North
Carolina
(State
or other jurisdiction of Incorporation)
|
1-11986
(Commission
File Number)
|
56-1815473
(I.R.S.
Employer Identification Number)
|
3200
Northline Avenue, Greensboro, North Carolina
27408
(Address
of principal executive offices) (Zip Code)
|
(336)
292-3010
(Registrants’
telephone number, including area code)
N/A
(former
name or former address, if changed since last report)
|
·
|
Dividend
increase approved by Board of Directors to raise the quarterly common
share cash dividend from $0.38 to $0.3825 per share, $1.53 per share
annualized, representing the 16th
consecutive year of increased
dividends
|
·
|
Announced
exchange offer for 3.75% Exchangeable Senior
Notes
|
·
|
2.4%
increase in same center net operating
income
|
·
|
14.5%
increase in average base rental rates on leases renewed during the
quarter, compared to 17.9% last
year
|
·
|
42.4%
increase in average base rental rates on released space during the
quarter, compared to 41.7% last
year
|
·
|
93.5%
period-end wholly-owned portfolio occupancy rate, compared to 95.3% last
year
|
·
|
$338
per square foot in reported tenant comparable sales for the rolling twelve
months ended March 31, 2009
|
Three
Months Ended
|
|||||||||||
March 31,
|
|||||||||||
2009
|
2008
|
||||||||||
Revenues
|
|||||||||||
Base
rentals (a)
|
$
|
42,927
|
$
|
37,232
|
|||||||
Percentage
rentals
|
1,308
|
1,178
|
|||||||||
Expense
reimbursements
|
19,219
|
17,478
|
|||||||||
Other
income
|
1,704
|
1,388
|
|||||||||
Total
revenues
|
65,158
|
57,276
|
|||||||||
Expenses
|
|||||||||||
Property
operating
|
21,748
|
19,219
|
|||||||||
General
and administrative
|
5,935
|
5,271
|
|||||||||
Depreciation
and amortization (b)
|
20,397
|
15,583
|
|||||||||
Total
expenses
|
48,080
|
40,073
|
|||||||||
Operating
income
|
17,078
|
17,203
|
|||||||||
Interest
expense (c)
|
11,210
|
10,199
|
|||||||||
Income
before equity in earnings (loss) of unconsolidated joint
|
|||||||||||
ventures
and gain on fair value measurement of previously held
|
|||||||||||
interest
in acquired joint venture
|
5,868
|
7,004
|
|||||||||
Equity
in earnings (loss) of unconsolidated joint ventures (d)
|
(897
|
)
|
394
|
||||||||
Income
from continuing operations
|
4,971
|
7,398
|
|||||||||
Gain
on fair value measurement of previously held interest in
acquired
|
|||||||||||
joint
venture (e)
|
31,497
|
---
|
|||||||||
Net
income
|
36,468
|
7,398
|
|||||||||
Preferred
share dividends
|
(1,406
|
)
|
(1,406
|
)
|
|||||||
Non-controlling
interest in operating partnership
|
(5,698
|
)
|
(981
|
)
|
|||||||
Allocation
to participating securities (f)
|
(437
|
)
|
(139
|
)
|
|||||||
Net
income available to common shareholders
|
$
|
28,927
|
$
|
4,872
|
|||||||
Basic
earnings per common share available to common
shareholders:
|
|||||||||||
Income
from continuing operations
|
$
|
.93
|
$
|
.16
|
|||||||
Net
income
|
.93
|
.16
|
|||||||||
Diluted
earnings per common share available to common
shareholders:
|
|||||||||||
Income
from continuing operations
|
$
|
.92
|
$
|
.16
|
|||||||
Net
income
|
.92
|
.16
|
|||||||||
(a)
|
Includes
straight-line rent and market rent adjustments of $699 and $683 for the
three months ended March 31, 2009 and 2008,
respectively.
|
(b)
|
Includes
accelerated deprecation and amortization of approximately $1.2 million for
the three months ended March 31, 2009 as a result of the change in
estimated useful life of the Hilton Head I, South Carolina center to three
years based on our redevelopment plan for the center. The
accelerated depreciation and amortization reduced income from continuing
operations and net income by approximately $.03 per share for the three
months ended March 31, 2009.
|
(c)
|
In
accordance with FSP APB 14-1 “Accounting for Convertible Debt Instruments
That May Be Settled in Cash upon Conversion (Including Partial Cash
Settlement)”, the results of operations for all prior periods presented
for which such instruments were outstanding have been
restated.
|
(d)
|
Includes
Wisconsin Dells, Wisconsin property for the 2009 and 2008 periods which is
operated by us through 50% ownership joint venture. Includes
Myrtle Beach, South Carolina Hwy 17 property for the 2008 period during
which period it was operated by us through a 50% ownership joint
venture. We acquired the remaining 50% interest in January
2009. Includes Deer Park, New York property for the 2009 period
which is operated by us through a 33.3% ownership joint
venture. Includes our share of losses incurred by the Deer Park
property, which opened during October 2008, totaling $1.1 million due to
depreciation charges and leverage on the project. However,
we expect results to improve during the stabilization of the property in
its first year of operation.
|
(e)
|
Represents
FAS 141R “Business Combinations”, gain on fair value measurement of our
previously held interest in the Myrtle Beach Hwy 17 joint venture upon
acquisition on January 5, 2009.
|
(f)
|
In
accordance with EITF 03-06-1 “Determining Whether Instruments Granted in
Share-Based Payment Transactions Are Participating Securities”, represents
earnings allocated to unvested restricted share awards that contain
non-forfeitable rights to dividends or dividend
equivalents.
|
March 31,
|
December 31,
|
|||||||||||||||
2009
|
2008
|
|||||||||||||||
ASSETS:
|
||||||||||||||||
Rental
property
|
||||||||||||||||
Land
|
$
|
135,710
|
$
|
135,689
|
||||||||||||
Building,
improvement and fixtures
|
1,348,211
|
1,260,243
|
||||||||||||||
Construction
in progress
|
4,805
|
3,823
|
||||||||||||||
1,488,726
|
1,399,755
|
|||||||||||||||
Accumulated
depreciation
|
(374,541
|
)
|
(359,301
|
)
|
||||||||||||
Rental
property, net
|
1,114,185
|
1,040,454
|
||||||||||||||
Cash
and cash equivalents
|
3,101
|
4,977
|
||||||||||||||
Investments
in unconsolidated joint ventures
|
9,773
|
9,496
|
||||||||||||||
Deferred
charges, net
|
48,294
|
37,750
|
||||||||||||||
Other
assets
|
34,010
|
29,248
|
||||||||||||||
Total
assets
|
$
|
1,209,363
|
$
|
1,121,925
|
||||||||||||
LIABILITIES
AND EQUITY
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Debt
|
||||||||||||||||
Senior,
unsecured notes (net of discounts of $8,367 and $9,136,
respectively)
|
$
|
391,133
|
$
|
390,363
|
||||||||||||
Mortgage
loan, net of discount of $1,166 and $0, respectively)
|
34,634
|
---
|
||||||||||||||
Unsecured
term loan
|
235,000
|
235,000
|
||||||||||||||
Unsecured
lines of credit
|
188,400
|
161,500
|
||||||||||||||
Total
debt
|
849,167
|
786,863
|
||||||||||||||
Construction
trade payables
|
9,070
|
11,968
|
||||||||||||||
Accounts
payable and accrued expenses
|
27,777
|
26,277
|
||||||||||||||
Other
liabilities
|
33,868
|
30,914
|
||||||||||||||
Total
liabilities
|
919,882
|
856,022
|
||||||||||||||
Commitments
|
||||||||||||||||
Equity
|
||||||||||||||||
Shareholder’s
equity
|
||||||||||||||||
Preferred
shares, 7.5% Class C, liquidation preference $25 per
share,
|
||||||||||||||||
8,000,000
shares authorized, 3,000,000 shares issued and
|
||||||||||||||||
outstanding
at March 31, 2009 and December 31, 2008
|
75,000
|
75,000
|
||||||||||||||
Common
shares, $.01 par value, 150,000,000 shares authorized,
|
||||||||||||||||
31,888,401
and 31,667,501 shares issued and outstanding at
|
||||||||||||||||
March
31, 2009 and December 31, 2008, respectively
|
319
|
317
|
||||||||||||||
Paid
in capital
|
372,762
|
371,190
|
||||||||||||||
Distributions
in excess of net income (a)
|
(184,349
|
)
|
(201,679
|
)
|
||||||||||||
Accumulated
other comprehensive loss
|
(8,533
|
)
|
(9,617
|
)
|
||||||||||||
Total
shareholders’ equity
|
255,199
|
235,211
|
||||||||||||||
Non-controlling
interest in operating partnership (b)
|
34,282
|
30,692
|
||||||||||||||
Total
equity
|
289,481
|
265,903
|
||||||||||||||
Total
liabilities and equity
|
$
|
1,209,363
|
$
|
1,121,925
|
||||||||||||
(a)
|
Distributions
in excess of net income as of December 31, 2008 includes a reduction of
earnings of $5,144 that represents the cumulative effect adjustment of the
implementation of FSP APB 14-1, ”Accounting for Convertible Debt
Instruments that May be Settled in Cash Upon Conversion (Including Partial
Cash Settlement)”.
|
(b)
|
Represents
a reclassification of non-controlling interest from prior presentation
upon adoption of FAS 160 “Non-controlling Interests in Consolidated
Financial Statements, an amendment of ARB No.
51”.
|
Three
Months Ended
|
||||||||||
March 31,
|
||||||||||
2009
|
2008
|
|||||||||
FUNDS
FROM OPERATIONS (a)
|
||||||||||
Net
income
|
$
|
36,468
|
$
|
7,398
|
||||||
Adjusted
for:
|
||||||||||
Depreciation
and amortization uniquely significant to
|
||||||||||
real
estate – wholly-owned
|
20,278
|
15,508
|
||||||||
Depreciation
and amortization uniquely significant to
|
||||||||||
real
estate – unconsolidated joint ventures
|
1,166
|
652
|
||||||||
Gain
on fair value measurement of previously held interest in
acquired
|
||||||||||
joint
venture
|
(31,497
|
)
|
---
|
|||||||
Funds
from operations (FFO)
|
26,415
|
23,558
|
||||||||
Preferred
share dividends
|
(1,406
|
)
|
(1,406
|
)
|
||||||
Allocation
to participating securities
|
(306
|
)
|
(246
|
)
|
||||||
Funds
from operations available to common shareholders
|
24,703
|
21,906
|
||||||||
Funds
from operations available to common shareholders per share –
diluted
|
$
|
.66
|
$
|
.59
|
||||||
WEIGHTED
AVERAGE SHARES
|
||||||||||
Basic
weighted average common shares
|
31,269
|
30,979
|
||||||||
Effect
of exchangeable notes
|
---
|
92
|
||||||||
Effect
of outstanding options
|
81
|
169
|
||||||||
Diluted
weighted average common shares
|
||||||||||
(for
earnings per share computations)
|
31,350
|
31,240
|
||||||||
Convertible
operating partnership units (b)
|
6,067
|
6,067
|
||||||||
Diluted
weighted average common share (for funds from operations
per
|
||||||||||
share
computations)
|
37,417
|
37,307
|
||||||||
OTHER
INFORMATION
|
||||||||||
Gross
leasable are open at end of period -
|
||||||||||
Wholly-owned
|
9,218
|
8,434
|
||||||||
Partially-owned - unconsolidated
|
950
|
667
|
||||||||
Outlet
centers in operations -
|
||||||||||
Wholly-owned
|
31
|
29
|
||||||||
Partially-owned - unconsolidated
|
2
|
2
|
||||||||
States
operated in at end of period (c)
|
21
|
21
|
||||||||
Occupancy
percentage at end of period (c) (d)
|
93.5%
|
95.2%
|
(a)
FFO is a non-GAAP financial measure. The most directly
comparable GAAP measure is net income (loss), to which it is
reconciled. We believe that for a clear understanding of our
operating results, FFO should be considered along with net income as
presented elsewhere in this report. FFO is presented because it
is a widely accepted financial indicator used by certain investors and
analysts to analyze and compare one equity REIT with another on the basis
of operating performance. FFO is generally defined as net
income (loss), computed in accordance with generally accepted accounting
principles, before extraordinary items and gains (losses) on sale or
disposal of depreciable operating properties, plus depreciation and
amortization uniquely significant to real estate and after adjustments for
unconsolidated partnerships and joint ventures. We caution that
the calculation of FFO may vary from entity to entity and as such the
presentation of FFO by us may not be comparable to other similarly titled
measures of other reporting companies. FFO does not represent
net income or cash flow from operations as defined by accounting
principles generally accepted in the United States of America and should
not be considered an alternative to net income as an indication of
operating performance or to cash flows from operations as a measure of
liquidity. FFO is not necessarily indicative of cash flows
available to fund dividends to shareholders and other cash
needs.
|
||||||||||||||||
(b)
The convertible operating partnership units (non-controlling interest in
operating partnership) are not dilutive on earnings per share computed in
accordance with generally accepted accounting
principles.
|
||||||||||||||||
(c)
Excludes Wisconsin Dells, Wisconsin property for the 2009 and 2008 periods
which is operated by us through 50% ownership joint
venture. Excludes Myrtle Beach, South Carolina Hwy 17 property
for the 2008 period during which period it was operated by us through
a 50% ownership joint venture. We acquired the remaining 50%
interest in January 2009. Excludes Deer Park, New York property
for the 2009 period which is operated by us through a 33.3% ownership
joint venture. The Deer Park property opened during October
2008.
|
||||||||||||||||
(d)
Excludes our wholly-owned, non-stabilized center in Washington,
Pennsylvania for the 2009 period.
|