forward-looking statements.

     Included in Exhibit 99.1, as attached, are the following non-GAAP financial
measures:

o    Revenue,   excluding  the   acquisition  of  Western  and   divestiture  of
     Dettelbach*

     *  Revenue,  excluding  the  acquisition  of  Western  and  divestiture  of
     Dettelbach,  is presented  and deemed useful by management in order to make
     the Company's 2005 results more readily comparable to its 2004 results. The
     Company's  2004 numbers do not include the Western  acquisition,  which was
     completed  on April 30,  2004 and  include  Dettelbach  which was  divested
     during the third quarter of 2004.



ITEM 9.01.  Financial Statements and Exhibits

Exhibit No.                Description
  99.1                     Press Release Dated April 27, 2005



                                   SIGNATURES

     Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,
Rollins,  Inc.  has duly  caused  this  report to be signed on its behalf by the
undersigned hereunto duly authorized.

                                  ROLLINS, INC.


Date:  April 27, 2005                 By:  /s/ Harry J. Cynkus
                                          --------------------------------------
                                    Name:  Harry J. Cynkus
                                   Title:  Chief Financial Officer and Treasurer