FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
For the month of April 2008
Commission File Number: 333-13580
Teléfonos de México, S.A.B. de C.V. (Exact Name of the Registrant as Specified in the Charter) |
Telephones of Mexico (Translation of Registrant's Name into English) |
Parque Vía 190 Colonia Cuauhtémoc México City 06599, México, D.F. (Address of principal executive offices) |
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. Form 20-F....
Ö .....Form 40-F.........Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ..... No...Ö ..
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
XFS-01 CONSOLIDATED BALANCE SHEETS, AT DECEMBER 31, 2006 & 2007
FS-02 CONSOLIDATED BALANCE SHEETS - BREAKDOWN OF MAIN CONCEPTS -
FS-03 CONSOLIDATED BALANCE SHEETS - OTHER CONCEPTS -
FS-04 CONSOLIDATED STATEMENTS OF INCOME FROM JANUARY 01 TO DECEMBER 31, 2006 & 2007
FS-05 CONSOLIDATED STATEMENTS OF INCOME - BREAKDOWN OF MAIN CONCEPTS -
FS-06 CONSOLIDATED STATEMENTS OF INCOME - OTHER CONCEPTS -
FS-07 CONSOLIDATED QUARTERLY STATEMENTS OF INCOME FROM OCTOBER 01 TO DECEMBER 31, 2006 & 2007
FS-08 CONSOLIDATED QUARTERLY STATEMENTS OF INCOME - BREAKDOWN OF MAIN CONCEPTS -
FS-09 CONSOLIDATED QUARTERLY STATEMENTS OF INCOME - OTHER CONCEPTS -
FS-11 CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION - BREAKDOWN OF MAIN CONCEPTS -
FI-01 DATA PER SHARE - CONSOLIDATED INFORMATION
FI-02 RATIOS - CONSOLIDATED INFORMATION
ANNEX 1.- CHIEF EXECUTIVE OFFICER REPORT
ANNEX 2.- NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
ANNEX 3a.- SHARE INVESTMENTS -SUBSIDIARIES-
ANNEX 3b.- SHARE INVESTMENTS -AFFILATES-
ANNEX 6.- FOREING EXCHANGE MONETARY POSITION
ANNEX 7.- CALCULATION AND RESULT FROM MONETARY POSITION
ANNEX 9.- PLANTS, - COMMERCIAL, DISTRIBUTION AND/OR SERVICE CENTERS-
ANNEX 11a.- SALES DISTRIBUTION PRODUCT - SALES -
ANNEX 11b.- SALES DISTRIBUTION PRODUCT - FOREIGN SALES -
ANALYSIS OF PAID CAPITAL STOCK
ANNEX 13.- PROJECT INFORMATION
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
FS-01
CONSOLIDATED BALANCE SHEETS
AT DECEMBER 31, 2006 & 2007
(Thousands of Mexican Pesos)
Judged information
Final printing
---
REF S |
CONCEPTS |
QUARTER OF PRESENT FINANCIAL YEAR |
QUARTER OF PREVIOUS FINANCIAL YEAR |
||
Amount |
% |
Amount |
% |
||
s01 |
TOTAL ASSETS |
172,429,125 |
100 |
295,548,452 |
100 |
s02 |
CURRENT ASSETS |
30,655,804 |
18 |
65,792,215 |
22 |
s03 |
CASH AND SHORT-TERM INVESTMENTS |
4,697,752 |
3 |
10,765,752 |
4 |
s04 |
ACCOUNTS AND NOTES RECEIVABLE (NET) |
16,125,904 |
9 |
17,585,512 |
6 |
s05 |
OTHER ACCOUNTS AND NOTES RECEIVABLE (NET) |
3,168,006 |
2 |
3,155,062 |
1 |
s06 |
INVENTORIES |
2,191,110 |
1 |
1,709,158 |
1 |
s07 |
OTHER CURRENT ASSETS |
4,473,032 |
3 |
32,576,731 |
11 |
s08 |
LONG - TERM |
1,096,486 |
1 |
885,701 |
0 |
s09 |
ACCOUNTS AND NOTES RECEIVABLE (NET) |
0 |
0 |
0 |
0 |
s10 |
INVESTMENT IN SHARES OF NON-CONSOLIDATED SUBSIDIARIES AND AFFILIATES |
881,862 |
1 |
879,973 |
0 |
s11 |
OTHER INVESTMENTS |
214,624 |
0 |
5,728 |
0 |
s12 |
PROPERTY, PLANT AND EQUIPMENT (NET) |
120,648,559 |
70 |
124,612,813 |
42 |
s13 |
LAND AND BUILDINGS |
0 |
0 |
0 |
0 |
s14 |
MACHINERY AND INDUSTRIAL EQUIPMENT |
389,907,800 |
226 |
379,550,087 |
128 |
s15 |
OTHER EQUIPMENT |
0 |
0 |
0 |
0 |
s16 |
ACCUMULATED DEPRECIATION |
269,684,433 |
156 |
255,503,787 |
86 |
s17 |
CONSTRUCTIONS IN PROGRESS |
425,192 |
0 |
566,513 |
0 |
s18 |
OTHER INTANGIBLE ASSETS AND DEFERRED ASSETS (NET) |
2,659,527 |
2 |
1,891,872 |
1 |
s19 |
OTHER ASSETS |
17,368,749 |
10 |
102,365,851 |
35 |
s20 |
TOTAL LIABILITIES |
130,270,317 |
100 |
174,227,217 |
100 |
s21 |
CURRENT LIABILITIES |
32,565,015 |
25 |
60,781,656 |
35 |
s22 |
SUPPLIERS |
0 |
0 |
0 |
0 |
s23 |
BANK LOANS |
1,416,060 |
1 |
2,918,981 |
2 |
s24 |
STOCK MARKET LOANS |
10,866,200 |
8 |
6,121,840 |
4 |
s103 |
OTHER LOANS WITH COST |
0 |
0 |
0 |
0 |
s25 |
TAXES PAYABLE |
2,008,785 |
2 |
3,594,795 |
2 |
s26 |
OTHER CURRENT LIABILITIES WITHOUT COST |
18,273,970 |
14 |
48,146,040 |
28 |
s27 |
LONG - TERM LIABILITIES |
79,179,854 |
61 |
81,376,228 |
47 |
s28 |
BANK LOANS |
44,964,004 |
35 |
44,429,756 |
26 |
s29 |
STOCK MARKET LOANS |
34,215,850 |
26 |
36,946,472 |
21 |
s30 |
OTHER LOANS |
0 |
0 |
0 |
0 |
s31 |
DEFERRED LIABILITIES |
0 |
0 |
0 |
0 |
s32 |
OTHER NON CURRENT LIABILITIES |
18,525,448 |
14 |
32,069,333 |
18 |
s33 |
CONSOLIDATED STOCKHOLDERS' EQUITY |
42,158,808 |
100 |
121,321,235 |
100 |
s34 |
MINORITY INTEREST |
39,034 |
0 |
3,156,340 |
3 |
s35 |
MAJORITY INTEREST |
42,119,774 |
100 |
118,164,895 |
97 |
s36 |
CONTRIBUTED CAPITAL |
9,402,561 |
22 |
48,930,531 |
40 |
s79 |
CAPITAL STOCK (NOMINAL) |
9,402,561 |
22 |
28,011,334 |
23 |
s39 |
PREMIUM ON SALES OF SHARES |
0 |
0 |
20,919,197 |
17 |
s40 |
CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES |
0 |
0 |
0 |
0 |
s41 |
CAPITAL INCREASE (DECREASE) |
32,717,213 |
78 |
69,234,364 |
57 |
s42 |
RETAINED EARNINGS AND CAPITAL RESERVE |
111,540,064 |
265 |
133,960,231 |
110 |
s44 |
OTHER ACCUMULATED COMPREHENSIVE RESULT |
(78,822,851) |
(187) |
(64,725,867) |
(53) |
s80 |
SHARES REPURCHASED |
0 |
0 |
0 |
0 |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
FS-02
CONSOLIDATED BALANCE SHEETS
- BREAKDOWN OF MAIN CONCEPTS -
(Thousands of Mexican Pesos)
Judged information
Final printing
---
REF S |
CONCEPTS |
QUARTER OF PRESENT FINANCIAL YEAR |
QUARTER OF PREVIOUS FINANCIAL YEAR |
||
Amount |
% |
Amount |
% |
||
s03 |
CASH AND SHORT-TERM INVESTMENTS |
4,697,752 |
100 |
10,765,752 |
100 |
s46 |
CASH |
1,072,121 |
23 |
1,126,817 |
10 |
s47 |
SHORT-TERM INVESTMENTS |
3,625,631 |
77 |
9,638,935 |
90 |
s07 |
OTHER CURRENT ASSETS |
4,473,032 |
100 |
32,576,731 |
100 |
s81 |
DERIVATIVE FINANCIAL INSTRUMENTS |
916,794 |
20 |
0 |
0 |
s82 |
DISCONTINUED OPERATIONS |
0 |
0 |
27,038,249 |
83 |
s83 |
OTHER |
3,556,238 |
80 |
5,538,482 |
17 |
s18 |
OTHER INTANGIBLE ASSETS AND DEFERRED ASSETS (NET) |
2,659,527 |
100 |
1,891,872 |
100 |
s48 |
AMORTIZED OR REDEEMED EXPENSES |
1,323,914 |
50 |
485,088 |
26 |
s49 |
GOODWILL |
431,652 |
16 |
448,168 |
24 |
s51 |
OTHERS |
903,961 |
34 |
958,616 |
51 |
s19 |
OTHER ASSETS |
17,368,749 |
100 |
102,365,851 |
100 |
s84 |
INTANGIBLE ASSET FROM LABOR OBLIGATIONS |
15,621,167 |
90 |
19,892,861 |
19 |
s85 |
DERIVATIVE FINANCIAL INSTRUMENTS |
0 |
0 |
0 |
0 |
s50 |
DEFERRED TAXES |
0 |
0 |
0 |
0 |
s86 |
DISCONTINUED OPERATIONS |
0 |
0 |
80,327,801 |
78 |
s87 |
OTHER |
1,747,582 |
10 |
2,145,189 |
2 |
s21 |
CURRENT LIABILITIES |
32,565,015 |
100 |
60,781,656 |
100 |
s52 |
FOREIGN CURRENCY LIABILITIES |
12,282,260 |
38 |
1,570,102 |
3 |
s53 |
MEXICAN PESOS LIABILITIES |
20,282,755 |
62 |
59,211,554 |
97 |
s26 |
OTHER CURRENT LIABITIES |
18,273,970 |
100 |
48,146,040 |
100 |
s88 |
DERIVATIVE FINANCIAL INSTRUMENTS |
215,876 |
1 |
1,265,167 |
3 |
s89 |
INTEREST LIABILITIES |
1,142,003 |
6 |
1,869,339 |
4 |
s68 |
PROVISIONS |
0 |
0 |
0 |
0 |
s90 |
DISCONTINUED OPERATIONS |
0 |
0 |
28,139,915 |
58 |
s58 |
OTHER CURRENT LIABILITIES |
16,916,091 |
93 |
16,871,619 |
35 |
s27 |
LONG-TERM LIABILITIES |
79,179,854 |
100 |
81,376,228 |
100 |
s59 |
FOREIGN CURRENCY LIABILITIES |
61,179,854 |
77 |
75,461,909 |
93 |
s60 |
MEXICAN PESOS LIABILITIES |
18,000,000 |
23 |
5,914,319 |
7 |
s31 |
DEFERRED LIABILITIES |
0 |
0 |
0 |
0 |
s65 |
GOODWILL |
0 |
0 |
0 |
0 |
s67 |
OTHERS |
0 |
0 |
0 |
0 |
s32 |
OTHER NON CURRENT LIABILITIES |
18,525,448 |
100 |
32,069,333 |
100 |
s66 |
DEFERRED TAXES |
18,317,042 |
99 |
16,600,323 |
52 |
s91 |
OTHER LIABILITIES IN RESPECT OF SOCIAL INSURANCE |
208,406 |
1 |
240,274 |
1 |
s92 |
DISCONTINUED OPERATIONS |
0 |
0 |
15,228,736 |
47 |
s69 |
OTHER LIABILITIES |
0 |
0 |
0 |
0 |
s79 |
CAPITAL STOCK |
9,402,561 |
100 |
28,011,334 |
100 |
s37 |
CAPITAL STOCK (NOMINAL) |
83,590 |
1 |
252,539 |
1 |
s38 |
RESTATEMENT OF CAPITAL STOCK |
9,318,971 |
99 |
27,758,795 |
99 |
s42 |
RETAINED EARNINGS AND CAPITAL RESERVES |
111,540,064 |
100 |
133,960,231 |
100 |
s93 |
LEGAL RESERVE |
1,880,513 |
2 |
16,148,490 |
12 |
s43 |
RESERVE FOR REPURCHASE OF SHARES |
0 |
0 |
0 |
0 |
s94 |
OTHER RESERVES |
0 |
0 |
0 |
0 |
s95 |
RETAINED EARNINGS |
74,174,604 |
67 |
88,171,709 |
66 |
s45 |
NET INCOME FOR THE YEAR |
35,484,947 |
32 |
29,640,032 |
22 |
s44 |
OTHER ACCUMULATED COMPREHENSIVE RESULT |
(78,822,851) |
100 |
(64,725,867) |
100 |
s70 |
ACCUMULATED MONETARY RESULT |
(13,924,729) |
18 |
(15,162,567) |
23 |
s71 |
RESULT FROM HOLDING NON-MONETARY ASSETS |
(64,795,262) |
82 |
(68,706,934) |
106 |
s96 |
CUMULATIVE RESULT FROM FOREIGN CURRENCY TRANSLATION |
(637,979) |
1 |
19,107,604 |
(30) |
s97 |
CUMULATIVE RESULT FROM DERIVATIVE FINANCIAL INSTRUMENTS |
535,119 |
(1) |
36,030 |
0 |
s98 |
CUMULTATIVE EFFECT OF DEFERRED INCOME TAXES |
0 |
0 |
0 |
0 |
s99 |
LABOR OBLIGATION ADJUSTMENT |
0 |
0 |
0 |
0 |
s100 |
OTHERS |
0 |
0 |
0 |
0 |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
FS-03
CONSOLIDATED BALANCE SHEETS
- OTHER CONCEPTS -
(Thousands of Mexican Pesos)
Judged information
Final printing
---
REF S |
CONCEPTS |
QUARTER OF PRESENT FINANCIAL YEAR |
QUARTER OF PREVIOUS FINANCIAL YEAR |
Amount |
Amount |
||
s72 |
WORKING CAPITAL |
(1,909,211) |
5,010,559 |
s73 |
PENSIONS FUND AND SENIORITY PREMIUMS |
0 |
0 |
s74 |
EXECUTIVES (*) |
116 |
124 |
s75 |
EMPLOYEES (*) |
10,814 |
10,953 |
s76 |
WORKERS (*) |
45,694 |
46,821 |
s77 |
OUTSTANDING SHARES (*) |
19,360,397,470 |
20,203,118,170 |
s78 |
REPURCHASE OF OWN SHARER(*) |
842,720,700 |
1,841,964,100 |
s101 |
RESTRICTED CASH |
0 |
0 |
s102 |
DEBT WITH COST OF AFFILIATES NON CONSOLIDATED |
0 |
0 |
(*) THESE CONCEPTS SHOULD BE EXPRESSED IN UNITS. |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
FS-04
CONSOLIDATED STATEMENTS OF INCOME
- FROM JANUARY 01 TO DECEMBER 31, 2006 & 2007 -
(Thousands of Mexican Pesos)
Judged information
Final printing
---
REF R |
CONCEPTS |
QUARTER OF PRESENT FINANCIAL YEAR |
QUARTER OF PREVIOUS FINANCIAL YEAR |
||
Amount |
% |
Amount |
% |
||
r01 |
OPERATING REVENUES |
130,767,671 |
100 |
129,755,347 |
100 |
r02 |
COST OF SALES AND SERVICES |
67,330,956 |
51 |
64,108,487 |
49 |
r03 |
GROSS INCOME |
63,436,715 |
49 |
65,646,860 |
51 |
r04 |
OPERATING EXPENSES |
19,552,442 |
15 |
19,382,514 |
15 |
r05 |
OPERATING INCOME |
43,884,273 |
34 |
46,264,346 |
36 |
r08 |
OTHER EXPENSES AND INCOMES (NET) |
(44,361) |
0 |
(2,613,495) |
-2 |
r06 |
COMPREHENSIVE FINANCING COST |
-3,349,364 |
-3 |
-3,769,998 |
-3 |
r12 |
EQUITY IN NET INCOME OF NON-CONSOLIDATED SUBSIDIARIES AND AFFILIATES |
17,245 |
0 |
8,723 |
0 |
r48 |
NON-ORDINARY ITEMS |
0 |
0 |
0 |
0 |
r09 |
INCOME BEFORE INCOME TAX AND EMPLOYEE PROFIT SHARING |
40,507,793 |
31 |
39,889,576 |
31 |
r10 |
PROVISIONS FOR INCOME TAX AND EMPLOYEE PROFIT SHARING |
11,618,710 |
9 |
12,189,035 |
9 |
r11 |
NET INCOME AFTER INCOME TAX AND EMPLYEE PROFIT SHARING |
28,889,083 |
22 |
27,700,541 |
21 |
r14 |
INCOME FROM DISCONTINUED OPERATIONS (NET) |
7,166,312 |
5 |
2,615,031 |
2 |
r18 |
NET INCOME |
36,055,395 |
28 |
30,315,572 |
23 |
r19 |
NET INCOME OF MINORITY INTEREST |
570,448 |
0 |
675,540 |
1 |
r20 |
NET INCOME OF MAYORITY INTEREST |
35,484,947 |
27 |
29,640,032 |
23 |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
FS-05
CONSOLIDATED STATEMENTS OF INCOME
- BREAKDOWN OF MAIN CONCEPTS -
(Thousands of Mexican Pesos)
Judged information
Final printing
---
REF R |
CONCEPTS |
QUARTER OF PRESENT FINANCIAL YEAR |
QUARTER OF PREVIOUS FINANCIAL YEAR |
||
Amount |
% |
Amount |
% |
||
r01 |
OPERATING REVENUES |
130,767,671 |
100 |
129,755,347 |
100 |
r21 |
DOMESTIC |
126,643,263 |
97 |
125,535,982 |
97 |
r22 |
FOREIGN |
4,124,408 |
3 |
4,219,365 |
3 |
r23 |
TRANSLATION INTO DOLLARS (***) |
379,563 |
0 |
387,970 |
0 |
r08 |
OTHER EXPENSES AND INCOMES (NET) |
(44,361) |
100 |
(2,613,495) |
100 |
r49 |
OTHER EXPENSES AND INCOMES (NET) |
2,822,658 |
50 |
445,949 |
13 |
r34 |
EMPLOYEE PROFIT SHARING |
2,867,019 |
50 |
3,059,444 |
87 |
r35 |
DEFERRED EMPLOYEE PROFIT SHARING |
0 |
0 |
0 |
0 |
r06 |
COMPREHENSIVE FINANCING COST |
(3,349,364) |
100 |
(3,769,998) |
100 |
r24 |
INTEREST EXPENSE |
6,615,400 |
67 |
6,951,861 |
69 |
r42 |
LOSS (GAIN) ON RESTATEMENT OF UDI'S |
0 |
0 |
0 |
0 |
r45 |
OTHER FINANCIAL COSTS |
0 |
0 |
0 |
0 |
r26 |
INTEREST INCOME |
1,396,088 |
14 |
1,495,017 |
15 |
r46 |
OTHER FINANCIAL PRODUCTS |
0 |
0 |
0 |
0 |
r25 |
FOREIGN EXCHANGE LOSS (GAIN) (NET) |
(643,137) |
(7) |
(1,159,178) |
(11) |
r28 |
RESULT FROM MONETARY POSITION |
2,513,085 |
25 |
2,846,024 |
28 |
r10 |
PROVISION FOR INCOME TAX AND EMPLOYEE PROFIT SHARING |
11,618,710 |
100 |
12,189,035 |
100 |
r32 |
INCOME TAX |
10,411,963 |
90 |
12,522,159 |
103 |
r33 |
DEFERRED INCOME TAX |
1,206,747 |
10 |
(333,124) |
(3) |
(***) THOUSAND DOLLARS AT THE PREVAILING EXCHANGE RATE AT THE END OF THE REPORTING PERIOD. |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
FS-06
CONSOLIDATED STATEMENTS OF INCOME
- OTHER CONCEPTS -
(Thousands of Mexican Pesos)
Judged information
Final printing
---
REF R |
CONCEPTS |
QUARTER OF PRESENT FINANCIAL YEAR |
QUARTER OF PREVIOUS FINANCIAL YEAR |
Amount |
Amount |
||
r36 |
TOTAL REVENUES |
130,767,671 |
129,755,347 |
r37 |
TAX RESULT FOR THE YEAR |
0 |
0 |
r38 |
OPERATING REVENUES (**) |
130,767,671 |
129,755,347 |
r39 |
OPERATING INCOME (**) |
43,884,273 |
46,264,346 |
r40 |
NET INCOME OF MAJORITY INTEREST (**) |
35,484,947 |
29,640,032 |
r41 |
NET INCOME (**) |
36,055,395 |
30,315,572 |
r47 |
OPERATIVE DEPRECIATION AND ACCUMULATED |
17,434,266 |
17,621,038 |
(**) INFORMATION OF THE PAST TWELVE MONTHS |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
FS-07
CONSOLIDATED QUARTERLY STATEMENTS OF INCOME
- FROM OCTOBER 01 TO DECEMBER 31, 2006 & 2007 -
(Thousands of Mexican Pesos)
Judged information
Final printing
---
REF RT |
CONCEPTS |
QUARTER OF PRESENT FINANCIAL YEAR |
QUARTER OF PREVIOUS FINANCIAL YEAR |
||
Amount |
% |
Amount |
% |
||
rt01 |
OPERATING REVENUES |
31,830,426 |
100 |
32,621,629 |
100 |
rt02 |
COST OF SALES AND SERVICES |
17,178,559 |
54 |
16,747,873 |
51 |
rt03 |
GROSS INCOME |
14,651,867 |
46 |
15,873,756 |
49 |
rt04 |
OPERATING EXPENSES |
5,306,054 |
17 |
4,826,597 |
15 |
rt05 |
OPERATING INCOME |
9,345,813 |
29 |
11,047,159 |
34 |
rt08 |
OTHER EXPENSES AND INCOMES (NET) |
(193,595) |
(1) |
-335,260 |
(1) |
rt06 |
COMPREHENSIVE FINANCING COST |
(145,425) |
(0) |
-150,836 |
(0) |
rt12 |
EQUITY IN NET INCOME OF NON-CONSOLIDATED SUBSIDIARIES AND AFFILIATES |
(9,368) |
0 |
-89,109 |
0 |
rt48 |
NON-ORDINARY ITEMS |
0 |
0 |
0 |
0 |
rt09 |
INCOME BEFORE INCOME TAX AND EMPLOYEE PROFIT SHARING |
8,997,425 |
28 |
10,471,954 |
32 |
rt10 |
PROVISIONS FOR INCOME TAX AND EMPLOYEE PROFIT SHARING |
2,330,550 |
7 |
2,986,931 |
9 |
rt11 |
NET INCOME AFTER INCOME TAX AND EMPLYEE PROFIT SHARING |
6,666,875 |
21 |
7,485,023 |
23 |
rt14 |
INCOME FROM DISCONTINUED OPERATIONS (NET) |
2,255,557 |
7 |
-337,737 |
(1) |
rt18 |
NET INCOME |
8,922,432 |
28 |
7,147,286 |
22 |
rt19 |
NET INCOME OF MINORITY INTEREST |
272,191 |
1 |
298,294 |
1 |
rt20 |
NET INCOME OF MAYORITY INTEREST |
8,650,241 |
27 |
6,848,992 |
21 |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
FS-08
CONSOLIDATED QUARTERLY STATEMENTS OF INCOME
- BREAKDOWN OF MAIN CONCEPTS -
(Thousands of Mexican Pesos)
Judged information
Final printing
---
REF RT |
CONCEPTS |
QUARTER OF PRESENT FINANCIAL YEAR |
QUARTER OF PREVIOUS FINANCIAL YEAR |
||
Amount |
% |
Amount |
% |
||
rt01 |
OPERATING REVENUES |
31,830,426 |
100 |
32,621,629 |
100 |
rt21 |
DOMESTIC |
30,859,915 |
97 |
31,579,869 |
97 |
rt22 |
FOREIGN |
970,511 |
3 |
1,041,760 |
3 |
rt23 |
TRANSLATION INTO DOLLARS (***) |
94,937 |
0 |
100,409 |
0 |
rt08 |
OTHER REVENUES AND (EXPENSES), NET |
(193,595) |
100 |
(335,260) |
100 |
rt49 |
OTHER REVENUES AND (EXPENSES), NET |
344,570 |
39 |
399,745 |
35 |
rt34 |
EMPLOYEE PROFIT SHARING |
538,165 |
61 |
735,005 |
65 |
rt35 |
DEFERRED EMPLOYEE PROFIT SHARING |
0 |
0 |
0 |
0 |
rt06 |
COMPREHENSIVE FINANCING COST |
(145,425) |
100 |
(150,836) |
100 |
rt24 |
INTEREST EXPENSE |
1,475,516 |
53 |
2,340,906 |
52 |
rt42 |
LOSS (GAIN) ON RESTATEMENT OF UDI'S |
0 |
0 |
0 |
0 |
rt45 |
OTHER FINANCIAL COSTS |
0 |
0 |
0 |
0 |
rt26 |
INTEREST INCOME |
331,801 |
12 |
710,509 |
16 |
rt46 |
OTHER FINANCIAL PRODUCTS |
0 |
0 |
0 |
0 |
rt25 |
FOREIGN EXCHANGE LOSS (GAIN) (NET) |
(101,235) |
(4) |
204,168 |
5 |
rt28 |
RESULT FROM MONETARY POSITION |
1,099,525 |
39 |
1,275,393 |
28 |
rt10 |
PROVISION FOR INCOME TAX AND EMPLOYEE PROFIT SHARING |
2,330,550 |
100 |
2,986,931 |
100 |
rt32 |
INCOME TAX |
1,953,696 |
84 |
2,684,729 |
90 |
rt33 |
DEFERRED INCOME TAX |
376,854 |
16 |
302,202 |
10 |
(***) THOUSAND DOLLARS AT THE PREVAILING EXCHANGE RATE AT THE END OF THE REPORTING PERIOD |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
FS-09
CONSOLIDATED QUARTERLY STATEMENTS OF INCOME
- OTHER CONCEPTS -
(Thousands of Mexican Pesos)
Judged information
Final printing
---
REF RT |
CONCEPTS |
QUARTER OF PRESENT FINANCIAL YEAR |
QUARTER OF PREVIOUS FINANCIAL YEAR |
Amount |
Amount |
||
rt47 |
OPERATIVE DEPRECIATION AND ACCUMULATED IMPAIRMENT LOSSES |
4,489,026 |
3,979,478 |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
FS-10
CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION
- FROM JANUARY 01 TO DECEMBER 31, 2006 & 2007 -
(Thousands of Mexican Pesos)
Judged information
Final printing
---
REF |
CONCEPTS |
QUARTER OF PRESENT FINANCIAL YEAR |
QUARTER OF PREVIOUS FINANCIAL YEAR |
C |
|||
Amount |
Amount |
||
c01 |
NET INCOME |
36,055,395 |
30,315,572 |
c02 |
(+)(-) ITEMS ADDED TO INCOME WHICH DO NOT REQUIRE USING RESOURCES |
17,885,417 |
20,746,410 |
c03 |
CASH FLOW FROM NET INCOME FOR THE YEAR |
53,940,812 |
51,061,982 |
c04 |
CASH FLOW FROM CHANGES IN WORKING CAPITAL |
(2,702,223) |
(3,396,402) |
c05 |
RESOURCES PROVIDED BY (USED FOR) OPERATING ACTIVITIES |
51,238,589 |
47,665,580 |
c06 |
RESOURCES PROVIDED BY (USED FOR) EXTERNAL FINANCING ACTIVITIES |
1,045,065 |
218,143 |
c07 |
RESOURCES PROVIDED BY (USED FOR) INTERNAL FINANCING ACTIVITIES |
(24,602,913) |
(33,529,957) |
c08 |
RESOURCES PROVIEDED BY (USED FOR) FINANCING ACTIVITIES |
(23,557,848) |
(33,311,814) |
c09 |
RESOURCES PROVIDED BY (USED FOR) INVESTMENT ACTIVITIES |
(33,748,741) |
(23,758,657) |
c10 |
NET INCREASE (DECREASE) IN CASH AND SHORT-TERM INVESTMENTS |
(6,068,000) |
(9,404,891) |
c11 |
CASH AND SHORT-TERM INVESTMENTS AT THE BEGINNIG OF PERIOD |
10,765,752 |
20,170,643 |
c12 |
CASH AND SHORT-TERM INVESTMENTS AT THE END OF PERIOD |
4,697,752 |
10,765,752 |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
FS-11
CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION
- BREAKDOWN OF MAIN CONCEPTS -
(Thousands of Mexican Pesos)
Judged information
Final printing
---
REF C |
CONCEPTS |
QUARTER OF PRESENT FINANCIAL YEAR |
QUARTER OF PREVIOUS FINANCIAL YEAR |
Amount |
Amount |
||
c02 |
+(-) ITEMS ADDED TO INCOME WHICH DO NOT REQUIRE USING RESOURCES |
17,885,417 |
20,746,410 |
c13 |
DEPRECIATION AND AMORTIZATION FOR THE YEAR |
18,425,285 |
18,711,403 |
c41 |
+(-) OTHER ITEMS |
(539,868) |
2,035,007 |
c04 |
CASH FLOW FROM CHANGES IN WORKING CAPITAL |
(2,702,223) |
(3,396,402) |
c18 |
+(-) DECREASE (INCREASE) IN ACCOUNT RECEIVABLE |
1,459,606 |
1,655,894 |
c19 |
+(-) DECREASE (INCREASE) IN INVENTORIES |
(2,583,474) |
(988,367) |
c20 |
+(-) DECREASE (INCREASE) IN OTHER ACCOUNT RECEIVABLE AND OTHER ASSETS |
2,049,007 |
(5,667,684) |
c21 |
+(-) INCREASE (DECREASE) IN SUPPLIERS ACCOUNT |
0 |
0 |
c22 |
+(-) INCREASE (DECREASE) IN OTHER LIABILITIES |
(3,627,362) |
1,603,755 |
c06 |
RESOURCES PROVIDED BY (USED FOR) EXTERNAL FINANCING ACTIVITIES |
1,045,065 |
218,143 |
c23 |
+ BANK FNANCING |
14,930,842 |
17,182,460 |
c24 |
+ STOCK MARKET FINANCING |
0 |
0 |
c25 |
+ DIVIDEND RECEIVED |
0 |
0 |
c26 |
+ OTHER FINANCING |
0 |
0 |
c27 |
(-) BANK FINANCING AMORTIZATION |
(10,742,539) |
(14,120,769) |
c28 |
(-) STOCK MARKET FINANCING AMORTIZATION |
(8,305) |
(32,037) |
c29 |
(-) OTHER FINANCING AMORTIZATION |
0 |
0 |
c42 |
+ (-) OTHER ITEMS |
(3,134,933) |
(2,811,511) |
c07 |
RESOURCES PROVIDED BY (USED FOR) INTERNAL FINANCING ACTIVITIES |
(24,602,913) |
(33,529,957) |
c30 |
+ (-) INCREASE (DECREASE) IN CAPITAL STOCK |
(780,210) |
(1,717,101) |
c31 |
(-) DIVIDENDS PAID |
(8,820,074) |
(8,846,171) |
c32 |
+ PREMIUM ON SALE OF SHARES |
0 |
0 |
c33 |
+ CONTRIBUTION FOR FUTURE CAPITAL INCREASES |
(15,002,629) |
(22,966,685) |
c43 |
+ (-) OTHER ITEMS |
0 |
0 |
c09 |
RESOURCES PROVIDED BY (USED FOR ) INVESTMENT ACTIVITIES |
(33,748,741) |
(23,758,657) |
c34 |
+(-) DECREASE (INCREASE) IN STOCK INVESTMENTS OF PERMANENT NATURE |
(181,845) |
(716,355) |
c35 |
(-) ACQUISITION OF PROPERTY, PLANT AND EQUIPMENT |
(13,846,483) |
(13,368,927) |
c36 |
(-) INCREASE IN CONSTRUCTIONS IN PROGRESS |
0 |
0 |
c37 |
+ SALE OF OTHER PERMANENT INVESTMENT |
0 |
0 |
c38 |
+ SALE OF TANGIBLE FIXED ASSETS |
0 |
0 |
c39 |
+ (-) OTHER ITEMS |
(19,720,413) |
(9,673,375) |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
FI-01
DATA PER SHARE
- CONSOLIDATED INFORMATION -
(Thousands of Mexican Pesos)
Judged information
Final printing
---
REF D |
CONCEPTS |
QUARTER OF PRESENT FINANCIAL YEAR |
QUARTER OF PREVIOUS FINANCIAL YEAR |
||
Amount |
Amount |
||||
d01 |
BASIC INCOME PER ORDINARY SHARE (**) |
$1.80 |
$1.41 |
||
d02 |
BASIC INCOME PER PREFERENT SHARE (**) |
$0.00 |
$0.00 |
||
d03 |
DILUTED INCOME PER ORDINARY SHARE (**) |
$0.00 |
$0.00 |
||
d04 |
INCOME FROM CONTINUOUS OPERATIONS PER ORDINARY SHARE (**) |
$1.46 |
$1.32 |
||
d05 |
EFFECT OF DISCONTINUOUS OPERATIONS ON INCOME FROM CONTINUOS OPERATIONS PER ORDINARY SHARE (**) |
$0.34 |
$0.09 |
||
d08 |
CARRYING VALUE PER SHARE |
$2.18 |
$5.85 |
||
d09 |
ACUMULATED CASH DIVIDEND PER SHARE |
$0.45 |
$0.43 |
||
d10 |
SHARE DIVIDENDS PER SHARE |
0.00 |
shares |
$0.00 |
shares |
d11 |
MARKET PRICE TO CARRYING VALUE |
9.26 |
times |
2.72 |
times |
d12 |
MARKET PRICE TO BASIC INCOME PER ORDINARY SHARE (**) |
11.21 |
times |
11.27 |
times |
d13 |
MARKET PRICE TO BASIC INCOME PER PREFERENT SHARE (**) |
0.00 |
times |
0 |
times |
(**) INFORMATION OF THE PAST TWELVE MONTHS |
---
MEXICAN STOCK EXCHANGE
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
FI-02
RATIOS
- CONSOLIDATED INFORMATION -
(Thousands of Mexican Pesos)
Judged information
Final printing
---
REF P |
CONCEPTS |
QUARTER OF PRESENT FINANCIAL YEAR |
QUARTER OF PREVIOUS FINANCIAL YEAR |
||
YIELD |
|||||
p01 |
NET INCOME TO OPERATING REVENUES |
27.57% |
23.36% |
||
p02 |
NET INCOME TO STOCKHOLDERS' EQUITY (**) |
84.25% |
25.08% |
||
p03 |
NET INCOME TO TOTAL ASSETS ( **) |
20.91% |
10.26% |
||
p04 |
CASH DIVIDENDS TO PREVIOUS YEAR NET INCOME |
29.76% |
28.58% |
||
p05 |
INCOME DUE TO MONETARY POSITION TO NET INCOME |
6.97% |
9.39% |
||
ACTIVITY |
|||||
p06 |
OPERATING REVENUES TO TOTAL ASSETS (**) |
0.76 |
times |
0.44 |
times |
p07 |
OPERATING REVENUES TO FIXED ASSETS (**) |
1.08 |
times |
1.04 |
times |
p08 |
INVENTORIES ROTATION (**) |
30.73 |
times |
37.51 |
times |
p09 |
ACCOUNTS RECEIVABLE IN DAYS OF SALES |
39 |
days |
42 |
days |
p10 |
INTEREST PAID TO TOTAL LIABILITIES WITH COST (**) |
7.23% |
7.69% |
||
LEVERAGE |
|||||
p11 |
TOTAL LIABILITIES TO TOTAL ASSETS |
75.55% |
58.95% |
||
p12 |
TOTAL LIABILITIES TO STOCKHOLDERS' EQUITY |
3.09 |
times |
1.44 |
times |
p13 |
FOREIGN CURRENCY LIABILITIES TO TOTAL LIABILITIES |
56.39% |
44.21% |
||
p14 |
LONG-TERM LIABILITIES TO FIXED ASSETS |
65.63% |
65.30% |
||
p15 |
OPERATING INCOME TO INTEREST PAID |
6.63 |
times |
6.65 |
times |
p16 |
OPERATING REVENUES TO TOTAL LIABILITIES (**) |
1.00 |
times |
0.74 |
times |
LIQUIDITY |
|||||
p17 |
CURRENT ASSETS TO CURRENT LIABILITIES |
0.94 |
times |
1.08 |
times |
p18 |
CURRENT ASSETS LESS INVENTORY TO CURRENT LIABILITIES |
0.87 |
times |
1.05 |
times |
p19 |
CURRENT ASSETS TO TOTAL LIABILITIES |
0.24 |
times |
0.38 |
times |
p20 |
AVAILABLE ASSETS TO CURRENT LIABILITIES |
14.43% |
17.71% |
||
STATEMENT OF CHANGES IN FINANCIAL POSITION |
|||||
p21 |
CASH FLOW FROM NET INCOME TO OPERATING REVENUES |
41.25% |
39.35% |
||
p22 |
CASH FLOW FROM CHANGES IN WORKING CAPITAL TO OPERATING REVENUES |
-2.07% |
-2.62% |
||
p23 |
RESOURCES PROVIDED BY OPERATING ACTIVITIES TO INTEREST PAID |
7.75 |
times |
6.86 |
times |
p24 |
EXTERNAL FINANCING TO RESOURCES PROVIDED BY (USED FOR) FINANCING |
-4.44% |
-0.65% |
||
p25 |
INTERNAL FINANCING TO RESOURCES PROVIDED BY (USED FOR) FINANCING |
104.44% |
100.65% |
||
p26 |
ACQUISITION OF PROPERTY, PLANT AND EQUIPMENT TO RESOURCES PROVIDED BY (USED FOR) INVESTMENT ACTIVITIES |
41.03% |
56.27% |
||
(**) INFORMATION OF THE PAST TWELVE MONTHS |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
ANNEX 1
CHIEF EXECUTIVE OFFICER REPORT
Judged information
Consolidated
Final printing
---
Highlights
Highlights
4th Quarter 2007
At year-end, the number of TELMEX lines in service was 17 million 800 thousand of which approximately 10.1 million lines are in areas that appeal to competitors and where they have presence. The remaining 7.7 million lines are in areas that hold no interest to competitors. For the twelve months, the lines without competition generated revenues of 23.3 billion pesos and an operating loss of 3.0 billion pesos.
At December 31, 2007 TELMEX had 3.3 million Internet access services, of which 2.9 million are broadband Infinitum. It is estimated that the Internet market in Mexico reached 4.7 million services offered by domestic and foreign competitors. Even though the Internet market has existed for a few years, it surpasses cable TV services that have been offered in the country for over 40 years.
According to the OECD (Communications Outlook 2007) in the Mexican broadband market, where more than 28 foreign and domestic competitors participate, the number of users increased approximately 66% at June 2007, that is significantly above the OECD average of 25%, making Mexico one of the three countries with the highest Internet access growth rates. On the other hand, the lack of computers significantly limits growth of broadband services in Mexico since 4 out of 5 homes do not have a computer. Therefore, TELMEX will continue to finance computers for customers, whether or not they subscribe to Internet service. In this manner, up to 2007 TELMEX has sold close to 1.5 million computers with installments.
At TELMEX, as part of our strategy to increase Internet penetration in Mexican homes, we offer broadband Internet access services starting at 189 pesos per month (approximately US$17.40) (plus 28.4 pesos of value-added tax) and dial-up Internet access starting at 99 pesos per month (approximately US$9.10) (plus 14.8 pesos of value-added tax).
Even though the October 3, 2006 "Acuerdo de Convergencia" established the basis for the convergence of networks 17 months ago, there are still significant delays in the issuance of the corresponding rules. That is postponing the technological development of the country and preventing consumers from enjoying the benefits of convergence and access to a higher offering and to lower prices of telecommunications services.
In the fourth quarter, total revenues were 31.8 billion pesos, 2.4% lower than the same period of the previous year. This result was due to the increases of 16.6% and 7% in corporate networks and Internet access revenues, respectively, as well as decreases of 9% in local revenues and 7.6% in long distance revenues. For the twelve months, revenues reached 130.8 billion pesos, an increase of 0.8% compared with 2006.
EBITDA (1) totaled 14.2 billion pesos, 9.3% lower than the fourth quarter of the previous year. Operating income totaled 9.3 billion pesos, 15.4% lower than last year's fourth quarter. For the full year, EBITDA totaled 62.3 billion pesos, 4.1% lower than the previous year.
Income from continuing operations in the quarter totaled 6.7 billion pesos, 11% lower than the same period of last year. In the fourth quarter, earnings per share were 34 Mexican cents, a decrease of 8.1%, and earnings per ADR (2) were 63 US cents, a decrease of 6%, compared with the fourth quarter of 2006.
For the twelve months, net debt (3) increased the equivalent of 1.115 billion dollars to a total of 7.914 billion dollars.
Capital expenditures (Capex) were equivalent to 1.280 billion dollars for the twelve months. Share repurchases totaled 5.147 billion pesos during the fourth quarter.
(3) Net debt is defined as total debt less cash and cash equivalents and marketable securities.
Recent Events
Reorganization of TELMEX's Corporate Structure
The proposed escisión (spin-off) is expected to provide the following:
To allow each company to operate more efficiently and at the right scale, in Mexico and abroad in order to allow each of them to operate autonomously for administrative, commercial and financial purposes;
To improve the competitive position of each company; and
To tailor further the operation of TELMEX in the Mexican telecommunications market, distinguishing its operations in the middle-and high- revenue markets, in which there is competition, from the low-revenue and rural markets, in which there is no competition.
As a result of the escisión (spin-off) TELMEX's stockholders' equity was modified and TELMEX will request the Mexican Securities and Exchange Commission to update the registration of its shares in the National Securities Registry.
TELMEX expects that the escisión (spin-of) will become effective and further expects that the shares of TELMEX INTERNACIONAL will be delivered to TELMEX shareholders during 2008.
Operating Results
Lines in service and local traffic
At the end of the fourth quarter, there were 357 thousand fewer lines because the increase in broadband services represent a substitution for traditional lines in some cases and also due to more competition in the most attractive segments of the market, as well as for the evolution of our technological platform that allows us to substitute lines required for the operation and management of services. At year-end, there were 17.8 million lines in service
During the fourth quarter, local traffic decreased 7.6% compared with the same period in 2006, with a total of 5.995 billion local calls. Local traffic volume is still affected by competition from local and mobile telephony and by the migration of switched traffic to corporate networks, a trend that strengthens the data business although it adversely affects local traffic. Also affecting local traffic results is the migration of dial-up Internet services to Infinitum broadband services (ADSL).
Long distance
Domestic long distance (DLD) traffic was at a similar level as the fourth quarter of 2006, totaling 4.574 billion minutes, due to the decrease in termination traffic with long distance operators, partially offset by the increase of packages that include DLD minutes, as well as to the integration of domestic calling party pays service which registered 621 million minutes in the quarter.
In the quarter, outgoing international long distance (ILD) traffic increased 7.6% compared with last year's fourth quarter, totaling 490 million minutes. Incoming international long distance traffic, including international calling party pays traffic, decreased 8.2% compared with the same period of the previous year, totaling 1.738 billion minutes. The incoming-outgoing ratio was 3.5x.
Interconnection
In the fourth quarter, interconnection traffic increased 11% compared with the fourth quarter of the previous year, totaling 11.476 billion minutes. Calling party pays traffic increased 37.3% as a result of incorporating traffic from domestic and international calling party pays. If this effect were eliminated, local calling party pays traffic would have increased 1.5%, reflecting mobile telephony growth.
Internet access and corporate networks
At December 31, 2007 TELMEX had 3.3 million Internet access services, of which 2.9 million are broadband Infinitum. It is estimated that the Internet market in Mexico reached 4.7 million services offered by domestic and foreign competitors. Even though the Internet market has existed for a few years, it surpasses cable TV services that have been offered in the country for over 40 years.
According to the OECD (Communications Outlook 2007) in the Mexican broadband market, where more than 28 foreign and domestic competitors participate, the number of users increased approximately 66% at June 2007, that is significantly above the OECD average of 25%, making Mexico one of the three countries with the highest Internet access growth rates. On the other hand, the lack of computers significantly limits growth of broadband services in the country since 4 out of 5 homes do not have a computer. Therefore, TELMEX will continue to finance computers for customers, whether or not they subscribe to Internet service. In this manner, up to 2007 TELMEX has sold close to 1.5 million computers with financing.
At year-end, multiservice packages that offer access to broadband services along with different voice services at competitive prices increased 57.2% compared with 2006.
In the corporate market, billed line equivalents for data transmission increased 16.5% compared with a year earlier, bringing the total to 2.7 million line equivalents of 64 Kbps.
Financial Results
Revenues: In the fourth quarter, revenues from the operations in Mexico totaled 31.830 billion pesos, a decrease of 2.4% compared with the same period of the previous year. This result was due to the increases of 16.6% and 7% in corporate networks and Internet access services revenues, respectively, as well as to the decrease of 9% in local service revenues and the decrease of 7.6% in long distance revenues.
Local: Local revenues totaled 12.968 billion pesos in the fourth quarter, a decrease of 9% compared with the fourth quarter of 2006, due to the 4.9% reduction in real terms of revenue per local billed call, to the decrease of traffic due to competition from both mobile telephony and other public telephony operators, and to the migration of dial-up Internet access to broadband services.
DLD: DLD revenues totaled 4.154 billion pesos in the fourth quarter, 6.3% lower than the fourth quarter of 2006 since the average revenue per minute was 6.2% lower in real terms.
ILD: In the fourth quarter, ILD revenues totaled 2.248 billion pesos, a decrease of 10% compared with the fourth quarter of 2006. Revenues from outgoing traffic declined 4.2% to 1.448 billion pesos compared with the fourth quarter of 2006 due to the 13% decrease in the average revenue per minute in real terms, partially offset by the 7.6% increase in outgoing ILD traffic. Incoming international long distance revenues totaled 799 million pesos, a decrease of 18.9% compared with the fourth quarter of 2006, reflecting the decrease of 8.2% in incoming traffic.
Interconnection: In the fourth quarter, interconnection revenues increased 10.1% to 5.377 billion pesos compared with the same period of 2006, mainly due to the introduction of domestic and international calling party pays. If this effect were eliminated, interconnection revenues would have decreased 11.9% because of the 10% reduction of the local calling party pays rate.
Corporate networks: In the fourth quarter, revenues from services related to data transmission through private and managed networks totaled 3.011 billion pesos, 16.6% higher than the same period of the previous year. The increase was due to the higher number of services and the sale of value-added services, which offset the reduction in unit prices of these services.
Internet: Revenues from Internet access in the fourth quarter totaled 2.872 billion pesos, 7% higher than last year's fourth quarter due to growth in broadband services but also reflecting the price reduction in broadband Infinitum services (ADSL) that took effect in April 2007.
Costs and expenses: In the fourth quarter, total costs and expenses were 22.484 billion pesos, an increase of 4.2% compared with the fourth quarter of 2006. This increase was mainly due to higher costs of telephone handsets and equipment for customers as well as additions to the reserve for bad debt and the write off of assets, both of which were related to the higher volume of line disconnections in the quarter.
Cost of sales and services: In the fourth quarter, cost of sales and services increased 4.8% compared with the same period of 2006, totaling 8.586 billion pesos, due to higher computer and telecommunications equipment costs related to higher sales and bad-debt charges related to the higher volume of disconnections in the quarter, partially offset by initiatives to optimize resource use.
Commercial, administrative and general: In the quarter, commercial, administrative and general expenses totaled 5.306 billion pesos, 9.9% higher than last year's fourth quarter due to the charges in the reserve for bad debt related to the higher number of disconnections in the quarter.
Transport and interconnection: In the fourth quarter, transport and interconnection costs totaled 3.784 billion pesos, a decrease of 5.5% compared with the same period of 2006 as a result of the 13% decrease in the amount paid to mobile telephony operators for local calling party pays service and higher domestic and international calling party pays service, which generated costs of 1.182 billion pesos in the quarter.
Depreciation and amortization: In the quarter, depreciation and amortization increased 5.7% to 4.808 billion pesos due to the write off of assets related to line disconnections and to higher depreciation charges related to our operations in the United States due to higher investments.
EBITDA (1) and operating income: EBITDA (1) totaled 14.154 billion pesos in the fourth quarter, a decrease 9.3% compared with the same period of last year. The EBITDA margin was 44.5%. Operating income totaled 9.346 billion pesos in the fourth quarter and the operating margin was 29.4%.
Comprehensive financing result: Comprehensive financing cost produced a charge of 146 million pesos in the quarter. This resulted from: i) net interest charge of 1.144 billion pesos, 29.8% lower than the same period of 2006, due to recognition of the market value of interest rate swaps and the increase in the level of indebtedness ii) a net exchange loss of 101 million pesos from the fourth-quarter exchange rate appreciation of 0.0541 pesos per dollar, offset by the 6.580 billion dollars in dollar-peso hedges (weighted average exchange rate: 10.9482 pesos per dollar), and iii) a gain of 1.099 billion pesos in the monetary position.
Income from continuing operations: income from continuing operations in the fourth quarter totaled 6.664 billion pesos, 11% lower than the same period of the previous year. Earnings per share were 34 Mexican cents, a decrease of 8.1% compared with the same period of the previous year, and earnings per ADR were 63 US cents, a decrease of 6% compared with the same period of 2006.
Investments: For the twelve months, capital expenditures (capex) were the equivalent of 1.280 billion dollars, of which 74.4% was used for growth projects in the voice, data and transport infrastructure, 24% for operational support projects and operating needs, and 1.6% for social telephony.
Debt: Gross total debt at December 31 was the equivalent of 8.417 billion dollars, of which 13.4% is short-term and 86.6% is long-term. Additionally, 80.3% is in foreign currency and 45.9% of the total debt has fixed interest rate that converts to 73.1% if 23.752 billion pesos of interest rate swaps at an average interest rate of 8.145% are included. Total net debt (3) increased during 2007 the equivalent of approximately 1.115 billion dollars, totaling 7.914 billion dollars.
Repurchase of shares: For the twelve months, the company used 15.783 billion pesos to repurchase its own shares. Of that total, 5.147 billion pesos were applied during the fourth quarter to repurchase 260 million 980 thousand shares.
Prior to the incorporation of TELMEX Internacional, its operations were conducted through subsidiaries of Telmex. The following financial statements for the years ended December 31, 2007 and 2006, are presented on a combined basis prepared from TELMEX's historical accounting records, and include the historical operations of the entities transferred to TELMEX Internacional by TELMEX in the spin-off ("escisión").
The following financial information is presented in constant pesos as of December 2007, based on an independent operation, according to Mexican Financial reporting Standards.
TELMEX Internacional Results
Revenues: For the twelve months, TELMEX Internacional revenues totaled 68.043 billion pesos, an increase of 3.4% compared with the same period of the previous year. This result was due to the increase of 42.9% in local service revenues, 25.1% in revenues from the Internet access business and 27.5% in other revenues, mainly comprised of Yellow Pages and Cable TV services. On the other hand, domestic and international long distance revenues decreased 7.4% and 9.9%, respectively.
Costs and expenses: For the full year, costs and expenses totaled 57.546 billion pesos, a decrease of 6.9% due to the previous year's recognition of non-recurring charges in Embratel for contingencies related to income tax applied to incoming international long distance for 222 million reais (1.362 billion pesos) and a charge related to agreements with the States of Brazil related to the ICMS tax (Imposto Sobre Circulação de Mercadoria e Prestação de Serviços) for 632 million reais (3.877 billion pesos) If the non-recurring charges in 2006 were eliminated, costs and expenses would have increased 1.7%, benefiting from the integration of the cable TV companies in Colombia.
EBITDA (1) and operating income: For the twelve months EBITDA (1) totaled 18.279 billion pesos, an increase of 48.2% compared with the same period of 2006. The EBITDA margin was 26.9%. TELMEX Internacional's operating income totaled 10.497 billion pesos, an increase of 164.7%, producing a margin of 15.4%.
Majority net income: Majority net income for the full year totaled 6.596 billion pesos, 238.1% higher than the previous year. Earnings per share for the twelve months would have been 34 Mexican cents, an increase of 254.9% compared with the same period of 2006, and earnings per ADR would have been 63 US cents, an increase of 255.2% compared with the same period of the previous year.
The following financial information is presented in the local currency of each country, according to that country's generally accepted accounting principles, before eliminating inter-company operations among companies of TELMEX Internacional.
Brazil
During 2007, Embratel's strategies were focused on consolidating its evolution from a long distance service provider to an integrated telecommunications company. Accordingly, long distance revenues have decreased from 65% of the total in 2004 to 53% in 2007. In the same period local service revenues increased from 9% to 15%, reflecting the 37% increase in the number of local services during 2007 and the integration of Net Fone (triple play) offered though Net Serviços, which served 561 thousand customers at December 31.
Revenues: In the fourth quarter, revenues totaled 2.2 billion reais, 7.1% higher than the same quarter of the previous year. Higher revenues were mainly due to the 53.7% increase in local service revenues partially offset by the 4.4% decrease in domestic long distance revenues.
Local: In the fourth quarter, local revenues reached 365 million reais, 53.7% higher than the same period of 2006 due to the 37% increase in local service customers.
Domestic long distance: Domestic long distance revenues totaled 1.020 billion reais, 4.4% lower than the fourth quarter of 2006 due to the 7.8% decrease in traffic, partially offset by a 3.6% increase in average revenue per long distance minute.
International long distance: In the quarter, international long distance revenues totaled 123 million reais, 0.7% lower than the same period of 2006, because the average revenue per long distance minute decreased 1%, partially offset by the 0.3% increase in traffic.
Corporate networks and Internet: In the fourth quarter, revenues from data and Internet access services totaled 566 million reais, 0.6% lower than the fourth quarter of 2006, notwithstanding the 31% increase in line equivalents for data transmission and the increase of 24.3% in Internet access services.
Costs and expenses: Costs and expenses were 1.993 billion reais in the quarter, a decrease of 9.8% from the 2006 period, which included a non-recurring charge of 222 million reais related to income tax applied to incoming long distance and to a non-recurring additional charge of 117 million reais related to the ICMS tax (Imposto Sobre Circulação de Mercadoria e Prestação de Serviços). If this effect were eliminated, costs and expenses would have increased 6.5% mainly due to higher personnel expenses and higher costs of telephone handsets related to growth in local services, offset by the rationalization of resource use.
EBITDA (1) and operating income: EBITDA (1) totaled 515 million reais in the fourth quarter, producing a margin of 23.1%. Operating income totaled 233 million reais in the quarter, producing a margin of 10.5%.
Colombia
At year-end, the cable TV companies' combined network passed through more than 4 million households that is 27.3% bi-directional. The cities of Bogota, Medellin and Cali represent more than 39.2% of Colombia's population and 36.7% of our network in those three metropolitan areas is bi-directional, allowing us to expand penetration of triple play, which had 98 thousand customers at the end of the fourth quarter.
Strategies for the voice and data businesses were focused on growing the data business in the corporate and small and medium-sized segments. These strategies were reflected in the 66% increase in line equivalents compared with December 31, 2006.
In the fourth quarter, revenues totaled 170.560 billion Colombian pesos, 213% higher than the same period of 2006. Higher revenues were mainly due to expanded relationships with several corporate customers and the integration of the cable TV companies, which contributed 124.607 billion Colombian pesos to fourth-quarter results.
Total costs and expenses increased 333% compared with last year's fourth quarter, totaling 187.025 billion Colombian pesos, mainly due to the incorporation of the cable companies, which accounted for 138.039 billion Colombian pesos, and to higher personnel expenses to serve the small and medium-sized market. In the quarter there was an operating loss of 16.465 billion Colombian pesos compared with operating income of 11.325 billion Colombian pesos in the year-ago fourth quarter, mainly due to higher depreciation charges related to the update of the cable TV companies network. In the fourth quarter, EBITDA (1) totaled 9.124 billion Colombian pesos with a margin of 5.3%, compared with EBITDA (1) of 20.570 billion Colombian pesos in the same period of the previous year.
Argentina
In the quarter, revenues from the operations in Argentina totaled 139.9 million Argentinean pesos, an increase of 52.7% compared with the same period of the previous year, due to increases in revenues in the corporate and Internet businesses and local services of 45.5% and 32.5%, respectively, and the increase in equipment sales for customers of 22.4 million Argentinean pesos, partially offset by the decrease in interconnection revenues with other operators.
Operating costs and expenses totaled 150.5 million Argentinean pesos in the quarter, an increase of 51% due to higher commissions and network maintenance costs related to growth in local services, as well as higher expenses related to the sale of equipment for customers.
In the quarter, EBITDA (1) totaled 12.7 million Argentinean pesos, an increase of 81.4% compared with the same period of 2006, producing a margin of 9.1%. The operating loss was 10.6 million Argentinean pesos in the quarter compared with a loss of 8.1 million Argentinean pesos in the same period of the previous year.
Chile
In Chile, the deployment of the nationwide wireless network in the 3.5 GHz frequency using the WiMax platform was concluded during 2007. The project was finished within the established time frame and quality standards. This network covers 98% of the Chilean population, which will allow us to introduce multi-service packages that include broadband Internet, access services and different voice services.
Revenues from the operations in Chile reached 21.841 billion Chilean pesos, 22.4% more than the fourth quarter of 2006 due to the incorporation of revenues from satellite TV services, which totaled 2.492 billion Chilean pesos. Revenues from the corporate networks and Internet access businesses rose 16.2%, while local services revenues increased 49.5%. Long distance revenues decreased 21% as this market declined because of migration to mobile services and private networks.
In the fourth quarter, total costs and expenses were 24.123 billion Chilean pesos, an increase of 22.9% compared with the same period of the previous year. Costs of sales and services increased 49.5% mainly due to higher network maintenance costs related to growth in local services. Commercial, administrative and general expenses increased 23.1% due to higher personnel and advertising expenses to drive the sale of multi-service packages over the WiMax platform. In the quarter, there was an operating loss of 2.282 billion Chilean pesos compared with an operating loss of 1.774 billion Chilean pesos in the same period of the previous year. EBITDA (1) totaled 2.009 billion Chilean pesos, producing a margin 9.2%.
Peru
In the fourth quarter, revenues totaled 78.5 million New Soles, 42% higher than the same period of the previous year, due to the incorporation of Cable TV and Yellow Pages revenues. The data business, which represents 33.1% of total revenues, increased 37.6%. In the quarter, voice business revenues decreased 6.9% compared with the same period of 2006 since the 6.6% increase in local revenues was not enough to offset the decrease in interconnection revenues with other operators.
In the fourth quarter, costs and expenses increased 43.2%, reflecting increases of 9.9% in transport and interconnection costs and 148.6% in costs of sales and services, mainly due to the integration of the cable TV businesses. EBITDA (1) totaled 14.1 million New Soles, 8.5% higher than the same period of 2006, producing a margin of 18%.
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 1 YEAR: 2008
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
ANNEX 2
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Thousands of Mexican Pesos)
Consolidated
Final printing
Judged information
|
TELÉFONOS DE MÉXICO, S.A.B. DE C.V. AND SUBSIDIARIES
Consolidated Financial Statements
Years Ended December 31, 2007 and 2006 with Report of Independent Auditors |
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
AND SUBSIDIARIES
Consolidated Financial Statements
Years Ended December 31, 2007 and 2006
Contents
Report of Independent Auditors
Audited Consolidated Financial Statements:
Consolidated Balance Sheets
Consolidated Statements of Income
Consolidated Statements of Changes in Stockholders' Equity
Consolidated Statements of Changes in Financial Position
Notes to Consolidated Financial Statements
REPORT OF INDEPENDENT AUDITORS
To the Stockholders of
Teléfonos de México, S.A.B. de C.V.
We have audited the accompanying consolidated balance sheets of Teléfonos de México, S.A.B. de C.V. and subsidiaries as of December 31, 2007 and 2006, and the related consolidated statements of income, changes in stockholders' equity and changes in financial position for the years then ended. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in Mexico. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement and are prepared in conformity with Mexican Financial Reporting Standards. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
As mentioned in Note 1 to the accompanying financial statements, at an extraordinary meeting held on December 21, 2007, the stockholders of Teléfonos de México, S.A.B. de C.V. approved the split-up of the assets, liabilities and stockholders' equity of its subsidiaries in Latin America, as well as of its telephone directory business for the incorporation of Telmex Internacional, S.A.B. de C.V. This split-up is shown as discontinued operations in the accompanying consolidated financial statements.
In our opinion, the accompanying consolidated financial statements present fairly, in all material aspects, the consolidated financial position of Teléfonos de México, S.A.B. de C.V. and subsidiaries at December 31, 2007 and 2006, and the consolidated results of their operations, changes in their stockholders' equity and changes in their financial position for the years then ended, in conformity with Mexican Financial Reporting Standards.
|
Mancera, S.C. A Member Practice of Ernst & Young Global
Fernando Espinosa López |
Mexico City
March 11, 2008
TELÉFONOS DE MÉXICO, S.A.B. DE C.V. AND SUBSIDIARIES
Consolidated Balance Sheets
(In thousands of Mexican pesos with purchasing power at December 31, 2007)
|
December 31 |
|
|
2007 |
2006 |
Assets |
|
|
Current assets: |
|
|
Cash and cash equivalents |
Ps. 4,697,752 |
Ps. 10,765,752 |
Marketable securities (Note 3) |
718,144 |
2,930,559 |
Accounts receivable, net (Note 4) |
20,210,704 |
20,740,574 |
Inventories for sale, net |
2,191,110 |
1,709,158 |
Prepaid expenses and others |
2,838,094 |
2,607,923 |
Other current assets from discontinued operations (Note 2) |
|
27,038,249 |
Total current assets |
30,655,804 |
65,792,215 |
|
|
|
Plant, property and equipment, net (Note 5) |
120,648,559 |
124,612,813 |
Inventories, for operation of the telephone plant, net |
1,747,582 |
2,145,189 |
Licenses, net (Note 6) |
903,961 |
958,616 |
Equity investments (Note 7) |
1,096,486 |
885,701 |
Net projected asset (Note 8) |
15,621,167 |
19,892,861 |
Goodwill (Note 7) |
431,652 |
448,168 |
Deferred charges, net |
1,323,914 |
485,088 |
Other non-current assets from discontinued operations (Note 2) |
|
80,327,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
Ps. 172,429,125 |
Ps. 295,548,452 |
The accompanying notes are an integral part of these financial statements.
|
December 31 |
|
|
2007 |
2006 |
Liabilities and stockholders' equity |
|
|
Current liabilities: |
|
|
Short-term debt and current portion of long-term debt (Note 9) |
Ps. 12,282,260 |
Ps. 9,040,821 |
Accounts payable and accrued liabilities (Note 11) |
16,952,481 |
18,717,642 |
Taxes payable |
2,008,785 |
3,594,795 |
Deferred credits (Note 10) |
1,321,489 |
1,288,483 |
Current liabilities from discontinued operations (Note 2) |
|
28,139,915 |
Total current liabilities |
32,565,015 |
60,781,656 |
|
|
|
Long-term debt (Note 9) |
79,179,854 |
81,376,228 |
Labor obligations (Note 8) |
208,406 |
240,274 |
Deferred income tax (Note 16) |
18,317,042 |
16,600,323 |
Long-term liabilities from discontinued operations (Note 2) |
|
15,228,736 |
Total liabilities |
130,270,317 |
174,227,217 |
|
|
|
Stockholders' equity (Note 15): |
|
|
Capital stock |
9,402,561 |
28,011,334 |
Premium on sale of shares |
|
20,919,197 |
Retained earnings: |
|
|
Prior years |
76,055,117 |
104,320,199 |
Current year |
35,484,947 |
29,640,032 |
|
111,540,064 |
133,960,231 |
Other accumulated comprehensive income items |
( 78,822,851) |
( 64,725,867) |
Majority stockholders' equity |
42,119,774 |
118,164,895 |
Minority interest |
39,034 |
3,156,340 |
Total stockholders' equity |
42,158,808 |
121,321,235 |
Total liabilities and stockholders' equity |
Ps. 172,429,125 |
Ps. 295,548,452 |
TELÉFONOS DE MÉXICO, S.A.B. DE C.V. AND SUBSIDIARIES
Consolidated Statements of Income
(In thousands of Mexican pesos with purchasing power at December 31, 2007)
|
Year ended |
|
|
2007 |
2006 |
Operating revenues: |
|
|
Local service |
Ps. 54,398,425 |
Ps. 58,250,991 |
Long-distance service: |
|
|
Domestic |
17,348,649 |
18,324,142 |
International |
9,678,537 |
10,531,469 |
Interconnection service |
22,603,745 |
18,071,474 |
Corporate networks |
11,339,790 |
10,877,371 |
Internet |
10,940,226 |
10,157,799 |
Other |
4,458,299 |
3,542,101 |
|
130,767,671 |
129,755,347 |
Operating costs and expenses: |
|
|
Cost of sales and services |
32,364,110 |
32,059,170 |
Commercial, administrative and general expenses |
19,552,442 |
19,382,514 |
Transport and interconnection |
16,541,561 |
13,337,914 |
Depreciation and amortization (Notes 5 and 6) |
18,425,285 |
18,711,403 |
|
86,883,398 |
83,491,001 |
Operating income |
43,884,273 |
46,264,346 |
|
|
|
Employee profit sharing |
2,867,019 |
3,059,444 |
Other income, net |
( 2,822,658) |
( 445,949) |
|
|
|
Comprehensive financing cost: |
|
|
Interest income |
( 1,396,088) |
( 1,495,017) |
Interest paid |
6,615,400 |
6,951,861 |
Exchange loss, net |
643,137 |
1,159,178 |
Net monetary position gain |
( 2,513,085) |
( 2,846,024) |
|
3,349,364 |
3,769,998 |
|
|
|
Equity interest in net income of affiliates |
17,245 |
8,723 |
|
|
|
Income before taxes on profits |
40,507,793 |
39,889,576 |
Provision for income tax (Note 16) |
11,618,710 |
12,189,035 |
|
|
|
Income from continuing operations |
28,889,083 |
27,700,541 |
Income from discontinued operations, net of income tax (Note 2) |
7,166,312 |
2,615,031 |
|
|
|
Net income |
Ps. 36,055,395 |
Ps. 30,315,572 |
Distribution of net income: |
|
|
Majority interest |
Ps. 35,484,947 |
Ps. 29,640,032 |
Minority interest |
570,448 |
675,540 |
|
Ps. 36,055,395 |
Ps. 30,315,572 |
Weighted average of shares issued and outstanding |
|
|
(millions) |
19,766 |
20,948 |
|
|
|
Majority net income per share from continuing operations |
Ps. 1.46 |
Ps. 1.32 |
Majority net income per share from discontinued operations |
Ps. 0.34 |
Ps. 0.09 |
Majority net income per share |
Ps. 1.80 |
Ps. 1.41 |
The accompanying notes are an integral part of these financial statements.
TELÉFONOS DE MÉXICO, S.A.B. DE C.V. AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders' Equity for the Years Ended December 31, 2007 and 2006
(In thousands of Mexican pesos, except for dividends per share, with purchasing power at December 31, 2007)
|
Capital stock |
Premium on sale of shares |
Retained earnings |
Other accumulated comprehensive income items |
Majority stockholders' equity |
Minority interest |
Comprehensive income |
Total stockholders' equity |
||
Legal reserve |
Unappropriated |
Total |
||||||||
Balance at December 31, 2005 |
Ps. 29,728,438 |
Ps. 20,919,197 |
Ps. 16,148,490 |
Ps. 118,939,278 |
Ps. 135,087,768 |
Ps. ( 61,982,008) |
Ps. 123,753,395 |
Ps. 12,125,447 |
|
Ps. 135,878,842 |
Appropriation of earnings approved at regular stockholders' meeting held in April 2006: |
|
|
|
|
|
|
|
|
|
|
Cash dividends paid at Ps. 0.426 per share (Ps. 0.403 historical) |
|
|
|
( 8,846,171) |
( 8,846,171) |
|
( 8,846,171) |
|
|
( 8,846,171) |
Cash dividends paid to minority stockholders in subsidiaries |
( 200,830) |
( 200,830) |
( 200,830) |
( 245,503) |
( 446,333) |
|||||
Cash purchase of Company's own shares |
( 1,717,104) |
|
|
( 22,966,682) |
( 22,966,682) |
|
( 24,683,786) |
|
|
( 24,683,786) |
Acquisition of minority interest |
|
|
|
387,835 |
387,835 |
|
387,835 |
( 10,174,464) |
|
( 9,786,629) |
Gain on dilution of investment in affiliates |
|
|
|
858,279 |
858,279 |
|
858,279 |
29,647 |
|
887,926 |
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
Net income for the year |
|
|
|
29,640,032 |
29,640,032 |
|
29,640,032 |
675,540 |
Ps. 30,315,572 |
30,315,572 |
Other comprehensive income items: |
|
|
|
|
|
|
|
|
|
|
Effect of market valuation of swaps, net of deferred taxes |
|
|
|
|
|
( 139,028) |
( 139,028) |
|
( 139,028) |
( 139,028) |
Effect of translation of foreign entities |
|
|
|
|
|
1,052,378 |
1,052,378 |
946,438 |
1,998,816 |
1,998,816 |
Deficit from holding non-monetary assets, net of deferred taxes |
|
|
|
|
|
( 3,657,209) |
( 3,657,209) |
( 200,765) |
( 3,857,974) |
( 3,857,974) |
Comprehensive income |
|
|
|
|
|
|
|
|
Ps. 28,317,386 |
|
Balance at December 31, 2006 |
28,011,334 |
20,919,197 |
16,148,490 |
117,811,741 |
133,960,231 |
( 64,725,867) |
118,164,895 |
3,156,340 |
|
121,321,235 |
Appropriation of earnings approved at regular stockholders' meeting held in April 2007: |
|
|
|
|
|
|
|
|
|
|
Cash dividends paid at Ps. 0.448 per share (Ps. 0.440 historical) |
|
|
|
( 8,820,074) |
( 8,820,074) |
|
( 8,820,074) |
|
|
( 8,820,074) |
Cash purchase of Company's own shares |
( 780,210) |
|
|
( 15,002,629) |
( 15,002,629) |
|
( 15,782,839) |
|
|
( 15,782,839) |
Acquisition of minority interest |
|
|
|
( 164,575) |
( 164,575) |
|
( 164,575) |
( 450,572) |
|
( 615,147) |
Gain on dilution of investment in spun-off affiliates |
|
|
|
1,123,819 |
1,123,819 |
|
1,123,819 |
|
|
1,123,819 |
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
Net income for the year |
|
|
|
35,484,947 |
35,484,947 |
|
35,484,947 |
570,448 |
Ps. 36,055,395 |
36,055,395 |
Other comprehensive income items: |
|
|
|
|
|
|
|
|
|
|
Effect of market valuation of swaps, net of deferred taxes |
|
|
|
|
|
499,089 |
499,089 |
|
499,089 |
499,089 |
Effect of translation of foreign entities |
|
|
|
|
|
( 2,739,571) |
( 2,739,571) |
( 369,053) |
( 3,108,624) |
( 3,108,624) |
Deficit from holding non-monetary assets, net of deferred taxes |
|
|
|
|
|
( 927,126) |
( 927,126) |
( 184,575) |
( 1,111,701) |
( 1,111,701) |
Comprehensive income |
|
|
|
|
|
|
|
|
Ps. 32,334,159 |
|
Reduction due to the split-up of Telmex Internacional |
( 17,828,563) |
( 20,919,197) |
( 14,267,977) |
( 20,773,678) |
( 35,041,655) |
( 10,929,376) |
( 84,718,791) |
( 2,683,554) |
|
( 87,402,345) |
Balance at December 31, 2007 (Note 15) |
Ps. 9,402,561 |
Ps. |
Ps. 1,880,513 |
Ps. 109,659,551 |
Ps. 111,540,064 |
Ps. ( 78,822,851) |
Ps. 42,119,774 |
Ps. 39,034 |
|
Ps. 42,158,808 |
The accompanying notes are an integral part of these financial statements.
TELÉFONOS DE MÉXICO, S.A.B. DE C.V. AND SUBSIDIARIES
Consolidated Statements of Changes in Financial Position
(In thousands of Mexican pesos with purchasing power at December 31, 2007)
|
Year ended |
|
|
December 31 |
|
|
2007 |
2006 |
Operating activities |
|
|
Net income |
Ps. 36,055,395 |
Ps. 30,315,572 |
Add (deduct) items not requiring the use of resources: |
|
|
Depreciation |
18,290,793 |
18,603,118 |
Amortization |
134,492 |
108,285 |
Deferred charges |
949,862 |
230,960 |
Deferred income tax |
1,206,747 |
( 333,124) |
Equity interest in net income of affiliates |
( 17,245) |
( 8,723) |
Net period cost of labor obligations |
4,487,080 |
4,760,925 |
Net income from discontinued operations |
( 7,166,312) |
( 2,615,031) |
|
53,940,812 |
51,061,982 |
Changes in operating assets and liabilities: |
|
|
(Increase) decrease in: |
|
|
Marketable securities |
2,212,415 |
( 2,920,435) |
Accounts receivable |
1,223,280 |
( 221,579) |
Inventories for sale |
( 2,583,474) |
( 988,367) |
Prepaid expenses and others |
72,918 |
( 869,776) |
(Decrease) increase in: |
|
|
Labor obligations: |
|
|
Contributions to trust fund |
( 64,935) |
( 100,722) |
Payments to employees |
( 182,321) |
( 193,849) |
Accounts payable and accrued liabilities |
( 1,765,160) |
1,494,075 |
Taxes payable |
( 1,647,953) |
435,327 |
Deferred credits |
33,007 |
( 31,076) |
Resources provided by operating activities |
51,238,589 |
47,665,580 |
|
|
|
Financing activities |
|
|
New loans |
14,930,842 |
17,182,460 |
Payment of loans |
( 10,750,844) |
( 14,152,806) |
Effect of exchange rate differences and variances in debt expressed in constant pesos |
( 3,134,933) |
( 2,811,511) |
Decrease in capital stock and retained earnings due to purchase of Company's own shares |
( 15,782,839) |
( 24,683,786) |
Payment of dividends |
( 8,820,074) |
( 8,846,171) |
Resources used in financing activities |
( 23,557,848) |
( 33,311,814) |
|
Year ended |
|
|
December 31 |
|
|
2007 |
2006 |
Investing activities |
|
|
Plant, property and equipment |
( 13,846,483) |
( 13,368,927) |
Inventories for operation of the telephone plant |
406,826 |
( 367,982) |
Associated company |
|
( 696,260) |
Other |
(239,005) |
( 33,870) |
Resources used in investment activities |
( 13,678,662) |
( 14,467,039) |
|
|
|
Net changes in operating assets and liabilities from discontinued operations |
( 20,070,079) |
( 9,291,618) |
|
|
|
Net decrease in cash and cash equivalents |
( 6,068,000) |
( 9,404,891) |
Cash and cash equivalents at beginning of the year |
10,765,752 |
20,170,643 |
Cash and cash equivalents at end of year |
Ps. 4,697,752 |
Ps. 10,765,752 |
The accompanying notes are an integral part of these financial statements.
1. Description of the Business and Significant Accounting Policies
I. Description of the Business
Teléfonos de México, S.A. de C.V. and its subsidiaries (collectively "the Company" or "TELMEX") provide telecommunications services, primarily in Mexico, including domestic and international long-distance and local telephone services, data transmission to corporate networks and Internet services, and the interconnection of subscribers with cellular networks (calling party pays), as well as the interconnection of domestic long-distance carriers', cellular telephone companies' and local service carriers' networks with the TELMEX local network. TELMEX also obtains revenues from the sale of telephone equipment.
The amended Mexican government concession under which TELMEX operates was signed on August 10, 1990. The concession runs through the year 2026, but it may be renewed for an additional period of fifteen years. The concession defines, among other things, the quality standards for telephone service and establishes the basis for regulating rates.
Under this concession, the Company's basic telephone service rates are subject to a cap determined by the Federal Telecommunications Commission (COFETEL). During the last seven years, TELMEX management decided not to raise its rates for basic services.
TELMEX has concessions in México to operate radio spectrum wave frequency bands to provide fixed wireless telephone services and to operate radio spectrum wave frequency bands for point-to-point and point-to-multipoint microwave communications.
Foreign entities have licenses for use of point-to-point and point-to-multipoint links.
At an extraordinary meeting held on December 21, 2007, the stockholders of Teléfonos de México, S.A.B. de C.V. approved the split-up of the Company's Latin American entities, as well as of its yellow pages business. As a result of the split-up, Telmex Internacional, S.A.B. de C.V. (Telmex Internacional) was incorporated and was transferred the assets, liabilities and stockholders' equity of the majority of the foreign subsidiaries and of the yellow pages business. (See Note 2 for additional information). The split-up date for book and tax purposes is December 26, 2007, which was the date Telmex Internacional was legally incorporated and from which time the Company ceased to have control over the subsidiaries mentioned above.
On March 11, 2008, TELMEX' audit committee and management authorized the issuance of the accompanying financial statements and its corresponding notes at December 31, 2007 and 2006, which must be also approved by the Company's Board of Directors and stockholders at their next meetings.
1. Description of the Business and Significant Accounting Policies (continued)
At December 31, 2007 and 2006, TELMEX' equity interest in its principal subsidiaries and affiliated companies is as follows:
|
|
% equity interest at December 31 |
|
Company |
Country |
2007 |
2006 |
|
|
|
|
Subsidiaries: |
|
|
|
Integración de Servicios TMX, S.A. de C.V. |
Mexico |
100.0% |
|
Alquiladora de Casas, S.A. de C.V. |
Mexico |
100.0 |
100.0% |
Cía. de Teléfonos y Bienes Raíces, S.A. de C.V. |
Mexico |
100.0 |
100.0 |
Consorcio Red Uno, S.A. de C.V. |
Mexico |
100.0 |
100.0 |
Teléfonos del Noroeste, S.A. de C.V. |
Mexico |
100.0 |
100.0 |
Uninet, S.A. de C.V. |
Mexico |
100.0 |
100.0 |
Telmex USA, L.L.C. |
U.S.A. |
100.0 |
100.0 |
|
|
|
|
Affiliated companies: |
|
|
|
Grupo Telvista, S.A. de C.V. |
Mexico |
45.0% |
45.0% |
2Wire, Inc. |
U.S.A. |
13.0 |
13.0 |
II. Significant Accounting Policies
The principal accounting policies and practices followed by the Company in the preparation of these consolidated financial statements, in conformity with Mexican Financial Reporting Standards, are described below:
a) Consolidation and basis of translation of financial statements of foreign subsidiaries
i) Consolidation and equity method
The consolidated financial statements include the accounts of Teléfonos de México, S.A.B. de C.V. and those of the subsidiaries over which the Company exercises significant control. All the companies operate in the telecommunications sector or provide services to companies operating in this sector.
The equity investment in subsidiaries is valued using the equity method, which basically consists of recognizing the Company's proportional share in the net income or loss and the stockholders' equity of the investee (see Note 7).
The results of operations of the subsidiaries and affiliates were included in TELMEX's financial statements as of the month following its acquisition.
All intercompany balances and transactions have been eliminated in the consolidated financial statements. Minority interest refers to certain subsidiaries in which the Company does not hold 100% of the shares.
1. Description of the Business and Significant Accounting Policies (continued)
ii) Translation of financial statements of foreign subsidiaries
The financial statements of the subsidiaries and affiliates located abroad were translated into Mexican pesos, as follows:
The financial statements as reported by the subsidiaries abroad were adjusted to conform to Mexican Financial Reporting Standard in force, in the local currency, and later restated to constant pesos based on the inflation rate of the country in which the subsidiary operates.
Once the financial information is restated to constant currency of each country at December 31, all assets and liabilities are translated to Mexican pesos at the prevailing exchange rate at year-end closing. Stockholders' equity accounts are translated at the prevailing exchange rate at the time capital contributions were made and earnings were generated. Income statement amounts were translated to Mexican pesos with purchasing power at the prevailing exchange rate at the end of the reporting period.
Exchange differences and the monetary position effect derived from intercompany monetary items are included in the consolidated statements of income.
Translation differences are recorded in stockholders' equity in the caption "Effect of translation of foreign entities" under "Other comprehensive income items".
b) Recognition of the effects of inflation on financial information
The Company recognizes the effects of inflation on its financial information. Consequently, the amounts shown in the accompanying financial statements and its corresponding notes are expressed in thousands of Mexican pesos with purchasing power at December 31, 2007. The weighted restatement factor applied to the financial information of continuous operations for the year ended December 31, 2006 was 1.0376, which corresponds to the rate of inflation for the period from January 1 to December 31, 2007, as determined based on the Mexican National Consumer Price Index (NCPI) published by Banco de México. The restatement of the financial information of discontinued operations was done using a weighted restatement factor (1.2596), which was determined based on revenues, as well as on the average weighted inflation rate and changes in the exchange rate for each of the countries in which the Company operates.
Other non-monetary assets were restated using the inflation adjustment factors for each country.
Capital stock, premium on sale of shares and retained earnings were restated using adjustment factors obtained from the Mexican National Consumer Price Index (NCPI) published by Banco de México (Mexico's central bank).
The deficit from restatement of stockholders' equity consists of the accumulated monetary position loss at the time the provisions of Bulletin B-10 were first applied, which was Ps. 13,924,729, and of the result from holding non-monetary assets, which represents the difference between restatement by the specific indexation method and restatement based on the NCPI. This item is included in stockholders' equity under the "Other comprehensive income items" section.
1. Description of the Business and Significant Accounting Policies (continued)
The net monetary position gain represents the effect of inflation on monetary assets and liabilities. The related amounts were included in the statements of income as part of the caption "Comprehensive financing income".
The statement of changes in financial position is prepared based on the financial statements expressed in constant Mexican pesos. The source and application of resources represent the differences between beginning and ending financial statement balances in constant Mexican pesos. Monetary and foreign exchange gains and losses are not treated as non-cash items in the determination of resources provided by operations.
c) Recognition of revenues
Revenues are recognized when services are rendered. Local service revenues are derived from new-line installation charges, monthly service fees, measured usage charges based on the number of calls made, and other service charges to subscribers. Local service revenues also include measured usage charges based on the number of minutes in the case of prepayment plans. Revenues from the sale of prepaid telephone service cards are recognized based on an estimate of the usage of time covered by the prepaid card. Revenues from the sale of equipment are recorded when the product is delivered.
Revenues from domestic and international long-distance telephone services are determined on the basis of the duration of the calls and the type of service used. All these services are billed monthly, based on the rates authorized by the relevant regulatory bodies of each country. International long-distance and interconnection service revenues also include the revenues earned under agreements with foreign carriers for the use of the Company's facilities in interconnecting international calls. These agreements specify the rates to be paid by the carriers for the use of the interconnecting facilities.
d) Use of estimates
The preparation of financial statements in conformity with Mexican Financial Reporting Standards requires the use of estimates and assumptions in certain areas. Actual results could differ from these estimates.
e) Cash equivalents, marketable securities and instruments available-for-sale
Cash equivalents are represented basically by time deposits in financial institutions with maturities of less than 90 days.
Marketable securities are represented by equity securities held for trading, which are presented at market value. Changes in the market value of instruments classified as marketable securities are recognized in results of operations.
1. Description of the Business and Significant Accounting Policies (continued)
f) Financial derivative instruments and hedging activities
The Company is exposed to fluctuations in exchange and interest rates. During the recent years, the Company has contracted forwards to mitigate the short-term risk of exchange differences and when the market conditions are appropriate, cross-currency swaps have been used as longer-term hedges. To protect itself against fluctuations in interest rates, the Company invests heavily in interest-rate swaps, through which it pays or receives the net amount resulting from the payment or collection of a fixed rate and from receiving or paying cash flows from a variable rate on notional amounts in Mexican pesos or U.S. dollars. These financial derivative instruments qualify and have been designated as cash flow hedges.
At the inception of the hedge and during the hedging period, each derivative is evaluated to determine whether it is highly effective because it offsets the changes in cash flows of the hedged position. Whenever it is determined that the hedge is not highly effective or that it is no longer highly effective, the hedging accounting treatment given to derivatives is prospectively suspended.
Derivative instruments are recognized in the balance sheet at their fair value. The effective portion of the derivative's gain or loss is reported in "Other accumulated comprehensive income items in stockholders' equity while the ineffective portion of the gain or loss is reported in net income.
g) Allowance for doubtful accounts
The allowance for doubtful accounts is determined based on the Company's experience, the age of balances and economic tendencies, as well as on the evaluation of accounts receivable in litigation. The allowance for doubtful accounts covers basically balances of accounts receivable over than 90 days old.
h) Inventories
Inventories for sale are valued at average cost and are restated based on inflation. The stated value of inventories is not in excess of net realizable value.
Inventories for the operation of the telephone plant are valued at average cost and are restated on the basis of specific indexes. The stated value of inventories is similar to replacement value, not in excess of market.
1. Description of the Business and Significant Accounting Policies (continued)
i) Plant, property and equipment
Plant, property and equipment and construction in progress are restated as described below:
Through December 31, 1996, items comprising the telephone plant were restated based on the acquisition date and cost, applying the factors derived from the specific indexes determined by the Company and validated by an independent appraiser registered with the National Banking and Securities Commission (NBSC).
Effective January 1, 1997, the use of appraisals was disallowed and therefore, as of such date, the Plant, property and equipment caption is restated as follows:
At December 31, 2007, approximately 59% (58% in 2006) of the value of the plant, property and equipment has been restated using specific indexation factors.
Telephone plant and equipment are depreciated using the straight-line method based on the estimated useful lives of the related assets (see Note 5c).
When there are indications of impairment in the value of long-lived assets, the related loss is determined based on the recovery values of the related assets, which is defined as the difference between the asset's net selling price and its value in use computed based on discounted cash flow. When the net carrying amount of an asset exceeds its recovery value, the difference is recognized as an impairment loss. For the years ended December 31, 2007 and 2006, the Company detected no indications of impairment in the value of its long-lived assets.
j) Leases
When the risks and benefits inherent to the ownership of the leased good remain mostly with the lessor, they are classified as operating leases and accrued rent is charged to operations.
k) Licenses
TELMEX records licenses at acquisition cost and restates them based on the inflation rate of each country. Licenses are amortized in conformity with the terms of each, over periods of 5 to years.
1. Description of the Business and Significant Accounting Policies (continued)
l) Business acquisitions and goodwill
Business and entity acquisitions are recorded using the purchase method. The acquisition of minority interest is considered a transaction between entities under common control and any difference between the purchase price and the book value of net assets acquired is recognized as an equity transaction.
Goodwill represents the difference between the acquisition cost and the fair value of the net assets acquired at the purchase date. Goodwill is no longer amortized, but rather is subject to annual impairment valuations and adjustments at the end of each year, or during the year if there are indications of impairment, adjusting the impairment that has been determined, if any.
m) Liability provisions
Liability provisions are recognized whenever (i) the Company has current obligations (legal or assumed) derived from past events, (ii) the liability will most likely give rise to a future cash disbursement for its settlement and (iii) the liability can be reasonably estimated.
If the effect of the time value of money is material, provision amounts are determined as the present value of the expected disbursements to settle the obligation. The discount rate applied is determined on a pre-tax basis and reflects current market conditions at the balance sheet date and, where appropriate, the risks specific to the liability. Where discounting is used, an increase in the provision is recognized as a financial expense.
The Company recognizes contingent liabilities only when they will most likely give rise to a future cash disbursement for their settlement. Also, commitments are only recognized when they will generate a loss.
n) Labor obligations
Pension, seniority premium and termination payments are recognized periodically during the years of service of personnel, based on actuarial computations made by independent actuaries, using the projected unit-credit method (see Note 8).
o) Exchange differences
Transactions in foreign currency are recorded at the prevailing exchange rate on the day of the related transactions. Foreign currency denominated assets and liabilities are translated at the prevailing exchange rate at the balance sheet date. Exchange differences determined from such date to the time foreign currency denominated assets and liabilities are settled or translated at the balance sheet date are charged or credited to operations.
1. Description of the Business and Significant Accounting Policies (continued)
See Note 12 for the Company's foreign currency position at the end of each year and the exchange rates used to translate foreign currency denominated balances.
p) Comprehensive income
Comprehensive income consists of current year net income, the translation of financial statements of foreign entities, the effects of changes in minority interest, the income from the diluted investment in the associate, the result from holding non-monetary assets and the effect of the swap valuation applied directly to stockholders' equity.
q) Income tax and employee profit sharing
Deferred taxes are determined using the asset and liability method. Under this method, deferred tax assets and liabilities are determined on all temporary differences between the financial reporting and tax bases of assets and liabilities, applying the enacted income tax rate at the time the financial statements are issued, or the enacted income tax rate that will be in effect at the time the temporary differences giving rise to deferred tax assets and liabilities are expected to be recovered or settled.
The Company evaluates periodically the possibility of recovering deferred tax assets and, if necessary, creates a valuation allowance for those assets that are unlikely to be recovered.
Deferred employee profit sharing is recognized only on temporary items considered non-recurring with a known turnaround time.
r) Income statement presentation
Costs and expenses in the Company's income statement are presented on a combined basis, since such classification allows entities to accurately evaluate both operating income and gross profit margin.
The caption "Operating income" is shown in the income statement, since this is an important indicator used for evaluating the Company's performance.
As a result of a ruling in favor of the Company related to the deductibility for income tax purposes of employee profit sharing paid in 2004 and 2005, the "Other income" caption for 2007 includes Ps. 1,653,123.
s) Earnings per share
The Company determined earnings per share by dividing majority net income from continuous operations and from discontinued operations and majority net income, by the average weighted number of shares issued and outstanding during the year, with the exception of shares acquired by the Company.
1. Description of the Business and Significant Accounting Policies (continued)
t) Concentration of risk
The Company invests a portion of its excess cash in time deposits in financial institutions with strong credit ratings. TELMEX does not believe it has significant concentrations of credit risks in its accounts receivable, as it has a broad customer base.
u) Segments
Segment information is prepared based on information used by the Company in its decision-making processes (see Note 17).
v) Reclassifications
Certain captions shown in the 2006 financial statements as originally issued have been reclassified for uniformity of presentation with the 2007 financial statements. The effects of such reclassifications were applied retroactively in the accompanying balance sheet at December 31, 2006, in accordance with Mexican FRS B-1, Accounting Changes and Error Corrections. An analysis is as follows:
|
Originally reported 2006 |
Reclassified issue 2006 |
Employee profit sharing |
|
Ps. 3,059,444 |
Income before income tax |
Ps. 42,949,020 |
39,889,576 |
Net income |
30,315,572 |
30,315,572 |
w) New accounting pronouncements
The following new pronouncements entered into force on January 1, 2007:
Mexican FRS B-3, Statement of Operations
Mexican FRS B-3 establishes the guidelines for classifying income, costs and expenses as either ordinary or non-ordinary and modifies certain Mexican FRS. The primary sections of the statement of income have been redefined to embody the concepts of "ordinary items" and the classification of income. This Mexican FRS also allows entities to present costs and expenses in the statement of operations, based on their function or nature or a combination of both.
When an entity does decide to include the operating income caption, Mexican FRS B-3 requires the disclosure of the items comprising such caption and a justification for its inclusion in the statement of income.
1. Description of the Business and Significant Accounting Policies (continued)
Mexican FRS B-13, Subsequent Events at the Date of the Financial Statements
Mexican FRS B-13 modifies the former rules relative to subsequent events, by establishing that certain events, such as the restructuring of assets and liabilities and the relinquishing by creditors of their collection rights in the case of debt default, shall be disclosed in the notes to the financial statements and recognized in the period in which they took place. Accordingly, the financial statements may no longer be adjusted to reflect such subsequent events, as was permitted under Mexican FRS.
The adoption of Mexican FRS B-13 had no effect on the Company's financial position.
Mexican FRS C-13, Related Parties
This Mexican FRS broadens the definition of related parties to include joint business involving the reporting entity and immediate family members of key management personnel or directors and funds derived from labor obligation plans, as well. Mexican FRS C-13 also requires the following disclosures: i) the relationship between the controlling company and its subsidiaries, irrespective of whether transactions were carried out between them in the period; ii) the name of the direct controlling company and, when different from such, the name of the principal controlling company of the economic entity to which the entity belongs; and iii) compensations granted to the entity's key management personnel or directors (if it refers to a public company). This standard also allows entities to disclose that the considerations for transactions carried out with its related parties are similar to prices that would be established for similar transactions between third parties, provided that such parity may be demonstrated.
The adoption of the requirements of Mexican FRS C-13 had no effect on the Company's financial position or on its results of operations.
Mexican FRS D-6, Capitalization of the Comprehensive Cost of Financing
Mexican FRS D-6 establishes that entities must capitalize comprehensive financing cost (CFC), which had been optional under the previous Mexican accounting Bulletin C-6, Property, Plant and Equipment.
Capitalizable CFC is defined as the amount attributable to qualifying assets that could have been avoided if such acquisition had not taken place. Qualifying assets are defined as those assets acquired by an entity requiring a prolonged acquisition period in order to use, sell or lease them. Mexican FRS D-6 establishes the conditions necessary for the capitalization of CFC and the method under which the capitalizable amount must be determined, and also provides guidelines for determining when such capitalization must be suspended.
The adoption of this Mexican FRS had no effects on the Company's financial information, since the Company has no significant qualifying assets with prolonged acquisition periods.
1. Description of the Business and Significant Accounting Policies (continued)
Interpretation to Mexican FRS 4, Presentation of Employee Profit Sharing in the Statement of Operations
The Interpretation to Mexican FRS 4 establishes that employee profit sharing must be presented in the statements of income as an ordinary expense.
Interpretation to Mexican FRS 8, Effects of the Flat Rate Business Tax
In December 2007, the CINIF issued the Interpretation to Mexican FRS 8, which is effective for years beginning on or after October 1, 2007. Such standard was created as a result of the need to clarify whether the new flat rate business tax (FRBT) should be treated as a tax on profits and to establish the guidelines for its accounting treatment.
The Interpretation to Mexican FRS 8 establishes that the FRBT is a tax on profit and that for the year ended December 31, 2007, its effects should be recognized in conformity with the provisions of Mexican accounting Bulletin D-4, Accounting for Income Tax, Asset Tax and Employee Profit Sharing, and as of January 1, 2008, in conformity with Mexican FRS D-4, Taxes on Profits. Based on the conclusions of this Interpretation, an entity must first determine whether its tax base generates FRBT payable or income tax payable. To do so, taxpayers should carry out financial projections to determine if their tax on profits base will be for income tax or FRBT. Based on the results of these projections, taxpayers will be able to plan in advance for either FRBT or income tax as it arises each year.
The effect from applying this interpretation had no effects on the Company's figures, since management estimates that it will have no FRBT payable in the following years.
Mexican FRS B-2, Statement of Cash Flows
Mexican FRS B-2 was issued by the CINIF to replace Mexican accounting Bulletin B-12, Statement of Changes in Financial Position. This standard establishes that the statement of changes in financial position will be substituted by a statement of cash flows as part of the basic financial statements. The main differences between both statements lie in the fact that the statement of cash flows will show the entity's cash receipts and disbursements for the period, while the statement of changes in financial position showed the changes in the entity's financial structure rather than its cash flows. In an inflationary environment, the amounts of both financial statements are expressed in constant Mexican pesos. However, in preparing the statement of cash flows, the entity must first eliminate the effects of inflation for the period and, accordingly, determine cash flows at constant Mexican pesos, while in the statement of changes in financial position, the effects of inflation for the period are not eliminated.
Under this new standard, the statement of cash flows may be prepared by applying the direct or indirect method. The transitory rules of Mexican FRS B-2 establish that the application of this standard is prospective. Therefore, the financial statements for years ended prior to 2008 presented for comparative purposes, should include a statement of changes in financial position, as established by Mexican accounting Bulletin B-12.
1. Description of the Business and Significant Accounting Policies (continued)
The Company is analyzing the method to be applied as of January 1, 2008. Mexican FRS B-2 establishes that in the statement of cash flows, the entity must first present cash flows derived from operating activities, then from investing activities, the sum of these activities and finally cash flows derived from financing activities.
Mexican FRS B-10, Effects of Inflation
Mexican FRS B-10, Effects of Inflation, replaces Mexican accounting Bulletin B-10, Accounting Recognition of the Effects of Inflation on Financial Information. Mexican FRS B-10 defines the rules of the recognition and presentation of the effects of inflation on financial information. The standard defines the two economic environments in Mexico that will determine whether or not entities must recognize the effects of inflation on financial information: i) inflationary, when inflation is equal to or higher than 26% accumulated in the preceding three fiscal years (an 8% annual average); and ii) non-inflationary.
Mexican FRS B-10 also establishes the accounting rules applicable whenever the economy changes from any type of environment to the other. When the economy changes from an inflationary environment to a non-inflationary one, the entity must maintain in its financial statements the effects of inflation recognized through the immediate prior year, since the amounts of prior periods are taken as the base amounts of the financial statements for the period of change and subsequent periods. Whenever the economy changes from a non-inflationary environment to an inflationary one, the effects of inflation on the financial information must be recognized retrospectively, meaning that all information for prior periods must be adjusted to recognize the accumulated effects of inflation of the periods in which the economic environment was considered non-inflationary.
This standard also abolishes the use of the specific-indexation method for the valuation of imported fixed assets and the replacement-cost method for the valuation of inventories, thus eliminating the result from holding non-monetary assets. Therefore, at the date this Mexican FRS comes into force, entities which have recognized any accumulated result from holding non-monetary assets in their stockholders' equity under retained earnings, must identify the realized and unrealized portions of such result.
The realized result from holding non-monetary assets must be reclassified to retained earnings, while the unrealized portion must be maintained as such within stockholders' equity, and reclassified to results of operations when the asset giving rise to it is realized. Whenever it is deemed impractical separate the realized from the unrealized result from holding non-monetary assets, the full amount of this item may be reclassified to the "Retained" earnings caption.
The effect of the adoption of this standard on the Company's 2008 financial statements is expected to result in the Company ceasing to recognize the effects of inflation on its financial information and reclassifying the total amount of the result from holding non-monetary assets, net of deferred taxes and the accumulated monetary position loss, to retained earnings.
1. Description of the Business and Significant Accounting Policies (continued)
Mexican FRS D-3, Employees Benefits
As of January 1, 2008, Mexican FRS D-3 replaces Mexican accounting Bulletin D-3, Labor Obligations. The most significant changes contained in Mexican FRS D-3 are as follows: i) shorter periods for the amortization of unamortized items, with the option to credit or charge actuarial gains or losses directly to results of operations, as they accrue; ii) elimination of the recognition of an additional liability and resulting recognition of an intangible asset and comprehensive income item; iii) accounting treatment of current-year and deferred employee profit sharing, requiring that deferred employee profit sharing be recognized using the asset and liability method established under Mexican FRS D-4; and iv) current-year and deferred employee profit sharing expense is to be presented as an ordinary expense in the income statement rather than as part of taxes on profits.
The adoption of this standard in 2008 will require that both the additional liability and the related intangible asset and comprehensive income item be eliminated and that the unamortized items have an effect on results of operations in a period not exceeding five years. The initial effect of the recognition of deferred employee profit sharing, net of income tax, must be charged or credited to retained earnings with no effect on results of operations for the year ending December 31, 2008.
At the date of the audit report on these financial statements, management is evaluating what effect the observance of this accounting pronouncement will have on the Company's results of operations and financial position. Such effects are expected to be material.
Mexican FRS D-4, Taxes on Profits
Mexican FRS D-4, Taxes on Profits, replaces Mexican accounting Bulletin D-4, Accounting for Income Tax, Asset Tax and Employee Profit Sharing. The most significant changes included in this standard with respect to Mexican accounting Bulletin D-4 are as follows: i) the concept of permanent differences is eliminated, since the asset and liability method requires the recognition of deferred taxes on all differences in balance sheet accounts for financial and tax reporting purposes, regardless of whether they are permanent or temporary; ii) since current-year and deferred employee profit sharing is considered as an ordinary expense, it is excluded from this standard and is now addressed under Mexican FRS ; iii) asset tax is required to be recognized as a tax credit and, consequently, as a deferred income tax asset only in those cases in which there is certainty as to its future realization; and iv) the cumulative effect of adopting Mexican accounting Bulletin D-4 is to be reclassified to retained earnings, unless it is identified with comprehensive items in stockholders' equity not yet taken to income.
The Company has presented the accumulated effect of the adoption of Bulletin D-4 in retained earnings since the time of its original adoption.
1. Description of the Business and Significant Accounting Policies (continued)
Interpretation to Mexican FRS 5, Accounting Recognition of the Additional Consideration Agreed at the Inception of a Derivative to Adjust the Instrument to its Fair Value
This Interpretation clarifies that the additional consideration is part of the fair value of the derivative and, accordingly, it must be included in the value in which the derivative is initially recorded, which will be adjusted to fair value in subsequent periods. Therefore, the additional consideration should not be amortized.
Interpretation to Mexican FRS 6, Formally Designating a Hedge
The Interpretation to Mexican FRS 6 establishes that a derivative may be designated as a hedge at its inception date or contract date or at a subsequent date (which implies effects recognized prospectively), provided that it meets the conditions established in Mexican accounting Bulletin C-10, Accounting for Derivative Financial Instruments and Hedging Activities for such designation.
Interpretation to Mexican FRS 7, Application of Comprehensive Income Item Generated by a Cash Flow Hedge on a Forecasted Purchase of a Non-financial Asset
This interpretation clarifies that if a derivative is designated as a cash flow hedge on a forecasted transaction, to set the price of the non-financial asset in its functional currency, the effect recognized in other comprehensive income items is considered a complement to the cost of the hedged asset and therefore, must be included in such cost.
The application of interpretations 5, 6 and 7 will have no effect on the Company's financial position or results of operations
2. Discontinued Operations
On December 21, 2007, the stockholders of TELMEX approved the split-up of the Company's Latin American subsidiaries, as well as of its yellow pages business. As a result of the split-up, Telmex Internacional, S.A.B. de C.V. was incorporated on December 26, 2007 and was transferred the assets, liabilities and stockholders' equity of the majority of the foreign subsidiaries and of the yellow pages business. The split-up date for legal, book and tax purposes is December 26, 2007, on which date Telmex Internacional was legally incorporated as a separate Mexican company and from which time, the Company ceased to have control over the subsidiaries mentioned above.
2. Discontinued Operations (continued)
The terms of the split-up establish that neither TELMEX nor Telmex Internacional are to hold shares of the other. At the time of the split-up, all TELMEX stockholders became Telmex Internacional stockholders and consequently, both companies are currently controlled by the same group of stockholders. The relationship between TELMEX and Telmex Internacional will be limited to: i) ordinary commercial relationships, such as those related to international traffic termination services and the preparation and distribution of telephone directories; ii) agreements relating to the implementation of the split-up; and iii) certain temporary agreements that will remain in force until Telmex International has its own administrative capabilities.
In the accompanying balance sheets, assets and liabilities of the split-up entity have been included in the current and non-current long-term assets and liabilities of discontinued operations captions. All income and expenses of the new entity are presented in the statements of income under the caption "Income from discontinued operations, net of income tax". The figures of the 2006 and 2007 financial statements corresponding to periods prior to the split-up, and their corresponding notes were restructured to present only the assets and liabilities and revenues, costs and expenses of continued operations, without including discontinued operations.
The assets and liabilities of the split-up operations were transferred to Telmex Internacional at book value. The amount of stockholders' equity transferred to Telmex Internacional in the split-up represents the difference between the assets and liabilities that were transferred. Such amount was recognized as a reduction to stockholders' equity at the time of the split-up.
A summary of the balance sheet at December 31, 2006 and the statements of income for the twelve-month periods ended December 31, 2007 and 2006 of the split-up operations, are as follows:
2. Discontinued Operations (continued)
Balance Sheet at December 31, 2006
Assets |
|
Current assets: |
|
Cash and cash equivalents |
Ps. 6,905,498 |
Accounts receivable, net |
19,129,133 |
Prepaid expenses |
885,979 |
Other current assets |
117,639 |
Total current assets |
27,038,249 |
|
|
Other long-term accounts receivable |
3,953,233 |
Plant, property and equipment, net |
47,270,851 |
Inventories for operation of the telephone plant |
939,545 |
Licenses and trademarks |
5,748,356 |
Equity investments |
2,799,888 |
Goodwill, net |
11,083,769 |
Deferred taxes |
8,532,159 |
Total non-current assets |
80,327,801 |
Total assets |
Ps. 107,366,050 |
|
|
Liabilities and stockholders' equity |
|
Current liabilities: |
|
Current portion of long-term debt |
Ps. 4,931,916 |
Accounts payable and accrued liabilities |
20,831,502 |
Taxes payable |
1,247,322 |
Deferred credits |
1,129,175 |
Total current liabilities |
28,139,915 |
|
|
Long-term debt |
12,558,450 |
Labor obligations |
2,670,286 |
Total long-term liabilities |
15,228,736 |
Total liabilities |
43,368,651 |
Split-up stockholders' equity |
63,997,399 |
Total liabilities and net investment in split-up assets |
Ps. 107,366,050 |
2. Discontinued Operations (continued)
Statements of Income
|
Year ended |
|
|
December 31 |
|
|
2007 |
2006 |
Operating revenues |
Ps. 68,042,515 |
Ps. 65,799,021 |
Operating costs and expenses |
57,545,898 |
61,834,214 |
Operating income |
10,496,617 |
3,964,807 |
|
|
|
Employee profit sharing |
62,279 |
55,350 |
Other expenses (income), net |
180,413 |
( 1,583,765) |
|
|
|
Comprehensive financing cost, net |
297,876 |
2,008,699 |
Equity interest in net income of associated companies |
689,075 |
577,567 |
Income before taxes on profits |
10,645,124 |
4,062,090 |
Provision for: |
|
|
Income tax |
3,478,812 |
1,447,059 |
Net income |
Ps. 7,166,312 |
Ps. 2,615,031 |
|
|
|
Distribution of net income: |
|
|
Majority interest |
Ps. 6,595,675 |
Ps. 1,951,101 |
Minority interest |
570,637 |
663,930 |
|
Ps. 7,166,312 |
Ps. 2,615,031 |
|
|
|
Majority net income per share |
Ps. 0.34 |
Ps. 0.09 |
3. Marketable Securities
An analysis of the Company's investments in financial instruments at December 31, 2007 and 2006 is as follows:
|
December 31, 2007 |
December 31, 2006 |
||
|
Cost |
Market value |
Cost |
Market value |
Marketable securities |
|
|
|
|
Shares |
Ps. 621,253 |
Ps. 709,346 |
Ps. 2,854,949 |
Ps. 2,920,986 |
Corporate bonds |
11,050 |
8,798 |
11,050 |
9,573 |
Total |
Ps. 632,303 |
Ps. 718,144 |
Ps. 2,865,999 |
Ps. 2,930,559 |
At December 31, 2007, the net unrealized gain on marketable securities was Ps. 85,841 (Ps. 64,560 in 2006).
The realized profit on the sale of shares in 2007 was Ps. 192,643 (loss of Ps. 444 in 2006), which corresponds to the difference between the original cost of the shares and their market value at the time of the sale.
3. Marketable Securities (continued)
In 2006, the Company acquired 20.7 million common shares in Portugal Telecom for
Ps. 2,956,819 (US$ 252.3 million). During 2007 and 2006, the Company sold 15.0 million shares for Ps. 2,236,333 (US$ 204.8 million) and 0.7 million shares for Ps. 99,684 (US$ 8.7 million), respectively. Portugal Telecom provides telecommunication services in Portugal and Brazil.
Subsequent event
In January 2008, the Company sold 5.0 million shares it had in Portugal Telecom for
Ps. 750,921 (US$ 68.7 million), on which it realized a gain of Ps. 129,668.
4. Accounts Receivable
An analysis of accounts receivable at December 31 is as follows:
|
2007 |
2006 |
Trade receivables |
Ps. 17,851,875 |
Ps. 19,394,285 |
Link-up services |
406,297 |
485,597 |
Related parties |
750,908 |
572,828 |
Other |
2,927,593 |
2,096,637 |
|
21,936,673 |
22,549,347 |
Less: |
|
|
Allowance for doubtful accounts |
1,725,969 |
1,808,773 |
Total |
Ps. 20,210,704 |
Ps. 20,740,574 |
An analysis of activity in the allowance for doubtful accounts for the years ended December 31, 2007 and 2006 is as follows:
|
2007 |
2006 |
Beginning balance at January 1 |
Ps. 1,808,773 |
Ps. 2,283,798 |
Increase through charge to expenses |
1,349,248 |
920,316 |
Charges to allowance |
( 1,373,875) |
( 1,265,836) |
Monetary position |
( 58,177) |
( 129,505) |
Ending balance at December 31 |
Ps. 1,725,969 |
Ps. 1,808,773 |
5. Plant, Property and Equipment
|
2007 |
2006 |
Telephone plant and equipment |
Ps. 310,040,259 |
Ps. 301,991,906 |
Land and buildings |
36,845,783 |
36,260,705 |
Computer equipment and other assets |
43,021,758 |
41,297,476 |
|
389,907,800 |
379,550,087 |
Less: |
|
|
Accumulated depreciation |
269,684,433 |
255,503,787 |
Net |
120,223,367 |
124,046,300 |
Construction in progress and advances to equipment suppliers |
425,192 |
566,513 |
Total |
Ps. 120,648,559 |
Ps. 124,612,813 |
b) Depreciation of the telephone plant has been calculated at annual rates ranging from 3.3% to 20.0%. The rest of the Company's assets are depreciated at rates ranging from 10% to 33.3%. Depreciation charged to operating costs and expenses was Ps. 18,290,793 in 2007 and Ps. 18,603,118 in 2006.
6. Licenses
An analysis of licenses cost and their amortization at December 31, 2007 and 2006 is as follows:
|
2007 |
2006 |
Investment |
Ps. 1,457,841 |
Ps. 1,431,535 |
Accumulated amortization |
553,880 |
472,919 |
Net |
Ps. 903,961 |
Ps. 958,616 |
An analysis of the changes in 2007 and 2006 is as follows:
Balance at January 1, 2007 |
Investment and amortization of the year |
Effect of translation |
Balance at December 31, 2007 |
|
Investment |
Ps. 1,431,535 |
Ps. 26,221 |
Ps. 85 |
Ps. 1,457,841 |
Accumulated amortization |
472,919 |
80,847 |
114 |
553,880 |
Net |
Ps. 958,616 |
Ps. ( 54,626) |
Ps. ( 29) |
Ps. 903,961 |
Balance at January 1, 2006 |
Investment and amortization of the year |
Effect of translation |
Balance at December 31, 2006 |
|
Investment |
Ps. 1,424,527 |
Ps. 6,796 |
Ps. 212 |
Ps. 1,431,535 |
Accumulated amortization |
393,377 |
79,078 |
464 |
472,919 |
Net |
Ps. 1,031,150 |
Ps. ( 72,282) |
Ps. ( 252) |
Ps. 958,616 |
Other deferred charges were amortized in the amount of Ps. 53,645 and Ps. 29,207 in 2007 and 2006, respectively.
7. Equity Investments
Investments in affiliates and others
An analysis of the equity investments in affiliated companies at December 31, 2007 and 2006, and a brief description of each, is as follows:
|
2007 |
2006 |
Equity investments in: |
|
|
Grupo Telvista, S.A. de C.V. |
Ps. 502,419 |
Ps. 448,459 |
2Wire, Inc. |
110,916 |
172,875 |
Other |
483,151 |
264,367 |
|
Ps. 1,096,486 |
Ps. 885,701 |
Grupo Telvista
TELMEX holds 45% of the capital stock of Grupo Telvista, S.A. de C.V. which, through its subsidiaries, provides telemarketing services in Mexico and the U.S.A.
2Wire
In December 2005, through an agreement with Alcatel USA (Alcatel) and AT&T, the Company invested in 2Wire, Inc. (2Wire), a broadband platform service provider for homes and small offices, located in the U.S.A. On January 27, 2006, TELMEX acquired an 18.5% equity interest in 2Wire for which it paid Ps. 979,330 (US$ 87.8 million), and AT&T paid TELMEX Ps. 290,564 (US$ 26.05 million) to acquire, through the prepayment of an option and at the same price paid by TELMEX, an additional 5.5% equity interest in 2Wire. This transaction took place on December 1, 2006. Consequently, at December 31, 2007 and 2006, TELMEX holds a 13% equity interest in 2Wire. Goodwill generated was Ps. 448,168.
For the years ended December 31, 2007 and 2006, the equity interest in associated companies represented credits to results of operations of Ps. 17,245 and Ps. 8,723, respectively, and credits (charges) to stockholders' equity of Ps. 1,703 and Ps. (3,652), respectively.
An analysis of changes in goodwill during 2007 and 2006 is as follows:
|
2007 |
2006 |
Initial balance |
Ps. 448,168 |
|
Goodwill generated |
|
Ps. 448,168 |
Adjustments to the purchase balance of 2Wire |
( 16,516) |
|
Ending balance |
Ps. 431,652 |
Ps. 448,168 |
8. Labor Obligations
Pensions and seniority premiums
Substantially all of the Company's employees are covered under defined benefit retirement and seniority premium plans. Pension benefits are determined on the basis of compensations of employees in their final year of employment, their seniority, and their age at the time of retirement.
TELMEX has set up an irrevocable trust fund to finance its plans and has adopted the policy of making annual contributions to such fund, which are deductible for Mexican corporate income tax purposes. The transition liability, past services and variances in assumptions are being amortized over a period of 12 years, which is the estimated average remaining working lifetime of Company employees. The most relevant information related to labor obligations is as follows:
Net period cost
|
2007 |
2006 |
Labor cost |
Ps. 3,672,437 |
Ps. 3,327,889 |
Financing cost on projected benefit obligation |
9,013,577 |
8,019,378 |
Projected return on plan assets |
( 9,585,397) |
( 8,320,936) |
Amortization of past services |
1,339,448 |
1,339,448 |
Amortization of variances in assumptions |
55,701 |
284,042 |
Net period cost |
Ps. 4,495,766 |
Ps. 4,649,821 |
Projected benefit obligation
|
2007 |
2006 |
Present value of labor obligations: |
|
|
Vested benefit obligation |
Ps. 75,647,910 |
Ps. 66,818,703 |
Non-vested benefit obligation |
79,840,160 |
64,462,873 |
Current benefit obligations |
155,488,070 |
131,281,576 |
Effect of salary projection |
3,995,971 |
4,093,089 |
Projected benefit obligation |
Ps. 159,484,041 |
Ps. 135,374,665 |
Changes in the projected benefit obligation
|
2007 |
2006 |
Projected benefit obligation at beginning of year |
Ps. 135,374,665 |
Ps. 114,428,410 |
Labor cost |
3,672,437 |
3,327,889 |
Financing cost on projected benefit obligation |
9,013,577 |
8,019,378 |
Actuarial loss |
18,706,480 |
15,973,948 |
Benefits paid to employees |
( 159,139) |
( 174,111) |
Payments from trust fund |
( 7,123,979) |
( 6,200,849) |
Projected benefit obligation at end of year |
Ps. 159,484,041 |
Ps. 135,374,665 |
8. Labor Obligations (continued)
Changes in plan assets
|
2007 |
2006 |
Established fund at beginning of year |
Ps. 143,585,989 |
Ps. 123,519,970 |
Projected return on plan assets |
9,585,397 |
8,320,936 |
Actuarial gain |
10,866,755 |
17,845,210 |
Contributions to trust fund |
64,935 |
100,722 |
Payments from trust fund |
( 7,123,979) |
( 6,200,849) |
Established fund at end of year |
Ps. 156,979,097 |
Ps. 143,585,989 |
Net projected asset
|
2007 |
2006 |
Plan assets (short of) in excess of projected benefit obligation |
Ps. ( 2,504,943) |
Ps. 8,211,325 |
Unamortized actuarial loss |
16,459,210 |
8,675,188 |
Transition liability |
1,466,562 |
2,771,232 |
Past services and changes in the plan |
200,338 |
235,116 |
Net projected asset |
Ps. 15,621,167 |
Ps. 19,892,861 |
At December 31, 2007 and 2006, the market value of the trust fund for pensions and seniority premiums exceeded the current benefit obligation by Ps. 1,491,027 and
Ps. 12,304,413, respectively. The balance sheets show a net projected asset of Ps. 15,621,167 and Ps. 19,892,861 in 2007 and 2006, respectively.
In 2007, the net actuarial loss of Ps. 7,839,725, was derived from the net effect of a favorable actuarial difference of Ps. 10,866,755, due to the behavior of the plan assets invested in shares of companies listed on the Mexican Stock Exchange, and an actuarial loss of Ps. 18,706,480, mostly attributable to changes made to the discount rates of the obligations that were determined by referencing long-term and low-risk financial instruments. The above-mentioned actuarial loss is also derived from changes in the experience with retired personnel and differences between the inflation rate and the increase in estimated salaries.
In 2006, the net actuarial gain of Ps. 1,871,262 was derived from the net effect of a favorable actuarial difference of Ps. 17,845,210, due to the behavior of the plan assets invested in shares of companies listed on the Mexican Stock Exchange and an increase in the rates of the Company's fixed-yield investments, and an actuarial loss of Ps. 15,973,948, mostly attributable to the revision made in July 2006 of the demographical actuarial hypotheses used in the computation of pensions. These latter changes applied were based on the Company's and general trends in Mexico during the last few years, as well as on future expectations. The above-mentioned actuarial loss is also due in part to the change in the estimated retirement age and the Company's experience with retired personnel.
8. Labor Obligations (continued)
The rates used in the actuarial studies at December 31, 2007 and 2006 are as follows:
|
2007 |
2006 |
|
% |
% |
Discount of labor obligations: |
|
|
Long-term average |
5.51 |
5.72 |
Increase in salaries: |
|
|
Long-term average |
0.97 |
0.94 |
Annual return on fund |
6.28 |
6.82 |
At December 31, 2007, 53.8% (43.7% in 2006) of plan assets were invested in fixed-income securities and the remaining 46.2% (56.3% in 2006) in variable-yield securities.
Dismissals
The most important information related to labor obligations for dismissals is as follows:
Net period cost
|
2007 |
2006 |
Labor cost |
Ps. 13,371 |
Ps. 24,536 |
Financing cost on projected benefit obligation |
9,623 |
18,218 |
Amortization of past services |
( 31,680) |
68,350 |
Net period (gain) cost |
Ps. ( 8,686) |
Ps. 111,104 |
Projected benefit obligation
|
2007 |
2006 |
Present value of labor obligations: |
|
|
Current benefit obligation |
Ps. 164,797 |
Ps. 147,873 |
Effect of salary projection |
7,403 |
6,902 |
Projected benefit obligation |
Ps. 172,200 |
Ps. 154,775 |
Labor obligations for dismissals
|
2007 |
2006 |
Projected benefit obligation |
Ps. 172,200 |
Ps. 154,775 |
Unamortized actuarial loss |
36,206 |
85,499 |
Net projected liability |
Ps. 208,406 |
Ps. 240,274 |
8. Labor Obligations (continued)
A reconciliation of the book reserve for termination pay is as follows:
|
2007 |
2006 |
Balance at beginning of year |
Ps. 240,274 |
Ps. 148,908 |
Net period (gain) cost |
( 8,686) |
111,104 |
Payments |
( 23,182) |
( 19,738) |
|
Ps. 208,406 |
Ps. 240,274 |
9. Long-term Debt
Long-term debt consists of the following:
|
Average weighted interest rate at December 31 |
Maturities from |
Balance at December 31 |
||
|
2007 |
2006 |
2008 to |
2007 |
2006 |
Debt denominated in U.S. dollars: |
|
|
|
|
|
Bonds |
4.9% |
4.9% |
2015 |
Ps. 29,882,050 |
Ps. 31,032,152 |
Banks |
5.0% |
5.7% |
2016 |
43,331,074 |
45,744,867 |
Suppliers' credits |
2.0% |
2.0% |
2022 |
248,990 |
254,990 |
Total debt denominated in foreign currency: |
|
|
|
73,462,114 |
77,032,009 |
Debt denominated in Mexican pesos: |
|
|
|
|
|
Bonds |
8.8% |
8.8% |
2016 |
4,500,000 |
4,669,200 |
Domestic senior notes |
8.2% |
9.0% |
2037 |
10,700,000 |
7,366,960 |
Banks |
7.6% |
7.5% |
2010 |
2,800,000 |
1,348,880 |
Total debt denominated in Mexican pesos |
|
|
|
18,000,000 |
13,385,040 |
Total debt |
|
|
|
91,462,114 |
90,417,049 |
Less short-term debt and current portion of long-term debt |
|
|
|
12,282,260 |
9,040,821 |
Long-term debt |
|
|
|
Ps. 79,179,854 |
Ps. 81,376,228 |
The above-mentioned rates are subject to market variances and do not include the effect of the Company's agreement to reimburse certain lenders for Mexican taxes withheld. The Company's weighted average cost of borrowed funds at December 31, 2007 (including interest, interest-rate swaps, fees and reimbursement of such lenders for Mexican taxes withheld) was approximately 6.9% (7.0% in 2006).
The Company's short-term debt at December 31, 2007 is Ps. 12,282,260 (Ps. 9,040,821 in 2006), which primarily includes Ps. 1,392,557 in bank debts (Ps. 2,896,974 in 2006) and bonds of Ps. 10,866,200 (Ps. 6,121,840 in 2006).
9. Long-term Debt (continued)
Bonds:
Syndicated loan:
In 2004, the Company entered into syndicated loan, which was restructured in 2005 and 2006 to improve the credit conditions and increase the total loan amount to Ps. 34,531,521 (US$ 3,000 million) structured into three tranches. The first tranch is for Ps. 14,963,659 (US$ 1,300 million) and has a three-year maturity. The second tranch is for Ps. 11,510,507 (US$ 1,000 million) and has a five-year maturity. The third tranch is for Ps. 8,057,355 (US$ 700 million) with a seven-year maturity. The balance of these loans at December 31, 2007 is included under Banks (U.S. dollar denominated liabilities).
On June 30, 2006, TELMEX entered into a syndicated loan agreement for Ps. 5,986,554 (US$ 500 million) structured into two tranches. Each of the two tranches is for Ps. 2,993,277 (US$ 250 million), and has a four-year and six-year maturity, respectively.
9. Long-term Debt (continued)
Domestic senior notes ("Certificados Bursátiles"):
At December 31, 2006, TELMEX has placed domestic senior notes ("certificados bursátiles") for a total of Ps. 7,450,000 under the program authorized by the NBSC in 2001; the balance at such date is Ps. 6,848,160 (Ps. 6,600,000 nominal amount). During 2007, Ps. 5,900,000 (nominal amount) of such placement was paid out and consequently, the balance at December 31, 2007 is Ps. 700,000. The term of such program ended in April, 2004 and TELMEX is now only paying out the outstanding balances of the previously placed instruments.
On September 30, 2005, TELMEX obtained authorization from the NBSC to place long-term domestic senior notes for Ps. 10,000,000 (nominal amount). At December 31, 2006, TELMEX has placed domestic senior notes for a total amount of Ps. 518,800 (Ps. 500,000 nominal amount) under this program and at December 31 2007, domestic senior notes were issued for the total amount authorized under such program.
Lines of credit:
At December 31, 2007, TELMEX has long-term lines of credit with certain foreign finance institutions. The unused portion of committed lines of credit totaled approximately Ps. 1,784,840 (US$ 164.2 million), with a floating rate of approximately the London Interbank Offered Rate (LIBOR) plus 30 basis points.
Prepaid debt:
During 2007, TELMEX prepaid a portion of its debt with a number of financial institutions of approximately Ps. 2,596,637 (approximately US$ 239.1 million) for which it paid Ps. 1,861 (US$ 171) as a prepayment premium that is included under comprehensive cost of financing.
Restrictions:
The above-mentioned debt is subject to certain restrictive covenants with respect to maintaining certain financial ratios and the sale of a large number of assets, among others. At December 31, 2007, the Company has complied with such restrictive covenants.
A portion of the debt is also subject to early maturity or repurchase at the option of the holders in the event of change of control of the Company, as defined in the related instruments. The definition of change of control varies from instrument to instrument; however, no change in control shall be considered to have occurred as long as Carso Global Telecom, S.A.B. de C.V. (Carso Global Telecom) (TELMEX' controlling company) or its current stockholders continue to hold the majority of the Company's voting shares.
9. Long-term Debt (continued)
Foreign currency debt:
An analysis of the foreign currency denominated debt at December 31, 2007 is as follows:
Foreign currency (in thousands) |
Exchange rate at December 31, 2007 (in units) |
Equivalent in Mexican pesos |
|
U.S. dollar |
6,737,694 |
Ps. 10.8662 |
Ps. 73,213,124 |
Euros |
15,682 |
15.8766 |
248,990 |
Total |
|
|
Ps. 73,462,114 |
Long-term debt maturities at December 31, 2007 are as follows:
Years |
Amount |
2009 |
Ps. 15,926,023 |
2010 |
16,302,306 |
2011 |
11,829,066 |
2012 |
10,459,446 |
2013 and thereafter |
24,663,013 |
Total |
Ps. 79,179,854 |
Hedges:
At December 31, 2007 and 2006, the financial instruments contracted by the Company are as follows:
|
2007 |
2006 |
||
|
Notional amount |
Fair value |
Notional amount |
Fair value |
Financial instrument |
(in millions) |
(in millions) |
||
Interest-rate swaps in pesos |
Ps. 23,752 |
Ps. ( 82) |
Ps. 31,952 |
Ps. ( 1,510) |
Interest-rate swaps in dollars |
US$ 1,150 |
123 |
US$ 1,050 |
445 |
Interest-rate swaps in dollars |
US$ 1,050 |
( 72) |
US$ 1,050 |
( 291) |
Cross currency swaps |
US$ 3,420 |
1,198 |
US$ 2,250 |
794 |
Cross currency coupon swaps |
US$ 300 |
( 260) |
|
|
Forwards dollar-peso |
US$ 3,160 |
( 216) |
US$ 4,255 |
( 790) |
Total |
|
Ps. 691 |
|
Ps. (1,352) |
As part of its currency hedging strategy, during 2007, the Company entered into short-term exchange hedges which, at December 31, 2007, cover liabilities of Ps. 34,331,759 million (US$ 3,160 million) (Ps. 48,015,203 or US$ 4,255 million in 2006). In 2007, the Company recognized a charge of Ps. 578,926 (credit of Ps. 51,925 in 2006) to results of operations for these hedges corresponding to variances in their fair value.
9. Long-term Debt (continued)
In 2007, the Company also entered into cross currency swaps that cover liabilities of Ps. 37,162,404 (US$ 3,420 million) (Ps. 25,389,942 or US$ 2,250 million in 2006). The Company recognized a credit of Ps. 93,087 (charge of Ps. 79,324 in 2006) as a result of the operations for these swaps corresponding to variances in their fair value.
To offset its exposure to financial risks related to the variable-yield debt, the Company entered into interest-rate swaps. Under these contracts, the Company agreed to receive fixed 28-day Mexican Weighted Interbank Rate (TIIE). The difference between the market interest rate and the rates contracted under the swaps was recorded in results of operations.
At December 31, 2007, the Company had interest-rate swaps for a total base amount of Ps. 23,752,125 (nominal amount). The Company also had interest-rate swaps for a total base amount of Ps. 12,496,130 (US$ 1,150 million), paying fixed rates and receiving a six-month LIBOR rate, and of Ps. 11,409,510 (US$ 1,050 million) under which it pays a six-month LIBOR rate and receives a fixed rate. At December 31, 2006, the Company had interest-rate swaps for a total base amount of Ps. 31,952,125 (nominal amount) and Ps. 11,848,640 (US$ 1,050 million), paying fixed rates and receiving a six-month LIBOR rate, and of Ps. 11,848,640 (US$ 1,050 million) under which it pays a six-month LIBOR rate and receives a fixed rate. During 2007, the Company also entered into cross currency coupon swaps that cover interest rate flows of Ps. 3,259,860 (US$ 300 million). At December 31, 2007, the Company recognized a net expense for these swaps in comprehensive financing cost of Ps. 940,921 (Ps. 750,774 in 2006). In 2007, the Company also replaced some of its Mexican peso-denominated hedges, recognizing a charge to comprehensive financing cost of Ps. 267,047.
10. Deferred Credits
Deferred credits consist of the following at December 31, 2007 and 2006:
|
2007 |
2006 |
Advance billings |
Ps. 1,288,148 |
Ps. 1,258,275 |
Advances from subscribers and others |
33,341 |
30,208 |
Total |
Ps. 1,321,489 |
Ps. 1,288,483 |
11. Accounts Payable and Accrued Liabilities
An analysis of accounts payable and accrued liabilities is as follows:
|
December 31 |
|
|
2007 |
2006 |
Suppliers |
Ps. 6,662,440 |
Ps. 5,572,279 |
Sundry creditors |
3,151,513 |
3,457,427 |
Link-up services |
12,436 |
14,589 |
Related parties |
2,373,795 |
2,553,453 |
Interest payable |
1,142,003 |
1,869,339 |
Provision for other contractual employee benefits |
1,151,700 |
1,131,334 |
Provision for vacations |
1,256,783 |
1,234,716 |
Other |
1,201,811 |
2,884,505 |
|
Ps. 16,952,481 |
Ps. 18,717,642 |
The activity in the principal liability provisions for the years ended December 31, 2007 and 2006 is as follows:
Provision for other contractual employee benefits:
|
2007 |
2006 |
Beginning balance at January 1 |
Ps. 1,131,334 |
Ps. 1,226,045 |
Increase through charge to expenses |
3,434,180 |
3,690,215 |
Charges to provision |
( 3,371,492) |
( 3,738,313) |
Monetary position |
( 42,322) |
( 46,613) |
Ending balance at December 31 |
Ps. 1,151,700 |
Ps. 1,131,334 |
Provision for vacations:
|
2007 |
2006 |
Beginning balance at January 1 |
Ps. 1,234,716 |
Ps. 1,233,780 |
Increase through charge to expenses |
2,690,063 |
2,600,485 |
Charges to provision |
( 2,621,810) |
( 2,550,372) |
Monetary position |
( 46,186) |
( 49,177) |
Ending balance at December 31 |
Ps. 1,256,783 |
Ps. 1,234,716 |
12. Foreign Currency Position and Transactions
a) At December 31, 2007 and 2006, the Company had the following foreign-currency denominated assets and liabilities:
Foreign currency in millions |
||||
2007 |
Exchange rate at December 31, 2007 |
2006 |
Exchange rate at December 31, 2006 |
|
Assets: |
|
|
|
|
U.S. dollars |
202 |
Ps. 10.87 |
436 |
Ps. 10.88 |
Liabilities: |
|
|
|
|
U.S. dollars |
7,028 |
10.87 |
7,005 |
10.88 |
Euro |
16 |
15.88 |
17 |
14.32 |
At March 11, 2007, exchange rates are as follows:
Currency |
Exchange rate |
U.S. dollars |
Ps. 10.84 |
Euro |
16.71 |
b) In the years ended December 31, 2007 and 2006, the Company had the following transactions denominated in foreign currencies. Currencies other than the U.S. dollar were translated to U.S. dollars using the average exchange rate for the year.
|
(millions of dollars) |
|
|
2007 |
2006 |
Revenue |
US$ 492 |
US$ 432 |
Operating costs and expenses |
335 |
262 |
Interest income |
4 |
12 |
Interest paid |
393 |
357 |
13. Commitments and Contingencies
Commitments
At December 31, 2007, TELMEX has non-cancelable commitments of Ps. 7,539,472 (Ps. 8,530,674 in 2006) for the purchase of equipment. Payments made under the related purchase agreements aggregated Ps. 5,482,022 in 2007 and Ps. 4,533,443 in 2006.
13. Commitments and Contingencies (continued)
Contingencies
a) On December 4, 1997, the Federal Commission of Economic Competition (COFECO) issued a preliminary ruling declaring that Teléfonos de México, S.A. de C.V. exercises substantial power over what it referred to as five telecommunications markets. Teléfonos de México, S.A.B. de C.V. filed an appeal against such ruling and refuted the final ruling issued by the COFECO on February 19, 1998. After several judicial instances and rulings, the plenary meeting of the COFECO issued a ruling dated February 23, 2007, in which it revoked and ordered that the file be closed.
b) In December 1995, a competitor that provides cellular telephone services reported Teléfonos de México, S.A.B. de C.V. to the COFECO for alleged monopolistic practices and undue concentration.
In July 2001, the COFECO ruled that Teléfonos de México, S.A.B. de C.V. was responsible for monopolistic practices and undue concentration. Teléfonos de México, S.A.B. de C.V. filed an appeal for reconsideration against the ruling, but the appeal was declared unfounded and the ruling confirmed.
The respective defense against the confirmation of the ruling has been filed with the Federal Court of Justice for Tax and Administrative Matters.
c) On November 22, 2005, the COFETEL issued a resolution in which it determined the guidelines that must be followed by TELMEX in making changes to local service areas. Teléfonos de México, S.A.B. de C.V. filed a motion for review first with the COFETEL and then with the Federal Court of Justice for Tax and Administrative Matters, which granted the Company a temporary reprieve against the ruling in dispute. This case is still open and the Company will continue to defend itself in the matter, since management's opinion is that the guidelines issued by the authority violate the law.
Also, since the Company was granted the temporary reprieve, all acts or processes arising from the resolution regarding the guidelines have suspended (including the three resolutions through which the COFETEL ordered the consolidation of local service areas) until the court issues a final ruling.
d) Between November 2007 and February 2008, the COFECO initiated inquests of the Company's possible substantial control in the following five areas: (i) calling party pays and domestic calling party pays programs; (ii) termination of public commuted traffic; (iii) sourcing of public commuted traffic; (iv) local transit services; and (v) leasing of lines or circuits. There are also two on-going investigations for alleged monopolistic practices regarding the broad-band Internet access service market for domestic residential customers and in the fixed network interconnection services markets.
13. Commitments and Contingencies (continued)
As a result of COFECO's on-going investigations, Teléfonos de México, S.A.B. de C.V. could be deemed by the agency to exercise substantial power over these relevant markets and the COFECO then might issue a statement of dominance. Consequently, through proceedings conducted with COFETEL, Teléfonos de México, S.A.B. de C.V. would receive specific instructions from the COFECO regarding rates and the quality of services and information and, if applicable, the Company could be fined.
Notwithstanding the fact that the arguments of Teléfonos de México, S.A.B. de C.V. are considered to be founded, the Company's in-house and external lawyers handling the above-mentioned cases consider that given the legal nature of these matters, there is no certainty that the Company will receive favorable rulings.
e) The Mexican Social Security Institute (IMSS) audited Teléfonos de México, S.A.B. de C.V. for the 1997-2001 period. At the conclusion of the audit, it was determined that Teléfonos de México, S.A.B. de C.V. owed a total of approximately Ps. 330,000 (historical amount) in taxes, fines, surcharges and restatements at July 2, 2003. Teléfonos de México, S.A.B. de C.V. filed an appeal with the Federal Court of Justice for Tax and Administrative Matters, and in accordance with Mexican law, by means of a bank trust, the Company guaranteed payment of such tax liability through July 19, 2008. The Company's external lawyers who are handling this matter are of the opinion that although the Company's appeal is well founded, there is no guarantee that it will prevail.
f) In accordance with Mexican law, after the split-up, Teléfonos de México, S.A.B. de C.V. shall be severally liable for all of the obligations transferred to Telmex Internacional, S.A.B. de C.V. for a three-year period as of December 21, 2007, which is the date on which the stockholders approved the split-up. This responsibility, however, does not cover obligations with those creditors who have granted their express authorization to the transfer of their collection rights, thus relieving Teléfonos de México, S.A.B. de C.V. from these liabilities.
14. Related Parties
a) In the years ended December 31, 2007 and 2006, the most important transactions with related parties are as follows:
|
2007 |
2006 |
Investment and expenses: |
|
|
Purchase of materials, inventories and fixed assets (1) |
Ps. 3,928,422 |
Ps. 5,609,050 |
Payment of insurance premiums and fees for administrative and operating services, security trading and others (2) |
5,271,697 |
5,301,090 |
Interconnection under the "Calling Party Pays" program (3) |
12,810,940 |
9,255,932 |
Cost of termination of international calls (6) |
612,594 |
313,015 |
Revenues: |
|
|
Sale of materials and other services (4) |
1,597,464 |
1,490,002 |
Sale of long-distance and other telecommunications services (5) |
5,788,157 |
5,605,463 |
Revenues from termination of international calls (6) |
1,920,392 |
1,244,983 |
(1) Includes Ps. 2,824,739 in 2007 (Ps. 4,451,279 in 2006) for purchase of network construction services and material from subsidiaries of Grupo Carso, S.A.B. de C.V. (Carso Group), which is an entity under common control of Carso Global Telecom, the company that controls Teléfonos de México, S.A.B. de C.V.
(2) Includes Ps. 1,216,067 in 2007 (Ps. 1,346,539 in 2006) for network maintenance services from a subsidiary of Carso Group; Ps. 847,605 in 2007 (Ps. 786,060 in 2006) for services received from a subsidiary of Impulsora del Desarrollo y el Empleo en América Latina, S.A.B. de C.V. (IDEAL); Ps. 1,658,084 in 2007 (Ps. 1,685,486 in 2006) for the preparation and distribution of telephone directories paid to the subsidiaries of Telmex Internacional; Ps. 431,074 in 2007 (Ps. 458,097 in 2006) for insurance premiums paid to Seguros Inbursa, S.A. (Seguros), which, in turn, places most of this amount in reinsurance with third parties; and Ps. 93,162 in 2007 (Ps. 66,305 in 2006) for security trading fees paid to Inversora Bursátil, S.A. (Inversora), as well as Ps. 571,544 in 2007 (Ps. 441,265 in 2006) for fees paid for administrative and operating services to technology partners (AT&T and Carso Global Telecom). Carso Group, IDEAL, Telmex Internacional, Seguros and Inversora are entities under common control of Carso Global Telecom.
(3) Interconnection expenses under the "Calling Party Pays" program; outgoing calls from a fixed lined telephone to a cellular telephone paid to a subsidiary of América Móvil. América Móvil is an entity under common control with Carso Global Telecom.
(4) Includes Ps. 253,095 in 2007 (Ps. 358,402 in 2006) for the sale of materials and other services rendered to subsidiaries of Carso Group; Ps. 335,480 in 2007 (Ps. 289,847 in 2006) for billing and collection services rendered to a subsidiary of Grupo Financiero Inbursa; Ps. 494,948 in 2007 (Ps. 426,402 in 2006) for billing and collection services rendered to subsidiaries of Telmex Internacional; and Ps. 439,660 (Ps. 345,756 in 2006) for property leases and other services rendered to subsidiaries of América Móvil.
14. Related Parties (continued)
(5) Includes Ps. 4,662,247 in 2007 (Ps. 4,396,648 in 2006) for revenues invoiced to a subsidiary of América Móvil for the rental of circuits and long-distance services.
(6) Includes costs and revenues with the companies of AT&T, as well as with the subsidiaries of América Móvil and Telmex Internacional.
b) At December 31, 2007, TELMEX had net amounts due to a subsidiary of the Carso Group and a subsidiary of América Móvil of Ps. 257,610 and Ps. 1,247,415 respectively, (Ps. 434,915 and Ps. 1,147,363 , respectively, in 2006). The Company also had net amounts due to certain AT&T companies and a subsidiary of América Móvil of Ps. 235,284 (Ps. 329,246 in 2006) and Ps. 212,647, respectively.
c) The companies mentioned in this note are considered to be related parties, since the Company's main stockholders are also, directly or indirectly, stockholders in such companies. Carso Global Telecom holds the majority of the Company's voting shares. AT&T is a minority stockholder of the Company.
d) An analysis of employee benefits granted to the Company's key managers or relevant directors is as follows:
|
2007 |
2006 |
Short- and long-term direct benefits |
Ps. 57,421 |
Ps. 56,504 |
Post-retirement benefits |
2,536 |
2,403 |
Total |
Ps. 59,957 |
Ps. 58,907 |
15. Stockholders' Equity
a) At an extraordinary meeting held on December 5, 2006, based on the requirements of the Securities Trading Act in force, the stockholders approved to amend the Company's bylaws, primarily to modify the integration, organization and functioning of its corporate bodies. In this regard, several resolutions derived from the approved changes were adopted and are related to: i) the exchange of certain series of shares that in due time must be carried out; ii) changes to the corporate powers previously conferred to the Board; iii) the functioning of the Board of Directors, the Corporate Practices Committee and the Audit Committee under their current structures; iv) the appointment and ratification of the President of the Corporate Practices Committee and of the President of the Audit Committee; and v) the revocation of the appointments of the Statutory Auditor and the Alternate Statutory Auditor. Also as per the provisions of Securities Trading Act, the stockholders resolved to modify the relevant clause in the Company's bylaws to change its business name to Teléfonos de México, Sociedad Anónima Bursátil de Capital Variable (or its abbreviation, S.A.B. de C.V.).
15. Stockholders' Equity (continued)
As mentioned in Note 2, at an extraordinary meeting held on December 21, 2007, the stockholders of TELMEX approved the split-up of the Latin American subsidiary entities, as well as the Company's yellow pages business. After the split-up took effect and TELMEX made the contribution to Telmex Internacional, the capital stock of TELMEX was represented by the same number of shares of the three series, with no change in the number of shares that represent capital.
b) At December 31, 2007, capital stock is represented by 19,360 million common shares issued and outstanding with no par value, representing the Company's fixed capital (Ps. 20,203 million in 2006). An analysis is as follows:
|
2007 |
2006 |
8,115 million Series "AA" shares |
Ps. 5,569,721 |
Ps. 16,125,189 |
430 million Series "A" shares (446 in 2006) |
345,936 |
1,038,553 |
10,815 million Series "L" shares with limited voting rights (11,642 in 2006) |
3,486,904 |
10,847,592 |
Total |
Ps. 9,402,561 |
Ps. 28,011,334 |
The Company's historical capital stock at December 31, 2007 and 2006 was Ps. 83,590 and Ps. 252,539, respectively.
Series "AA" shares, which may be subscribed only by Mexican individuals and corporate entities, must represent at all times no less than 20% of capital stock and no less than 51% of the common shares. Common Series "A" shares, which may be freely subscribed, must account for no more than 19.6% of capital stock and no more than 49% of the common shares. Series "AA" and "A" shares combined may not represent more than 51% of capital stock. The combined number of Series "L" shares, which have limited voting rights and may be freely subscribed, and Series "A" shares may not exceed 80% of capital stock.
Voting rights
Each common Series "AA" and "A" shares entitle the holder to one vote at general stockholders' meetings. Each series "L" shares entitles the holder to one vote at all stockholders' meetings in which holders of Series "L" share are authorized to vote. According to the Bylaws' Clause Eighth, Series "L" shares will have only the right to vote to designate two directors to the board of directors and their corresponding alternate directors, and on the following matters:
15. Stockholders' Equity (continued)
Resolutions adopted in extraordinary stockholders' meetings related to any of the matters on which the Series "L" shares are entitled to vote will also be required to receive a majority vote of Series "AA" and Series "A" shareholders in order to be valid.
Under Mexican law, holders of any Series of shares are also entitled to vote as one class on any proposal that could adversely affect the rights of the holders of that particular series and holders of 20% or more of all outstanding shares would be entitled to request judicial relief against any such action taken without such a vote. Determining whether a proposal requires the vote by the holders of Series "L" under such basis would initially be made by the board of directors or by any other party that calls a stockholders' meeting to decide on the proposal. A negative decision would be subject to judicial challenge by any affected stockholder, and a court would ultimately determine the necessity for a class vote. There are no other procedures for determining whether a proposal requires a class vote, and Mexican law does not provide extensive guidance on the criteria to be applied in making such a determination.
c) In 1994, the Company initiated a program to purchase its own shares. A charge is made to retained earnings for the excess cost of the shares purchased over the percentage of capital stock represented by the shares acquired.
At a regular meeting held on April 27, 2007, the stockholders approved an increase of Ps. 15,000,000 (historical), in the total authorized historical amount to be used by the Company to acquire its own shares, bringing the total maximum amount to be used for this purpose to Ps. 23,046,597 (historical).
In 2007, the Company acquired 839.9 million Series "L" shares for Ps. 15,729,975 (historical cost of Ps. 15,423,889) and 2.8 million Series "A" shares for Ps. 52,864 (historical cost of Ps. 51,902).
In 2006, the Company acquired 1,838.0 million Series "L" shares for Ps. 24,629,704 (historical cost of Ps. 23,092,355) and 3.9 million Series "A" shares for Ps. 54,082 (historical cost of Ps. 50,682).
15. Stockholders' Equity (continued)
d) In conformity with the Mexican Corporations Act, at least 5% of net income of the year must be appropriated to increase the legal reserve. This practice must be continued each year until the legal reserve reaches at least 20% of capital stock.
e) At December 31, 2007, the caption "Other accumulated comprehensive income items" includes the deficit from the restatement of stockholders' equity, the effect of valuation to market valuation of swaps net of deferred taxes and the effect of translation of foreign entities of (Ps. 78,719,991), Ps. 535,119 and (Ps. 637,979), respectively (deficit from restatement of stockholders' equity, the effect of valuation to market valuation of swaps net of deferred taxes and the effect of translation of foreign entities of (Ps. 83,869,501), Ps. 36,030 and Ps. 19,107,604, respectively in 2006).
16. Income Tax, Asset Tax, Flat Rate Business Tax and Employee Profit Sharing
a) The Ministry of Finance and Public Credit authorized Teléfonos de México, S.A.B. de C.V. to consolidate the group tax returns effective January 1, 1995. Instituto Tecnológico de Teléfonos de México, S.C. and the Mexican subsidiaries acquired during the year are excluded from this tax consolidation
On November 1, 2004, the Ministry of Finance and Public Credit authorized the transfer of the tax consolidation of Teléfonos de México, S.A.B. de C.V. to that of Carso Global Telecom (controlling company of TELMEX), staring in 2005 and in conformity with the Mexican Income Tax Law. However, such transfer does not result in the tax deconsolidation of Teléfonos de México, S.A.B. de C.V. or its subsidiaries, or in their ceasing to consolidate for tax purposes.
b) As of January 1, 2007, asset tax rate is payable at 1.25% of the average value of most assets net of certain liabilities. Through December 31, 2006, asset tax was payable at the 1.8% rate on the average value of most assets net of certain liabilities. Asset tax for the years ended December 31, 2007 and 2006 was Ps. 1,838,181 and Ps. 725,658, respectively. Such amounts were remitted through the crediting of income tax paid in both years.
c) The Flat Rate Business Tax Law (FRBT) was published on October 1, 2007. This Law will come into force as of January 1, 2008 and abolish the Asset Tax Law.
Current-year FRBT is computed by applying the 17.5% (16.5% in 2008 and 17% in 2009) rate to income determined on the basis of cash flows, net of authorized credits.
16. Income Tax, Asset Tax, Flat Rate Business Tax and Employee Profit Sharing (continued)
When a negative FRBT base is determined because deductions exceed taxable income, there will be no FRBT payable. The amount of the negative base multiplied by the FRBT rate results in a FRBT credit, which may be applied against income tax for the same year or, if applicable, against FRBT of subsequent ten periods.
FRBT credits derive mainly from the unamortized negative FRBT base, salary credits and social security contributions, as well as credits derived from the deduction of certain investments, such as inventories and fixed assets, during the transition period starting on the date on which the FRBT came into force.
FRBT shall be payable only to the extent it exceeds income tax for the same period. In other words, to determine FRBT payable, income tax paid in a given period shall first be subtracted from the FRBT of the same period and the difference shall be the FRBT payable.
Based on tax result projections, the Company considers that it will not be subject to the payment of FRBT in the following years.
d) An analysis of income tax provisions is as follows:
|
2007 |
2006 |
Current year income tax |
Ps. 10,411,963 |
Ps. 12,522,159 |
Deferred tax, net of related monetary position gain of Ps. 744,406 (Ps. 766,101 in 2006) |
1,206,747 |
( 333,124) |
Total |
Ps. 11,618,710 |
Ps. 12,189,035 |
On December 1, 2004, an annual gradual decrease in the 33% corporate income tax rate was approved to 29% in 2006 and 28% in 2007 and succeeding years. A reconciliation of the statutory corporate income tax rate to the effective rate recognized for financial reporting purposes is as follows:
|
2007 % |
2006 % |
Statutory income tax rate |
28.0 |
29.0 |
Depreciation |
|
( 2.2) |
Financial cost |
0.3 |
0.1 |
Employee profit sharing |
0.1 |
0.1 |
Social security benefits |
1.1 |
1.1 |
Other |
( 0.8) |
2.4 |
Effective income tax rate |
28.7 |
30.5 |
16. Income Tax, Asset Tax, Flat Rate Business Tax and Employee Profit Sharing (continued)
At December 31, 2007 and 2006, the Company recognized temporary items that gave rise to deferred taxes as follows:
|
2007 |
2006 |
Deferred tax assets: |
|
|
Allowance for bad debts and slow-moving inventories |
Ps. 495,246 |
Ps. 518,935 |
Tax losses |
6,851 |
81,460 |
Advance billings |
416,980 |
355,169 |
Liability provisions |
963,942 |
852,986 |
Employee profit sharing |
786,677 |
835,204 |
Financial instruments |
|
63,156 |
|
2,669,696 |
2,706,910 |
Deferred tax liabilities: |
|
|
Fixed assets |
( 15,777,011) |
( 13,052,049) |
Inventories |
( 97,529) |
( 193,903) |
Licenses |
( 113,219) |
( 124,416) |
Pensions |
( 4,325,241) |
( 5,546,093) |
Prepaid expenses |
( 302,572) |
( 390,772) |
Financial instruments |
( 371,166) |
|
|
( 20,986,738) |
( 19,307,233) |
Net deferred tax liability |
Ps. ( 18,317,042) |
Ps. ( 16,600,323) |
e) The Company is subject to payment of employee profit sharing (in Mexico) in addition to its contractual compensations and benefits. In 2007 and 2006, employee profit sharing was computed at 10% of tax results, excluding the inflationary component and the restatement of depreciation expense.
The Company recognizes deferred employee profit sharing of the year, since as of 2006, companies are permitted to deduct employee profit sharing from the income tax base at the time employees are paid.
f) At December 31, 2007, the balance of the restated contributed capital account (CUCA) and the net tax profit account (CUFIN) was Ps. 10,526,355 and Ps. 19,303,767, respectively. These amounts correspond to Teléfonos de México, S.A.B. de C.V. on an individual basis.
17. Segments
Subsequent to the split-up mentioned in Note 2, TELMEX primarily operates in two segments: local and long-distance telephone service. Local telephone service corresponds to fixed-line local service. Long-distance service corresponds to domestic and international service. Others segments include long-distance calls made from public and rural telephones, corporate networks, Internet and other services. Additional information related to the Company's operations is provided in Note 1. The following summary shows the most important segment information, which has been prepared on a consistent basis:
(In millions of Mexican pesos with purchasing power at December 31, 2007) |
||||
|
Local service |
Long-distance |
Other segments, adjustments and eliminations |
Consolidated total |
December 31, 2007 |
|
|
|
|
Revenues: |
|
|
|
|
External revenues |
Ps. 76,151 |
Ps. 31,032 |
Ps. 23,585 |
Ps. 130,768 |
Intersegment revenues |
10,438 |
|
( 10,438) |
|
Depreciation and amortization |
11,901 |
2,331 |
4,193 |
18,425 |
Operating income |
23,233 |
8,695 |
11,956 |
43,884 |
Segment assets |
283,463 |
53,766 |
54,852 |
392,081 |
|
|
|
|
|
December 31, 2006 |
|
|
|
|
Revenues: |
|
|
|
|
External revenues |
Ps. 78,824 |
Ps. 27,522 |
Ps. 23,409 |
Ps. 129,755 |
Intersegment revenues |
10,551 |
|
( 10,551) |
|
Depreciation and amortization |
12,424 |
2,471 |
3,816 |
18,711 |
Operating income |
25,078 |
8,875 |
12,311 |
46,264 |
Segment assets |
276,796 |
54,108 |
51,358 |
382,262 |
Inter-segmental transactions are reported at market value. Employee profit sharing, other net income, comprehensive result of financing, equity investment and the income tax provision are not allocated to each segment, as they are handled at corporate level.
Segment assets include plant, property and equipment (excluding accumulated depreciation), construction in progress and advances to equipment suppliers, and inventories for operation of the telephone plant.
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
ANNEX 3a
SHARE INVESTMENTS SUBSIDIARIES
Judged information
Consolidated
Final printing
---
COMPANY NAME |
MAIN ACTIVITIES |
NUMBER OF SHARES |
OWNERSHIP |
% |
|||
Integración de Servicios TMX, S.A. de C.V. |
Investments in all types of businesses |
106,419,052,434 |
100.00 |
Aerocomunicaciones, S.A. de C.V. |
Aeronautic radiocom. mobile serv. |
112,534,600 |
100.00 |
Aerofrisco, S.A. de C.V. |
Air Taxi services |
7,230,624,600 |
100.00 |
Alquiladora de Casas, S.A. de C.V. |
Real estate acquisition & leasing |
686,001,490 |
100.00 |
Buscatel, S.A. de C.V. |
Paging services |
142,445 |
100.00 |
Cía. de Teléfonos y Bienes Raíces, S.A. de C.V. |
Real estate acquisition & leasing |
1,034,000,000 |
100.00 |
Comertel Argos, S.A. de C.V. |
Personnel services |
6,000 |
100.00 |
Consorcio Red Uno, S.A. de C.V. |
Design & integrated telecom. Services |
279,634,377 |
100.00 |
Construcciones y Canalizaciones, S.A. de C.V. |
Construction & maint. of telephone network |
28,369,000 |
100.00 |
Empresa de Limpieza Mexicana, S.A. de C.V. |
Cleaning Service Company |
50 |
100.00 |
Fintel Holdings, L.L.C. |
Investments in all types of businesses |
1,490 |
100.00 |
Fuerza y Clima, S.A de C.V. |
Air conditioning installation & maint. |
4,925,000 |
100.00 |
Grupo Técnico de Administración, S.A. de C.V. |
Management, consulting & org. Services |
50,000 |
100.00 |
Impulsora Mexicana de Telecomunicaciones, S.A. |
Network projects |
4,602,225 |
100.00 |
Instituto Tecnológico de Teléfonos de México, S.C |
Trainning & research services |
1,000 |
100.00 |
Multicomunicación Integral, S.A. de C.V. |
Trunking, installation & sales services |
665,759 |
100.00 |
Operadora Mercantil, S.A. de C.V. |
Marketing services |
50,000 |
100.00 |
Renta de Equipo, S.A. de C.V. |
Equipment, vehicles & real estate leasing |
769,595,000 |
100.00 |
Servicios Administrativos Tecmarketing, S.A. de C.V. |
Software development, sales & management |
60,687,728 |
100.00 |
Tecmarketing, S.A. de C.V. |
Telemarketing services |
6,850,000 |
100.00 |
Telecomunicaciones Controladora de Servicios, S.A. de C.V. |
Investments in all types of businesses |
138,839 |
100.00 |
Teleconstructora, S.A. de C.V. |
Construction & maint. of telephone network |
19,400,000 |
100.00 |
Teléfonos del Noroeste, S.A. de C.V. |
Telecommunication services |
110,000,000 |
100.00 |
Telmex Holdings, Inc. |
Telecommunication services |
1,000 |
100.00 |
Teninver, S.A. de C.V. |
Investments in all types of businesses |
5,296,722 |
100.00 |
Uninet, S.A. de C.V. |
Data transmission services |
65,837,647 |
100.00 |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
ANNEX 3b
SHARE INVESTMENTS AFFILATES
Judged information
Consolidated
Final printing
---
COMPANY NAME |
MAIN ACTIVITIES |
NUMBER OF SHARES |
OWNERSHIP |
TOTAL AMOUNT (Thousands of Mexican Pesos) |
|
ACQUISITION COST |
PRESENT VALUE |
||||
% |
|||||
Grupo Telvista, S.A. de C.V. |
Telemarketing in Mexico and USA |
450 |
45.00 |
510,138 |
502,419 |
Centro Histórico de la Ciudad de México, SA de CV |
Real estate services |
80,020,000 |
21.77 |
80,020 |
101,837 |
2Wire, Inc. |
Broadband Services |
8,619,242 |
13.00 |
648,400 |
110,916 |
TM and MS, LLC |
Internet portal (Prodigy MSN) |
1 |
50.00 |
29,621 |
99,191 |
Eidon Software, S.A. de C.V. |
Software development |
35,567,911 |
22.74 |
35,568 |
67,499 |
TOTAL INVESTMENT IN ASSOCIATES |
1,303,747 |
881,862 |
|||
OTHER PERMANENT INVESTMENTS |
214,624 |
||||
T O T A L |
1,303,747 |
1,096,486 |
NOTES:
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
ANNEX 5
CREDITS BREAKDOWN
(Thousands of Mexican Pesos)
Judged information
Consolidated
Final printing
---
Credit Type / Institution |
Foreign Institution |
Signature Date |
Amortization Date |
Interest Rate |
Amortization of Credits Denominated in Pesos |
Amortization of Credits in Foreign Currency |
||||||||||
Time Interval |
Time Interval |
|||||||||||||||
Current Year |
Until 1 Year |
Until 2 Year |
Until 3 Year |
Until 4 Year |
Until 5 Years or more |
Current Year |
Until 1 Year |
Until 2 Year |
Until 3 Year |
Until 4 Year |
Until 5 Years or more |
|||||
BANKS |
||||||||||||||||
FOREIGN TRADE |
||||||||||||||||
EXPORT DEVELOPMENT C. (1) |
Y |
11/05/2001 |
22/04/2009 |
5.15 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
21,786 |
5,690 |
0 |
0 |
0 |
EXPORT DEVELOPMENT C. (1) |
Y |
16/03/2006 |
22/07/2011 |
4.90 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
33,685 |
33,685 |
33,685 |
33,684 |
0 |
JAPAN BANK INT. COOP. (1) |
Y |
27/03/2003 |
10/10/2009 |
5.48 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
931,407 |
931,407 |
0 |
0 |
0 |
MIZUHO CORPORATE BANK LTD (1) |
Y |
15/01/2007 |
15/01/2016 |
4.95 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
362,214 |
362,214 |
362,214 |
362,214 |
1,629,897 |
NATIXIS (3) |
Y |
28/02/1986 |
31/03/2022 |
2.00 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
23,503 |
23,503 |
23,503 |
23,503 |
154,978 |
SECURED DEBT |
||||||||||||||||
COMMERCIAL BANK |
||||||||||||||||
BANAMEX, S.A. (3) |
N/A |
20/02/2007 |
22/02/2010 |
7.36 |
0 |
0 |
0 |
1,500,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
BBVA BANCOMER (4) |
N/A |
26/02/2007 |
26/02/2010 |
7.88 |
0 |
0 |
0 |
1,300,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
BBVA BANCOMER (2) |
Y |
30/06/2006 |
30/06/2010 |
4.90 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,716,550 |
0 |
0 |
BBVA BANCOMER (2) |
Y |
30/06/2006 |
30/06/2012 |
4.95 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2,716,550 |
CITIBANK, N.A. (2) |
Y |
11/08/2006 |
20/10/2009 |
4.90 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
14,126,060 |
0 |
0 |
0 |
CITIBANK, N.A. (2) |
Y |
11/08/2006 |
20/10/2011 |
4.95 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
10,866,200 |
0 |
CITIBANK, N.A. (2) |
Y |
11/08/2006 |
11/08/2013 |
5.03 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7,606,340 |
CISCO SYSTEMS (3) |
Y |
25/04/2007 |
22/04/2012 |
4.50 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
43,465 |
43,465 |
43,465 |
43,465 |
21,732 |
OTHER |
||||||||||||||||
TOTAL BANKS |
0 |
0 |
0 |
2,800,000 |
0 |
0 |
0 |
1,416,060 |
15,526,024 |
3,179,417 |
11,329,066 |
12,129,497 |
||||
STOCK MARKET |
||||||||||||||||
LISTED STOCK EXCHANGE |
||||||||||||||||
UNSECURED DEBT |
||||||||||||||||
CERT. BURSAT TELMEX 02-3-4(3) |
N/A |
31/05/2002 |
31/05/2012 |
10.14 |
0 |
0 |
400,000 |
0 |
0 |
300,000 |
0 |
0 |
0 |
0 |
0 |
0 |
CERT. BURSAT TELMEX 06 (5) |
N/A |
21/09/2006 |
15/09/2011 |
7.97 |
0 |
0 |
0 |
0 |
500,000 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
CERT. BURSAT TELMEX 07 (3) |
N/A |
23/04/2007 |
16/03/2037 |
8.36 |
0 |
0 |
0 |
0 |
0 |
5,000,000 |
0 |
0 |
0 |
0 |
0 |
0 |
CERT. BURSAT TELMEX 07-2 (4) |
N/A |
23/04/2007 |
16/04/2012 |
7.83 |
0 |
0 |
0 |
0 |
0 |
4,500,000 |
0 |
0 |
0 |
0 |
0 |
0 |
4 1/2 SENIOR NOTES (3) |
Y |
19/11/2003 |
19/11/2008 |
4.50 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
10,866,200 |
0 |
0 |
0 |
0 |
5 1/2 SENIOR NOTES (3) |
Y |
27/01/2005 |
27/01/2015 |
5.50 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8,692,960 |
4 3/4 SENIOR NOTES (3) |
Y |
27/01/2005 |
27/01/2010 |
4.75 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
10,322,890 |
0 |
0 |
8 3/4 SENIOR NOTES PESOS (3) |
N/A |
31/01/2006 |
31/01/2016 |
8.75 |
0 |
0 |
0 |
0 |
0 |
4,500,000 |
0 |
0 |
0 |
0 |
0 |
0 |
SECURED DEBT |
||||||||||||||||
PRIVATE PLACEMENTS |
||||||||||||||||
UNSECURED DEBT |
||||||||||||||||
SECURED DEBT |
||||||||||||||||
TOTAL STOCK EXCHANGE |
0 |
0 |
400,000 |
0 |
500,000 |
14,300,000 |
0 |
10,866,200 |
0 |
10,322,890 |
0 |
8,692,960 |
||||
SUPPLIERS |
||||||||||||||||
TOTAL SUPPLIERS |
||||||||||||||||
OTHER LONG AND SHORT TERM LOANS WITH COST (S103) AND (S30) |
||||||||||||||||
OTHER LOANS WITH COST |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
||||
OTHER LONG AND SHORT TERM LOANS WITH COST (S103) AND (S30) TOTAL |
||||||||||||||||
OTHER CURRENT LIABILITIES WITHOUT COST (S26) |
||||||||||||||||
OTHER LIABILITIES WITHOUT COST |
0 |
18,273,970 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
||||
OTHER CURRENT LIABILITIES WITHOUT COST (S26) TOTAL |
0 |
18,273,970 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
||||
TOTAL |
0 |
18,273,970 |
400,000 |
2,800,000 |
500,000 |
14,300,000 |
0 |
12,282,260 |
15,526,024 |
13,502,307 |
11,329,066 |
20,822,457 |
NOTES:
A.- Interest rates:
The credits breakown is presented with an integrated rate as follows:
B.- The following rates were considered:
- Libor at 6 months in US dollars is equivalent to 4.5963 at December 31, 2007
- Libor
at 3 months in US dollars is equivalent to 4.7025 at December 31, 2007- TIIE
at 28 days is equivalent to 7.9250 at December 31, 2007- TIIE
at 91 days is equivalent to 7.9900 at December 27, 2007C.- The suppliers' Credits are reclasified to Bank Loans because in this document, Emisnet, Long-Term opening to Suppliers' does not exist.
D.- Liabilities in foreign currency were exchanged at the prevailing exchange rate at the end of the reporting period, which at
December 31, 2007 were as follows:
CURRENCY |
AMOUNT |
E.R. |
DOLLAR (USD) |
6,737,694 |
10.87 |
EURO (EUR) |
15,682 |
15.88 |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
ANNEX 6
FOREIGN EXCHANGE MONETARY POSITION
(Thousands of Mexican Pesos)
Judged information
Consolidated
Final printing
---
FOREIGN CURRENCY POSITION |
DOLLARS |
OTHER CURRENCIES |
TOTAL |
||
THOUSAND DOLLARS |
THOUSAND PESOS |
THOUSAND DOLLARS |
THOUSAND PESOS |
THOUSAND PESOS |
|
MONETARY ASSETS |
202,373 |
2,199,021 |
0 |
0 |
2,199,021 |
LIABILITIES |
7,028,380 |
76,371,783 |
22,949 |
249,364 |
76,621,147 |
SHORT-TERM LIABILITIES |
1,418,842 |
15,417,421 |
2,197 |
23,873 |
15,441,294 |
LONG-TERM LIABILITIES |
5,609,538 |
60,954,362 |
20,752 |
225,491 |
61,179,853 |
NET BALANCE |
(6,826,007) |
(74,172,762) |
(22,949) |
(249,364) |
(74,422,126) |
NOTES:
Assets and Liabilities in foreign currency were exchanged at the prevailing exchange rate at the end of the reporting period.
At the end of the quarter the exchange rates were as follows:
CURRENCY |
E.R. |
DOLLAR (USD) |
10.87 |
EURO |
15.88 |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
ANNEX 7
CALCULATION AND RESULT FROM MONETARY POSITION
(Thousands of Mexican Pesos)
Judged information
Consolidated
Final printing
---
MONTH |
MONETARY ASSETS |
MONETARY LIABILITIES |
ASSETS (LIABILITIES) MONETARY POSITION |
MONTHLY INFLATION |
MONTHLY EFFECT ASSET (LIABILITIES) |
JANUARY |
39,083,633 |
106,804,261 |
67,720,628 |
0.50 |
338,603 |
FEBRUARY |
39,747,487 |
104,755,373 |
65,007,886 |
0.30 |
195,024 |
MARCH |
41,376,801 |
104,362,500 |
62,985,699 |
0.20 |
125,971 |
APRIL |
40,785,947 |
110,361,353 |
69,575,406 |
0.03 |
20,873 |
MAY |
50,522,200 |
115,730,698 |
65,208,498 |
(0.48) |
(313,001) |
JUNE |
51,041,297 |
114,237,901 |
63,196,604 |
0.08 |
50,557 |
JULY |
50,847,131 |
114,384,995 |
63,537,864 |
0.31 |
196,967 |
AUGUST |
54,115,735 |
115,646,937 |
61,531,202 |
0.47 |
289,197 |
SEPTEMBER |
57,557,407 |
116,785,788 |
59,228,381 |
0.82 |
485,673 |
OCTOBER |
58,597,808 |
118,494,102 |
59,896,294 |
0.45 |
269,533 |
NOVEMBER |
48,964,557 |
111,536,326 |
62,571,769 |
0.65 |
406,716 |
DECEMBER |
47,651,580 |
110,668,282 |
63,016,702 |
0.36 |
226,860 |
RESTATEMENT |
0 |
0 |
0 |
0.00 |
35,817 |
CAPITALIZATION |
0 |
0 |
0 |
0.00 |
0 |
FOREIGN CORP. |
0 |
0 |
0 |
0.00 |
(5,634) |
OTHER |
0 |
0 |
0 |
0.00 |
189,929 |
TOTAL |
2,513,085 |
||||
FIGURES FOR INFORMATION PURPOSES: |
|||||
CAPITALIZED MONETARY GAIN |
0 |
NOTE:
Telmex's policy applies Mexican National Consumer Prices Index (NCPI) estimated from January to November, and real for December.
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
ANNEX 8
DEBT INSTRUMENTS
Judged information
Consolidated
Final printing
---
FINANCIAL LIMITED BASED IN ISSUED DEED AND/OR TITLE |
Part of the long-term debt is subject to certain restrictive covenants with respect to maintaining certain financial ratios and the sale of assets, among others.
A portion of the debt is also subject to early maturity or repurchase at the option of the holders in the event of change of control of the Company, as defined in the related instruments. The definition of change of control varies from instrument to instrument; however, no change in control shall be considered to have occurred as long as Carso Global Telecom, S.A.B. de C.V. (TELMEX' controlling company) or its current stockholders continue to hold the majority of the Company's voting shares. |
CURRENT SITUATION OF FINANCIAL LIMITED |
At December 31, 2007, the Company has complied with such restrictive covenants. |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
ANNEX 9
PLANTS, - COMMERCIAL, DISTRUBUTION AND/OR SERVICE CENTERS -
Judged information
Consolidated
Final printing
---
PLANT OR CENTER |
ECONOMIC ACTIVITY |
PLANT CAPACITY |
UTILIZATION (%) |
NOT AVAILABLE |
|||
NOTES: |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
ANNEX 10
RAW MATERIALS
Judged information
Consolidated
Final printing
---
RAW MATERIALS |
MAIN SUPPLIERS |
ORIGIN |
DOM. SUBST. |
PRODUCTION COST (%) |
NOT AVAILABLE |
||||
NOTES : |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
ANNEX 11a
SALES DISTRIBUTION BY PRODUCT
SALES
(Thousands of Mexican Pesos)
Judged information
Consolidated
Final printing
---
MAIN PRODUCTS |
NET SALES |
MARKET PART. (%) |
MAIN |
||
VOLUME |
AMOUNT |
TRADEMARKS |
CUSTOMERS |
||
DOMESTIC SALES |
|||||
LOCAL SERVICE |
0 |
54,398,425 |
0 |
||
LONG DISTANCE SERVICE |
0 |
22,907,445 |
0 |
||
INTERCONNECTION |
0 |
22,603,534 |
0.0 |
||
CORPORATE NETWORKS |
0 |
11,339,790 |
0.0 |
||
INTERNET |
0 |
10,940,226 |
0.0 |
||
OTHERS |
0 |
4,453,843 |
0.0 |
||
FOREIGN SALES |
|||||
NET SETTLEMENT |
0 |
3,498,520 |
0 |
||
LOCAL SERVICE |
0 |
0 |
0 |
||
LONG DISTANCE SERVICE |
0 |
621,222 |
0 |
||
INTERCONNECTION |
0 |
211 |
0 |
||
CORPORATE NETWORKS |
0 |
0 |
0 |
||
INTERNET |
0 |
0 |
0 |
||
OTHERS |
0 |
4,455 |
0 |
||
TOTAL |
130,767,671 |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
ANNEX 11b
SALES DISTRIBUTION BY PRODUCT
FOREIGN SALES
(Thousands of Mexican Pesos)
Judged information
Consolidated
Final printing
---
-
MAIN PRODUCTS |
NET SALES |
DESTINATION |
MAIN |
||
VOLUME |
AMOUNT |
TRADEMARKS |
CUSTOMERS |
||
EXPORT |
|||||
NET SETTLEMENT |
0 |
3,498,520 |
|||
CORPORATE NETWORKS |
0 |
0 |
|||
FOREIGN SUBSIDIARIES |
|||||
NET SETTLEMENT |
0 |
0 |
|||
LOCAL SERVICE |
0 |
0 |
|||
LONG DISTANCE SERVICE |
0 |
621,222 |
|||
INTERCONNECTION |
0 |
211 |
|||
CORPORATE NETWORKS |
0 |
0 |
|||
INTERNET |
0 |
0 |
|||
OTHERS |
0 |
4,455 |
|||
TOTAL |
4,124,408 |
--
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
ANALYSIS OF PAID CAPITAL STOCK
Judged information
Consolidated
Final printing
---
SERIES |
NOMINAL VALUE |
VALID COUPON |
NUMBER OF SHARES |
CAPITAL STOCK (Thousand pesos) |
||||
FIXED PORTION |
VARIABLE PORTION |
MEXICAN |
PUBLIC SUSCRIPTION |
FIXED |
VARIABLE |
|||
A |
0.0043 |
0 |
430,095,932 |
0 |
0 |
430,095,932 |
1,857 |
0 |
AA |
0.0043 |
0 |
8,114,596,082 |
0 |
8,114,596,082 |
0 |
35,035 |
0 |
L |
0.0043 |
0 |
10,815,705,456 |
0 |
0 |
10,815,705,456 |
46,698 |
0 |
TOTAL |
19,360,397,470 |
0 |
8,114,596,082 |
11,245,801,388 |
83,590 |
0 |
||
TOTAL NUMBER OF SHARES REPRESENTING CAPITAL STOCK ON THE REPORTING DATE OF THE INFORMATION: |
19,360,397,470 |
|||||||
NOTES: |
||||||||
The nominal value per share is $0.0043175625 MXN |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
ANNEX 13
PROJECT INFORMATION
(Thousands of Mexican Pesos)
Judged information
Consolidated
Final printing
---
ITEM |
Thousand of Mexican Pesos |
||||
4th. Quarter 07 Oct - Dec |
% of Advance |
Amount used 2007 |
Budget 2007 |
% of Advance |
|
DATA |
1,882,335 |
45.0 |
5,015,170 |
4,179,780 |
120.0 |
INTERNAL PLANT |
288,243 |
34.9 |
600,377 |
825,964 |
72.7 |
NETWORKS |
423,929 |
31.6 |
1,174,193 |
1,339,619 |
87.7 |
TRANSMISSION NETWORK |
1,131,600 |
44.2 |
2,466,368 |
2,557,714 |
96.4 |
SYSTEMS |
342,026 |
76.0 |
572,858 |
449,906 |
127.3 |
OTHERS |
2,458,472 |
53.6 |
4,076,359 |
4,582,889 |
88.9 |
TELMEX USA |
139,747 |
36.1 |
264,136 |
386,745 |
68.3 |
TOTAL INVESTMENT TELMEX MEXICO |
6,666,352 |
46.5 |
14,169,461 |
14,322,617 |
98.9 |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
ANNEX 14
TRANSACTIONS IN FOREIGN CURRENCY AND EXCHANGE OF FINANCIAL STATEMENTS FROM FOREIGN OPERATIONS
Judged information
Consolidated
Final printing
---
Exchange differences
Transactions in foreign currency are recorded at the prevailing exchange rate on the day of the related transactions. Foreign currency denominated assets and liabilities are translated at the prevailing exchange rate at the balance sheet date. Exchange differences determined from such date to the time foreign currency denominated assets and liabilities are settled or translated at the balance sheet date are charged or credited to operations.
Translation of financial statements of foreign subsidiaries
The financial statements of foreign subsidiaries and affiliates were translated into Mexican pesos, as follows:
The financial statements as reported by the foreign subsidiaries are adjusted to conform to Mexican Financial Reporting Standards, in their local currency, and are subsequently restated to local currency with purchasing power as of the balance sheet date, based on the inflation rate of the country in which the subsidiary operates.
All balance sheet amounts, except for stockholders' equity, are translated into Mexican pesos at the prevailing exchange rate at the end of the fiscal year; stockholders' equity accounts are translated at the prevailing exchange rate at the time capital contributions were made and earnings were generated. The restated amounts of the income statement are translated into Mexican pesos at the prevailing exchange rate at the end of the fiscal year being reported.
Exchange rate changes and the monetary position effect derived from intercompany monetary items are included in the consolidated income statements.
The difference resulting from the translation process is called "Effect of translation of foreign entities" and is included in stockholders' equity as part of the caption "Other comprehensive income items".
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
GENERAL INFORMATION
Judged information
Consolidated
Final printing
---
ISSUER GENERAL INFORMATION
COMPANY: ADDRESS: ZIP: CITY: TELEPHONE: FAX: E-MAIL: INTERNET PAGE: |
TELEFONOS DE MEXICO, S.A.B. DE C.V. PARQUE VIA 198, COL. CUAUHTEMOC 06599 MEXICO, D.F. 52 22 12 12
www.telmex.com |
ISSUER FISCAL INFORMATION
TAX PAYER FEDERAL ID: FISCAL ADDRESS: ZIP: CITY: |
TME 840315KT6 PARQUE VIA 198, COL. CUAUHTEMOC 06599 MEXICO, D.F. |
OFFICERS INFORMATION
POSITION BMV: POSITION: NAME: ADDRESS: ZIP: CITY: TELEPHONE: FAX: E-MAIL: |
CHAIRMAN OF THE BOARD CHAIRMAN OF THE BOARD ING. JAIME CHICO PARDO PARQUE VIA 190 - 10TH. FLOOR OFFICE 1001, COL. CUAUHTEMOC 06599 MEXICO, D.F. 52 22 51 52 55 45 55 50 jchico@telmex.com |
POSITION BMV: POSITION: NAME: ADDRESS: ZIP: CITY: TELEPHONE: FAX: E-MAIL: |
CHIEF EXECUTIVE OFFICER CHIEF EXECUTIVE OFFICER LIC. HECTOR SLIM SEADE PARQUE VIA 190 - 10TH. FLOOR OFFICE 1004, COL. CUAUHTEMOC 06599 MEXICO, D.F. 52 22 15 86 55 45 55 50 hslim@telmex.com |
POSITION BMV: POSITION: NAME: ADDRESS: ZIP: CITY: TELEPHONE: FAX: E-MAIL: |
CHIEF FINANCIAL OFFICER CHIEF FINANCIAL OFFICER ING. ADOLFO CEREZO PEREZ PARQUE VIA 190 - 10TH. FLOOR OFFICE 1016, COL. CUAUHTEMOC 06599 MEXICO, D.F. 52 22 57 80 52 55 15 76 acerezo@telmex.com |
POSITION BMV: POSITION: NAME: ADDRESS: ZIP: CITY: TELEPHONE: FAX: E-MAIL: |
DISTRIBUTION OF CORPORATE INFORMATION DELEGATE COMPTROLLER LIC. ROLANDO REYNIER VALDES PARQUE VIA 198 - 5TH. FLOOR OFFICE 502, COL. CUAUHTEMOC 06599 MEXICO, D.F. 52 22 92 92 57 05 62 31 rreynier@telmex.com |
POSITION BMV: POSITION: NAME: ADDRESS: ZIP: CITY: TELEPHONE: FAX: E-MAIL: |
DISTRIBUTION OF BUYBACK INFORMATION DELEGATE SHAREHOLDER SERVICES MANAGER LIC. MIGUEL ANGEL PINEDA CATALAN PARQUE VIA 198 - 2ND. FLOOR OFFICE 202, COL. CUAUHTEMOC 06599 MEXICO, D.F. 52 22 53 22 55 46 21 11 mpineda@telmex.com |
POSITION BMV: POSITION: NAME: ADDRESS: ZIP: CITY: TELEPHONE: FAX: E-MAIL: |
IN-HOUSE LEGAL COUNSEL LEGAL DIRECTOR LIC. SERGIO F. MEDINA NORIEGA PARQUE VIA 190 - 2ND. FLOOR OFFICE 202, COL. CUAUHTEMOC 06599 MEXICO, D.F. 52 22 14 25 55 46 43 74 smedinan@telmex.com |
POSITION BMV: POSITION: NAME: ADDRESS: ZIP: CITY: TELEPHONE: FAX: E-MAIL: |
DISTRIBUTION OF FINANCIAL INFORMATION DELEGATE COMPTROLLER LIC. ROLANDO REYNIER VALDES PARQUE VIA 198 - 5TH. FLOOR OFFICE 502, COL. CUAUHTEMOC 06599 MEXICO, D.F. 52 22 92 92 57 05 62 31 rreynier@telmex.com |
POSITION BMV: POSITION: NAME: ADDRESS: ZIP: CITY: TELEPHONE: FAX: E-MAIL: |
DISTRIBUTION OF MATERIAL FACTS DELEGATE SHAREHOLDER SERVICES MANAGER LIC. MIGUEL ANGEL PINEDA CATALAN PARQUE VIA 198 - 2ND. FLOOR OFFICE 202, COL. CUAUHTEMOC 06599 MEXICO, D.F. 52 22 53 22 55 46 21 11 mpineda@telmex.com |
POSITION BMV: POSITION: NAME: ADDRESS: ZIP: CITY: TELEPHONE: FAX: E-MAIL: |
INVESTOR INFORMATION RESPONSIBLE INVESTORS RELATIONS SUPERVISOR LIC. ANNA DOMINGUEZ GONZALEZ PARQUE VIA 198 - 7TH. FLOOR OFFICE 701, COL. CUAUHTEMOC 06599 MEXICO, D.F. 57 03 39 90 55 45 55 50 ri@telmex.com |
POSITION BMV: POSITION: NAME: ADDRESS: ZIP: CITY: TELEPHONE: FAX: E-MAIL: |
SECRETARY OF THE BOARD OF DIRECTORS LEGAL DIRECTOR LIC. SERGIO F. MEDINA NORIEGA PARQUE VIA 190 - 2ND. FLOOR OFFICE 202, COL. CUAUHTEMOC 06599 MEXICO, D.F. 52 22 14 25 55 46 43 74 smedinan@telmex.com |
POSITION BMV: POSITION: NAME: ADDRESS: ZIP: CITY: TELEPHONE: FAX: E-MAIL: |
PAYMENT RESPOSIBLE COMPTROLLER LIC. ROLANDO REYNIER VALDES PARQUE VIA 198 - 5TH. FLOOR OFFICE 502, COL. CUAUHTEMOC 06599 MEXICO, D.F. 52 22 92 92 57 05 62 31 rreynier@telmex.com |
POSITION BMV: POSITION: NAME: ADDRESS: ZIP: CITY: TELEPHONE: FAX: E-MAIL: |
FIDUCIARY DELEGATE |
POSITION BMV: POSITION: NAME: ADDRESS: ZIP: CITY: TELEPHONE: FAX: E-MAIL: |
OTHER CO-CHAIRMAN OF THE BOARD LIC. CARLOS SLIM DOMIT CALVARIO NUM 100 COL. TLALPAN 14000 MEXICO, D.F. 53 25 98 01 55 73 31 77 slimc@sanborns.com |
---
SIFIC/ICS
STOCK EXCHANGE CODE: TELMEX QUARTER: 4 YEAR: 2007
TELÉFONOS DE MÉXICO, S.A.B. DE C.V.
BOARD OF DIRECTORS
Judged information
Consolidated
Final printing
---
POSITION |
NAME |
|||
CHAIRMAN OF THE BOARD |
ING. |
JAIME |
CHICO |
PARDO |
CO-CHAIRMAN |
LIC. |
CARLOS |
SLIM |
DOMIT |
VICE CHAIRMAN |
C.P. |
JUAN ANTONIO |
PEREZ |
SIMON |
BOARD PROPIETORS (INDEPENDENT) |
C.P. |
ANTONIO |
DEL VALLE |
RUIZ |
BOARD PROPIETORS (INDEPENDENT) |
ING. |
ANTONIO |
COSIO |
ARIÑO |
BOARD PROPIETORS (INDEPENDENT) |
SRA. |
LAURA |
DIEZ BARROSO |
DE LAVIADA |
BOARD PROPIETORS (INDEPENDENT) |
DRA. |
AMPARO |
ESPINOSA |
RUGARCIA |
BOARD PROPIETORS (INDEPENDENT) |
ING. |
ELMER |
FRANCO |
MACIAS |
BOARD PROPIETORS (INDEPENDENT) |
LIC. |
ANGEL |
LOSADA |
MORENO |
BOARD PROPIETORS |
C.P. |
OSCAR |
VON HAUSKE |
SOLIS |
BOARD PROPIETORS (INDEPENDENT) |
LIC. |
FERNANDO |
SOLANA |
MORALES |
BOARD PROPIETORS |
LIC. |
MARCO ANTONIO |
SLIM |
DOMIT |
BOARD PROPIETORS (INDEPENDENT) |
SR. |
RAYFORD |
WILKINS JR. |
|
BOARD PROPIETORS |
LIC. |
HECTOR |
SLIM |
SEADE |
BOARD PROPIETORS (INDEPENDENT) |
SR. |
LARRY |
I. |
BOYLE |
BOARD PROPIETORS (INDEPENDENT) |
C.P. |
RAFAEL |
KALACH |
MIZRAHI |
BOARD PROPIETORS (INDEPENDENT) |
LIC |
RICARDO |
MARTIN |
BRINGAS |
BOARD PROPIETORS (INDEPENDENT) |
SR. |
ERIC |
BOYER |
|
BOARD ALTERNATES |
LIC. |
PATRICK |
SLIM |
DOMIT |
BOARD ALTERNATES |
LIC. |
ARTURO |
ELIAS |
AYUB |
BOARD ALTERNATES |
C.P. |
JOSÉ HUMBERTO |
GUTIERREZ-OLVERA |
ZUBIZARRETA |
BOARD ALTERNATES (INDEPENDENT) |
LIC. |
JORGE C. |
ESTEVE |
RECOLONS |
BOARD ALTERNATES (INDEPENDENT) |
ING. |
ANTONIO |
COSIO |
PANDO |
BOARD ALTERNATES (INDEPENDENT) |
SR. |
EDUARDO |
TRICIO |
HARO |
BOARD ALTERNATES (INDEPENDENT) |
SRA. |
ANGELES |
ESPINOSA |
YGLESIAS (deceased in Oct 2007) |
BOARD ALTERNATES (INDEPENDENT) |
ING. |
AGUSTIN |
FRANCO |
MACIAS |
BOARD ALTERNATES (INDEPENDENT) |
LIC. |
JAIME |
ALVERDE |
GOYA |
BOARD ALTERNATES (INDEPENDENT) |
LIC. |
JOSE |
KURI |
HARFUSH |
BOARD ALTERNATES |
LIC. |
EDUARDO |
VALDES |
ACRA |
BOARD ALTERNATES (INDEPENDENT) |
LIC. |
CARLOS |
BERNAL |
VEREA |
BOARD ALTERNATES (INDEPENDENT) |
LIC. |
FEDERICO |
LAFFAN |
FANO |
BOARD ALTERNATES |
SR. |
JORGE A. |
CHAPA |
SALAZAR |
BOARD ALTERNATES (INDEPENDENT) |
C.P. |
FRANCISCO |
MEDINA |
CHAVEZ |
SECRETARY OF THE BOARD OF DIRECTORS |
LIC. |
SERGIO |
MEDINA |
NORIEGA |
ASSISTANT SECRETARY |
LIC. |
RAFAEL |
ROBLES |
MIAJA |
---
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: April 30, 2008. |
TELÉFONOS DE MÉXICO, S.A.B. DE C.V. By: /s/__________________ Name: Adolfo Cerezo Pérez |
Ref: TELÉFONOS DE MÉXICO, S.A.B. DE C.V. - Fourth Quarter 2007 (judged information).