e10vk
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-K
Annual Report Pursuant to Sec. 13 or 15(d)
of the Securities Exchange Act of 1934
|
|
|
For the Fiscal Year Ended 1/1/05
|
|
Commission File Number 001-31309 |
Phoenix Footwear Group, Inc.
(Name of Registrant as Specified in its Charter)
|
|
|
Delaware
|
|
15-0327010 |
(State or Other Jurisdiction of
Incorporation or Organization) |
|
(IRS Employer
Identification Number) |
|
5759 Fleet Street, Suite 220
Carlsbad, California
(Address of Principal Executive Offices) |
|
92008
(Zip Code) |
(Registrants Telephone Number, Including Area Code)
(760) 602-9688
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class |
|
Name of Each Exchange On Which Registered |
|
|
|
Common Stock, $.01 Par Value Per Share
|
|
American Stock Exchange |
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark whether the registrant: (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not
contained herein, and will not be contained, to the best of
registrants knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this
Form 10-K or any amendment to this
Form 10-K. o
Indicate by check mark whether the registrant is an accelerated
filer (as defined in Rule 12b-2 of the Act).
Yes o No þ
The aggregate market value of the voting and non-voting common
equity held by non-affiliates computed by reference to the price
at which the common equity was last sold, or the average of the
bid and asked price of such common equity, as of the last
business day of the registrants most recently completed
second quarter (June 26, 2004) is $37,613,504.
State the number of shares outstanding of each of the
registrants classes of common equity, as of the latest
practical date: CLASS ISSUED & OUTSTANDING AT
MARCH 15, 2005, COMMON STOCK, $.01 PAR VALUE 7,908,490
SHARES
List hereunder the following documents, if incorporated by
reference, and the part of the Form 10-K into which the
document is incorporated: Proxy Statement for Annual Meeting of
Stockholders to be held in 2005 (incorporated into Part III
of Form 10-K).
TABLE OF CONTENTS
General
We are a mens and womens footwear and apparel
company. We design, develop and market dress and casual footwear
and apparel and design, manufacture and market military
specification (mil-spec) and commercial combat and uniform
boots. Our current brands include Trotters®,
SoftWalk®, H.S. Trask®,
Stroltm,
Royal Robbins® and Altama®.
In our footwear and apparel segment, we target the moderate to
premium-priced categories of the dress and casual footwear and
apparel markets in order to pursue our strategy of maintaining
strong operating margins. In this segment we sell over 100
different styles of footwear and over 250 different styles of
apparel products. By emphasizing traditional style, quality and
fit in this segment, we believe we can better maintain a loyal
consumer following that is less susceptible to fluctuations due
to changing fashions and changes in consumer preferences. Our
design and product development teams seek to create and
introduce new products and styles that complement our core
products, are consistent with our brand images and meet our high
standards.
In our military boot segment, we sell five different product
lines under our Altama brand to the military and commercial
markets. These product lines include mil-spec combat boots,
commercial combat boots, infantry combat boots, tactical boots
and safety and work boots. We believe that the majority of
products under this brand are not sensitive to fashion risk. We
sell our mil-spec boots to the United States Department of
Defense, or DoD, and our commercial boots for civilian use
through domestic wholesale channels to serve various retailers
such as Army/ Navy surplus stores, military catalogs and
independent outdoor sporting goods stores and to international
wholesalers serving the military and other needs of foreign
governments and foreign civilian market.
History and Recent Acquisitions
We have been engaged in the manufacture or importation and sale
of quality footwear since 1882. Prior to 1996, we were
predominantly a manufacturer and seller of womens
slippers. In 1996, James Riedman and Riedman Corporation
acquired a 35% ownership position in our common stock, and
Mr. Riedman became our Chairman and Chief Executive
Officer. Under Mr. Riedmans leadership, we began to
streamline our operations and focus on our core competencies of
brand specific sales, design and customer service support. We
developed a strategy to enhance profitability and growth through
recruiting strong management, reducing costs and overhead and
acquiring complementary brands.
As part of our transformation, we entered into other areas of
the footwear business. In early fiscal 2000, we entered the
womens footwear market by acquiring the Penobscot Shoe
Company and its Trotters brand of traditional footwear. Later
that year we also introduced our new SoftWalk brand of
womens comfort footwear. In 2001, in the course of
consolidating these new elements of our footwear business, we
elected to focus our efforts on the two product lines that were
experiencing growth, namely the Trotters and SoftWalk brands,
and to sell our mens and womens slipper business.
In August 2003, we entered the mens dress and casual
footwear business through our acquisition of the H.S. Trask
brand through the purchase of all the outstanding shares of H.S.
Trask & Co., a Bozeman, Montana based footwear company.
In October 2003, we entered the apparel business with our
acquisition of the Royal Robbins apparel brand, through the
purchase of all the outstanding shares of Royal Robbins, Inc., a
Modesto, California based apparel company.
On June 15, 2004, we hired Richard E. White as our Chief
Executive Officer. Prior to joining us, and since 2002,
Mr. White was a consultant to trade associations. From 1999
to 2002, he was President and Chief Executive Officer of Reed
Exhibitions North America, the largest business-to-business
event organizing company in North America. From 1997 to 1999 he
was General Manager, Subsidiary Brands, of three of Nike
Inc.s four subsidiary companies, including Cole Haan and
Bauer Nike Hockey. Mr. White also was employed for fifteen
years by Major League Baseball Properties, Inc. and served as
President and Chief Executive Officer for seven of those years.
2
In 2004, we entered the military boot market through our
acquisition of Altama Delta Corporation. Altama has manufactured
military footwear for the DoD, for 36 consecutive years. It also
produces a commercial line of high-performance combat boots for
civilian use. Since this acquisition we have continued to sell
mil-spec combat boots to the DoD market and combat and uniform
boots to the commercial market. We have also developed boots for
the public safety market and are actively seeking to develop in
that market to organizations such as police forces, fire
departments, the U.S. Immigration and Naturalization
Service, the U.S. Coast Guard and private security services.
With these acquisitions, we added to our portfolio of brands and
diversified our product offerings, added significant revenues,
diversified and added to our manufacturer and customer base and
added manufacturing operations. We intend to continue to pursue
acquisitions of footwear and apparel related products companies
that we believe have sustainable niche brands that could
complement or expand our business, augment our market coverage,
provide us with important relationships or otherwise offer us
growth opportunities. Although we are actively seeking
acquisitions that will expand our existing brands, as of the
date of this report we have no agreements to consummate an
acquisition and there can be no assurance that we will be able
to identify and acquire such businesses or obtain necessary
financing on favorable terms.
Our Brands
Through a series of acquisitions, we have built a portfolio of
niche brands that we believe exhibit brand growth potential. We
intend to continue to build our portfolio of brands through
acquisitions of footwear, apparel and related products companies
and product lines that complement our existing brands and
exhibit these same qualities. Our current brands include
Trotters, SoftWalk, Strol, H.S. Trask, Royal Robbins, and Altama.
Business Strategy
Our operations are based on a decentralized, brand focused
strategy. Each brand manager is responsible for the product
development, marketing, sales growth and profitability of his or
her brand. Our approach enables us to address individual
production and marketing requirements of our brands and respond
to changing market dynamics in a timely manner. At the same
time, our corporate infrastructure allows us to achieve
economies of scale through shared warehousing, finance functions
and information systems in the operations of each of our brands.
Our focus is on extending existing brands through our investment
in design and product development. We also seek to expand our
brand portfolio through creation of additional brands, licensing
and acquisitions.
We have developed core strengths that we believe have been
significant contributors to our growth to date and will help
support future growth. These strengths include:
Portfolio of Current Brands. Through product design,
innovation, quality and fit, our consumer brands have built a
high degree of consumer and retailer loyalty. We believe our
portfolio approach reduces business risk by diversifying the
sources of our revenue and cash flow. We believe that our
portfolio of brands also provides us with access to a broader
array of retailers than could be achieved by any of our brands
on a standalone basis. We continue to seek brand acquisition
opportunities that complement our existing brands and meet
minimum operational, growth and cash flow investment criteria.
Manufacturing Relationships. We believe that one of the
key factors in the recent growth of consumer brands has been our
strong relationships with overseas manufacturers that are
capable of meeting our requirements for quality and price in a
timely fashion. We source our dress and casual footwear products
primarily from Brazil, our commercial combat and uniform boot
products primarily from China and our apparel products primarily
from Asia and South America.
Emphasis on Moderate-to-Premium-Priced Categories of the
Footwear and Apparel Markets. Our portfolio of brands in the
footwear and apparel segment is sold through independent
retailers, specialty retailers and better department stores.
This distribution strategy distinguishes us from footwear and
apparel
3
companies that supply the discount or mass merchant channel. We
believe our emphasis on providing high-quality premium products
allows us to maintain stronger gross profit margins.
Pre-Season Sales Approach. In the footwear and apparel
segment we attempt to reduce the inventory risk resulting from
changing trends and product acceptance by obtaining orders for
at least 50% of our products before each season. We believe that
this approach mitigates the risks of carrying obsolete inventory
and poor retail sell-through.
Customer Relationships. We support our footwear retailers
and combat and uniform boot retailers and, to a lesser extent,
our apparel retailers, by maintaining a limited in-stock
inventory position for selected styles, which minimizes the time
necessary to fill in season customers orders. In
addition, we provide our wholesale customers with brand specific
sales forces, EDI capability, co-op advertising, point-of-sale
displays and assistance in evaluating which products are likely
to appeal to their retail customer base.
Seasoned Management Team. We believe our management team,
members of which have significant footwear and apparel
experience in the areas of design, product development, sourcing
and distribution, represents a significant competitive
advantage. We also believe that the strength of our management
team, our portfolio of brands and our focused business strategy
improve our ability to attract and retain key industry personnel.
Growth Strategies
Our growth will depend upon our broadening of the products
offered under each brand, expanding distribution of our products
and developing or acquiring new brands. Specifically, our growth
strategies include:
Growth of Existing Brands. We seek to increase sales of
products under each of our existing brands by increasing the
assortment of products and through brand extensions, such as our
newly introduced H.S. Trask womens product line. We
believe that certain areas of our brands are underdeveloped and
will benefit from broader product assortment and additional
investment in the brands such as further developing the Fall
product offerings for Royal Robbins. We also seek to further
expand our existing retail opportunities in current channels,
such as our recent introduction of the H.S. Trask and Soft Walk
brands into the Walking Company independent store chain. We also
seek to expand our military boot sales by developing new
products in order to compete for new DoD contracts, and to
expand commercial boot sales to the broader security market with
organizations such as police forces, fire departments, the
U.S. Immigration and Naturalization Service, the
U.S. Coast Guard and private security services.
Growth with New Brands. We believe that creating or
licensing additional brands from third parties will enable us to
increase our sales volumes and satisfy the needs of a wider
range of customers. We believe we are well-positioned to
continue pursuing this strategy due to our historical track
record of brand development and ability to obtain working
capital financing and the strength of our management team. As an
example, the new Strol brand of mens comfort style
footwear was developed utilizing the patented footbed technology
used in our womens SoftWalk brand.
Growth Through Acquisitions of Footwear, Apparel and Related
Products Companies. We continue to seek acquisition
opportunities that we believe complement our existing brands. We
seek companies or product lines that we believe have brand
growth potential. We believe that brand acquisition
opportunities currently exist in the footwear, apparel and
related products marketplace that would allow us to expand our
product offerings and improve our market segment participation.
We may also acquire businesses that we feel could provide us
with important relationships or otherwise offer us growth
opportunities.
Expand Our Internet and Catalog Operations. We currently
sell our products through direct consumer catalog solicitation
and our own Internet web sites. Although these sales comprise
only a small portion of our net sales, we intend to expand these
sales to take advantage of their low overhead opportunity for
growth. Our catalog and Internet sales also provide
opportunities to renew contact with existing consumers of our
products, and to acquaint them with our new styles and brands,
which enhance our growth.
4
Product Lines
Footwear and Apparel. Our current product lines in the
footwear and apparel segment consist of womens dress and
casual footwear sold under the Trotters, SoftWalk and H.S. Trask
brand names, mens dress and casual footwear sold under the
Strol and H.S. Trask brand names, outdoor sportswear and travel
apparel for both men and women sold under the Royal Robbins
brand name. These products emphasize quality, fit and
traditional and authentic styles and emphasize the
moderate-to-premium-priced categories of the footwear and
apparel markets. Many of our products in this segment include
our patented footbed technology and others patented
materials, including performance fabrics made with Gore
Tex®, Lycra Spandex®, Cordura® nylon and
Dri-X-Tremetm
wicking finish and Vibram® soles. The following table
summarizes our product lines in this segment:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suggested | |
Product Line |
|
Brands | |
|
Target Market |
|
Retail Price | |
|
|
| |
|
|
|
| |
Womens Dress and Casual Footwear |
|
Trotters, SoftWalk, H.S. Trask |
|
Female Consumer Ages 35-60.
Medium income, prefers quality and value over price. Comfort and
fit are of key importance. |
|
$ |
59-$139 |
|
Mens Dress and Casual Footwear |
|
|
H.S. Trask, Strol |
|
|
Male Consumer Ages 40-60.
Medium income, professional, wants and demands the highest
quality in products purchased. |
|
$ |
99-$199 |
|
Outdoor Sportswear and Travel Apparel |
|
|
Royal Robbins |
|
|
Male and Female Consumer Ages 25-55. Outdoor
enthusiast, looks for performance features in their casual and
outdoor apparel. |
|
$ |
39-$120 |
|
Womens Dress and Casual Footwear. Our womens
dress and casual footwear consists of the Trotters and SoftWalk
brands and the newly-introduced H.S. Trask womens brand.
The Trotters brand primarily competes in the womens
traditional footwear classification at key price points
between $59 and $99. The broad selection of sizes and widths for
our Trotters brand fills an important niche for our female
customers. This line emphasizes quality and fit with continuity
of style from season to season.
SoftWalk competes in the womens comfort
footwear niche. Key price points are between $89 and $129. All
of our SoftWalk products utilize our patented footbed
technology, which provides the consumer with exceptional comfort
without compromising style. This product line has exhibited
strong growth since its launch in fiscal 2000. We believe
SoftWalks popularity is attributable to its unique
combination of comfort and contemporary styling which fills a
niche of comfort footwear for our retail customer base.
Our H.S. Trask womens line is a brand extension of our
H.S. Trask brand, which historically addressed the mens
footwear market, and is positioned in the premium
footwear classification. Key price points are between $99 and
$139. Key classifications include driving moccasins, casual,
tailored and slippers.
Mens Dress and Casual Footwear. Our primary
mens footwear brand, H.S. Trask, is based on a
romantic western image. Our H.S. Trask styles
emphasize bison, longhorn and elk leather materials and rugged
construction. Our special tanning techniques and the combination
of softness and durability found in these leathers enable us to
ensure high standards of quality and comfort. Key price points
are between $99 and $199. We believe this brand has significant
growth potential due to its strong brand image. In the future we
may seek brand extensions which could result in growth through
the introduction of apparel and other accessories, as well as
from a broader product assortment in the traditional mens
target market.
We are currently in the process of launching our newly developed
Strol brand. Strol is intended to be a premium tailored and
casual mens line with contemporary styling based upon our
patented footbed technology used in our SoftWalk product line.
Key price points for the Strol brand are between $129 and $199.
Outdoor Sportswear and Travel Apparel. Our Royal Robbins
brand product line includes over 250 styles of womens and
mens outdoor sportswear and travel apparel emphasizing
comfort, rugged style, and specialty fabrics. Key price points
are between $39 and $120.
5
This brand was originally created by Royal Robbins, an
internationally acclaimed climber and traveler who, with his
wife, founded their outdoor clothing company over 30 years
ago to meet the specialty clothing needs of outdoor enthusiasts.
The Royal Robbins brand has strong customer loyalty and is
recognized as a core or authentic brand within its retail
channel. In fiscal 2003, Royal Robbins was nominated to compete
in the Vendor of the Year competition by its largest
customer, REI. This honor was bestowed on only 10 out of a total
of 800 vendors. We believe that this strong brand heritage
provides us with several promising growth opportunities,
including:
|
|
|
|
|
increasing sales within the mens product offering
(currently womens products account for approximately 60%
of the brands offerings); |
|
|
|
increasing the sales of the brands Fall offering which we
began to do in fiscal 2004 (currently the Fall season accounts
for approximately 41% of the brands sales); |
|
|
|
introducing a line of Royal Robbins footwear; and |
|
|
|
broadening our distribution channel for this product line |
Military Boot Business. In the military boot segment, we
sell both mil-spec boots and commercial combat and uniform boots.
Mil-Spec Combat Boots. The full mil-spec, heavy-gauged
leather, vulcanized rubber-soled combat boots are designed to
withstand the most severe battlefield conditions. We have a
prime contract to manufacture the tan desert boot and black
jungle boot for the DoD and are currently under the first option
year expiring September 30, 2005 (with another one year
option). These boots are used primarily by the U.S. Army
and the U.S. Marines. Our mil-spec boots sold to the DoD
are priced under the current DoD contract within a range of
$55.00 to $70.00 per pair, subject to adjustment under the
terms of the contract. We are also currently developing new
products designed for anticipated solicitations from the DoD.
These new products include temperate weather
(waterproof) boots, as well as a hot weather boot.
Commercial Combat Boots. Our civilian boots combine the
design features of our mil-spec boots with added comfort and
durability. The prices for commercial boots generally range from
$45.00 at wholesale to $120.00 at web retail. Our other
commercial product lines are infantry combat boots, tactical
boots and safety and work boots. In February 2005, we introduced
the new Altama public safety footwear line.
Product Design and Development
We employ separate design and development teams for each of our
product lines. Our management believes this approach results in
a more responsive design and product development process, which
reduces new product introduction lead times. Our sales
management and marketing departments also actively participate
in the design and product development process by collaborating
on opportunities related to new styles, patterns, design
improvements and the incorporation of new materials.
We have developed a patented technology utilized in our SoftWalk
and Strol brands. We believe this technology enhances our
competitive position. The patented technology claims an insole
construction for footwear comprising an intermediate member
having raised cushioning elements of a height, size and spacing
so as to be self-adjusting to the foot. These elements combine
to create a shoe with comfort and support that acts like a
mattress for the foot.
We manufacture mil-spec boots to meet the rigorous design
specifications and quality and administrative requirements
included in the DoD contracts. In order to manufacture these
boots to military specifications, we lease molds meeting the
design specifications of the DoD from Ro-Search, Inc. Altama has
licensed this technology from Ro-Search since its inception in
1969. Ro-Search is a wholly-owned subsidiary of Wellco
Enterprises, Inc., a direct competitor of our Altama brand and
one of the other licensees of the Ro-Search technology.
Ro-Search maintains an inventory of molds that meet the DoD
requirements for full and half-size DoD boots and licenses them
to four mil-spec manufacturers. The current Ro-Search license
expires in 2006.
6
We anticipate that the DoD will continue to solicit bids for
temperate weather (waterproof) infantry combat boots. We
plan to compete for these contracts. Altama has entered into a
limited license arrangement with W. L. Gore &
Associates, Inc., owner of the Gore-Tex technology, to develop
waterproof combat boots for DoD procurements.
We have attempted to leverage the Altama mil-spec boot
manufacturing experience in the design of our commercial boots
by adding comfort and durability to the mil-spec features. In
particular, we recently introduced two models of the infantry
combat boot by altering the design of the DoDs mil-spec
boot. Our commercial combat boots are not guaranteed for
battlefield conditions, but look substantially similar to the
mil-spec combat boots and are used by military personnel for
garrison duty, office and police patrol, guard or parade duty
and in other non-combat environments. We offer a tactical model
that is made with a leather and fabric upper on a bottom that
functions in a manner similar to a running shoe. The tactical
boots are targeted towards the public safety market as a
police/security duty boot. We also manufacture and design safety
and work boots to meet applicable safety requirements targeted
broadly towards individuals working in industrial, construction,
corrections, warehousing and distribution, packaging and
delivery, and private safety workplaces.
We incurred design and product development costs of
approximately $1.2 million in fiscal 2004, $556,000 in
fiscal 2003 and $315,000 in fiscal 2002. We expect to incur
approximately $1.3 million of design and development costs
in fiscal 2005.
Sales and Distribution
Approximately 6,000 stores in the U.S. carry our products,
including many major department stores, mail order companies,
and specialty footwear and apparel retailers. Our military boot
products are sold to the DoD and into the commercial combat and
uniform boot market channels. Ten major customers represented
approximately 36% of our net sales in fiscal 2004 including the
DoD, which comprised 10%. Most of these same customers
represented approximately 39% of our net sales in fiscal 2003
and 34% of our net sales in fiscal 2002, not including the DoD.
Sales to Dillards department stores represented 7%, 11%
and 12% of our net sales in fiscal 2004, 2003, and 2002,
respectively and no other customer exceeded 10% of our net sales
during those fiscal years. Dillard sales for 2005 are expected
to decline to approximately 3% of total fiscal 2005 sales as a
result of a consolidation of Dillards footwear vendor
base, offset by an expected increase in our Dillards
apparel sales. The DoD continues to be the largest and most
important customer for our military boot segment and we expect
it to be our largest customer in fiscal 2005.
Footwear and Apparel. Our casual and dress footwear
products are primarily sold to retailers and catalog companies
through our own employee sales force that covers much of the
U.S. The Trotters and SoftWalk brands are sold primarily
through independent retailers and department stores. Our H.S.
Trask line is sold predominantly through independent retailers
and catalog sales. We also sell footwear products in Canada and
the Caribbean through independent distributors.
Our apparel products are sold in the U.S. primarily through
specialty retailers utilizing an independent sales force and two
retail stores. We also plan to distribute our apparel products
through department stores and have recently begun selling our
womens line of Royal Robbins through Dillards
department stores. In Canada, the United Kingdom, Japan and
Germany, our apparel products are sold under licensing
agreements with third parties. We sell private label products to
a small number of customers in amounts that represent an
insignificant portion of our total net sales.
Military Boot Business. Government Sales: Whenever the
DoD determines a need for combat boots for use by the
U.S. armed forces, the Defense Support Center Philadelphia
or DSCP, solicits bid responses from U.S. boot
manufacturers. Bidding on U.S. government boot
solicitations is open to any qualified U.S. manufacturer.
After the contract is awarded, a contractor will receive
delivery orders from the DoD, which under normal conditions must
be completed in six months. Weekly production lots against the
delivery order are presented to the DoDs quality assurance
representative, who purchases the boots at our Lexington,
Tennessee finishing
7
plant. The lot of boots is then the property of the DSCP and is
either drop shipped to a specified location or transferred to
our Lexington, Tennessee warehouse for storage until the DSCP
issues a material release order to pick and ship the boots to a
specific DoD installation.
From 1997 through fiscal 2003, Altama operated under several
extensions of its contract with the DoD dated April 15,
1997. In early 2002, the DoD issued two solicitations for future
boot requirements to replace the original contract that was set
to expire on April 15, 2002. One solicitation covered the
three current direct molded sole, or DMS, styles of military
combat boots, including the standard issue all-leather combat
boot that has historically accounted for the majority of the
DoDs orders under the contract. On September 30,
2003, the DoD notified Altama that it had been awarded a new
contract to produce DMS military combat boots. Four contracts
were awarded to U.S. manufacturers and the quantities to be
purchased from each manufacturer are 35%, 30%, 20% and 15% of
the DSCP total boot purchases. Altamas initial award was
for 20% of DSCP total DMS boot purchases. Under the old DMS
contract mentioned above, Altama supplied 20% of total DSCP
purchases.
The second solicitation covered the newly adopted infantry
combat boot, which incorporates a waterproof membrane
construction. This boot has replaced the previous DMS
all-leather combat boot as the U.S. Armys standard
issue combat boot. On March 11, 2003, the DoD advised
Altama that it did not win a contract to produce the new
waterproof infantry combat boot.
On October 1, 2003, the DSCP contracting officer invoked
the surge option for the 2003 contract. As a result, during
2004, Altama operated under a surge option pursuant to which it
sold boots to the DoD in excess of the initial maximum amount
awarded under its DoD contract. In September 2004, the DoD
exercised the first option term under its contract with Altama
and at that time increased Altamas portion of the contract
volume to 30%. The first year option term runs from October 2004
through September 2005. The maximum pairs that the DoD can order
under this option is less than that of the base contract year as
a result of the discontinuance of the DMS all leather-combat
boot. We have been advised that the DoD does not intend to issue
orders in excess of the maximum award during this first option
year. Therefore, we will not be operating at surge production
rates and our net sales under the Altama brand are expected to
be lower in fiscal 2005 than in fiscal 2004.
After starting production under the current DoD contract, the
DoD decided to change the specification for the sole of the
three styles of DMS military combat boots covered by the
contract to a three-layered sole construction. This new
construction also includes a mold licensed from RoSearch. Altama
invested approximately $1.0 million in new equipment
necessary to construct this new three layered sole.
Our contracts with the DoD are subject to partial or complete
termination under certain specified circumstances including, but
not limited to, the following circumstances:
|
|
|
|
|
the convenience of the government; |
|
|
|
the lack of funding; or |
|
|
|
our actual or anticipated failure to perform its contractual
obligations. |
If a contract is partially or completely terminated for its
convenience, the DoD is required to negotiate a settlement with
us to cover costs already incurred. Altama has never had a
contract either partially or completely terminated by the DoD.
Commercial Sales. In fiscal 2004, following our July 19,
2004 Altama acquisition, our sales to the commercial combat and
uniform boot market represented approximately 43% of our
military boot operation unit volume and 44% of the
segments net sales. Our sales to the commercial market
sales are handled by a direct sales organization dedicated to
the line. Our military boot operation commercial market sales
have been primarily through domestic wholesale channels. We
supply domestic retailers and footwear and military catalogs
such as U.S. Calvary and Brigade Quartermaster. We have
continued to expand international wholesale focusing mostly on
providing three mil-spec boots for certain foreign military
organizations, and through the agency channel to local, county,
state or federal law enforcement agencies.
8
Consumer Direct
Footwear and Apparel. We offer direct sales to consumers
through our own www.softwalkshoes.com, www.trotters.com,
www.hstrask.com and www.royalrobbins.com web sites. We also
distribute print catalogs for H.S. Trask, Trotters and SoftWalk.
During fiscal 2004 and 2003, catalog sales represented
approximately 18% and 30% of net sales of H.S. Trask,
respectively. During fiscal 2004, we offered catalog sales for
our Trotters and SoftWalk brands, but do not plan on continuing
this practice during fiscal 2005.
We believe our catalog and e-commerce web sites offer a
significant growth potential while simultaneously complementing
our existing wholesale business by increasing consumer awareness
of our brands. Sales through our Internet web sites and print
catalogs represented approximately 4% of our net sales for both
fiscal 2004 and 2003. The products marketed through consumer
direct channels are sold at our suggested retail price, enabling
us to maintain the full retail margins.
Military Boot Business. We market our combat and uniform
boots through established footwear and clothing retailers
catalogs and web sites. We have over 500 retailers participating
in this program, including large sporting goods retailers such
as Dicks Sporting Goods and The Sports Authority and Army/
Navy surplus retailers. We also sell our Altama brand combat and
uniform boots over our own www.altama.com web site.
Marketing and Advertising
Footwear and Apparel. We advertise and promote our dress
and casual footwear and apparel brands through a variety of
methods, including product packaging, print advertising in trade
publications, co-op advertising with our retail customers, and
direct consumer marketing. Additionally, we attend tradeshows
that are generally well-attended by our retail customers and
provide a platform for the unveiling of new products and an
important source of pre-season sales orders. We avoid granting
restricted or exclusive product sale arrangements because we
believe that a profitable distribution of our product lines
requires the greatest number of outlets.
Military Boot Business. The DoD does not permit
advertising literature to be sent to soldiers, other than
branded boot boxes. Given Altamas 36 years as a DoD
prime contractor, we believe that the Altama brand is widely
recognized by U.S. military soldiers and well known for its
product quality and functionality. Our marketing strategy for
the military boot commercial channel consists of direct
advertising through military publications and direct mail to
retailers and agencies. We also seek to build brand recognition
and customer loyalty through a practice of including logo
t-shirts and posters inside its boot boxes for its website
generated sales. We have posted advertisements in the Army
Times, Navy Times, Marine Times and Air Force Times, and utilize
our web site to market products to the commercial market,
including U.S. military soldiers, agency members, members
of foreign militaries and general retail customers in the U.S.
Manufacturing and Sourcing
Footwear and Apparel. We source our products in our
footwear and apparel segment entirely through independent
foreign third-party manufacturing facilities. We provide the
independent manufacturers with detailed specifications and
quality control standards. We currently source our footwear
products for this segment primarily from Brazil and, to a lesser
extent, China, and source our apparel products through Asia and
South America. We utilize an agency relationship in Brazil to
monitor the production process to ensure high quality standards
and timely delivery. We also engage foreign agencies to assist
in product fulfillment, quality control and inspection, customs
and product delivery logistics. We do not maintain long-term
purchase commitments with our manufacturers, but rather use
individual purchase orders. We use multiple sources for our
foreign sourced products in an effort to reduce the risk of
reliance on any one manufacturing facility or company. We
believe that the various raw materials and components used in
the manufacture of our products are generally available from
multiple sources at competitive prices. See Factors That
May Affect Forward-Looking Statements Our reliance
on independent manufacturers for almost all of our non mil-spec
products, with whom we do not have long-term written agreements,
could cause delay and damage customer relationships.
9
Military Boot Business. DoD guidelines require that all
mil-spec boots for combat use be manufactured in the
U.S. with U.S. materials. As a result, we manufacture
all DoD military footwear that we sell. In addition, we
manufacture some of our commercial boots. We maintain two
manufacturing plants to meet these needs. We have a
23,000 square foot cut and stitch manufacturing plant which
is located in Salinas, Puerto Rico. As of March 1, 2005,
approximately 115 employees worked at this facility.
We ship partially completed boots to our Lexington, Tennessee
facility where the boots are then lasted, bottomed and finished.
As of March 1, 2005, we employed 92 people at the Lexington
facility, the majority of whom are compensated by the number of
pairs they produce. All finished products are then packed for
shipping to either our 30,000 square foot warehouse
facility located five miles from the Lexington facility, or in
the case of commercial product, to a third party warehouse in
Chicago, Illinois.
Leather, Cordura® nylon and rubber are the principal
material components used in the boot manufacturing process.
Pursuant to DoD contracts for military combat boots, all
materials used in manufacturing these boots must be and are
produced in the U.S. and must conform to military
specifications. A majority of our raw materials for our combat
and uniform boots can be obtained from various sources and are
readily available. Because all materials in boots sold to the
DoD must meet rigid DoD specifications and because quality is
the first priority, we purchase most of our raw materials for
these boots from vendors who provide the best materials at a
reasonable cost.
We source a substantial majority of our commercial combat and
uniform boots from two China-based manufacturers. Commercial
product is shipped to a third party that manages all logistics
and distribution of this commercial inventory.
Seasonality and Weather
Footwear and Apparel. Our product lines in the footwear
and apparel segment are sold during two distinct selling
seasons, Spring/Summer and Fall/Winter. We attempt to design and
develop our new product introductions for this segment to
coincide with this seasonal trend. Trotters and SoftWalk sales
are approximately evenly split between these two seasons, while
Royal Robbins products are purchased and used predominantly
during the Spring and Summer months. Conversely, our H.S. Trask
mens dress and casual footwear lines are purchased and
used by consumers predominantly in the Fall and Winter months.
Military Boot Business. Many factors affect the
governments demand for boots, so the quantity purchased
can vary from year to year. Contractors cannot influence the
governments boot needs. Price, quality, quick delivery and
manufacturing efficiency are the areas emphasized by our
military boot segment to strengthen its competitive position.
While the governments demand for boots varies from month
to month, business in our Altama brand is not seasonal.
Backlog
For sales made in our footwear and apparel segment, we typically
enter a selling season four to six months in advance of the
orders being shipped. For our footwear business, approximately
50% of our sales are based on orders placed in advance of the
selling season and the remaining sales are on an at once basis
during the selling season. For our apparel products, our
preorder business represents approximately 80% to 85% of our
total sales, with the remaining sales being made on an at once
basis during the selling season. We have backlog orders for our
Spring business in December of the preceding year and for our
Fall business in June of the same year. As of March 1, 2005
our footwear and apparel segment had cancellable backlog orders
of approximately $18.3 million, compared with approximately
$9.6 million as of March 1, 2004. We anticipate the
majority of our backlog orders as of March 1, 2005 will be
filled during fiscal 2005.
In the military segment, our backlog of firm orders for combat
and uniform boots at March 1, 2005 totaled approximately
$265,000, as compared to $12.9 million as of that time in
fiscal 2004, when we did not own Altama. We expect to fill all
of the backlog orders during fiscal 2005.
10
Employees
We believe we enjoy a good relationship with our employees. As
of March 1, 2005, we employed approximately 344 individuals
most of whom are full-time. The majority of our employees are
employed in our Puerto Rico and Tennessee manufacturing
facilities. As of March 1, 2005, we employed approximately
35 individuals as our executive and administrative office
employees at our Carlsbad, California corporate headquarters. No
employee is represented by a labor union, and we have never
suffered an interruption of business caused by labor disputes.
Trademarks and Patents
We regard our proprietary rights as valuable assets and as
important to our competitive advantage. Our trademarks include
Trotters, SoftWalk, H.S. Trask, Royal Robbins and Altama which
we have registered in the U.S. and many foreign countries. We
also have rights to use the Audubon trademark. In addition, we
have applied for trademark registration of the Strol logo in the
U.S., Canada and Israel.
Our SoftWalk and Strol brands contain a patented technology in
the footbed of the shoe, for which we own a patent in the
U.S. We vigorously protect our intellectual property
against infringement. In June 2004, we filed a lawsuit against
Mark Tucker, Inc., Sears, Roebuck and Co., Saks Incorporated,
Saks & Company, and Saks Fifth Avenue Enterprises, Inc.
for infringement of our United States patent No. 6,675,501
relating to the insole construction for our SoftWalk and Strol
brand footwear. See Item 3 Legal Proceedings
for a further discussion.
We cannot be sure, however, that our activities do not, and will
not, infringe on the proprietary rights of others. See
Factors That May Affect Forward Looking
Statements Our ability to compete could be
jeopardized if we are unable to protect our intellectual
property rights or if we are sued for intellectual property
infringement.
Competition
Footwear and Apparel. We face intense competition in the
footwear and apparel industry from numerous domestic and foreign
footwear and apparel designers and marketers.
Our Trotters footwear line primarily competes with the
Naturalizer®, EasySpirit®, Munro America® and Ros
Hommerson® brands, as well as with retailers private
label footwear. Our SoftWalk footwear line primarily competes
with the EasySpirit® and ECCO® brands. Our H.S. Trask
footwear line primarily competes with the Cole-Haan®,
ECCO® and Mephisto® brands. Our Royal Robbins apparel
lines compete primarily with Patagonia®, The North
Face® and Columbia Sportswear Company®.
Many of our competitors have greater financial, distribution or
marketing resources than we do, as well as greater brand
recognition. Our ability to compete successfully depends on our
ability to:
|
|
|
|
|
anticipate and respond to changing consumer demands in a timely
manner; |
|
|
|
maintain brand reputation and authenticity; |
|
|
|
develop high quality products that appeal to consumers; |
|
|
|
appropriately price our products; |
|
|
|
provide strong and effective marketing support for our products; |
|
|
|
ensure product availability; and |
|
|
|
maintain and effectively access our distribution channels. |
We believe we are well positioned to compete in the footwear and
apparel industry. By emphasizing traditional style, quality and
fit, we believe we can maintain a loyal consumer following that
is less susceptible to fluctuations due to changing fashions and
changes in consumer preferences.
11
Military Boot Business. No one company dominates the DoD
boot market. The major competitors within the mil-spec boot
category include our Altama brand, Belleville Shoe Manufacturing
Company, McRae Industries, Wellco Enterprises and
Wolverine® World Wides Bates® Uniform Footwear
division. Price, quality, manufacturing efficiency and delivery
are the main competitive forces in the industry. The production
allocation of the September 30, 2003 DoD contract was
initially as follows: McRae Industries (35%), Wellco Enterprises
(30%), Altama (20%) and Belleville Shoe Manufacturing (15%). Our
percentage of the award increased to 30% during the first option
year, which runs from October 1, 2004 through
September 30, 2005. With respect to the infantry combat
boot contract three other manufacturers received the
award Wellco Enterprises, Belleville Shoe
Manufacturing and Wolverine® World Wides Bates®
Uniform Footwear division. This additional competition could
make it more difficult for Altama to win a contract with respect
to future bid solicitations.
In the commercial market for boots, we compete with a large and
diverse set of footwear companies. The commercial market is
divided into various categories, with several footwear companies
supplying one or more of the following types of boot: military,
safety and work, outdoor, casual, fashion, western and
motorcycle. These footwear companies distribute their products
through several channels, including specialty footwear
retailers, specialty outdoor retailers, department stores,
sporting goods stores, shoe retailer chains and various other
retailers.
Regulation
We are subject to various laws and regulations concerning our
contracting with the DoD and environmental and employee safety
and health matters related to our manufacturing operations for
our Altama brand. We believe that we are operating in
substantial compliance with these laws and regulations.
Factors That May Affect Forward Looking Statements
|
|
|
Our acquisitions or acquisition efforts, which are
important to our growth, may not be successful, which may limit
our growth or adversely affect our results of operations and
financial condition |
Acquisitions have been an important part of our development to
date. During fiscal 2003, we acquired Royal Robbins and H.S.
Trask and during fiscal 2004, we acquired Altama. As part of our
business strategy, we intend to make additional acquisitions of
footwear, apparel and related products companies that could
complement or expand our business, augment our market coverage,
provide us with important relationships or otherwise offer us
growth opportunities. If we identify an appropriate acquisition
candidate, we may not be able to negotiate successfully the
terms of or finance the acquisition. In addition, we cannot
assure you that we will be able to integrate the operations of
our acquisitions without encountering difficulties, including
unanticipated costs, possible difficulty in retaining customers
and supplier or manufacturing relationships, failure to retain
key employees, the diversion of management attention or failure
to integrate our information and accounting systems. Following
an acquisition, we may not realize the revenues and cost savings
that we expect to achieve or that would justify the acquisition
investment, and we may incur costs in excess of what we
anticipate. These circumstances could adversely affect our
results of operations or financial condition.
|
|
|
Our future success depends on our ability to respond to
changing consumer preferences and fashion trends and to develop
and commercialize new products successfully |
A significant portion of our principal business is the design,
development and marketing of dress and casual footwear and
apparel. Although our focus in this segment of our business is
on traditional and sustainable niche brands, our consumer brands
may still be subject to rapidly changing consumer preferences
and fashion trends. For example, in fiscal 2004, our Trotters
brand experienced decreased retail acceptance of certain styles,
which adversely affected our net sales. Accordingly, we must
identify and interpret fashion trends and respond in a timely
manner. Demand for and market acceptance of new products, such
as our H.S. Trask womens and Strol brands and our new
Altama public safety footwear line, are uncertain, and achieving
market acceptance for new products generally requires
substantial product development and marketing efforts and
expenditures. Any failure on our part to regularly develop
innovative products and update core products
12
could limit our ability to differentiate and appropriately price
our products, adversely affect retail and consumer acceptance of
our products, and limit sales growth. Each of these risks could
adversely affect our results of operations or financial
condition.
|
|
|
We face intense competition, including competition from
companies with greater resources than ours, and if we are unable
to compete effectively with these companies, our market share
may decline and our business and stock price could be
harmed |
We face intense competition in the footwear and apparel industry
from other companies, such as Brown Shoe Company, which markets
the Naturalizer® brand, and Columbia Sportswear
Company®. We also face competition from several companies
in our military boot operations. Many of our competitors have
greater financial, distribution or marketing resources, as well
as greater brand awareness. In addition, the overall
availability of overseas manufacturing opportunities and
capacity allow for the introduction of competitors with new
products. Moreover, new companies may enter the markets in which
we compete, further increasing competition in the footwear and
apparel industry.
We believe that our ability to compete successfully depends on a
number of factors, including anticipating and responding to
changing consumer demands in a timely manner, maintaining brand
reputation and authenticity, developing high quality products
that appeal to consumers, appropriately pricing our products,
providing strong and effective marketing support, ensuring
product availability and maintaining and effectively assessing
our distribution channels, as well as many other factors beyond
our control. Due to these factors within and beyond our control,
we may not be able to compete successfully in the future.
Increased competition may result in price reductions, reduced
profit margins, loss of market share, and an inability to
generate cash flows that are sufficient to maintain or expand
our development and marketing of new products, each of which
would adversely affect the trading price of our common stock.
|
|
|
A large portion of our sales are to a relatively small
group of customers with whom we do not have long-term purchase
orders, therefore the loss of any one or more of these customers
could adversely affect our business |
Ten major customers represented approximately 36% of net sales
in fiscal 2004, including the DoD, which comprised 10%. Most of
these same customers, except the DoD, represented 39% of net
sales in fiscal 2003 and 34% of net sales in fiscal 2002. Sales
to Dillards department stores represented 7%, 11% and 12%
of our net sales in fiscal 2004, 2003, and 2002, respectively
and no other customer exceeded 10% of our net sales during those
fiscal years. Dillard sales for 2005 are expected to decline to
approximately 3% of total fiscal 2005 sales as a result of a
consolidation of Dillards footwear vendor base offset by
an expected increase in our Dillards apparel sales.
Although we have long-term relationships with many of our
customers, our customers do not have a contractual obligation to
purchase our products, and we cannot be certain that we will be
able to retain our existing major customers. The retail industry
can be uncertain due to changing customer buying patterns and
consumer preferences, and customer financial instability. These
factors could cause us to lose one or more of these customers,
which could adversely affect our business. We expect the DoD to
be our largest customer in fiscal 2005. Material reductions in
the level of orders from the DoD would harm our operating
results and deprive us of the benefits that we expect to receive
from the Altama acquisition.
|
|
|
The financial instability of our customers could adversely
affect our business and result in reduced sales, profits and
cash flows |
We sell much of our merchandise in our footwear and apparel
segment to major department stores and specialty retailers
across the U.S. and extend credit based on an evaluation of each
customers financial condition, usually without requiring
collateral. However, the financial difficulties of a customer
could cause us to curtail business with that customer. We may
also assume more credit risk relating to that customers
receivables due us. Two of our customers constituted 16% of
trade accounts receivable outstanding at January 1, 2005.
Our inability to collect on our trade accounts receivable from
any of our major customers could adversely affect our business
or financial condition.
13
|
|
|
Our ability to compete could be jeopardized if we are
unable to protect our intellectual property rights or if we are
sued for intellectual property infringement |
We believe that we derive a competitive advantage from our
ownership of the Trotters, SoftWalk, H.S. Trask, Royal Robbins
and Altama trademarks, and our patented footbed technology. In
addition, we own and license other trademarks that we utilize in
marketing our products. We vigorously protect our trademarks
against infringement. We believe that our trademarks are
generally sufficient to permit us to carry on our business as
presently conducted. We cannot, however, know whether we will be
able to secure trademark protection for our intellectual
property in the future or that protection will be adequate for
future products. Further, we face the risk of ineffective
protection of intellectual property rights in the countries
where we source our products. We cannot be sure that our
activities do not and will not infringe on the proprietary
rights of others. If we are compelled to prosecute infringing
parties, defend our intellectual property, or defend ourselves
from intellectual property claims made by others, we may face
significant expenses and liability that could divert our
managements attention and resources and otherwise
adversely affect our business or financial condition.
|
|
|
Our international manufacturing operations are subject to
the risks of doing business abroad, which could affect our
ability to manufacture our products in international markets,
obtain products from foreign suppliers or control the costs of
our products |
We currently rely on foreign sourcing of our products, other
than most of our military footwear. We believe that one of the
key factors in our growth has been our strong relationships with
manufacturers capable of meeting our requirements for quality
and price in a timely fashion. We obtain our foreign-sourced
products primarily from independent third-party manufacturing
facilities located in Brazil and Asia. As a result, we are
subject to the general risks of doing business outside the U.S.,
including, without limitation, work stoppages, transportation
delays and interruptions, political instability, expropriation,
nationalization, foreign currency fluctuation, changing economic
conditions, the imposition of tariffs, import and export
controls and other non-tariff barriers, and changes in local
government administration and governmental policies, and to
factors such as the short-term and long-term effects of severe
acute respiratory syndrome, or SARS, and the outbreak of avian
influenza in China. Although a diverse domestic and
international industry exists for the kinds of merchandise
sourced by us, there can be no assurance that these factors will
not adversely affect our business, financial condition or
results of operations.
|
|
|
Our reliance on independent manufacturers for almost all
of our non mil-spec products, with whom we do not have long-term
written agreements, could cause delay and damage customer
relationships |
In fiscal 2004, 11 manufacturers accounted for 100% of our dress
and casual footwear and 5 manufactures accounted for 58% of our
apparel volume. Two foreign manufactures accounted for 100% of
our non mil-spec boot volume. Taking into account the inclusion
of Altama, for a full fiscal year following the 2004 acquisition
we anticipate in fiscal 2005 that approximately 81% of our net
sales could come from products sourced from third party
manufacturers. We do not have long-term written agreements with
any of our third-party manufacturers. As a result, any of these
manufacturers may unilaterally terminate their relationships
with us at any time. Establishing relationships with new
manufacturers would require a significant amount of time and
would cause us to incur delays and additional expenses, which
would also adversely affect our business and results of
operations.
In addition, in the past, a manufacturers failure to ship
products to us in a timely manner or to meet the required
quality standards has caused us to miss the delivery date
requirements of our customers for those items. This, in turn,
has caused, and may in the future cause, customers to cancel
orders, refuse to accept deliveries or demand reduced prices.
This could adversely affect our business and results of
operation.
|
|
|
Our results could be adversely affected by disruptions in
the manufacturing system for our Altama brand |
Since July 2004, Altamas manufacturing operations produced
approximately 80% of the products sold under the Altama brand.
We expect that these products could represent over 19% of our
combined net sales in
14
fiscal 2005. In September 2004 we encountered production delays
at our Puerto Rico manufacturing plant after a closure for
several days due to severe weather. Any significant disruption
in those operations for any reason, such as power interruptions,
fires, hurricanes, war or other force majeure, could adversely
affect our sales and customer relationships and therefore
adversely affect our business.
|
|
|
If we are unable to replace revenues from sales to the DoD
of products planned to be discontinued, our net sales and our
consolidated operating results would be adversely
affected |
Under our current contract with the DoD under our Altama brand,
we manufactured three models of mil-spec combat boots during the
first year of the contract which ended September 30, 2004.
One of these models, the all-leather combat boot, was
discontinued by the DoD, in favor of a new waterproof infantry
combat boot, and is not subject to the first year option under
the DoD contract under which we are currently operating. Pro
forma net sales under the Altama brand of the all-leather combat
boot to the DoD during fiscal 2004 were $2.5 million,
representing approximately 9% of Altamas pro forma net
sales from sales to the DoD for fiscal 2004.
In March 2003, the DSCP awarded contracts to supply the infantry
combat boot. To date, we have not been awarded a contract to
produce the new infantry combat boot. While there may be
additional opportunities to bid on the infantry combat boot and
other waterproof boot contracts in the future, particularly as
the U.S. Army transitions from the all-leather combat boot,
our failure to be awarded a contract in March 2003 may be a
significant disadvantage in bidding on future contracts.
Consequently, we anticipate that our net sales to the DoD will
decline if we are not able to obtain awards of contracts for
infantry combat boots or any other new models or increased
percentages of awards for existing mil-spec boots we currently
manufacture.
|
|
|
Doing business with the U.S. government entails many
risks that could adversely affect us through the early
termination of our contracts or by interfering with
Altamas ability to obtain future government
contracts |
Our contracts with the DoD under the Altama brand are subject to
partial or complete termination under specified circumstances
including, but not limited to, the following circumstances:
|
|
|
|
|
the convenience of the government; |
|
|
|
the lack of funding; or |
|
|
|
our actual or anticipated failure to perform our contractual
obligations. |
Additionally, there could be changes in government policies or
spending priorities as a result of election results or changes
in political conditions or other factors that could
significantly affect the level of troop deployment. Any of these
occurrences could adversely affect the level of business we do
with the DoD and, consequently, our operating results. For
example, the DoD has advised us that it will not order in excess
of the maximum volume under the first year option of its current
DoD contract and, therefore, the volume of orders does not
require us to operate at surge rates as was the case during
fiscal 2004.
There is no certainty that the DSCP will exercise renewal
options on any contract we may have or that we will be awarded
future DSCP boot solicitations. Most boot contracts are for
multi-year periods. Therefore, a bidder not receiving an award
from a significant solicitation could be adversely affected for
several years.
The DSCP and other DoD agencies with which Altama may do
business are also subject to unique political and budgetary
constraints and have special contracting requirements and
complex procurement laws that may affect the contract or
Altamas ability to obtain new government customers. These
agencies often do not set their own budgets and therefore have
little control over the amount of money they can spend. In
addition, these agencies experience political pressure that may
dictate the manner in which they spend money. Due to political
and budgetary processes and other scheduling delays that
frequently occur in the contract or bidding process, some
government agency orders may be canceled or substantially
delayed, and the receipt of revenues or payments may be
substantially delayed.
15
Government agencies have the power, based on financial
difficulties or investigations of their contractors, to deem
contractors unsuitable for new contract awards. Because we
engage in the governmental contracting business, we will be
subject to audits and may be subject to investigation by
governmental entities. Failure to comply with the terms of any
of these government contracts could result in substantial civil
and criminal fines and penalties, as well as our suspension from
future government contracts for a significant period of time,
any of which could adversely affect our business by requiring us
to spend money to pay the fines and penalties and prohibiting us
from earning revenues from government contracts during the
suspension period.
Furthermore, our failure to qualify as a small business under
federal regulations following the acquisition could reduce the
likelihood of our ability to received awards of future DoD
contracts. Altama qualified as a small business at the time of
its bid for the current DoD contract. Small business status,
having less than 500 employees, is a factor that the DoD
considers in awarding its military boot contracts. Our combined
employment with Altama could exceed 500 employees in the future,
which could adversely affect our ability to obtain future
contract awards
|
|
|
The sales of the Altama brand to the commercial market
have grown at significant rates over the past three years, and
there can be no assurance that our net sales growth under this
brand will continue at this rate |
In the last three fiscal years, Altamas net sales from
sales to the commercial market have grown significantly. This
has contributed in part to Altamas overall growth in net
sales over that period. This growth has been due in part to
added customer demand, increased pricing and expansion of
customers, and in particular, higher international demand as the
result of increasing military and security personnel to fight
the war on terrorism. There is no assurance that this level of
demand will continue or that we will be able to achieve or
maintain this level of growth in the commercial market after the
acquisition.
|
|
|
We depend on our senior executives to develop and execute
our strategic plan and manage our operations, and if we are
unable to retain them, our business could be harmed |
Our future success depends upon the continued services of James
Riedman, our Chairman of the Board, who has played a key role in
developing and implementing our strategic plan. We also rely on
Richard E. White, our Chief Executive Officer and Kenneth E.
Wolf, our Chief Financial Officer, who have played key roles in
integrating our newly acquired brands. Our loss of any of these
individuals would harm us if we are unable to employ a suitable
replacement in a timely manner. We do not maintain key man
insurance on Messrs. Riedman, White or Wolf or any of our
other senior executives.
|
|
|
Fluctuations in the price, availability and quality of raw
materials could adversely affect our gross profit |
Fluctuations in the price, availability and quality of raw
materials, such as leather and bison hides, used to manufacture
our products, could adversely affect our cost of goods or our
ability to meet our customers demands. Although we do not
expect our foreign manufacturing partners, or ourselves in
manufacturing our Altama brand, to have any difficulty in
obtaining the raw materials required for footwear production,
certain sources may experience some difficulty in obtaining raw
materials. For example, in fiscal 2002, the availability of
leather decreased as a result of destruction of livestock due to
concerns about mad cow disease and hoof and
mouth disease. We generally do not enter into long-term
purchase commitments. In the event of price increases in these
raw materials in the future, we may not be able to pass all or a
portion of these higher raw materials prices on to our
customers, which would adversely affect our gross profit.
|
|
|
A decline in general economic conditions could lead to
reduced consumer demand for our products and could lead to a
reduction in our net sales, and thus in our ability to obtain
credit |
In addition to consumer fashion preferences, consumer spending
habits are affected by, among other things, prevailing economic
conditions, levels of employment, salaries and wage rates,
consumer confidence and consumer perception of economic
conditions. For example, in fiscal 2003 the U.S. economy,
and more specifically the retail environment, experienced a
general slowdown, and adversely affected consumer spending
16
habits. Future slowdowns would likely cause us to delay or slow
our expansion plans and result in lower net sales than expected
on a quarterly or annual basis, which could lead to a reduction
in our stockholders equity and thus our ability to obtain
credit as and when needed.
|
|
|
Our recently completed acquisitions make evaluating our
operating results difficult given the significance of these
acquisitions to our operations, and our historical results do
not give you an accurate indication of how we will perform in
the future |
Our historical results of operations do not give effect for a
full fiscal year to our 2004 acquisition of Altama. Accordingly,
our historical financial information does not necessarily
reflect what our financial position, operating results and cash
flows will be in the future as a result of this acquisition, or
give you an accurate indication of how Phoenix Footwear,
including the Altama operations, will perform in the future.
Additionally, our management team has limited experience in
selling to the government, which comprises a significant amount
of net sales under the Altama brand.
|
|
|
The financing of any future acquisitions we make may
result in dilution to your stock ownership and/or could increase
our leverage and our risk of defaulting on our bank debt |
Our business strategy is to expand into new markets and enhance
our position in existing markets through acquisitions. In order
to successfully complete targeted acquisitions or to fund our
other activities, we may issue additional equity securities that
could dilute your stock ownership. We may also incur additional
debt if we acquire another company, which could significantly
increase our leverage and hence our risk of default under our
secured credit facility. For example, in financing our recent
Altama acquisition we issued 2,500,000 shares of our common
stock in a registered public offering, issued
196,967 shares of our common stock in a private placement
to Altamas sole shareholder and incurred approximately
$10.0 million of additional debt under our amended credit
facility to pay the purchase price and to refinance
Altamas funded indebtedness.
|
|
|
Defaults under our secured credit arrangement could result
in a foreclosure on our assets by our bank |
We have a $37.4 million secured credit facility with our
bank. As of February 26, 2005, we had $32.0 million
outstanding under this facility. In the future, we may incur
additional indebtedness in connection with other acquisitions or
for other purposes. All of our assets are pledged as collateral
to secure our bank debt. Our credit facility includes a number
of covenants, including financial covenants. If we default under
our credit arrangement and are unable to cure the default,
obtain appropriate waivers or refinance the defaulted debt, our
bank could declare our debt to be immediately due and payable
and foreclose on our assets, which may result in a complete loss
of your investment.
|
|
|
We may be required to recognize impairment charges that
could adversely affect our reported earnings in future
periods |
Our business acquisitions typically result in goodwill and other
intangible assets. As of January 1, 2005, we had
$38.3 million of goodwill and unamortizable intangibles. We
expect this figure to continue to increase with additional
acquisitions. Pursuant to generally accepted accounting
principles in the United States, we are required to perform
impairment tests on our goodwill annually or at any time when
events occur that could impact the value of our business. Our
determination of whether an impairment has occurred is based on
a comparison of each of our reporting units fair market
value with its carrying value. Significant and unanticipated
changes could require a provision for impairment in a future
period that could adversely affect our reported earnings in a
period of such change.
17
|
|
|
The exercise of outstanding stock options and warrants,
and the allocation of unallocated shares held by our 401(k)
plan, would cause dilution to our stockholders ownership
percentage and/or a reduction in earnings per diluted
share |
As of March 15, 2005, we had outstanding
7,908,490 shares of common stock, including 358,885
unallocated shares held by our 401(k) plan, which despite the
fact they are outstanding for voting and other legal purposes,
are classified as treasury shares for financial statement
reporting purposes and are not taken into account in determining
our earnings per share or earnings per diluted share. The
358,885 unallocated shares will be allocated at the rate of
approximately 120,000 shares annually until they are fully
allocated to the accounts of plan participants. After each
allocation these additional shares will be included in the
weighted average shares outstanding for purposes of determining
our earnings per share and earnings per diluted share. In
addition, as of that date, we had outstanding options and
warrants to purchase 1,435,356 shares at exercise
prices ranging from $1.73 to $15.00 per share. The exercise
of all or part of these options or warrants would cause our
stockholders to experience a dilution in their percentage
ownership for legal purposes.
|
|
|
The charge to earnings from the compensation to employees
under our employee retirement plan could adversely affect the
value of your investment in our common stock |
As of March 15, 2005, our 401(k) plan held 358,885
unallocated shares of our common stock, which constituted
approximately 4% of our outstanding shares as of that date.
Under the terms of the plan, approximately 120,000 of these
shares will be allocated to plan participants in February of
each year until fully allocated of which approximately 120,000
were allocated in February 2005. We are required to record an
expense for compensation based on the market value of the amount
allocated to employees each year. For fiscal 2003 and 2004, we
recorded non-cash expenses for this allocation of $402,000 and
$854,000, respectively. To the extent our stock price increases,
we would be required to take a higher charge for this allocation
and thereby decrease our reported earnings. This could adversely
affect the value of your investment in our common stock.
|
|
|
We are controlled by a principal stockholder who may exert
significant control over us and our significant corporate
decisions in a manner adverse to your personal investment
objectives, which could depress the market value of our
stock |
James R. Riedman, our Chairman of the Board, is the largest
beneficial owner of our stock. Through his personal holdings and
shares over which he is deemed to have beneficial ownership held
by Riedman Corporation (of which he is a shareholder, President
and a director), our employee retirement plan, his children, and
an affiliated entity, he beneficially owned approximately 28.4%
of our outstanding shares as of March 15, 2005.
Mr. Riedman also has beneficial ownership of shares
underlying options which, if exercised, would increase his
percentage beneficial ownership to approximately 33.7% as of
March 15, 2005. Through this beneficial ownership,
Mr. Riedman can direct our affairs and significantly
influence the election or removal of our directors and the
outcome of all matters submitted to a vote of our stockholders,
including amendments to our certificate of incorporation and
bylaws and approval of mergers or sales of substantially all of
our assets. The interest of our principal stockholder may
conflict with interests of other stockholders. This
concentration of ownership may also harm the market price of our
common stock by, among other things:
|
|
|
|
|
delaying, deferring or preventing a change in control of our
company; |
|
|
|
impeding a merger, consolidation, takeover or other business
combination involving our company; |
|
|
|
causing us to enter into transactions or agreements that are not
in the best interests of all stockholders; or |
|
|
|
discouraging a potential acquirer from making a tender offer or
otherwise attempting to obtain control of our company. |
18
|
|
|
Our inventory levels may exceed our actual needs, which
could adversely affect our operating results by requiring us to
make inventory write-downs |
If we order more product than we are able to sell, we could be
required to write-down this inventory, adversely affecting our
margins and in turn, our operating results. Additional, excess
inventory adversely affects our liquidity. Excess inventory
could occur as the result of change in customer order patterns,
general sales activity, orders subject to cancellation by
customers, misforecasting and consumer demand. Write-downs of
inventory could adversely affect our gross profit and operating
results.
|
|
|
Our financial results may fluctuate from quarter to
quarter as a result of seasonality in our business, and if we
fail to meet expectations, the price of our common stock may
fluctuate |
The footwear and apparel industry generally, and our business
specifically, are characterized by seasonality in net sales and
results of operations. Our business is seasonal, with the first
and third quarters generally having stronger sales and operating
results than the other two quarters. These events could cause
the price of our common stock to fluctuate.
|
|
|
Delaware law, our charter documents and agreements with
our executives may impede or discourage a takeover, even if a
takeover would be in the interest of our stockholders |
We are a Delaware corporation, and the anti-takeover provisions
of Delaware law impose various impediments to the ability of a
third-party to acquire control of us, even if a change in
control would be beneficial to our existing stockholders. In
addition, our Board of Directors has the power, without
stockholders approval, to designate the terms of one or
more series of preferred stock and issue shares of preferred
stock, which could be used defensively if a takeover is
threatened. All options issued under our stock option plans
automatically vest upon a change in control unless otherwise
determined by the compensation committee. In addition, several
of our executive officers have employment agreements that
provide for significant payments on a change in control. These
factors and provisions in our certificate of incorporation and
bylaws could impede a merger, takeover or other business
combination involving us or discourage a potential acquirer from
making a tender offer for our common stock or reduce our ability
to achieve a premium in such sale, which could limit the market
value of our common stock and prevent you from maximizing the
return on your investment.
|
|
|
Shares of our common stock eligible for public sale could
cause the market price of our stock to drop, even if our
business is doing well |
Sales of a substantial number of shares of our common stock in
the public market, or the perception that these sales could
occur, could adversely affect the market price for our common
stock. As of March 15, 2005, there were
7,908,490 shares of our common stock outstanding. Of our
currently outstanding shares of common stock,
4,734,611 shares are freely tradable without restriction or
further registration under federal securities laws, including
40,563 shares held by our affiliates which are registered
for resale on a Form S-8. The remaining
3,173,879 shares are held by our affiliates or were issued
in a private placement and are considered restricted or control
securities and are subject to the trading restrictions of
Rule 144 under the Securities Act of 1933, as amended, or
the Securities Act. These securities cannot be sold unless they
are registered under the Securities Act or unless an exemption
from registration is otherwise available. We also have in effect
registration statements on Form S-8 covering
1,500,000 shares of common stock, under our 2001 Long-Term
Incentive Plan, 1,092,557 shares of which are subject to
previously granted options and the remainder of which are
available for future awards under that plan.
Our principal stockholders, James Riedman and Riedman
Corporation, who beneficially own in the aggregate
2,252,461 shares of our common stock and vested options to
acquire an additional 560,084 shares, have demand
registration rights covering 1,152,710 of the shares they
beneficially own. In connection with our recent Altama
acquisition, we entered into a registration rights agreement
with Altamas sole shareholder for 196,967 shares
issued in a private placement to him in connection with the
acquisition.
19
The registration rights agreement grant to Altamas sole
shareholder, subject to certain conditions, one demand
registration exercisable between 180 days and three years
after the acquisition closing and unlimited piggyback
registration rights for registration statements we file with the
SEC during the three years following the closing except in
limited circumstances.
Significant resales of these shares could cause the market price
of our common stock to decline regardless of the performance of
our business. These sales also might make it difficult for us to
sell equity securities in the future at a time and at a price
that we deem appropriate.
|
|
|
Our stock price has fluctuated significantly during the
past 12 months and may continue to do so in the future,
which could result in litigation against us and significant
losses for investors |
Our stock price has fluctuated significantly during the past
12 months and in the future may continue to do so. A number
of factors could cause our stock price to continue to fluctuate,
including the following:
|
|
|
|
|
the failure of our quarterly operating results or those of
similarly situated companies to meet expectations; |
|
|
|
adverse developments in the footwear or apparel markets and the
worldwide economy; |
|
|
|
changes in interest rates; |
|
|
|
our failure to meet investors expectations; |
|
|
|
changes in accounting principles; |
|
|
|
sales of common stock by existing stockholders or holders of
options; |
|
|
|
announcements of key developments by our competitors; |
|
|
|
the reaction of markets to announcements and developments
involving our company, including future acquisitions and related
financing activities; and |
|
|
|
natural disasters, riots, wars, geopolitical events or other
developments affecting us or our competitors. |
In addition, in recent years the stock market has experienced
extreme price and volume fluctuations. This volatility has had a
significant effect on the market prices of securities issued by
many companies for reasons unrelated to their operating
performance.
These broad market fluctuations may adversely affect our stock
price, regardless of our operating results. In the past,
securities class action litigation often has been brought
against a company following periods of volatility in the market
price of its securities. We may in the future be the target of
similar litigation. Securities litigation could result in
substantial costs and liabilities and could divert
managements attention and resources.
CAUTIONARY STATEMENT
CONCERNING FORWARD-LOOKING INFORMATION
This Annual Report on Form 10-K and the Securities and
Exchange Commission filings that are incorporated by reference
into this Annual Report on Form 10-K contain
forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, or
the Securities Act, and Section 21E of the Securities
Exchange Act of 1934, as amended, or the Exchange Act. We intend
that these forward-looking statements be subject to the safe
harbors created by those sections.
These forward-looking statements include, but are not limited
to, statements relating to our anticipated financial
performance, business prospects, new developments, new
merchandising strategies and similar matters, and/or statements
preceded by, followed by or that include the words
believes, could, expects,
anticipates, estimates,
intends, plans, projects,
seeks, or similar expressions. We have based these
forward-looking statements on our current expectations and
projections about future events, based on the information
currently available to us. These forward-looking statements are
subject to risks, uncertainties
20
and assumptions, including those described under the heading
Risk Factors, that may affect the operations,
performance, development and results of our business. You are
cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date stated, or if no
date is stated, as of the date of this Annual Report on
Form 10-K.
We undertake no obligation to publicly update or revise any
forward-looking statements, whether as a result of new
information, future events or any other reason except as we may
be required to do under applicable law. In light of these risks,
uncertainties and assumptions, the forward-looking events
discussed in this Annual Report on Form 10-K may not occur.
We operate in a very competitive and rapidly changing
environment. New risk factors can arise and it is not possible
for management to predict all such risk factors, nor can it
assess the impact of all such risk factors on our business or
the extent to which any factor, or combination of factors, may
cause actual results to differ materially from those contained
in any forward-looking statements. Given these risks and
uncertainties, investors should not place undue reliance on
forward-looking statements.
Investors should also be aware that while we do, from time to
time, communicate with securities analysts, it is against our
policy to disclose to them any material non-public information
or other confidential commercial information. Accordingly,
investors should not assume that we agree with any statement or
report issued by any analyst irrespective of the content of the
statement or report.
Furthermore, we have a policy against issuing or confirming
financial forecasts or projections issued by others. Thus, to
the extent that reports issued by securities analysts contain
any projections, forecasts or opinions, such reports are not the
responsibility of the Company.
Access to SEC Filings
Interested readers can access the Companys Annual Reports
on Form 10-K, Quarterly Reports on Form 10-Q, current
reports on Form 8-K, and any amendments to those reports
filed or furnished pursuant to Section 13(a) or 15(d) of
the Securities Exchange Act of 1934, as amended, through the
U.S. Securities and Exchange Commissions website at
www.sec.gov. These reports can be accessed free of charge.
We occupy offices and facilities in various locations in
California, Georgia, Maine, Puerto Rico and Tennessee. The
following table summarizes our properties.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximate | |
Facility/Location |
|
Own/Lease |
|
Description |
|
Square Footage | |
|
|
|
|
|
|
| |
Corporate Headquarters
Carlsbad, California
|
|
Lease |
|
Office Space |
|
|
14,000 |
|
Footwear and Apparel
|
|
|
|
|
|
|
|
|
Distribution Center
Old Town, Maine
|
|
Own |
|
Warehouse |
|
|
75,000 |
|
Distribution Center
Modesto, California
|
|
Lease |
|
Office/Warehouse |
|
|
20,000 |
|
Berkeley, California
|
|
Lease |
|
Retail |
|
|
2,400 |
|
Modesto, California
|
|
Lease |
|
Retail |
|
|
4,500 |
|
Dolgeville, New York
|
|
Own |
|
Vacant Land |
|
|
30 acres |
|
Military Boot Operations
|
|
|
|
|
|
|
|
|
Salinas, Puerto Rico
|
|
Lease |
|
Cut and stitch plant |
|
|
23,000 |
|
Lexington, Tennessee
|
|
Capital Lease |
|
Finishing plant |
|
|
76,000 |
|
Lexington, Tennessee
|
|
Lease |
|
Distribution warehouse |
|
|
30,000 |
|
Atlanta, Georgia
|
|
Lease |
|
Office Space |
|
|
6,300 |
|
21
Our Lexington, Tennessee finishing plant and certain equipment
at the plant are leased under a capital lease arrangement. Our
capital lease payments are expected to be completed by
December 31, 2005. We expect to exercise the $100 purchase
option at that time and terminate the lease.
We believe that our current facilities are adequate for our
current and forseeable future requirements.
|
|
Item 3. |
Legal Proceedings. |
From time to time we are involved with legal proceedings, claims
and litigation arising in the ordinary course of business.
Except as discussed below, as of the date of this Annual Report
on Form 10-K we are not a party to any pending material
legal proceedings.
On June 21, 2004, we filed a lawsuit against Mark Tucker,
Inc., Sears, Roebuck and Co., Saks Incorporated, Saks &
Company, and Saks Fifth Avenue Enterprises, Inc. for
infringement of our patent relating to the insole construction
for our SoftWalk and Strol brand footwear. The suit was
commenced in the United States District Court for the Southern
District of California, and alleges that the defendants made and
sold products in the United States that infringe our United
States patent No. 6,675,501. We are requesting injunctive
relief and the payment of damages and attorneys fees. Each
of the parties have responded to the complaint. We are presently
conducting discovery with Mark Tucker and Sears. Saks
Incorporated and related defendants have filed a motion to
dismiss, which have opposed, and is scheduled to be heard by the
Court on May 13, 2005.
|
|
Item 4. |
Submission Of Matters To A Vote Of Security
Holders. |
During the fourth quarter of our fiscal year, no matter was
submitted to a vote of stockholders.
PART II
|
|
Item 5. |
Market for Registrants Common Equity, Related
Stockholder Matters and Issuer Purchases of Equity
Securities. |
Our common stock trades on the American Stock Exchange under the
symbol PXG. The following table sets forth for each
calendar quarter the low and high closing sale prices per share
of our common stock as reported on the American Stock Exchange
for the applicable periods. These prices reflect our 2-for-1
stock split effective at the close of business on June 12,
2003.
|
|
|
|
|
|
|
|
|
|
|
|
High | |
|
Low | |
|
|
| |
|
| |
Year Ended December 27, 2003:
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$ |
3.63 |
|
|
$ |
2.74 |
|
|
Second Quarter
|
|
$ |
5.19 |
|
|
$ |
3.51 |
|
|
Third Quarter
|
|
$ |
5.92 |
|
|
$ |
4.80 |
|
|
Fourth Quarter
|
|
$ |
7.49 |
|
|
$ |
5.80 |
|
Year Ended January 1, 2005:
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$ |
10.30 |
|
|
$ |
7.30 |
|
|
Second Quarter
|
|
$ |
13.20 |
|
|
$ |
8.49 |
|
|
Third Quarter
|
|
$ |
13.85 |
|
|
$ |
6.85 |
|
|
Fourth Quarter
|
|
$ |
7.88 |
|
|
$ |
6.43 |
|
At March 15, 2005, we had approximately 876 holders of
record (including Cede & Co., the nominee for the
Depositary Trust Company, a registered clearing agency). We
believe that the number of beneficial owners of our common stock
on that date was substantially greater.
We do not pay cash dividends on our capital stock. We do not
anticipate paying cash dividends in the foreseeable future. We
currently anticipate that we will retain all future earnings for
use in funding the
22
expansion of our business and general corporate purposes. In
addition, our credit facility restricts our ability to declare
or pay dividends without the banks consent. Any future
determination as to the payment of dividends will be subject to
applicable limitations, will be at the discretion of our board
of directors and will depend on our results of operations,
financial condition, capital requirements and other factors
deemed relevant by our board of directors. See
Managements Discussion and Analysis of Financial
Condition and Results of Operations Liquidity and
Capital Resources.
Securities Authorized for Issuance Under Equity Compensation
Plans
Information about the Companys equity compensation plans
at January 1, 2005 is as follows:
Equity Compensation Plan Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of securities | |
|
|
|
Number of securities | |
|
|
to be issued upon | |
|
Weighted average | |
|
remaining available for | |
|
|
exercise of | |
|
exercise price of | |
|
future issuance under | |
|
|
outstanding options, | |
|
outstanding options, | |
|
equity comp plans | |
Plan Category |
|
warrants and rights | |
|
warrants and rights | |
|
(excluding(a)) | |
|
|
| |
|
| |
|
| |
|
|
(a) | |
|
(b) | |
|
(c) | |
Equity compensation plans approved by
stockholders(1)
|
|
|
987,000 |
|
|
$ |
7.70 |
|
|
|
600,000 |
|
Equity compensation plans not approved by
stockholders(2)
|
|
|
448,000 |
|
|
$ |
3.51 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,435,000 |
|
|
$ |
6.39 |
|
|
|
600,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Consists of the following plans: 2001 Long-Term Incentive Plan
and the 1995 Stock Incentive Plan. No shares are available for
grant under the 1995 Stock Incentive Plan at January 1,
2005. The 2001 Long-Term Incentive Plan permits the award of
stock options, restricted stock and various other stock-based
awards. |
|
(2) |
Consists of a) options to purchase 398,000 shares
of common stock granted to James R. Riedman and Riedman
Corporation at a weighted average exercise price of
$2.07 per share in connection with financial guaranties and
loans granted to us. See Note 10 to our Consolidated
Financial Statements as of January 1, 2005; and
b) outstanding underwriter warrants to purchase up to
50,000 shares at an exercise price of $15.00 per share
issued in July 2004 in connection with our follow-on public
offering. |
We did not make any repurchases of our common stock during the
fourth quarter of fiscal 2004.
|
|
Item 6. |
Selected Financial Data |
The historical consolidated statements of operations data for
the years ended December 31, 2002, December 27, 2003
and January 1, 2005, and the historical consolidated
balance sheet data as of December 27, 2003 and
January 1, 2005, have been derived from our historical
consolidated financial statements audited by Deloitte &
Touche LLP, an independent registered public accounting firm,
which consolidated financial statements and report of such firm
are included elsewhere in this Annual Report on Form 10-K.
The historical consolidated statements of operations data for
the years ended December 31, 2000 and 2001, and the
historical balance sheet data as of December 31, 2000, 2001
and 2002, have been derived from our audited historical
consolidated financial statements that are not included in this
Annual Report on Form 10-K.
The financial data in the following table was impacted by our
2000 acquisition of the Penobscot Shoe Company and its Trotters
brand, our 2001 sale of our slipper brands, our 2003
acquisitions of H.S. Trask and Royal Robbins and our 2004
acquisition of Altama. As a result of the slipper brands
divestiture, we recognized a $1.2 million gain in the
fiscal year ended December 31, 2001 and experienced lower
net sales in fiscal 2002. For our two acquisitions in fiscal
2003, we paid a total purchase price of $9.5 million in
cash, issued 71,889 shares of common stock and agreed to
pay Royal Robbins stockholders a potential earnout if certain
financial thresholds are achieved. In 2004, we made the first of
two possible payments under the earnout which
23
totaled $2.0 million. For our acquisition of Altama in
2004, we paid a total purchase price of $38 million in
cash, issued 2,500,000 shares of common stock in a
concurrent public offering, issued 196,967 shares of common
stock to Altamas sole stockholder and agreed to pay
Altamas sole stockholder $2.0 million over five years
for a covenant not to compete and a potential earnout if certain
financial thresholds are achieved.
Historical results are not necessarily indicative of future
results. The following information should be read in conjunction
with our consolidated financial statements and the related notes
and Managements Discussion and Analysis of Financial
Condition and Results of Operations, which are included
elsewhere in this Annual Report on Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Years Ended | |
|
|
| |
|
|
December 31 | |
|
December 31, | |
|
December 31, | |
|
December 27, | |
|
January 1, | |
|
|
2000(1) | |
|
2001(2) | |
|
2002(3) | |
|
2003(4)(5) | |
|
2005(6) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except share, per share data and stock price) | |
Consolidated Statements of Operations Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
33,179 |
|
|
$ |
46,851 |
|
|
$ |
36,161 |
|
|
$ |
39,077 |
|
|
$ |
76,386 |
|
|
Cost of goods sold
|
|
|
22,233 |
|
|
|
31,439 |
|
|
|
22,397 |
|
|
|
22,457 |
|
|
|
44,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
10,946 |
|
|
|
15,412 |
|
|
|
13,764 |
|
|
|
16,620 |
|
|
|
31,584 |
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
9,705 |
|
|
|
11,917 |
|
|
|
9,661 |
|
|
|
12,696 |
|
|
|
25,610 |
|
|
|
Other expense, net
|
|
|
1,016 |
|
|
|
375 |
|
|
|
442 |
|
|
|
1,377 |
|
|
|
113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
10,721 |
|
|
|
12,292 |
|
|
|
10,103 |
|
|
|
14,073 |
|
|
|
25,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
225 |
|
|
|
3,120 |
|
|
|
3,661 |
|
|
|
2,547 |
|
|
|
5,861 |
|
|
Interest expense
|
|
|
1,363 |
|
|
|
1,683 |
|
|
|
751 |
|
|
|
620 |
|
|
|
888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) earnings before income taxes
|
|
|
(1,138 |
) |
|
|
1,437 |
|
|
|
2,910 |
|
|
|
1,927 |
|
|
|
4,973 |
|
|
Income tax (benefit) expense
|
|
|
(456 |
) |
|
|
67 |
|
|
|
1,207 |
|
|
|
986 |
|
|
|
1,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings
|
|
$ |
(682 |
) |
|
$ |
1,370 |
|
|
$ |
1,703 |
|
|
$ |
941 |
|
|
$ |
2,983 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) earnings per
share(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
(0.22 |
) |
|
$ |
0.44 |
|
|
$ |
0.50 |
|
|
$ |
0.24 |
|
|
$ |
0.51 |
|
|
|
|
Diluted
|
|
$ |
(0.22 |
) |
|
$ |
0.41 |
|
|
$ |
0.45 |
|
|
$ |
0.22 |
|
|
$ |
0.48 |
|
|
Weighted average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
3,141,190 |
|
|
|
3,137,688 |
|
|
|
3,418,468 |
|
|
|
3,963,382 |
|
|
|
5,793,920 |
|
|
|
|
Diluted
|
|
|
3,141,190 |
|
|
|
3,444,042 |
|
|
|
3,781,634 |
|
|
|
4,350,132 |
|
|
|
6,277,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended | |
|
|
| |
|
|
Dec. 31 | |
|
Dec. 31 | |
|
Dec. 31 | |
|
Dec. 27 | |
|
Jan. 1 | |
|
|
2000 | |
|
2001 | |
|
2002 | |
|
2003 | |
|
2005 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Consolidated Balance Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
1 |
|
|
$ |
1,161 |
|
|
$ |
1,265 |
|
|
$ |
1,058 |
|
|
$ |
694 |
|
|
|
Working capital
|
|
|
(1,607 |
) |
|
|
5,358 |
|
|
|
8,812 |
|
|
|
13,423 |
|
|
|
29,559 |
|
|
|
Total assets
|
|
|
38,424 |
|
|
|
27,577 |
|
|
|
18,954 |
|
|
|
36,411 |
|
|
|
91,054 |
|
|
Contingent liability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,942 |
|
|
|
|
|
|
|
Total bank debt
|
|
|
18,926 |
|
|
|
14,829 |
|
|
|
3,000 |
|
|
|
12,082 |
|
|
|
26,607 |
|
|
|
Total stockholders equity
|
|
$ |
5,898 |
|
|
$ |
7,452 |
|
|
$ |
10,112 |
|
|
$ |
14,987 |
|
|
$ |
49,686 |
|
|
|
(1) |
Includes $808,000 of expenses associated with the Companys
headquarters and distribution operation relocation from
Dolgeville, New York to the newly acquired facilities in Old
Town, Maine. Costs |
24
|
|
|
associated with this relocation included severance, moving
expenses and closing facilities. In addition, an impairment loss
of $208,000 was recognized in 2000. |
|
|
(2) |
The net amount of $375,000 in Other expense, net
consists primarily of a $1.2 million gain in connection
with the divestiture of our slipper business, and a
$1.7 million loss incurred in connection with the
termination of the Penobscot Shoe Company pension plan and a net
gain on the sale of property of $142,000. |
|
(3) |
The net amount of $442,000 in Other expense, net
consists primarily of losses on dispositions and write-offs on
asset sales. |
|
(4) |
The net amount of $1,377,000 in Other expense, net
consists primarily of $394,000, or $0.06 per diluted share,
of non-capitalized acquisition expenses, $354,000, or
$0.05 per diluted share, associated with the relocation of
our corporate offices from Old Town, Maine to Carlsbad,
California, litigation costs and expenses totaling $733,000, or
$0.17 per diluted share, associated with the dissenting
stockholders appraisal proceeding resulting from our
fiscal 2000 acquisition of Penobscot Shoe Company, and a
$163,000, or $0.02 per diluted share, write-off of a
non-trade receivable. These amounts were offset partially by an
excise tax refund totaling $285,000, or $0.07 per diluted
share, which was not taxable, associated with the fiscal 2001
termination of the Penobscot pension plan. Interest
expense includes $376,000, or $0.05 per diluted
share, of interest expense related to the settlement of the
dissenting stockholders appraisal proceeding. On an
aggregate basis, these amounts reduced our fiscal 2003 per
diluted share earnings by $0.28. |
|
(5) |
In October 2003, we acquired Royal Robbins in a stock purchase
for an aggregate purchase price of $6.8 million, which
included the issuance of 71,889 shares of common stock
valued at $500,000, plus potential contingent earnout cash
payments through May 2005. In August 2003, we acquired H.S.
Trask for an aggregate purchase price of $6.4 million which
included the issuance of 699,980 shares of common stock
valued at $3.2 million. In connection with these
acquisitions $109,000 or $0.02 per diluted share of
acquisition related expenses were not capitalized. |
|
(6) |
On July 19, 2004, we purchased all of the outstanding
capital stock of Altama Delta Corporation for approximately
$37.8 million plus non-competition payments totaling
$2.0 million and payable over five years. The price
included the issuance of 196,967 shares of common stock
valued at $2.5 million. We also incurred approximately
$740,000 in acquisition-related expenses which increased the net
purchase price. For a further discussion of the Altama
acquisition see Managements Discussion and Analysis
of Financial Condition and Results of Operations
Overview and Altama Acquisition. |
|
(7) |
Per share data has been adjusted to reflect the 2-for-1 stock
split effective at the close of business on June 12, 2003.
Phoenix Footwear Group, Inc.s Retirement Savings
Partnership Plan, a 401(k) plan, held 796,441 shares of our
common stock as of January 1, 2005. A total of
478,514 shares were not allocated as of January 1,
2005 and were classified as treasury shares for accounting
purposes, but are outstanding for voting purposes and other
legal purposes. |
|
|
Item 7. |
Managements Discussion and Analysis of Financial
Condition and Results of Operations |
The following discussion should be read in conjunction with
the historical consolidated financial statements and the related
notes and the other financial information included elsewhere in
this Annual Report on Form 10-K. This discussion contains
forward-looking statements that involve risks and uncertainties.
Our actual results could differ materially from those
anticipated in these forward-looking statements as a result of
any number of factors, including those set forth under
Factors That May Affect Forward Looking Statements
and under other captions contained elsewhere in this Annual
Report on Form 10-K.
Effective January 1, 2003, we changed our accounting
year to a 52/53 week period. Our annual accounting period
ends on the Saturday nearest to December 31. In this Annual
Report on Form 10-K we refer to the fiscal year ended
December 31, 2002 as fiscal 2002, to the fiscal
year ended December 27, 2003 as fiscal 2003, to
the fiscal year ended January 1, 2005 as fiscal
2004, and to the fiscal year ending December 31, 2005
as fiscal 2005. The change in fiscal year end did
not materially impact our fiscal 2004 results of operations or
year-over-year comparisons.
25
In this presentation we discuss pro forma organic net sales
growth in our footwear and apparel segment, which is a non-GAAP
financial measure of reported sales based on our pro forma net
sales for this segment both including and excluding the brands
we acquired in fiscal 2003. Management believes that discussing
pro forma organic net sales in this manner provides a better
understanding of our net sales performance and trends than
reported revenue because it allows for more meaningful
comparisons of current-period revenue to that of prior periods
on a comparable basis. SEC rules require supplemental
explanation and reconciliation, which is provided at
Results of Operations Fiscal 2004
Compared to Fiscal 2003 Footwear and Apparel
Business Reconciliation.
Overview
We are a mens and womens footwear and apparel
company. We design, develop and market branded dress and casual
footwear and apparel and design, manufacture and market military
specification (mil-spec) and commercial combat and uniform boots.
In our footwear and apparel segment, we sell over 100 different
styles of footwear and over 250 different styles of apparel
products. By emphasizing traditional style, quality and fit in
this segment, we believe we can better maintain a loyal consumer
following that is less susceptible to fluctuations due to
changing fashion trends and consumer preferences. As a result, a
significant number of our product styles carry over from
year-to-year. In addition, our design and product development
teams seek to create and introduce new products and styles that
complement these longstanding core products, are consistent with
our brand images and meet our high quality standards.
We entered the military boot segment in fiscal 2004 through our
acquisition of Altama Delta Corporation on July 19, 2004.
In our military boot segment, we sell a total of 18 boot models
under our Altama brand for the military and commercial markets.
We believe that the majority of products under this brand are
not sensitive to fashion risk.
During the last two quarters of fiscal 2003, we acquired H.S.
Trask & Co., a mens footwear company, and Royal
Robbins, Inc., an apparel company. Our fiscal 2003 and fiscal
2004 acquisitions added to our portfolio of brands, diversified
our product offerings and customer base and provided a base for
significant additional revenues in the future. Since making our
acquisitions, we have integrated their operations with our
infrastructure and sought to eliminate duplicative overhead and
operational inefficiencies. The increase in revenues and
operating expenses during fiscal 2004 as compared to fiscal 2003
primarily relates to our newly acquired brands.
To fund the Altama acquisition, we conducted a follow on public
offering of our common stock which was consummated on
July 19, 2004. In the offering we issued
2,500,000 shares at the $12.50 per share offering
price, resulting in net proceeds, after deducting the
underwriters fees and transaction costs, of approximately
$28.4 million. In addition to these proceeds we utilized
approximately $10.0 million of additional borrowings under
our amended credit facility to finance the cash portion of the
purchase price for the Altama acquisition, to refinance
Altamas funded indebtedness and to pay related transaction
fees and expenses.
We intend to continue to pursue acquisitions of footwear,
apparel and related products companies that we believe could
complement or expand our business, or augment our market
coverage. We seek companies or product lines that we believe
have consistent historical cash flow and brand growth potential
and can be purchased at a reasonable price. We also may acquire
businesses that we feel could provide us with important
relationships or otherwise offer us growth opportunities. We
plan to fund our future acquisitions through bank financing,
seller debt or equity financing and public or private equity
financing. Although we are actively seeking acquisitions that
will expand our existing brands, as of the date of this we have
no agreements with respect to any such acquisitions, and there
can be no assurance that we will be able to identify and acquire
such businesses or obtain necessary financing on favorable terms.
26
Altama Acquisition
On July 19, 2004, we purchased all of the outstanding
capital stock of Altama Delta Corporation for approximately
$37.8 million, plus an earnout payment of $2.0 million
that is subject to Altama meeting certain sales requirements. As
part of the transaction, we refinanced Altamas
indebtedness of approximately $1.7 million and incurred
approximately $740,000 in acquisition related expenses which
increased the net purchase price. Payment of the purchase price
at closing was made by delivery of $35.5 million in cash,
and 196,967 shares of common stock valued at
$2.5 million.
Under the terms of the stock purchase agreement, we agreed to
pay W.Whitlow Wyatt, the former owner of Altama,
$2.0 million in consideration for a five-year
covenant-not-to-compete and other restrictive covenants. We also
entered into a two-year consulting agreement with Mr. Wyatt
which provides for an annual consulting fee of $100,000.
Altama has manufactured military footwear for the
U.S. Department of Defense, or DoD, for 36 consecutive
years. Altama also produces combat and uniform boots for
commercial markets. During 2004, Altama operated under a surge
option pursuant to which it sold boots to the DoD in excess of
the initial maximum amount awarded under its DoD contract. In
September 2004, the DoD exercised the first option term under
its contract with Altama, and at that time increased
Altamas portion of the contract volume from 20% to 30%.
The first year option term runs from October 2004 through
September 2005. The maximum pairs that the DoD can order under
this option is less than that of the base contract year, as a
result of the discontinuance of the all leather-combat boot. We
have been advised that the DoD does not intend to issue orders
in excess of the maximum award during this first option year.
Therefore, we will not be operating at surge production rates
and our net sales under the Altama brand are expected to be
lower in fiscal 2005 than in fiscal 2004.
Altamas business generates lower gross margins than ours
historically has generated. As a result, the acquisition caused
our gross margin to be lower in fiscal 2004 and we expect this
trend to continue. However, Altamas selling, general and
administrative expenses as a percentage of net sales has been
historically lower than ours. Therefore, our overall operating
margin did not significantly change as a result of the
acquisition.
As a result of its DoD business, Altama has different working
capital requirements and lower inventory risks than we do. For
its DoD business, Altama produces its inventory only upon
receipt of orders under specific contracts. After completion of
the manufacturing process, DoD orders are reviewed for quality
assurance, and upon approval Altama bills the DoD.
With the acquisition of Altama our principal operations have
been classified into two business segments: footwear and apparel
and military boot operations. See Note 13 to Financial
Statements.
Results of Operations
The following table sets forth selected consolidated operating
results for each of the last three fiscal years, presented as a
percentage of net sales.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended | |
|
|
| |
|
|
December 31, | |
|
December 27, | |
|
January 1, | |
|
|
2002 | |
|
2003 | |
|
2005 | |
|
|
| |
|
| |
|
| |
Net sales
|
|
|
100% |
|
|
|
100% |
|
|
|
100% |
|
Costs of goods sold
|
|
|
62% |
|
|
|
57% |
|
|
|
59% |
|
|
Gross profit
|
|
|
38% |
|
|
|
43% |
|
|
|
41% |
|
Selling, general and administrative and other expenses
|
|
|
28% |
|
|
|
36% |
|
|
|
33% |
|
|
Operating income
|
|
|
10% |
|
|
|
7% |
|
|
|
8% |
|
Interest expense
|
|
|
2% |
|
|
|
2% |
|
|
|
1% |
|
|
Earnings before income taxes
|
|
|
8% |
|
|
|
5% |
|
|
|
7% |
|
Income tax expense
|
|
|
3% |
|
|
|
3% |
|
|
|
3% |
|
|
Net earnings
|
|
|
5% |
|
|
|
2% |
|
|
|
4% |
|
27
Fiscal 2004 Compared to Fiscal 2003
Consolidated net sales for fiscal 2004 were $76.4 million
compared to $39.1 million for fiscal 2003, representing a
95% increase. Of this increase, $23.6 million is
attributable to acquired brand revenue associated the H.S. Trask
and Royal Robbins brand acquisitions that occurred during the
second half of 2003 and $13.6 million was attributable to
acquired brand revenue associated with the Altama brand
acquisition that occurred during the third quarter of fiscal
2004. Our footwear and apparel segment generated 5.5%
year-over-year pro forma organic net sales growth during fiscal
2004 as compared to pro forma net sales for these brands during
fiscal 2003.
|
|
|
Consolidated Gross Profit |
Consolidated gross profit for fiscal 2004 increased 90% to
$31.6 million as compared to $16.6 million for the
comparable prior year period. The increase in gross profit is
due to our 2003 and 2004 acquisitions. Gross profit as a
percentage of net sales decreased to 41% compared to 43% in the
prior year period. The decrease in gross profit margin was
primarily related to increased mark downs and close-out activity
and the inclusion of the Altama brand gross margins which
generate lower gross margins than our other branded products.
|
|
|
Consolidated Operating Expenses |
Consolidated selling, general and administrative, or SG&A
expenses were $25.6 million, or 34% of net sales, for
fiscal 2004 as compared to $12.7 million or 32% of net
sales for fiscal 2003. This dollar increase was primarily
related to increased operating costs associated with supporting
a higher sales volume, our recently acquired brands and
increased sales, design and management compensation expenses. We
anticipate that our fiscal 2005 SG&A expenses will increase
as a result of our Altama acquisition.
Consolidated Other expense net was
$113,000 for the fiscal 2004 and consisted primarily of expenses
that could not be capitalized in connection with discontinued
acquisition activities. Our Other expense
net of $1.4 million for fiscal 2003 consisted
primarily of $733,000 in litigation expenses incurred with the
dissenting Penobscot stockholders settlement, $394,000 in
non-capitalizable acquisition costs, $354,000 in expenses
related to our corporate headquarters relocation and the
write-off of non-trade receivables totaling $163,000. These
expenses were partially offset by an excise tax refund of
$285,000 associated with the 2001 Penobscot pension plan
reversion.
|
|
|
Consolidated Interest Expense |
Consolidated interest expense for fiscal 2004 was $888,000 as
compared to $620,000 in fiscal 2003. The increase in interest
expense during fiscal 2004 was a result of increased acquisition
and working capital indebtedness associated with our 2003 and
2004 brand acquisitions and higher interest rates. In addition,
fiscal 2003 results included interest charges totaling $376,000
associated with the dissenting stockholders litigation
settlement. We expect our consolidated interest expense to
increase during fiscal 2005 due to our additional acquisition
related borrowings and the temporary increase in our line during
the first quarter of fiscal 2005.
|
|
|
Consolidated Income Tax Provision |
We recorded income tax expense for fiscal 2004 of $1,990,000 as
compared to $986,000 for fiscal 2003. Our effective tax rate
during fiscal 2004 was 40% and it is anticipated that the
effective tax rate going forward will be 40%. Our effective tax
rate in fiscal 2003 was 51% and was primarily associated with
the Penobscot litigation settlement, which was substantially
non-deductible for income tax purposes. Deferred income taxes
reflect the net tax effects of temporary differences between the
carrying amounts of assets and liabilities, for financial
reporting purposes, and the amounts used for income tax purposes.
28
|
|
|
Consolidated Net Earnings |
Our net earnings for fiscal 2004 were $3.0 million as
compared to $941,000 for fiscal 2003. The improvement in net
earnings is primarily due to our increased net sales from the
fiscal 2003 and 2004 acquisitions, along with successful
integration of these new brands and our continuing expense
reduction efforts. Our net earnings per diluted share were $0.48
for fiscal 2004 as compared to $0.22 per diluted share for
fiscal 2003. This reflects our issuance of 2.5 million
shares of common stock with our July 2004 follow-on public
offering, and the shares issued in the Altama acquisition to
Altamas sole stockholder.
Footwear and Apparel Business
Net sales for fiscal 2004 were $62.7 million compared to
$39.1 million for fiscal 2003, representing a 60% increase.
Of this increase, $23.6 million is attributable to acquired
brand revenue associated the H.S. Trask and Royal Robbins brand
acquisitions that occurred during the second half of 2003. Our
Trotters, SoftWalk, H.S. Trask, and Royal Robbins brands on a
combined basis generated 5.5% year-over-year pro forma organic
net sales growth based on $59.5 million in pro forma net
sales for fiscal 2003. This increase was primarily attributable
to an expanded fall and winter product line for our Royal
Robbins brand and an increase in product sell through along with
a larger customer base for our SoftWalk brand. These increases
were partially offset by a decrease in our H.S. Trask brand
sales as a result of a complete product repositioning and
redesign effort during fiscal 2004 and decreased sales from our
Trotters brand which experienced poor sell through and higher
close-out activity during the second half of 2004.
Gross profit for fiscal 2004 increased 67% to $27.8 million
as compared to $16.6 million for the comparable prior
fiscal year. Gross margin in this segment as a percentage of net
sales increased to 44.3% compared to 42.5% in the prior fiscal
year. The increase in gross profit was primarily related to
increased sales from the addition of the H.S. Trask and Royal
Robbins product lines which generally have higher gross margins
than our other brands in the segment.
Selling, general and administrative expenses were
$24.2 million, or 38% of net sales in this segment for
fiscal 2004 as compared to $12.7 million or 32% of net
sales for fiscal 2003. This dollar increase includes
$8.3 million in SG&A expenses associated with a full
year of expenses of our fiscal 2003 acquired brands and the
following expenses which also contributed to the percentage
increase, $1.5 million increased design, marketing and
advertising expenses, $745,000 of additional management
compensation expenses, $876,000 of additional amortization
expense associated with our fiscal 2003 and 2004 acquisitions
and the allocation of shares in our defined contribution plan
and $141,000 of additional occupancy costs and other items.
The non-GAAP financial measure of pro forma organic net sales
growth discussed above under the heading
Results of Operations Fiscal 2004
Compared to Fiscal 2003 Footwear and Apparel
Business Net Sales, and elsewhere in this
report, does not replace the presentation of Phoenix
Footwears GAAP financial results and does not necessarily
reflect the actual financial results of the combined companies
for the periods presented. In our measure of pro forma net sales
above, we have included unaudited prior year net sales of H.S.
Trask and Royal Robbins. This information is provided to present
the combined companies results under this segment as if
they were combined during the entire fiscal 2003. The sales
figures for these acquisitions are internally prepared and
unaudited, and have not been reviewed by our independent
29
accountants. A reconciliation of the non-GAAP financial measures
contained in this report to the most comparable GAAP measures is
as follows:
|
|
|
|
|
|
|
|
Unaudited Pro Forma | |
|
|
Net Sales | |
|
|
for the Fiscal Year Ended | |
|
|
December 27, 2003 | |
|
|
| |
|
|
(In thousands) | |
Phoenix Footwear Group, Inc.
|
|
|
|
|
|
Trotters and Softwalk brands
|
|
$ |
34,404 |
|
|
H.S. Trask: 8/8/03
12/27/03(1)
|
|
|
3,964 |
|
|
Royal Robbins: 11/1/03
12/27/03(2)
|
|
|
708 |
|
|
|
|
|
|
Total Net Sales (Actual)
|
|
|
39,076 |
|
2003 Acquired Brands (H.S. Trask & Co., Royal Robbins,
Inc.)
|
|
|
|
|
|
H.S. Trask:1/1/03
8/7/03(1)
|
|
|
4,971 |
|
|
Royal Robbins, Inc.: 1/1/03
10/31/03(2)
|
|
|
15,418 |
|
|
|
|
|
Total Footwear and Apparel Segment Pro Forma Net Sales
|
|
$ |
59,465 |
|
|
|
|
|
|
|
(1) |
We completed our acquisition of H.S. Trask on August 7,
2003. |
|
(2) |
We completed our acquisition of Royal Robbins on
October 31, 2003. |
Military Boot Business
Net sales from July 19, 2004, the date of our acquisition
of Altama, through the fiscal year ended January 1, 2005
were $13.7 million. Sales to the DoD were $7.8 million
or 57% of total net sales for our military boot business and
sales to commercial customers were $5.8 million or 43% of
total net sales for our military boot business. The Altama brand
experienced a $5.0 million decrease in year-over-year pro
forma organic net sales based on $18.6 million in pro forma
net sales for the fiscal 2003 period of July 19, 2003
through December 27, 2003, due primarily to the DoDs
discontinuance of its surge option under the DMS combat boot
contract. There are approximately 6 months remaining on the
current DMS contract option extension with an additional one
year option available for the option year October 2005 through
September 2006. The maximum pairs that the DoD can order under
this option is less than that of the base contract year as a
result of the discontinuance of the DMS all leather-combat boot.
We have been advised that the DoD does not intend to issue
orders in excess of the maximum award during this first option
year. Therefore, we will not be operating at surge production
rates and our net sales under the Altama brand are expected to
be lower in fiscal 2005 than in fiscal 2004. We believe the DoD
will exercise the second year option on this contract, but
cannot estimate the quantity of boots that will be ordered
during this second option year.
Gross profit for the period from July 19, 2004 through the
end of the fiscal year ended January 1, 2005 was
$3.8 million or 28% of net sales for this segment as
compared to pro forma gross profit of $5.0 million or 27%
for the comparable pro forma period of fiscal 2003. The decrease
in gross profit dollars was attributable to lower net sales
during the period.
Direct selling, general and administrative expenses were
$1.4 million or 11% of net sales for this segment, for the
period from July 19, 2004, the date of our acquisition of
Altama, through January 1, 2005, the end of fiscal 2004,
compared to $2.0 million or 11% of pro forma net sales for
this segment for the comparable pro forma period of fiscal 2003.
This reduction in direct selling, general and administrative
expenses in fiscal 2004
30
as compared to the comparable pro forma period of fiscal 2003 is
due primarily to reductions in employee compensation due to
decreased headcount and related costs.
Fiscal
2003 Compared to Fiscal 2002
Net Sales. Our net sales for fiscal 2003 were
$39.1 million compared to $36.2 million for fiscal
2002, representing an 8% increase. Included in fiscal
2003 net sales are partial year net sales of
$4.7 million from 2003 acquisitions. Excluding these sales,
our fiscal 2003 net sales would have decreased
$1.8 million, or 5%, compared to fiscal 2002. Against the
backdrop of depressed retail and economic conditions this
decrease was primarily associated with decreased sales volume of
our Trotters brand, although partially offset by the
growth in the sales of our SoftWalk brand. The drop in Trotters
sales was due to poor retail acceptance of certain
Trotters styles during the Spring and Summer selling
seasons.
Gross Profit. Our gross profit for fiscal 2003 increased
to $16.6 million compared to $13.8 million for fiscal
2002. Our gross profit percentage increased to 43% compared to
38% for fiscal 2002. Our gross profit percentage improvement
reflected a reduction in the costs of our products through
better inventory management and improved sourcing. In addition,
this improvement related to a change in product mix and a
reduction in the volume of closeout sales and associated
mark-downs from the previous fiscal year.
Selling, General and Administrative Expenses. Our
SG&A expenses for fiscal 2003 were $12.7 million, or
32% of net sales, compared to $9.7 million, or 27% of net
sales, for fiscal 2002. The increase includes $1.6 million
in SG&A expenses associated with our brands acquired in
2003, $417,000 of additional employee compensation and benefit
costs from additional hires, $516,000 of increased marketing and
advertising expenses, and $531,000 of additional occupancy costs.
Other Expense Net. Our Other
expense net, for fiscal 2003 was approximately
$1.4 million, compared to $442,000 for fiscal 2002. Fiscal
2003 Other expense net, primarily
consisted of $733,000 in litigation expenses incurred with the
dissenting Penobscot stockholders settlement, $394,000 in
non-capitalized acquisition costs, $354,000 in expenses related
to our corporate headquarters relocation and the write-off of
non-trade receivables totaling $163,000. These expenses were
partially offset by an excise tax refund of $285,000 associated
with the 2001 Penobscot pension plan reversion. Other
expense net, totaled $442,000 for 2002 and
consisted primarily of a loss on the sale of assets and asset
impairment charges.
Interest Expense. Interest expense for fiscal 2003 was
$620,000, including $376,000 related to the Penobscot
litigation, compared to $751,000, including $280,000 associated
with the Penobscot litigation for fiscal 2002. Exclusive of the
interest for the Penobscot litigation, interest expense would
have decreased $227,000 during fiscal 2003 as a result of lower
interest rates and average borrowings on our revolving credit
facility, which was partially offset by new term loans for a
portion of the fiscal year in connection with our 2003
acquisitions.
Income Taxes. Our income tax expense for fiscal 2003 was
$986,000 compared to $1.2 million for fiscal 2002. Our
effective tax rate was 51% for fiscal 2003 and 42% for fiscal
2002. The increase in the 2003 effective tax rate was primarily
associated with the Penobscot litigation settlement and excise
tax refund, which were substantially non-deductible and
non-taxable, respectively, for income tax purposes. Deferred
income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and
liabilities, for financial reporting purposes, and the amounts
used for income tax purposes.
Net Earnings. Our net earnings were $941,000 for fiscal
2003, which was $762,000, or 45%, lower than our net earnings
for fiscal 2002. These results represented diluted earnings per
share of $0.22, which was $0.23 lower than during fiscal 2002.
Poor retail conditions throughout the majority of 2003 and the
items discussed above negatively affected our financial
performance.
Reconciliation. In our measure of pro forma net sales
above, in Results of Operations
Fiscal 2003 Compared to Fiscal 2002 Net Sales,
we have excluded our net sales under the H.S. Trask and
Royal Robbins brands during fiscal 2003 for the period following
our acquisition of those brands. This information is provided to
present the performance of our existing brands during fiscal
2003 as if the acquisitions had not
31
occurred. A reconciliation of pro forma net sales to actual net
sales, see Results of Operations
Fiscal 2004 compared to Fiscal 2003 Footwear and
Apparel Business Reconciliation.
Seasonal and Quarterly Fluctuations
The following sets forth our consolidated net sales and income
(loss) from operations summary operating results for the
quarterly periods indicated (in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2003 | |
|
|
| |
|
|
First Quarter | |
|
Second Quarter | |
|
Third Quarter | |
|
Fourth Quarter | |
|
|
| |
|
| |
|
| |
|
| |
Net sales
|
|
$ |
9,207 |
|
|
$ |
7,552 |
|
|
$ |
11,002 |
|
|
$ |
11,316 |
|
Income (loss) from operations
|
|
$ |
691 |
|
|
$ |
(353 |
) |
|
$ |
1,714 |
|
|
$ |
495 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2004 | |
|
|
| |
|
|
First Quarter | |
|
Second Quarter | |
|
Third Quarter | |
|
Fourth Quarter | |
|
|
| |
|
| |
|
| |
|
| |
Net sales
|
|
$ |
18,638 |
|
|
$ |
13,876 |
|
|
$ |
23,176 |
|
|
$ |
20,696 |
|
Income (loss) from operations
|
|
$ |
2,301 |
|
|
$ |
1,242 |
|
|
$ |
2,921 |
|
|
$ |
(603 |
) |
Our quarterly consolidated results of operations have
fluctuated, and we expect will continue to fluctuate in the
future, as a result of seasonal variances. Notwithstanding the
effects of our acquisition activity, net sales and income from
operations in our first and third quarters historically have
been stronger than in our second and fourth quarters.
Liquidity and Capital Resources
Our primary liquidity requirements include debt service, capital
expenditures, working capital needs and financing for
acquisitions. We have historically met these liquidity needs
with cash flows from operations, borrowings under our term loans
and revolving credit facility, and issuances of shares of our
common stock.
During the first six months of fiscal 2004, we had a
$24.8 million credit facility with Manufacturers and
Traders Trust Company (M&T), which was comprised
of an $18.0 million revolving line of credit
(revolver) and a term loan facility in the amount of
$6.8 million. On July 19, 2004, we increased our
borrowing capacity under the credit facility with M&T to a
maximum of $33.4 million and extended the maturity date
until June 30, 2006 in connection with our acquisition of
Altama. The new facility is comprised of an $18.0 million
revolving line of credit and $15.4 million in term loans,
including a new $10.0 million term loan repayable in equal
monthly installments maturing in July 2009. On February 1,
2005, we amended our credit facility to, among other things,
establish a $4.0 million overline credit facility. The
overline credit facility expires on May 30, 2005. Until
May 30, 2005, our combined availability under the overline
credit facility and revolving credit facility will be
$22 million, subject to a borrowing base formula. The
amendment revises the borrowing base formula to remove, until
May 30, 2005, the inventory caps which had applied to each
of our product lines. The amendment also modifies the financial
covenants requiring us not to exceed certain average borrowed
funds to EBITDA ratios and cash flow coverage ratios.
The revolver has an interest rate of LIBOR plus 2.75%, or the
prime rate plus .25%. At January 1, 2005, LIBOR with a
90-day maturity was 2.56% and the prime rate was 5.25%.
The borrowing base for the revolver under the current credit
facility, as with the prior credit facility, is based on certain
balances of accounts receivable and inventory, as defined in the
agreement including specific product line inventory caps. Future
uses of proceeds of the revolving credit facility are restricted
to funding our working capital requirements and capital
expenditures. The amended credit facility contains a security
agreement and covenants that are similar to those of the prior
credit facility. The amended credit facility also contains a
covenant that requires us each fiscal year to prepay our new
$10.0 million term loan to the bank in the amount of 50% of
our adjusted cash flow, as defined in the amended credit
agreement, up to a maximum of $1.5 million, if our borrowed
funds for a fiscal year, as defined in the amended credit
agreement, are greater than two times our earnings. It also
restricts our ability to pay dividends. After December 31,
2005, we will be permitted to pay dividends on our common stock
as long as we are not in default and doing so would not cause
32
a default, and as long as our average borrowed funds to EBITDA
ratio, as defined in the amended credit agreement, is no greater
than 2 to 1. Our credit facility contains covenants that
restrict, among other things, our ability to incur additional
indebtedness, pay dividends, create certain liens and make
acquisitions. It also contains certain financial maintenance
covenants, which, among other things, specify capital
expenditure limits, a maximum average borrowed funds to EBITDA
ratio, current ratios and minimum cash flow coverage ratio and
net earnings requirements. If we violate any of these covenants,
or violate any other provision of our existing lending
arrangement, our credit agreement provides that our lender has
the right to accelerate repayment of all amounts outstanding
under the agreement and/or to commence foreclosure proceedings
on our assets. The Company was not in compliance with all of its
debt covenants as of January 1, 2005. The Company obtained
a waiver from M&T related to these violations on
January 27, 2005.
On February 1, 2005, we entered into an amendment to our
credit facility. The amendment, among other things, establishes
a $4 million overline credit facility in addition to the
$18 million revolving credit line already existing. The
overline credit facility expires on May 30, 2005 and all
borrowings under that facility are due and payable on that date.
Until May 30, 2005, our combined availability under the
overline and revolving credit facility will be $22 million,
subject to a borrowing base formula. The amendment revises the
borrowing base formula to remove, until May 30, 2005, the
inventory caps which had applied to each of our product lines.
The amendment also modifies the financial covenants requiring us
not to exceed certain average borrowed funds to EBITDA ratios
and cash flow coverage ratios. As of March 15, 2005 we have
drawn $3.5 million under the overline credit facility.
The outstanding balances for the revolving credit facility and,
our term loans at January 1, 2005 were $12.5 million
and $14.1 million, respectively. The available borrowing
capacity under the revolving credit facility, net of outstanding
letters of credit of $2.2 million, was approximately
$2.0 million at February 26, 2005. On our first term
loan, $1.5 million remained to be paid as of
February 26, 2005 in two remaining $750,000 installments
due on the first day of May in 2005 and 2006. On our second term
loan, $2.1 million remained to be paid as of
February 26, 2005 in 14 remaining consecutive quarterly
$150,000 installments, due on May 1, August 1,
November 1 and February 1 of each year. On our third term
loan, $1.1 million remained to be paid as of
February 26, 2005 in 45 remaining monthly $25,000
installments due on the first day of each month. On our fourth
term loan, $8.8 million remained to be paid as of
February 26, 2005 in 53 remaining monthly $166,667
installments due the first day of each month.
Cash Flows Provided By Operations. During fiscal 2004 our
net cash used by operating activities was $2.2 million as
compared to $282,000 net cash provided by operating
activities during the comparable period of fiscal 2003. The
increase in cash used by operations was primarily due to the
increase in accounts receivable and inventory related to our
2003 acquisitions of H.S. Trask and Royal Robbins brands
along with expanded product offerings related to our newly
introduced H.S. Trask womens line. Additionally, the
Companys H.S. Trask inventory levels increased at the
current year end as a result this brands product
repositioning and redesign efforts during fiscal 2004 and the
subsequent inventory replenishment process. Furthermore, the
Companys Trotters brand inventory, and to a lesser extent
our Softwalk brand inventory, increased during the current year
end due to slower sell through activity during the fourth
quarter of fiscal 2004. The Company expects to liquidate this
slow moving inventory during fiscal 2005. These amounts were
partially offset by increases in net earnings. During fiscal
2002 our net cash provided by operating activities generated
$9.9 million. The $9.6 million decline in cash flows
provided by operations from fiscal 2002 to fiscal 2003 resulted
from our payment of settlement expenses relating to the
Penobscot dissenting stockholders action and the lack of any
carry-over receivables from our divested slipper business. Net
cash provided by operating activities for 2002 was due primarily
to the decrease in working capital resulting from the fiscal
2001 divestiture of our slipper brands, including the
liquidation of approximately $5.0 million in receivables
that we retained when we divested our slipper business. Our
fiscal 2004 and fiscal 2003 acquisitions resulted in increases
in our in-stock inventory position as well as our trade
receivables. In addition, non-capitalized expenses associated
with our acquisition activities contributed to the decline in
cash provided by operations during fiscal 2003.
Working capital at the end of fiscal 2004 was approximately
$29.5 million, compared to approximately $13.4 million
at the end of fiscal 2003. Our working capital varies from time
to time as a result of the seasonal
33
requirements of our brands, which have historically been
heightened during the first and third quarters, the timing of
factory shipments, the need to increase inventories and support
an in-stock position in anticipation of customers orders,
and the timing of accounts receivable collections. The
improvement in working capital at the end of fiscal 2004
compared to the end of fiscal 2003 is due primarily to the
impact of our acquisition of Altama. This acquisition caused us
to increase our long-term debt and caused increases in our
year-end inventory and accounts receivable balances. Our current
ratio, the relationship of current assets to current
liabilities, increased to 3.0 at January 1, 2005 from 2.4
at December 27, 2003 due primarily to our acquisition of
Altama and its impact to our balance sheet. Accounts receivable
days sales outstanding decreased from 76 days in 2003 to
58 days in 2004, reflective of short payment terms and
direct consumer sales from our Altama brand, seasonality and a
higher ratio of direct consumer sales associated with our H.S.
Trask brand.
Investing Activities. In fiscal 2004, our cash used in
investing activities totaled $39.3 million compared to cash
used totaling $7.8 million in the comparable period of
fiscal 2003. During fiscal 2004 and 2003 cash used in investing
activities was primarily due to the 2004 and 2003 acquisitions
consisting primarily of purchase price payments and the
purchases of equipment, partially offset in fiscal 2003 by the
proceeds from the disposal of property and equipment. Cash
provided by investing activities in fiscal 2002 consisted mostly
of $1.6 million in proceeds related to the sale of our
slipper brands.
For fiscal 2004, our capital expenditures were $969,000 compared
to $326,000 and $309,000 for fiscal 2003 and 2002, respectively.
For fiscal 2004, these capital expenditures consisted primarily
of equipment needed to facilitate our growth and integration of
recently acquired brands. Capital expenditures in fiscal 2003
were comprised mostly of furniture, fixtures and computer
equipment associated with the relocation of the Companys
headquarters from Maine to California. In addition, we renovated
portions of our distribution center in Maine to decrease the
amount of office space and increase our warehouse storage
capacity. We currently have no material commitments for future
capital expenditures. For fiscal 2005 we anticipate capital
expenditures of approximately $1.3 million, which will
consist generally of new computer hardware and software, a
redesigned web site, a new roof for our Lexington finishing
plant and related machinery and conveyors. The actual amount of
capital expenditures for fiscal 2005 may differ from this
estimate, largely depending on acquisitions we may complete or
unforeseen needs to replace existing assets.
Financing Activities. For fiscal 2004, our net cash
provided by financing activities was $41.1 million compared
to cash provided of $7.3 million for the comparable period
of fiscal 2003. The cash provided in the current year was
primarily due to our follow-on stock offering completed during
the third quarter of fiscal 2004 and the proceeds from
borrowings made on our revolving line of credit and notes
payable, partially offset by notes payable payments made. This
cash was used to complete the acquisition of Altama. The cash
provided in fiscal 2003 was primarily due to net proceeds from
our revolving line of credit which were used to pay the
dissenting stockholders settlement expenses, and were partially
offset with notes payable payments, the repurchase of common
stock from our 401(k) plan upon the election of terminated plan
participants and cash received from stock option exercises. In
comparison, during fiscal 2002 we used cash flow from operations
and proceeds from the sale of our slipper brands to pay down
$8.2 million on our revolving credit facility and a net
$2.9 million on our term loans.
Our ability to generate sufficient cash to fund our operations
depends generally on the results of our operations and the
availability of financing. Our management believes that cash
flows from operations in conjunction with the available
borrowing capacity under our amended credit facility will be
sufficient for the foreseeable future to fund operations, meet
debt service and contingent earnout payment requirements and
fund capital expenditures other than future acquisitions.
In May 2002, our board of directors authorized us to repurchase
shares of our outstanding common stock in the open market or
privately negotiated transactions from time to time. We
repurchased approximately 15,000 shares during fiscal 2004,
8,000 and zero shares during fiscal 2003 and 2002, respectively,
under this program at a total cost of $127,000. This program has
been terminated. Our board of directors has authorized us to
repurchase, and from time to time we have repurchased, shares in
private transactions from our 401(k) plan upon the election of
the plan participant. During 2003, we repurchased
50,000 shares from the 401(k) plan at a total cost of
$174,000. We place repurchased shares in treasury and they are
subsequently retired.
34
Additional financing will have to be obtained for any future
acquisitions that we may make. We expect this financing to be a
combination of seller financing, cash from operations,
borrowings under our financing facilities and/or issuances of
additional equity or debt securities. Seller financing depends
upon the sellers willingness to accept our shares as part
of the consideration for an acquisition and our willingness to
issue our common shares, which will be impacted by the market
value of our common shares. If seller financing is not
available, we may be required to use cash from operations,
borrowings under our financing facilities and/or issuances of
additional equity or debt securities. Using cash from operations
to finance acquisitions would reduce the funds we have available
for other corporate purposes. Additional borrowings would
increase interest expense and may require us to commit to
additional covenants that further limit our financial and
operational flexibility.
Inflation
We believe that the relatively moderate rates of inflation in
recent years have not had a significant impact on our net sales
or profitability.
Contractual Obligations
The following table summarizes our contractual obligations at
January 1, 2005 and the effects we expect such obligations
to have on liquidity and cash flow in future periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period (in thousands) | |
|
|
| |
|
|
|
|
Less than | |
|
|
|
More than | |
|
|
Total | |
|
1 Year | |
|
1-3 Years | |
|
3-5 Years | |
|
5 Years | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Long-term debt obligations
|
|
$ |
26,607 |
|
|
$ |
3,656 |
|
|
$ |
19,059 |
|
|
$ |
3,892 |
|
|
|
|
|
Operating leases
|
|
|
847 |
|
|
|
628 |
|
|
|
219 |
|
|
|
|
|
|
|
|
|
Capital lease obligation
|
|
|
79 |
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Potential earnout
payments(1)
|
|
|
4,500 |
|
|
|
4,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consulting and non-competition agreements
|
|
|
2,128 |
|
|
|
678 |
|
|
|
850 |
|
|
|
600 |
|
|
|
|
|
Employment agreements
|
|
$ |
2,313 |
|
|
$ |
1,238 |
|
|
$ |
1,075 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
In connection with our acquisition of Royal Robbins, we agreed
to pay as part of the purchase price potential earnout cash
payments equal to 25% of the gross profit of the Royal Robbins
product lines for the 12-month periods ending May 31, 2004
and 2005, respectively, so long as minimum thresholds are
achieved by the acquired business during these periods. In June
2004 in connection with this earnout agreement we paid
$2.0 million relating to the results achieved for the
12-month period ended May 31, 2004. The $2.5 million
represents managements current estimate of the potential
earnout cash payments the Company may be required to pay. Actual
payments may vary from these estimated amounts. In connection
with our acquisition of Altama, we agreed to pay as part of the
purchase price, potential earnout cash payment of
$2.0 million if the Altama brand sells at least 575,000
military combat boots to certain DoD agencies between
October 3, 2004 and October 1, 2005. |
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements other than operating
leases. See Contractual Obligations above. We do not
believe that these operating leases are material to our current
or future financial condition, results of operations, liquidity,
capital resources or capital expenditures.
Critical Accounting Policies
Managements discussion and analysis of our financial
condition and results of operations is based upon our
consolidated financial statements, which have been prepared in
accordance with the rules and regulations of the Securities and
Exchange Commission. The preparation of these financial
statements requires management to make estimates and judgments
that affect the reported amounts of assets, liabilities, revenues
35
and expenses, and related disclosure of contingent assets and
liabilities. We evaluate these estimates, including those
related to bad debts, inventories, intangible assets, income
taxes, and contingencies and litigation, on an ongoing basis. We
base these estimates on historical experiences and on various
other assumptions that we believe are reasonable under the
circumstances. These assumptions form our basis for making
judgments about the carrying values of assets and liabilities
that are not readily apparent from other sources. Actual results
may differ from these estimates under different assumptions or
conditions.
We believe the following critical accounting policies and the
related estimates and assumptions discussed below are among
those most important to an understanding of our consolidated
financial statements.
Accounts receivable. We maintain allowances for doubtful
accounts, discounts and claims resulting from the inability of
customers to make required payments, and any claims customers
may have for merchandise. We initially record a provision for
doubtful accounts based on historical experience of write-offs
and then adjust this provision at the end of each reporting
period based on a detailed assessment of our accounts receivable
and allowance for doubtful accounts. In estimating the provision
for doubtful accounts, our management considers the age of the
accounts receivable, our historical write-offs, the
credit-worthiness of the customer, the economic conditions of
the customers industry, and general economic conditions,
among other factors. Should any of these factors change, the
estimates made by management will also change, which could
impact the level of our future provision for doubtful accounts.
Specifically, if the financial condition of our customers were
to deteriorate, affecting their ability to make payments,
additional provisions for doubtful accounts may be required. At
January 1, 2005, our gross trade accounts receivable
balance was $12.7 million and our allowance for doubtful
accounts was $1.6 million.
Inventory. We write down inventory for estimated
obsolescence or unmarketable inventory in an amount equal to the
differences between the cost of the inventory and the estimated
market value based upon assumptions about future demand and
market conditions. If actual market conditions are less
favorable than those projected by management, additional
inventory write-downs may be required. At January 1, 2005,
inventories were $29.2 million and our inventory
obsolescence reserve was $882,000. Our use of different
estimates and assumptions could produce different financial
results.
Business Combinations. Acquisitions require significant
estimates and judgments related to the fair value of assets
acquired and liabilities assumed to which the transaction costs
are allocated under the purchase method of accounting. Certain
liabilities are subjective in nature. We reflect such
liabilities based upon the most recent information available.
The ultimate settlement of such liabilities may be for amounts
that are different from the amounts initially recorded. A
significant amount of judgment also is involved in determining
the fair value of assets acquired. Different assumptions could
yield materially different results.
Goodwill and Intangible Assets. Certain of our
identifiable intangible assets, including non-compete agreements
and customer lists, are being amortized on the straight-line
method over their estimated useful lives, which range from 2 to
13 years. Additionally, we have recorded goodwill and
trademarks and trade names, all of which have indefinite useful
lives and are therefore not amortized. All of our intangible
assets and goodwill are reviewed for impairment whenever events
or changes in circumstances indicate that the carrying amount of
an asset may not be recoverable, and goodwill and intangible
assets with indefinite lives are reviewed for impairment at
least annually. Among other considerations, we consider the
following factors:
|
|
|
|
|
the assets ability to continue to generate income from
operations and positive cash flow in future periods; |
|
|
|
our future plans regarding utilization of the assets; |
|
|
|
changes in legal ownership or rights to the assets; and |
|
|
|
changes in consumer demand or acceptance of the related brand
names, products or features associated with the assets. |
If we consider assets to be impaired, we recognize an impairment
loss equal to the amount by which the carrying value of the
assets exceeds the estimated fair value of the assets. In
addition, as it relates to long-lived assets, we base the useful
lives and related amortization or depreciation expenses on the
estimate of the period
36
that the assets will generate sales or otherwise be used by us.
At January 1, 2005, we had goodwill and other intangible
assets of $43.1 million. The Company determined that there
was no impairment of goodwill to be recorded during the year
ended January 1, 2005 or December 27, 2003.
Recent Accounting Pronouncements
In December 2004, the Financial Accounting Standards Board or
FASB, issued Statement of Financial Accounting Standards
No. 123 (revised 2004)
(SFAS No. 123R), Share-Based
Payment. This Statement replaces SFAS No. 123,
Accounting for Stock-Based Compensation and supersedes
Accounting Principles Board Opinion No. 25 (APB
No. 25), Accounting for Stock Issued to
Employees. SFAS No. 123R addresses the accounting
for share-based payment transactions in which an enterprise
receives employee services in exchange for (a) equity
instruments of the enterprise or (b) liabilities that are
based on the fair value of the enterprises equity
instruments or that may be settled by the issuance of such
equity instruments. SFAS No. 123R eliminates the
ability to account for share-based compensation transactions
using the intrinsic value method under APB No. 25, and
generally would require instead that such transactions be
accounted for using a fair-value-based method. The Company is
currently evaluating SFAS No. 123R to determine which
fair-value-based model and transitional provision it will follow
upon adoption. SFAS No. 123R will be effective for the
Company beginning in its third quarter of fiscal 2005. Although
the Company will continue to evaluate the application of
SFAS No. 123R, management expects adoption to have a
material impact on its results of operations in amounts that are
currently undeterminable.
In December 2004, the FASB issued SFAS No. 153,
Exchanges of Nonmonetary Assets An amendment of
APB Opinion No. 29, Accounting for Nonmonetary Transactions
(SFAS No. 153). This statement amends
APB Opinion No. 29 to eliminate the exception for
nonmonetary exchanges of similar productive assets and replaces
it with a general exception for exchanges of nonmonetary assets
that do not have commercial substance. A nonmonetary exchange
has commercial substance if the future cash flows of the entity
are expected to change significantly as a result of the
exchange. The provision in SFAS No. 153 are effective
for nonmonetary asset exchanges incurred during fiscal years
beginning after June 15, 2005. The Company is currently
evaluating the effect, if any, of adopting
SFAS No. 153.
In November 2004, the FASB issued SFAS No. 151,
Inventory Costs (SFAS No. 151)
which amends Accounting Research Bulletin, (ARB
No. 43) Opinion No. 43, Chapter 4,
Inventory Pricing. SFAS No. 151 clarifies
the accounting for abnormal amounts of idle facility expense,
freight, handling costs, and wasted material (spoilage) to
be expensed as incurred and not included in overhead. Further,
SFAS No. 151 requires that allocation of fixed
production overheads to conversion costs should be based on
normal capacity of the production facilities. The provisions in
SFAS No. 151 are effective for inventory cost incurred
during fiscal years beginning after June 15, 2005. The
Companys current accounting policies are consistent with
the accounting practices addressed under SFAS No. 151.
|
|
Item 7A. |
Quantitative and Qualitative Disclosure About Market
Risk |
We are exposed to interest rate changes primarily as a result of
our revolving line of credit and term loans, which we use to
maintain liquidity and to fund capital expenditures and
expansion. Our market risk exposure with respect to this debt is
to changes in the prime rate in the U.S. and changes
in LIBOR. Our revolving line of credit and our term loans
provide for interest on outstanding borrowings at rates tied to
the prime rate or, at our election, tied to LIBOR. At
January 1, 2005, we had $26.6 million in outstanding
borrowings under our credit facility. A 1.0% increase in
interest rates on our current borrowings would have had a
$266,000 impact on earnings before income taxes. We do not enter
into derivative or interest rate transactions for speculative
purposes.
The Company does not have any foreign currency risk.
37
|
|
Item 8. |
Financial Statements and Supplemental Data |
Summarized Quarterly Data (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2004 Quarters | |
|
|
| |
|
|
1st | |
|
2nd | |
|
3rd | |
|
4th | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except per share data) | |
Net sales
|
|
$ |
18,638 |
|
|
$ |
13,876 |
|
|
$ |
23,176 |
|
|
$ |
20,696 |
|
|
$ |
76,386 |
|
Gross Profit
|
|
$ |
8,146 |
|
|
$ |
6,289 |
|
|
$ |
9,831 |
|
|
$ |
7,318 |
|
|
$ |
31,584 |
|
Net earnings (loss)
|
|
$ |
1,236 |
|
|
$ |
643 |
|
|
$ |
1,728 |
|
|
$ |
(624 |
) |
|
$ |
2,983 |
|
Earnings (loss) per Common Share:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.27 |
|
|
$ |
0.14 |
|
|
$ |
0.26 |
|
|
$ |
(0.08 |
) |
|
$ |
0.51 |
|
|
Diluted
|
|
$ |
0.24 |
|
|
$ |
0.12 |
|
|
$ |
0.24 |
|
|
$ |
(0.08 |
) |
|
$ |
0.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year 2003 Quarters | |
|
|
| |
|
|
1st | |
|
2nd | |
|
3rd | |
|
4th | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except per share data) | |
Net sales
|
|
$ |
9,207 |
|
|
$ |
7,552 |
|
|
$ |
11,002 |
|
|
$ |
11,316 |
|
|
$ |
39,077 |
|
Gross Profit
|
|
$ |
4,020 |
|
|
$ |
3,187 |
|
|
$ |
4,539 |
|
|
$ |
4,874 |
|
|
$ |
16,620 |
|
Net earnings (loss)
|
|
$ |
375 |
|
|
$ |
(688 |
) |
|
$ |
1,146 |
|
|
$ |
108 |
|
|
$ |
941 |
|
Earnings (loss) per Common Share:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.10 |
|
|
$ |
(0.19 |
) |
|
$ |
0.28 |
|
|
$ |
0.02 |
|
|
$ |
0.24 |
|
|
Diluted
|
|
$ |
0.10 |
|
|
$ |
(0.19 |
) |
|
$ |
0.26 |
|
|
$ |
0.02 |
|
|
$ |
0.22 |
|
|
|
(1) |
Earnings per share are computed individually for each of the
quarters presented; therefore, the sum of the quarterly earnings
per share may not necessarily equal the total for the year. |
Management of Phoenix Footwear Group, Inc. is responsible for
the information and representations contained in this report.
The financial statements have been prepared in conformity with
the generally accepted accounting principles we considered
appropriate in the circumstances and include some amounts based
on our best estimates and judgments. Other financial information
in this report is consistent with these financial statements.
Our accounting systems include controls designed to reasonably
assure that assets are safeguarded from unauthorized use or
disposition and which provide for the preparation of financial
statements in conformity with generally accepted accounting
principles. These systems are supplemented by the selection and
training of qualified accounting personnel and an organizational
structure providing for appropriate segregation of duties.
The Audit Committee is responsible for recommending to the Board
of Directors the appointment of the independent accountants and
reviews with the independent accountants and management the
scope of the annual examination, the effectiveness of the
accounting control system and other matters relating to the
financial affairs of the Company as they deem appropriate. The
independent accountants have access to the Audit Committee, with
and without presence of management, to discuss any appropriate
matters.
|
|
Item 9. |
Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure |
There has been no change of accountants nor any disagreements
with accountants on any matter of accounting principles or
practices of financial statement disclosure required to be
reported under this Item.
|
|
Item 9A. |
Controls and Procedures |
An evaluation was performed under the supervision of the
Companys management, including the Chief Executive Officer
(CEO) and Chief Financial Officer (CFO),
of the effectiveness of the design and operation of the
Companys disclosure controls and procedures (as defined in
Securities Exchange Act of 1934 (the Exchange Act)
Rules 13a-15(e) and 15d-15(e)) as of the end of the period
covered by this report. Based on that evaluation, the
Companys management, including the CEO and CFO, concluded
that the
38
Companys disclosure controls and procedures were effective
to provide reasonable assurance that information we are required
to disclose in reports that we file or submit under the Exchange
Act is recorded, processed, summarized and reported within the
time periods specified in SEC rules and forms.
Notwithstanding the foregoing, there can be no assurance that
the Companys disclosure controls and procedures will
detect or uncover all failures of persons within the Company and
its consolidated subsidiaries to disclose material information
otherwise required to be set forth in the Companys
periodic reports. There are inherent limitations to the
effectiveness of any system of disclosure controls and
procedures, including the possibility of human error and the
circumvention or overriding of the controls and procedures.
Accordingly, even effective disclosure controls and procedures
can only provide reasonable, not absolute, assurance of
achieving their control objectives.
There has been no change in the Companys internal controls
over financial reporting that occurred during the last fiscal
quarter that has materially affected, or is reasonably likely to
materially affect, the Companys internal controls over
financial reporting.
PART III
|
|
Item 10. |
Directors and Executive Officers of the Registrant |
The information required by Item 10 is included under
Election of Directors and Executive Officers
of the Company, in the definitive Proxy Statement for our
2005 Annual Meeting of Stockholders to be filed with the
Commission within 120 days after the end of fiscal 2004,
pursuant to Regulation 14A and is incorporated herein by
reference.
|
|
Item 11. |
Executive Compensation |
The information required by Item 402 of Regulation S-K
regarding executive compensation is included under
Election of Directors and Executive Officers
of the Company, and Performance Graph in the
definitive Proxy Statement for our 2005 Annual Meeting of
Stockholders to be filed with the Commission within
120 days after the end of fiscal 2004, pursuant to
Regulation 14A and is incorporated herein by reference.
|
|
Item 12. |
Security Ownership of Certain Beneficial Owners and
Management |
The information required by Items 201(d) and 403 of
Regulation S-K regarding equity compensation and security
ownership, respectively, is included under Equity
Compensation Plan Information and Security Ownership
of Certain Beneficial Owners and Management, respectively,
in the definitive Proxy Statement for our 2005 Annual Meeting of
Stockholders and is incorporated herein by reference.
|
|
Item 13. |
Certain Relationships and Related Transactions |
The information required by Item 404 of Regulation S-K
regarding certain relationships and related transactions is
included under Certain Relationships and
Transactions in the definitive Proxy Statement for our
2005 Annual Meeting of Stockholders to be filed with the
Commission within 120 days after the end of fiscal 2004,
pursuant to Regulation 14A and is incorporated herein by
reference.
|
|
Item 14. |
Principal Accounting Fees and Services |
The information required under Item 14 is included under
Financial Matters with Deloitte & Touche
LLP in the definitive Proxy Statement for our 2005 Annual
Meeting of Stockholders to be filed with the Commission within
120 days after the end of fiscal 2004, pursuant to
Regulation 14A and is incorporated herein by reference.
39
PART IV
|
|
Item 15. |
Exhibits, Financial Statements Schedules. |
(a) The following documents are filed as part of this
report:
|
|
|
(1) The following financial statements beginning at
page 46: |
|
|
|
1. Report of Independent Registered Public Accounting Firm |
|
|
2. Consolidated Balance Sheets |
|
|
3. Consolidated Statements of Operations |
|
|
4. Consolidated Statements of Stockholders Equity |
|
|
5. Consolidated Statements of Cash Flows |
|
|
6. Notes to Consolidated Financial Statements |
|
|
|
(2) Financial Statement Schedules (See
(c) below) |
|
|
(3) Exhibits |
|
|
|
|
|
|
2 |
.1 |
|
Agreement and Plan of Merger dated as of June 16, 2003, by
and among Phoenix Footwear Group, Inc., H.S. Trask &
Co., PFG Acquisition, Inc. and Nancy Delekta as stockholder
representative (incorporated by reference to the Quarterly
Report on Form 10-Q filed August 12, 2003 by Phoenix
Footwear Group, Inc. (SEC File No. 001-31309)) (Exhibits and
schedules have been omitted pursuant to Item 601(b)(2) of
Regulation S-K, but a copy will be furnished supplementally
to the Securities and Exchange Commission upon request) |
|
|
2 |
.2 |
|
Letter Amendment to Agreement and Plan of Merger dated
August 6, 2003, by and among Phoenix Footwear Group, Inc.,
H.S. Trask & Co., and PFG Acquisition, Inc., and Nancy
Delekta as stockholder representative (incorporated by reference
to the Quarterly Report on Form 10-Q filed August 12,
2003 by Phoenix Footwear Group, Inc. (SEC File
No. 001-31309)) |
|
|
2 |
.3 |
|
Stock Purchase Agreement By and Among Dan J. and Denise L.
Costa, as trustees of the Dan J. and Denise L. Costa 1997 Family
Trust and Douglas Vient as trustee of the Kelsie L. Costa Trust
and the Daniel S. Costa Trust, Royal Robbins, Inc., and Phoenix
Footwear Group, Inc., dated October 2, 2003 (incorporated
by reference to Exhibit 2.1 to the Current Report
Form 8-K dated November 5, 2003 (SEC File
No. 001-31309)) (Exhibits and schedules have been omitted
pursuant to Item 601(b)(2) of Regulation S-K, but a
copy will be furnished supplementally to the Securities and
Exchange Commission upon request) |
|
|
2 |
.4 |
|
Stock Purchase Agreement by and among Phoenix Footwear Group,
Inc., W. Whitlow Wyatt and Altama Delta Corporation dated
June 15, 2004, (incorporated by reference to the Current
Report on Form 8-K for June 15, 2004 by Phoenix
Footwear Group, Inc. (SEC File No. 001-31309)) (Exhibits and
schedules have been omitted pursuant to Item 601(b)(2) of
Regulation S-K, but a copy will be furnished supplementary
to the Securities and Exchange Commission upon request) |
|
|
3 |
.1 |
|
Certificate of Incorporation. (incorporated herein by reference
to Appendix B of the definitive Proxy Statement on
Schedule 14A dated March 29, 2002 (SEC File
No. 000-00774)). |
|
|
3 |
.2 |
|
By-Laws. (incorporated herein by reference to Appendix C of
the definitive Proxy Statement on Schedule 14A dated
March 29, 2002 (SEC File No. 000-00774)). |
|
|
3 |
.3 |
|
Certificate of Amendment to Certificate of Incorporation.
(incorporated herein by reference to Exhibit A of the
Definitive Proxy Statement on Schedule 14A dated
April 14, 2003 (SEC File No. 001-31309)). |
|
|
10 |
.1 |
|
Stock Purchase Agreement between Phoenix Footwear Group, Inc.
(f/k/a Daniel Green Company) and Riedman Corporation dated
June 26, 1996 (incorporated by reference to Exhibit 2
of Form 8-K dated July 10, 1996 (SEC File
No. 000-00774)). |
|
|
10 |
.2 |
|
Stock Purchase Option between Phoenix Footwear Group, Inc.
(f/k/a Daniel Green Company) and Riedman Corporation dated
July 29, 1997 (incorporated by reference to
Exhibit 99.1 of Form SC 13D/ A dated August 11,
1997 (SEC File No. 005-36674)).* |
40
|
|
|
|
|
|
10 |
.3 |
|
Stock Purchase Option between Phoenix Footwear Group, Inc.
(f/k/a Daniel Green Company) and Riedman Corporation dated
September 1, 1999 (incorporated by reference to
Exhibit 10.3 to the Annual Report on Form 10-K dated
March 26, 2004 (SEC file No. 001-31309)).* |
|
|
10 |
.4 |
|
Agreement by and between Phoenix Footwear Group, Inc. and
Wilhelm Pfander dated December 18, 2000 (incorporated by
reference to exhibit 10.4 to the Annual Report on
Form 10-K dated March 26, 2004 (SEC file
No. 001-31309)). * |
|
|
10 |
.5 |
|
Stock Purchase Option between Phoenix Footwear Group, Inc.
(f/k/a Daniel Green Company) and Riedman Corporation dated
January 19, 2001 (incorporated by reference to
Exhibit 99.1 of Form SC 13D/ A dated February 28,
2001 (SEC File No. 005-36674)).* |
|
|
10 |
.6 |
|
Stock Purchase Option between Phoenix Footwear Group, Inc.
(f/k/a Daniel Green Company) and Riedman Corporation dated
April 11, 2001. (incorporated by reference to
Exhibit 10.6 to the Annual Report on Form 10-K dated
March 26, 2004 (SEC file No. 001-31309)).* |
|
|
10 |
.7 |
|
Stock Purchase Option between Phoenix Footwear Group, Inc.
(f/k/a Daniel Green Company) and James R. Riedman dated
June 1, 2001 (incorporated by reference to Exhibit 10
of Form 8-K dated June 26, 2001 (SEC File
No. 000-00774)).* |
|
|
10 |
.8 |
|
Employment Agreement by and between Phoenix Footwear Group, Inc.
and Greg A. Tunney dated September 1, 2001. (incorporated
by reference to Exhibit 10.8 to the Annual Report on
Form 10-K dated March 26, 2004 (SEC file
No. 001-31309)).* |
|
|
10 |
.9 |
|
Amendment No. 1 to the Employment Agreement by and between
Phoenix Footwear Group, Inc. and Greg A. Tunney dated
September 1, 2001 (incorporated by reference to
Exhibit 10.9 to the Annual Report on Form 10-K dated
March 26, 2004 (SEC file No. 001-31309)).* |
|
10 |
.10 |
|
Non-Competition and Non-Disclosure Agreement between Harrison S.
Trask and H.S. Trask & Co., dated August 6, 2003
(incorporated by reference to Exhibit 10.5 to the Quarterly
Report on Form 10-Q dated August 12, 2003 (SEC File
No. 001-31309)). |
|
|
10 |
.11 |
|
Employment and Consulting Agreement between Harrison S. Trask
and H.S. Trask & Co., dated August 6, 2003
(incorporated by reference to Exhibit 10.4 to the Quarterly
Report on Form 10-Q dated August 12, 2003 (SEC File
No. 001-31309)). |
|
|
10 |
.12 |
|
Assignment for Patent Application (All Rights) by and between
Wilhelm F. Pfander and Phoenix Footwear Group, Inc. dated
August 27, 2003 (incorporated by reference to
Exhibit 10.12 to the Annual Report on Form 10-K dated
March 26, 2004 (SEC file No. 001-31309)).* |
|
|
10 |
.13 |
|
Noncompetition and Confidentiality Agreement between Phoenix
Footwear Group, Inc., Royal Robbins, Inc. and Dan J. Costa
entered into as of October 31, 2003 (incorporated by
reference to Exhibit 10.3 to the Quarterly Report on
Form 10-Q dated November 12, 2003 (SEC File
No. 001-31309)). |
|
|
10 |
.14 |
|
Consulting Agreement dated October 31, 2003 between Royal
Robbins, Inc. and Dan J. Costa (incorporated by reference to
Exhibit 10.2 to the Quarterly Report on Form 10-Q
dated November 13, 2003 (SEC file No. 001-31309)) . |
|
|
10 |
.15 |
|
Employment Agreement by and between Phoenix Footwear Group, Inc.
and Francisco Morales dated October 31, 2003 (incorporated
by reference to Exhibit 10.16 to the Annual Report on
Form 10-K dated March 26, 2004 (SEC file
No. 001-31309)).* |
|
|
10 |
.16 |
|
Employment Agreement by and between Phoenix Footwear Group, Inc.
and James R. Riedman dated January 1, 2004 (incorporated by
reference to Exhibit 10.17 to the Annual Report on
Form 10-K dated March 26, 2004 (SEC file
No. 001-31309)).* |
|
|
10 |
.17 |
|
Employment Agreement by and between Phoenix Footwear Group, Inc.
and Richard E. White, dated June 15, 2004 (incorporated by
reference to Exhibit No. 10.18 to the Phoenix Footwear
Group, Inc. Registration Statement on Form S-2, Amendment
No. 1 (File No. 333-114109) filed on June 16,
2004, as amended).* |
|
|
10 |
.18 |
|
Form Indemnity Agreement by and between Phoenix Footwear
Group, Inc. and the directors and executive officers of the
Company (incorporated by reference to
Exhibit No. 10.19 to the Phoenix Footwear Group, Inc.
Registration Statement on Form S-2, Amendment No. 1
(File No. 333-114109) filed on June 16, 2004, as
amended).* |
41
|
|
|
|
|
|
10 |
.19 |
|
Lock-Up Agreement executed by Riedman Corporation dated
May 19, 2004 (incorporated by reference to
Exhibit No. 10.25 to the Phoenix Footwear Group, Inc.
Registration Statement on Form S-2, Amendment No. 1
(File No. 333-114109) filed on June 16, 2004, as
amended). |
|
|
10 |
.20 |
|
Lock-Up Agreement executed by the Retirement Committee of the
Phoenix Footwear Group, Inc. (formerly Daniel Green Company)
Retirement Savings Partnership Plan dated June 10, 2004
(incorporated by reference to Exhibit No. 10.26 to the
Phoenix Footwear Group, Inc. Registration Statement on
Form S-2, Amendment No. 1 (File No. 333-114109)
filed on June 16, 2004, as amended). |
|
|
10 |
.21 |
|
Form Lock-Up Agreement executed by the directors, officers
and certain principal shareholders of Phoenix Footwear Group,
Inc. (incorporated by reference to Exhibit No. 10.27
to the Phoenix Footwear Group, Inc. Registration Statement on
Form S-2, Amendment No. 1 (File No. 333-114109)
filed on June 16, 2004, as amended). |
|
|
10 |
.22 |
|
Registration Rights Agreement by and between Phoenix Footwear
Group, Inc., and W. Whitlow Wyatt, dated July 19, 2004
(incorporated by reference to Exhibit 10.6 to the Quarterly
Report on Form 10-Q filed on August 6, 2004 by Phoenix
Footwear Group, Inc. (SEC File No. 001-31309)). |
|
|
10 |
.23 |
|
Escrow Agreement by and among Phoenix Footwear Group, Inc., W.
Whitlow Wyatt and Escrow Agent, dated July 19, 2004
(incorporated by reference to Exhibit 10.7 to the Quarterly
Report on Form 10-Q filed on August 6, 2004 by Phoenix
Footwear Group, Inc. (SEC File No. 001-31309)). |
|
|
10 |
.24 |
|
Consulting Agreement by and among Phoenix Footwear Group, Inc.,
and W. Whitlow Wyatt, dated July 19, 2004 (incorporated by
reference to Exhibit 10.8 to the Quarterly Report on
Form 10-Q filed on August 6, 2004 by Phoenix Footwear
Group, Inc. (SEC File No. 001-31309)). |
|
|
10 |
.25 |
|
Non-Competition and Confidentiality Agreement by and among
Phoenix Footwear Group, Inc., and W. Whitlow Wyatt, dated
July 19, 2004 (incorporated by reference to
Exhibit 10.9 to the Quarterly Report on Form 10-Q
filed on August 6, 2004 by Phoenix Footwear Group, Inc.
(SEC File No. 001-31309)). |
|
|
10 |
.26 |
|
Third Amended and Restated Revolving Credit and Term Loan
Agreement By and Between Phoenix Footwear Group, Inc. and
Manufacturers and Traders Trust Company, dated July 19,
2004 (incorporated by reference to Exhibit 10.10 to the
Quarterly Report on Form 10-Q filed on August 6, 2004
by Phoenix Footwear Group, Inc. (SEC File No. 001-31309)). |
|
|
10 |
.27 |
|
Letter Agreement by and between Altama Delta Corporation and
Ro-Search, Incorporated dated September 13, 1984, as
amended (incorporated by reference to
Exhibit No. 10.28 to the Phoenix Footwear Group, Inc.
Registration Statement on Form S-2, Amendment No. 1
(File No. 333-114109) filed on June 16, 2004, as
amended). |
|
|
10 |
.28 |
|
Award/ Contract by and between the Defense Supply Center
Philadelphia and Altama Delta Corporation dated
September 30, 2003 (incorporated by reference to
Exhibit No. 10.29 to the Phoenix Footwear Group, Inc.
Registration Statement on Form S-2, Amendment No. 1
(File No. 333-114109) filed on June 16, 2004, as
amended). |
|
|
10 |
.29 |
|
Amendment dated September 8, 2004, to the Award/ Contract
by and between the Defense Supply Center Philadelphia and Altama
Delta Corporation dated September 30, 2003 (incorporated by
reference to Exhibit 10.1 to the Quarterly Report on
Form 10-Q dated November 9, 2004 (SEC File
No. 001-31309)). |
|
|
10 |
.30 |
|
Supplemental Agreement dated September 30, 2004 to the
Award/ Contract by and between the Defense Supply Center
Philadelphia and Altama Delta Corporation dated
September 30, 2003 (incorporated by reference to
Exhibit 10.7 to the Quarterly Report on Form 10-Q
dated November 9, 2004 (SEC File No. 001-31309)). |
|
|
10 |
.31 |
|
Third Amended and Restated Revolving Credit and Term Loan
Agreement Amendment Number 1 dated as of February 1,
2005 between Phoenix Footwear Group, Inc. and Manufacturers and
Traders Trust Company (incorporated by reference to
Exhibit 10.1 to the Current Report on Form 8-K for
February 1, 2005 (SEC File No. 001-31309)). |
|
|
10 |
.32 |
|
$4,000,000 Overline Credit Note dated February 1, 2005 by
Phoenix Footwear Group, Inc. in favor of Manufacturers and
Traders Trust Company (incorporated by reference to
Exhibit 10.2 to the Current Report on Form 8-K for
February 1, 2005 by Phoenix Footwear Group, Inc. (SEC File
No. 001-31309)). |
42
|
|
|
|
|
|
21 |
. |
|
Subsidiaries of Registrant. |
|
|
23 |
.1 |
|
Consent of Deloitte & Touche LLP |
|
|
24 |
. |
|
Power of Attorney. |
|
|
31 |
.1 |
|
Certification of Richard E. White pursuant to
Rule 13a-14(a) and 15d-14(a), as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002. |
|
|
31 |
.2 |
|
Certification of Kenneth Wolf pursuant to Rule 13a-14(a)
and 15d-14(a), as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002. |
|
|
32 |
.1 |
|
Certification pursuant to 18 U.S.C. Section 1350, as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002. |
|
|
* |
Management contract or compensatory plan or arrangement |
(c) Financial Statement Schedules for the years
ended January 1, 2005, December 27, 2003 and
December 31, 2002 are as follows:
|
|
|
1) Consolidated Valuation and Qualifying Accounts
(Schedule II) |
|
|
2) Other Financial Statement Schedules not included in this
Annual Report on Form 10-K have been omitted because they
are not applicable or because the required information is
included in the financial statements or notes thereto. |
43
SCHEDULE II CONSOLIDATED
VALUATION AND QUALIFYING ACCOUNTS
For The Years Ended January 1, 2005, December 27,
2003 and December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation | |
|
|
Allowance for | |
|
Reserve for | |
|
Allowance for | |
|
|
Doubtful | |
|
Obsolete | |
|
Deferred Tax | |
Period |
|
Accounts | |
|
Inventory | |
|
Assets | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Balance, December 31, 2001
|
|
$ |
1,468 |
|
|
$ |
741 |
|
|
$ |
60 |
|
Provision
|
|
|
1,327 |
|
|
|
1,814 |
|
|
|
|
|
Write-off, disposal, costs and other
|
|
|
(2,316 |
) |
|
|
(2,071 |
) |
|
|
(60 |
) |
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2002
|
|
$ |
479 |
|
|
$ |
484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
|
|
|
738 |
|
|
|
883 |
|
|
|
|
|
Write-off, disposal, costs and other
|
|
|
(191 |
) |
|
|
(489 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 27, 2003
|
|
$ |
1,026 |
|
|
$ |
878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision
|
|
|
654 |
|
|
|
1,100 |
|
|
|
|
|
Write-off, disposal, costs and other
|
|
|
(113 |
) |
|
|
(1,096 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, January 1, 2005
|
|
$ |
1,567 |
|
|
$ |
882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities and Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
|
|
|
Phoenix Footwear Group,
Inc.
|
|
|
|
|
|
Richard E. White, |
|
Chief Executive Officer |
Date: April 1, 2005
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
/s/ James R. Riedman
James
R. Riedman |
|
Chairman |
|
April 1, 2005 |
|
/s/ Richard E. White
Richard
E. White |
|
Chief Executive Officer
(Principal Executive Officer) |
|
April 1, 2005 |
|
/s/ Kenneth Wolf
Kenneth
Wolf |
|
Chief Financial Officer
(Principal Accounting and Financial Officer) |
|
April 1, 2005 |
|
/s/ Wilhelm Pfander
Wilhelm
Pfander |
|
Director and Senior VP of Sourcing |
|
April 1, 2005 |
|
/s/ Steven DePerrior
Steven
DePerrior |
|
Director |
|
April 1, 2005 |
|
/s/ Gregory Harden
Gregory
Harden |
|
Director |
|
April 1, 2005 |
|
/s/ John Kratzer
John
Kratzer |
|
Director |
|
April 1, 2005 |
|
/s/ Fred Port
Fred
Port |
|
Director |
|
April 1, 2005 |
|
/s/ John Robbins
John
Robbins |
|
Director |
|
April 1, 2005 |
* Signed by James R. Riedman pursuant to Power of Attorney
in Item 15(a) Exhibit 24 above.
45
PHOENIX FOOTWEAR GROUP, INC.
Consolidated Financial Statements as of January 1, 2005
and December 27, 2003, and
for Each of the Three Years in the Period Ended
January 1, 2005 and
Report of Independent Registered Public Accounting Firm
46
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of Phoenix Footwear
Group, Inc.
Carlsbad, California.
We have audited the accompanying consolidated balance sheets of
Phoenix Footwear Group, Inc. and subsidiaries (the
Company) as of January 1, 2005 and
December 27, 2003, and the related consolidated statements
of operations, stockholders equity, and cash flows for
each of the three years in the period ended January 1,
2005. Our audits also included the financial statement schedule
listed in the Index at Item 15. These financial statements
and financial statement schedule are the responsibility of the
Companys management. Our responsibility is to express an
opinion on the financial statements and financial statement
schedule based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. The Company is not required to
have, nor were we engaged to perform, an audit of its internal
control over financial reporting. Our audit included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, such consolidated financial statements present
fairly, in all material respects, the financial position of
Phoenix Footwear Group, Inc. and subsidiaries as of
January 1, 2005 and December 27, 2003, and the results
of their operations and their cash flows for each of the three
years in the period ended January 1, 2005, in conformity
with accounting principles generally accepted in the United
States of America. Also, in our opinion, such financial
statement schedule, when considered in relation to the basic
consolidated financial statements taken as a whole, presents
fairly, in all material respects, the information set forth
therein.
Deloitte & Touche
LLP
San Diego, California
March 31, 2005
47
PHOENIX FOOTWEAR GROUP, INC.
CONSOLIDATED BALANCE SHEETS
JANUARY 1, 2005 AND DECEMBER 27, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
Cash
|
|
$ |
694,000 |
|
|
$ |
1,058,000 |
|
|
Accounts receivable (less allowances of $1,567,000 in 2004 and
$1,026,000 in 2003)
|
|
|
11,177,000 |
|
|
|
8,083,000 |
|
|
Inventories net
|
|
|
28,317,000 |
|
|
|
12,717,000 |
|
|
Other receivable
|
|
|
911,000 |
|
|
|
530,000 |
|
|
Other current assets
|
|
|
2,971,000 |
|
|
|
803,000 |
|
|
Deferred income tax asset
|
|
|
256,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
44,326,000 |
|
|
|
23,191,000 |
|
PLANT AND EQUIPMENT Net
|
|
|
3,530,000 |
|
|
|
1,623,000 |
|
OTHER ASSETS:
|
|
|
|
|
|
|
|
|
|
Other assets net
|
|
|
121,000 |
|
|
|
115,000 |
|
|
Goodwill
|
|
|
20,374,000 |
|
|
|
5,178,000 |
|
|
Unamortizable intangibles
|
|
|
17,975,000 |
|
|
|
3,820,000 |
|
|
Intangible assets, net
|
|
|
4,728,000 |
|
|
|
1,766,000 |
|
|
Other receivable
|
|
|
|
|
|
|
718,000 |
|
|
|
|
|
|
|
|
|
|
Total other assets
|
|
|
43,198,000 |
|
|
|
11,597,000 |
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$ |
91,054,000 |
|
|
$ |
36,411,000 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
7,568,000 |
|
|
$ |
4,782,000 |
|
|
Accrued expenses
|
|
|
3,543,000 |
|
|
|
1,077,000 |
|
|
Contingent liability
|
|
|
|
|
|
|
1,942,000 |
|
|
Notes payable current
|
|
|
3,656,000 |
|
|
|
1,661,000 |
|
|
Deferred income tax
|
|
|
|
|
|
|
195,000 |
|
|
Income taxes payable
|
|
|
|
|
|
|
111,000 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
14,767,000 |
|
|
|
9,768,000 |
|
OTHER LIABILITIES:
|
|
|
|
|
|
|
|
|
|
Notes payable noncurrent
|
|
|
10,451,000 |
|
|
|
4,941,000 |
|
|
Notes payable line of credit
|
|
|
12,500,000 |
|
|
|
5,480,000 |
|
|
Other long-term liabilities
|
|
|
1,511,000 |
|
|
|
|
|
|
Deferred income tax liability
|
|
|
2,139,000 |
|
|
|
1,235,000 |
|
|
|
|
|
|
|
|
|
|
Total other liabilities
|
|
|
26,601,000 |
|
|
|
11,656,000 |
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
41,368,000 |
|
|
|
21,424,000 |
|
Commitments and contingencies (Note 5)
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY:
|
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value
50,000,000 shares authorized; 7,858,000 and
5,061,000 shares issued in 2004 and 2003, respectively
|
|
|
78,000 |
|
|
|
51,000 |
|
|
Additional paid-in-capital
|
|
|
42,685,000 |
|
|
|
11,190,000 |
|
|
Retained earnings
|
|
|
8,303,000 |
|
|
|
5,320,000 |
|
|
|
|
|
|
|
|
|
|
|
51,066,000 |
|
|
|
16,561,000 |
|
|
Less: Treasury stock at cost, 504,000 and 603,000 shares in
2004 and 2003, respectively
|
|
|
(1,380,000 |
) |
|
|
(1,574,000 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
49,686,000 |
|
|
|
14,987,000 |
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
|
|
$ |
91,054,000 |
|
|
$ |
36,411,000 |
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
48
PHOENIX FOOTWEAR GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED JANUARY 1, 2005, DECEMBER 27, 2003 AND
DECEMBER 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
NET SALES
|
|
$ |
76,386,000 |
|
|
$ |
39,077,000 |
|
|
$ |
36,161,000 |
|
COST OF GOODS SOLD
|
|
|
44,802,000 |
|
|
|
22,457,000 |
|
|
|
22,397,000 |
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT
|
|
|
31,584,000 |
|
|
|
16,620,000 |
|
|
|
13,764,000 |
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses
|
|
|
25,610,000 |
|
|
|
12,696,000 |
|
|
|
9,661,000 |
|
|
Other expense net
|
|
|
113,000 |
|
|
|
1,377,000 |
|
|
|
442,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
25,723,000 |
|
|
|
14,073,000 |
|
|
|
10,103,000 |
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
|
5,861,000 |
|
|
|
2,547,000 |
|
|
|
3,661,000 |
|
INTEREST EXPENSE
|
|
|
888,000 |
|
|
|
620,000 |
|
|
|
751,000 |
|
|
|
|
|
|
|
|
|
|
|
EARNINGS BEFORE INCOME TAXES
|
|
|
4,973,000 |
|
|
|
1,927,000 |
|
|
|
2,910,000 |
|
INCOME TAX EXPENSE
|
|
|
1,990,000 |
|
|
|
986,000 |
|
|
|
1,207,000 |
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS
|
|
$ |
2,983,000 |
|
|
$ |
941,000 |
|
|
$ |
1,703,000 |
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS PER SHARE:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$ |
0.51 |
|
|
$ |
0.24 |
|
|
$ |
0.50 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$ |
0.48 |
|
|
$ |
0.22 |
|
|
$ |
0.45 |
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
49
PHOENIX FOOTWEAR GROUP, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
YEARS ENDED JANUARY 1, 2005, DECEMBER 27, 2003 AND
DECEMBER 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock | |
|
Additional | |
|
|
|
Treasury Stock | |
|
|
|
|
| |
|
Paid-In | |
|
Retained | |
|
| |
|
|
|
|
Shares | |
|
Amount | |
|
Capital | |
|
Earnings | |
|
Shares | |
|
Amount | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
BALANCE January 1, 2002 2001
|
|
|
4,180,000 |
|
|
$ |
5,224,000 |
|
|
$ |
2,089,000 |
|
|
$ |
2,676,000 |
|
|
|
(1,048,000 |
) |
|
$ |
(2,537,000 |
) |
|
$ |
7,452,000 |
|
|
Issuance of common stock
|
|
|
408,000 |
|
|
|
511,000 |
|
|
|
244,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
755,000 |
|
|
Purchases of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,000 |
) |
|
|
(35,000 |
) |
|
|
(35,000 |
) |
|
Allocation of shares in Company sponsored defined contribution
plan
|
|
|
|
|
|
|
|
|
|
|
59,000 |
|
|
|
|
|
|
|
70,000 |
|
|
|
178,000 |
|
|
|
237,000 |
|
|
Effect of change in par value
|
|
|
|
|
|
|
(5,689,000 |
) |
|
|
5,689,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,703,000 |
|
|
|
|
|
|
|
|
|
|
|
1,703,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE December 31, 2002
|
|
|
4,588,000 |
|
|
|
46,000 |
|
|
|
8,081,000 |
|
|
|
4,379,000 |
|
|
|
(998,000 |
) |
|
|
(2,394,000 |
) |
|
|
10,112,000 |
|
|
Issuance of common stock
|
|
|
35,000 |
|
|
|
|
|
|
|
34,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,000 |
|
|
Purchases of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(58,000 |
) |
|
|
(201,000 |
) |
|
|
(201,000 |
) |
|
Allocation of shares in Company sponsored defined contribution
plan
|
|
|
|
|
|
|
|
|
|
|
97,000 |
|
|
|
|
|
|
|
119,000 |
|
|
|
305,000 |
|
|
|
402,000 |
|
|
Retirement of treasury stock
|
|
|
(334,000 |
) |
|
|
(3,000 |
) |
|
|
(713,000 |
) |
|
|
|
|
|
|
334,000 |
|
|
|
716,000 |
|
|
|
|
|
|
Issuance of common stock in connection with acquisitions
|
|
|
772,000 |
|
|
|
8,000 |
|
|
|
3,691,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,699,000 |
|
|
Net earnings 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
941,000 |
|
|
|
|
|
|
|
|
|
|
|
941,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE December 27, 2003
|
|
|
5,061,000 |
|
|
$ |
51,000 |
|
|
$ |
11,190,000 |
|
|
$ |
5,320,000 |
|
|
|
(603,000 |
) |
|
$ |
(1,574,000 |
) |
|
$ |
14,987,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock
|
|
|
100,000 |
|
|
|
|
|
|
|
260,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
260,000 |
|
|
Purchases of treasury stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15,000 |
) |
|
|
(100,000 |
) |
|
|
(100,000 |
) |
|
Allocation of shares in Company sponsored defined contribution
plan
|
|
|
|
|
|
|
|
|
|
|
560,000 |
|
|
|
|
|
|
|
114,000 |
|
|
|
294,000 |
|
|
|
854,000 |
|
|
Issuance of common stock in connection with acquisitions
|
|
|
2,697,000 |
|
|
|
27,000 |
|
|
|
30,675,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,702,000 |
|
|
Net earnings 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,983,000 |
|
|
|
|
|
|
|
|
|
|
|
2,983,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE January 1, 2005
|
|
|
7,858,000 |
|
|
$ |
78,000 |
|
|
$ |
42,685,000 |
|
|
$ |
8,303,000 |
|
|
|
(504,000 |
) |
|
$ |
(1,380,000 |
) |
|
$ |
49,686,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
50
PHOENIX FOOTWEAR GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED JANUARY 1, 2005, DECEMBER 27, 2003 AND
DECEMBER 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$ |
2,983,000 |
|
|
$ |
941,000 |
|
|
$ |
1,703,000 |
|
|
Adjustments to reconcile net earnings to net cash
(used) provided by operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,219,000 |
|
|
|
317,000 |
|
|
|
266,000 |
|
|
|
Provision for losses on accounts receivable
|
|
|
203,000 |
|
|
|
252,000 |
|
|
|
142,000 |
|
|
|
Write-off of non-trade receivable
|
|
|
|
|
|
|
163,000 |
|
|
|
|
|
|
|
Deferred income tax asset/liability
|
|
|
(313,000 |
) |
|
|
727,000 |
|
|
|
699,000 |
|
|
|
Allocation of shares in defined contribution plan
|
|
|
854,000 |
|
|
|
402,000 |
|
|
|
237,000 |
|
|
|
Loss on impairment of assets
|
|
|
|
|
|
|
|
|
|
|
338,000 |
|
|
|
Loss (Gain) on sale of property and equipment
|
|
|
|
|
|
|
8,000 |
|
|
|
|
|
|
|
Changes in assets and liabilities (net of effect of
acquisitions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(1,039,000 |
) |
|
|
1,288,000 |
|
|
|
2,376,000 |
|
|
|
|
|
Inventories
|
|
|
(9,320,000 |
) |
|
|
(2,272,000 |
) |
|
|
3,791,000 |
|
|
|
|
|
Other receivable
|
|
|
(338,000 |
) |
|
|
300,000 |
|
|
|
129,000 |
|
|
|
|
|
Other current assets
|
|
|
(267,000 |
) |
|
|
(1,204,000 |
) |
|
|
19,000 |
|
|
|
|
|
Other assets
|
|
|
92,000 |
|
|
|
48,000 |
|
|
|
|
|
|
|
|
Increase (decrease) in:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
|
2,169,000 |
|
|
|
2,435,000 |
|
|
|
286,000 |
|
|
|
|
|
Accrued expenses
|
|
|
1,536,000 |
|
|
|
(1,428,000 |
) |
|
|
(99,000 |
) |
|
|
|
|
Liability to former stockholders
|
|
|
|
|
|
|
(1,806,000 |
) |
|
|
|
|
|
|
|
|
Other long-term liabilities
|
|
|
(587,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes payable
|
|
|
(111,000 |
) |
|
|
111,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used) provided by operating activities
|
|
|
(2,919,000 |
) |
|
|
282,000 |
|
|
|
9,887,000 |
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of equipment
|
|
|
(969,000 |
) |
|
|
(326,000 |
) |
|
|
(309,000 |
) |
|
Proceeds from disposal of property and equipment
|
|
|
|
|
|
|
457,000 |
|
|
|
76,000 |
|
|
Proceeds from other receivable
|
|
|
|
|
|
|
|
|
|
|
1,578,000 |
|
|
Acquisitions, net of cash acquired
|
|
|
(37,581,000 |
) |
|
|
(7,925,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash (used) provided by investing activities
|
|
|
(38,550,000 |
) |
|
|
(7,794,000 |
) |
|
|
1,345,000 |
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings (payments) on notes payable line
of credit
|
|
|
5,394,000 |
|
|
|
3,979,000 |
|
|
|
(8,200,000 |
) |
|
Proceeds from notes payable
|
|
|
10,000,000 |
|
|
|
4,500,000 |
|
|
|
2,728,000 |
|
|
Repayments of notes payable
|
|
|
(2,534,000 |
) |
|
|
(927,000 |
) |
|
|
(5,607,000 |
) |
|
Issuance of common stock
|
|
|
28,436,000 |
|
|
|
34,000 |
|
|
|
5,000 |
|
|
Purchases of treasury stock
|
|
|
(100,000 |
) |
|
|
(201,000 |
) |
|
|
(35,000 |
) |
|
Debt issuance and other costs
|
|
|
(91,000 |
) |
|
|
(80,000 |
) |
|
|
(19,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided (used) by financing activities
|
|
|
41,105,000 |
|
|
|
7,305,000 |
|
|
|
(11,128,000 |
) |
|
|
|
|
|
|
|
|
|
|
NET (DECREASE) INCREASE IN CASH
|
|
|
(364,000 |
) |
|
|
(207,000 |
) |
|
|
104,000 |
|
CASH Beginning of year
|
|
|
1,058,000 |
|
|
|
1,265,000 |
|
|
|
1,161,000 |
|
|
|
|
|
|
|
|
|
|
|
CASH End of year
|
|
$ |
694,000 |
|
|
$ |
1,058,000 |
|
|
$ |
1,265,000 |
|
|
|
|
|
|
|
|
|
|
|
(Continued)
See notes to consolidated financial statements.
51
PHOENIX FOOTWEAR GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH
FLOWS (Continued)
YEARS ENDED JANUARY 1, 2005, DECEMBER 27, 2003 AND
DECEMBER 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
SUPPLEMENTAL CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$ |
853,000 |
|
|
$ |
862,000 |
|
|
$ |
540,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$ |
3,532,000 |
|
|
$ |
565,000 |
|
|
$ |
567,000 |
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURE OF NONCASH
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING AND FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In 2004, the Company issued 196,967 shares of common stock in
connection with its acquisition of Altama.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2003, the Company issued 699,980 shares of common stock
in connection with its acquisition of H.S. Trask and issued
71,889 shares of common stock in connection with its acquisition
of Royal Robbins.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2002, a $750,000 note payable was converted into
204,000 shares of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
(Concluded)
See notes to consolidated financial statements.
52
PHOENIX FOOTWEAR GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
YEARS ENDED JANUARY 1, 2005, DECEMBER 27, 2003 AND
DECEMBER 31, 2002
|
|
1. |
DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES |
DESCRIPTION OF BUSINESS Phoenix Footwear Group, Inc.
(the Company) is engaged primarily in the import and
sale of mens and womens leisure footwear and apparel
and the manufacturing of military footwear and combat boots for
civilian use. Sales of our mens and womens footwear
and apparel and our commercial combat boots are made principally
to retailers in the United States. Sales of our military
footwear are made principally to the U.S. Department of
Defense (DoD). During 2002 the Company changed its
name from Daniel Green Company to Phoenix Footwear Group, Inc.
On July 19, 2004, we purchased all of the outstanding
capital stock of Altama Delta Corporation (Altama)
for approximately $37.8 million, plus an earnout payment of
$2.0 million that is subject to Altama meeting certain
sales requirements. As part of the transaction, we refinanced
Altamas indebtedness of approximately $1.7 million.
In addition, we incurred approximately $855,000 in acquisition
related expenses and entered into a $1.7 million
non-compete agreement with the former owner of Altama, which
increased the net purchase price. Payment of the purchase price
at closing was made by delivery of $35.5 million in cash,
and 196,967 shares of common stock valued at
$2.5 million. Altama has manufactured military footwear for
the DoD for 36 consecutive years. Altama also produces a
commercial line of high-performance combat boots for civilian
use that are marketed through domestic wholesale channels to
serve various retailers such as Army/ Navy surplus stores,
military catalogs and independent outdoor/sporting goods stores
and to international wholesalers serving the military and other
needs of foreign governments and foreign civilian markets. The
results of Altamas operations have been included in the
consolidated financial statements since the date of acquisition
(see Note 7).
The Company acquired H.S. Trask & Co.
(Trask) on August 7, 2003 through the purchase
of all the outstanding shares of Trask, a Bozeman, Montana based
footwear company, for an aggregate purchase price of
$6.4 million, including $2.9 million in cash,
699,980 shares of common stock valued at $3.2 million
and $343,000 in acquisition related expenses. Trask is a
provider of mens dress and casual footwear. On
October 31, 2003 the Company acquired Royal Robbins, Inc.
(Robbins) through the purchase of all the
outstanding shares of Robbins, a Modesto, California based
apparel company, for an aggregate purchase price of
$6.8 million, including $6.0 million in cash,
71,889 shares of common stock valued at $500,000 and
$406,000 in acquisition related expenses, plus potential
contingent earnout cash payments. The potential contingent
earnout payments equal 25% of the Royal Robbins product
lines gross profit over the 12 month periods ended
May 31, 2004 and 2005, respectively, so long as minimum
gross profit thresholds are achieved. In June 2004 in connection
with this earnout agreement we paid $2.0 million relating
to the results achieved for the 12-month period ended
May 31, 2004. Robbins is engaged in the import and sale of
casual and outdoor apparel. The results of Trasks and
Robbins operations have been included in the consolidated
financial statements since the date of their respective
acquisitions (see Note 7).
On December 28, 2001, the Company sold its Daniel Green and
L.B. Evans slipper brands to an unrelated third party for
approximately $4.8 million. The recorded value of the net
assets sold was approximately $3.6 million which included
inventory, related other assets and a related liability. The
sale price included guaranteed, minimum royalty payments at a
present value at the date of sale of approximately
$1.7 million. At January 1, 2005, the balance due to
the Company for the minimum royalty totaled approximately
$817,000 which is classified as other receivable in the
accompanying 2004 consolidated balance sheet. On
February 24, 2005 the Company agreed to receive a lump sum
payment of $817,000 in place of the minimum royalty payments.
This payment was received on March 1, 2005. The Company
also recorded a note receivable at the date of sale for
approximately $1.6 million which was paid in 2002. This
transaction resulted in a gain of approximately
$1.2 million.
53
PHOENIX FOOTWEAR GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
On March 30, 2000, the Company purchased all of the
outstanding shares of Penobscot Shoe Company
(Penobscot) from Riedman Corporation, a related
party, for approximately $18.2 million including direct
costs of the acquisition. Penobscot was also engaged in the
import and sale of footwear. The acquisition of Penobscot has
been accounted for under the purchase method of accounting and
accordingly, the operating results of Penobscot have been
included in the Companys consolidated financial statements
since the date of acquisition. The allocation of the purchase
price to the fair market value of assets and liabilities
acquired was finalized in 2001 and totaled approximately
$20.4 million and $4.0 million respectively. The
excess of the aggregate purchase price over the estimated fair
market value of the net assets acquired (goodwill)
was approximately $1.9 million.
STOCK SPLIT On May 22, 2003, the Board of
Directors authorized a two-for-one stock split which became
effective on June 12, 2003. All references in these
consolidated financial statements and notes related to numbers
of shares and per share amounts have been restated to reflect
the effect of the stock split.
PRINCIPLES OF CONSOLIDATION The consolidated
financial statements consist of Phoenix Footwear Group, Inc. and
its wholly-owned subsidiaries, Penobscot Shoe Company, H.S.
Trask & Co., Royal Robbins, Inc. and Altama Delta
Corporation. Intercompany accounts and transactions have been
eliminated in consolidation.
ACCOUNTING PERIOD Effective January 1, 2003,
the Company changed its year-end to a fiscal year that is the
52- or 53-week period ending the Saturday nearest to
December 31st. Our annual accounting period ends on the
Saturday nearest to December 31. In this Annual Report on
Form 10-K we refer to the fiscal year ended
December 31, 2002 as fiscal 2002, to the fiscal
year ended December 27, 2003 as fiscal 2003, to
the fiscal year ended January 1, 2005 as fiscal
2004, and to the fiscal year ending December 31, 2005
as fiscal 2005. The change in fiscal year end did
not materially impact our fiscal 2004 results of operations or
year-over-year comparisons.
ESTIMATES The preparation of financial statements in
conformity with accounting principles generally accepted in the
United States of America requires management to make estimates
and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements and the reported amounts
of revenues and expenses during the reporting period. Actual
results could differ from those estimates.
INVENTORIES, net Inventories are stated at the lower
of cost or market net of reserve for obsolescence. Cost is
determined on a first-in, first-out basis. The reserve for
obsolete inventory was $882,000 and $878,000 as of
January 1, 2005 and December 27, 2003, respectively.
PLANT AND EQUIPMENT, net Plant and equipment is
stated at cost, less accumulated depreciation. Expenditures for
maintenance and repairs are charged to expense as incurred.
Replacements of significant items and major renewals and
betterments are capitalized. Depreciation is computed using
estimated useful lives under the straight-line method as follows:
|
|
|
|
|
Buildings
|
|
|
25 years |
|
Machinery and equipment
|
|
|
10 years |
|
Computers
|
|
|
4 years |
|
Vehicles
|
|
|
4 years |
|
Furniture and fixtures
|
|
|
8 years |
|
OTHER ASSETS Other assets consist primarily of
deferred financing costs which are being amortized over the term
of the related debt instruments. Accumulated amortization as of
January 1, 2005 and December 27, 2003 totaled $558,000
and $471,000, respectively.
54
PHOENIX FOOTWEAR GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
GOODWILL Effective January 1, 2002, the Company
changed its method of accounting for goodwill to conform with
Statement of Financial Accounting Standards (SFAS)
No. 142 (SFAS No. 142), Goodwill
and Other Intangible Assets. SFAS No. 142
discontinues the practice of amortizing goodwill and initiates
an annual review for impairment. Impairment would be examined
more frequently if certain indicators are encountered. The
Company determined that there was no impairment of goodwill to
be recorded during the years ended January 1, 2005 or
December 27, 2003.
LONG-LIVED ASSET IMPAIRMENTS The Company
periodically reviews the carrying value of its long-lived assets
for impairment whenever events or changes in circumstances
indicate that the carrying value of assets may not be
recoverable. Identification of any impairment would include a
comparison of estimated future operating cash flows anticipated
to be generated during the remaining life of the assets with
their net carrying value. An impairment loss would be recognized
as the amount by which the carrying value of the assets exceeds
their fair value. The Company recorded an impairment loss of
$84,000 during 2002 related to a property held for sale. This
item was included within the account classification entitled
other expenses, net in the accompanying 2002 consolidated
statement of operations (see Note 12).
REVENUE RECOGNITION Revenues are recognized when
products are shipped as all risk of loss transfers to the
Companys customer upon shipment except as noted below
related to sales to the DoD. Provisions for discounts, returns
and other adjustments are provided for in the same period the
related sales are recorded. All United States government combat
boot production contracts are fixed price with multi-year
options exercisable at the discretion of the government. The
Companys current boot contract requires a bill and hold
procedure. Under bill and hold, the government issues a specific
boot production order which, when completed and ready for
shipment, is inspected and accepted by the governments
Quality Assurance Representative, thereby transferring ownership
to the government. After inspection and acceptance, the Company
invoices and receives payment from the government, and
warehouses and distributes the related boots against government
requisition orders. The government owned inventory is segregated
in the Companys warehouse.
SHIPPING AND HANDLING FEES AND COSTS Amounts billed
to customers related to shipping and handling are included in
net sales. Related costs incurred are included in cost of goods
sold.
RESEARCH AND DEVELOPMENT COSTS Expenditures relating
to the development of new products and processes, including
significant improvements and refinements to existing products,
are expensed as incurred. The amounts charged to expense were
$614,000 in 2004, $556,000 in 2003 and $315,000 in 2002 and are
included in selling, general and administrative.
INCOME TAXES Income taxes are provided on the
earnings in the consolidated financial statements. Deferred
income taxes are provided to reflect the impact of
temporary differences between the amounts of assets
and liabilities for financial reporting purposes and such
amounts as measured by tax laws and regulations. Tax credits are
recognized as a reduction to income taxes in the year the
credits are earned.
PER SHARE DATA In addition to shares held by the
public, the Companys defined contribution 401(k) savings
plan held approximately 504,000 and 603,000 shares as of
January 1, 2005 and December 27, 2003, respectively,
which were issued during 2001 in connection with the termination
of the Companys defined benefit pension plan. These
shares, while eligible to vote, are classified as treasury stock
and therefore are not outstanding for purpose of determining per
share earnings until the time that such shares are allocated to
employee accounts. This allocation is occurring over a seven
year period which commenced in 2002 (See Note 6). Basic net
earnings per share is computed by dividing net earnings by the
weighted average number of common shares outstanding for the
period. Diluted net earnings per share is calculated by dividing
net earnings and the effect of assumed conversions by the
weighted average number of common and, when
55
PHOENIX FOOTWEAR GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
applicable, potential common shares outstanding during the
period. A reconciliation of the numerators and denominators of
basic and diluted earnings per share is presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Basic net earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$ |
2,983,000 |
|
|
$ |
941,000 |
|
|
$ |
1,703,000 |
|
|
Weighted average common shares outstanding
|
|
|
5,794,000 |
|
|
|
3,963,000 |
|
|
|
3,418,000 |
|
Basic net earnings per share
|
|
$ |
0.51 |
|
|
$ |
0.24 |
|
|
$ |
0.50 |
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
$ |
2,983,000 |
|
|
$ |
941,000 |
|
|
$ |
1,703,000 |
|
|
Interest on convertible debt
|
|
|
|
|
|
|
|
|
|
|
17,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings and effect of assumed conversions
|
|
$ |
2,983,000 |
|
|
$ |
941,000 |
|
|
$ |
1,720,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
5,794,000 |
|
|
|
3,963,000 |
|
|
|
3,418,000 |
|
|
Effect of stock options outstanding
|
|
|
483,000 |
|
|
|
387,000 |
|
|
|
262,000 |
|
|
Effect of convertible debt
|
|
|
|
|
|
|
|
|
|
|
102,000 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common and potential common shares outstanding
|
|
|
6,277,000 |
|
|
|
4,350,000 |
|
|
|
3,782,000 |
|
|
|
|
|
|
|
|
|
|
|
Diluted net earnings per share
|
|
$ |
0.48 |
|
|
$ |
0.22 |
|
|
$ |
0.45 |
|
|
|
|
|
|
|
|
|
|
|
Options to purchase shares of common stock which totaled
332,500, 200,000 and 177,500 in 2004, 2003 and 2002,
respectively, were not included in the computation of diluted
earnings per share as the effect would be anti-dilutive.
CONCENTRATION OF CREDIT RISK Financial instruments
that potentially subject the Company to credit risks consist
primarily of accounts receivable and other receivables.
Companies in the retail industry comprise a significant portion
of the accounts receivable balance; collateral is not required.
The Company monitors its exposure for credit losses on all
receivables and maintains allowances for anticipated losses. Two
of our largest customers in the aggregate constituted 16% and
20% of trade accounts receivable outstanding at January 1,
2005 and December 27, 2003, respectively. Our inability to
collect on our trade accounts receivable from any of our major
customers could adversely affect our business or financial
condition.
FAIR VALUE OF FINANCIAL INSTRUMENTS The fair value
of financial instruments is determined by reference to various
market data and other valuation techniques, as appropriate.
Unless otherwise disclosed, the fair value of short-term
instruments approximates their recorded values due to the
short-term nature of the instruments. The fair value of
long-term debt instruments approximates their recorded values
primarily due to interest rates approximating current rates
available for similar instruments.
STOCK-BASED COMPENSATION In December 2002, the
Financial Accounting Standards Board issued
SFAS No. 148, Accounting for Stock-Based
Compensation Transition and Disclosure,
(SFAS No. 148), which amends
SFAS No. 123, Accounting for Stock-Based
Compensation, (SFAS No. 123), to
provide alternative methods of transition for a voluntary change
to the fair value based method of accounting for stock-based
employee compensation. In addition, this Statement amends the
disclosure requirements of SFAS No. 123 to require
prominent disclosures in both annual and interim financial
statements about the method of accounting for stock-based
employee compensation and the effect of the method used on
reported results. As permitted in those standards, the Company
has elected to continue to follow recognition provisions of
Accounting Principles Board Opinion No. 25, Accounting
for Stock Issued to Employees, and related interpretations
in accounting for employee stock-based compensation. No employee
56
PHOENIX FOOTWEAR GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
stock-based compensation expense was recorded for the years
ended January 1, 2005, December 27, 2003 and
December 31, 2002.
Pro forma information regarding the Companys net earnings
and related per share amounts as required by
SFAS No. 123 and SFAS No. 148 are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Net earnings:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$ |
2,983,000 |
|
|
$ |
941,000 |
|
|
$ |
1,703,000 |
|
|
Pro forma
|
|
$ |
1,727,000 |
|
|
$ |
518,000 |
|
|
$ |
1,463,000 |
|
Basic net earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$ |
0.51 |
|
|
$ |
0.24 |
|
|
$ |
0.50 |
|
|
Pro forma
|
|
$ |
0.30 |
|
|
$ |
0.13 |
|
|
$ |
0.43 |
|
Diluted net earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$ |
0.48 |
|
|
$ |
0.22 |
|
|
$ |
0.45 |
|
|
Pro forma
|
|
$ |
0.28 |
|
|
$ |
0.12 |
|
|
$ |
0.39 |
|
SEGMENTS The Companys operating segments have
been classified into two business segments: footwear and apparel
and military boot operations. The footwear and apparel operation
designs, develops and markets various branded dress and casual
footwear and apparel, outsources entirely the production of its
products from foreign manufacturers primarily located in Brazil
and Asia and sells its products primarily through department
stores, national chain stores, independent specialty retailers,
third-party catalog companies and directly to consumers over our
Internet web sites. The military boot operation manufactures one
brand of mil-spec combat boots for sale to the DoD which serves
all four major branches of the U.S. military, however these
boots are used primarily by the U.S. Army and the
U.S. Marines. In addition, the military boot operation
manufactures or outsources commercial combat boots, infantry
combat boots, tactical boots and safety and work boots and sells
these products primarily through domestic footwear retailers,
footwear and military catalogs and directly to consumers over
its own web site. This information is presented in Note 13.
RECENT
ACCOUNTING PRONOUNCEMENTS
In December 2004, the Financial Accounting Standards Board or
FASB, issued Statement of Financial Accounting Standards
No. 123 (revised 2004)
(SFAS No. 123R), Share-Based
Payment. This Statement replaces SFAS No. 123,
Accounting for Stock-Based Compensation and supersedes
Accounting Principles Board Opinion No. 25 (APB
No. 25), Accounting for Stock Issued to
Employees. SFAS No. 123R addresses the accounting
for share-based payment transactions in which an enterprise
receives employee services in exchange for (a) equity
instruments of the enterprise or (b) liabilities that are
based on the fair value of the enterprises equity
instruments or that may be settled by the issuance of such
equity instruments. SFAS No. 123R eliminates the
ability to account for share-based compensation transactions
using the intrinsic value method under APB No. 25, and
generally would require instead that such transactions be
accounted for using a fair-value-based method. The Company is
currently evaluating SFAS No. 123R to determine which
fair-value-based model and transitional provision it will follow
upon adoption. SFAS No. 123R will be effective for the
Company beginning in its third quarter of fiscal 2005. Although
the Company will continue to evaluate the application of
SFAS No. 123R, management expects adoption to have a
material impact on its results of operations in amounts that are
currently undeterminable.
In December 2004, the FASB issued SFAS No. 153,
Exchanges of Nonmonetary Assets An amendment of
APB Opinion No. 29, Accounting for Nonmonetary Transactions
(SFAS No. 153). This statement amends
APB Opinion No. 29 to eliminate the exception for
nonmonetary exchanges of similar productive assets and replaces
it with a general exception for exchanges of nonmonetary assets
that do not
57
PHOENIX FOOTWEAR GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
have commercial substance. A nonmonetary exchange has commercial
substance if the future cash flows of the entity are expected to
change significantly as a result of the exchange. The provisions
in SFAS No. 153 are effective for nonmonetary asset
exchanges incurred during fiscal years beginning after
June 15, 2005. The Company is currently evaluating the
effect, if any, of adopting SFAS No. 153.
In November 2004, the FASB issued SFAS No. 151,
Inventory Costs (SFAS No. 151)
which amends Accounting Research Bulletin, (ARB
No. 43) Opinion No. 43, Chapter 4,
Inventory Pricing. SFAS No. 151 clarifies
the accounting for abnormal amounts of idle facility expense,
freight, handling costs, and wasted material (spoilage) to
be expensed as incurred and not included in overhead. Further,
SFAS No. 151 requires that allocation of fixed
production overheads to conversion costs should be based on
normal capacity of the production facilities. The provisions in
SFAS No. 151 are effective for inventory cost incurred
during fiscal years beginning after June 15, 2005. The
Companys current accounting policies are consistent with
the accounting practices addressed under SFAS No. 151.
RECLASSIFICATIONS Certain reclassifications have
been made to the 2003 financial statements to conform to the
classifications used in 2004.
The components of inventories are:
|
|
|
|
|
|
|
|
|
|
|
January 1, 2005 | |
|
December 27, 2003 | |
|
|
| |
|
| |
Raw materials
|
|
$ |
1,861,000 |
|
|
$ |
|
|
Work in process
|
|
|
807,000 |
|
|
|
|
|
Finished goods
|
|
|
25,649,000 |
|
|
|
12,717,000 |
|
|
|
|
|
|
|
|
|
|
$ |
28,317,000 |
|
|
$ |
12,717,000 |
|
|
|
|
|
|
|
|
|
|
3. |
GOODWILL AND INTANGIBLE ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
January 1, 2005 | |
|
December 27, 2003 | |
|
|
Useful | |
|
| |
|
| |
|
|
Life | |
|
|
|
Accumulated | |
|
Net Book | |
|
|
|
Accumulated | |
|
Net Book | |
|
|
(Years) | |
|
Gross | |
|
Amortization | |
|
Value | |
|
Gross | |
|
Amortization | |
|
Value | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Non-amortizing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks/tradenames and DoD relationship
|
|
|
|
|
|
$ |
17,975,000 |
|
|
$ |
|
|
|
$ |
17,975,000 |
|
|
$ |
3,820,000 |
|
|
$ |
|
|
|
$ |
3,820,000 |
|
Amortizing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer lists
|
|
|
5-13 |
|
|
|
3,222,000 |
|
|
|
278,000 |
|
|
|
2,944,000 |
|
|
|
1,513,000 |
|
|
|
43,000 |
|
|
|
1,470,000 |
|
|
Other
|
|
|
2-5 |
|
|
|
2,021,000 |
|
|
|
237,000 |
|
|
|
1,784,000 |
|
|
|
311,000 |
|
|
|
15,000 |
|
|
|
296,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible assets
|
|
|
|
|
|
$ |
5,243,000 |
|
|
$ |
515,000 |
|
|
$ |
4,728,000 |
|
|
$ |
1,824,000 |
|
|
$ |
58,000 |
|
|
$ |
1,766,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets with definite lives are amortized using the
straight-line method over periods ranging from 2 to
13 years. During fiscal 2004 aggregate amortization expense
was approximately $457,000.
58
PHOENIX FOOTWEAR GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Amortization expense related to intangible assets at
January 1, 2005 in each of the next five fiscal years and
beyond is expected to be incurred as follows:
|
|
|
|
|
2005
|
|
$ |
761,000 |
|
2006
|
|
|
752,000 |
|
2007
|
|
|
752,000 |
|
2008
|
|
|
737,000 |
|
2009
|
|
|
522,000 |
|
Thereafter
|
|
|
1,204,000 |
|
|
|
|
|
|
|
$ |
4,728,000 |
|
|
|
|
|
Changes in goodwill during fiscal 2004 related primarily to the
acquisition of Altama.
|
|
4. |
PLANT AND EQUIPMENT, net |
Plant and Equipment as of January 1, 2005 and
December 27, 2003 respectively, consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Land and buildings
|
|
$ |
923,000 |
|
|
$ |
688,000 |
|
Machinery, furniture and equipment
|
|
|
2,184,000 |
|
|
|
560,000 |
|
Leasehold improvements
|
|
|
390,000 |
|
|
|
211,000 |
|
Computers
|
|
|
1,391,000 |
|
|
|
1,034,000 |
|
Vehicles
|
|
|
77,000 |
|
|
|
76,000 |
|
|
|
|
|
|
|
|
|
|
|
4,965,000 |
|
|
|
2,569,000 |
|
Less accumulated depreciation
|
|
|
1,435,000 |
|
|
|
946,000 |
|
|
|
|
|
|
|
|
Plant and equipment net
|
|
$ |
3,530,000 |
|
|
$ |
1,623,000 |
|
|
|
|
|
|
|
|
Depreciation expense for the years ended January 1, 2005,
December 27, 2003 and December 31, 2002 totaled
$762,000, $259,000 and $153,000, respectively.
|
|
5. |
COMMITMENTS AND CONTINGENCIES |
The Company leases office and manufacturing facilities under
operating lease agreements and a manufacturing facility under a
capital lease which expire through December 2006:
Future minimum commitments under the lease agreements are as
follows:
|
|
|
|
|
|
Year ending December:
|
|
|
|
|
|
2005
|
|
|
707,000 |
|
|
2006
|
|
|
219,000 |
|
|
|
|
|
|
|
$ |
926,000 |
|
|
|
|
|
Rent expense for the year ended January 1, 2005,
December 27, 2003 and December 31, 2002 totaled
$630,000, $231,000 and zero, respectively.
59
PHOENIX FOOTWEAR GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
DEFINED CONTRIBUTION PLAN |
The Company has a defined contribution 401(k) savings plan
(the Plan) covering substantially all employees of
the Company. Following the termination of the Companys
defined benefit pension plan in 2001, the net cash surplus of
$2.0 million was contributed to the Plan. Subsequently, the
Plan acquired 782,000 shares of the Companys common
stock at a price per share of $2.575, which was based on an
independent appraisal. The unallocated shares in the Plan have
been classified as treasury stock in stockholders equity.
Compensation expense is recognized as the shares are allocated
to the participants which is expected to occur over a seven-year
period which began in 2002. The amount allocated to participants
during the years ended January 1, 2005, December 27,
2003 and December 31, 2002 was $854,000
(114,000 shares), $402,000 (119,000 shares) and
$237,000 (70,000 shares), respectively. In addition, the
Companys matching contribution to the Plan totaled $0,
$24,000 and $59,000 in 2004, 2003 and 2002, respectively. The
Company terminated the matching contribution during 2003.
On August 7, 2003, we acquired the H.S. Trask footwear
brand and rights to the Ducks Unlimited footwear brand through
the purchase of all the outstanding shares of H.S.
Trask & Co., a Bozeman, Montana based mens
footwear company, for an aggregate purchase price of
$6.4 million, including $2.9 million in cash,
699,980 shares of common stock valued at $3.2 million
and $343,000 in acquisition related expenses. The value of the
699,980 shares of common shares issued was determined based
on the average closing market price of the Companys common
shares over the 3-day period before the terms of the acquisition
were agreed to and announced. The results of Trasks
operations have been included in the consolidated financial
statements since that date. Trask is a provider of mens
dress and casual footwear and the acquisition allows the Company
to compete in the mens casual footwear market.
The following table summarizes the allocation of the purchase
price based on the estimated fair values of the assets acquired
and liabilities assumed at August 7, 2003, the date of
acquisition.
|
|
|
|
|
Current assets
|
|
$ |
4,320,000 |
|
Property, plant and equipment
|
|
|
15,000 |
|
Intangible assets, subject to amortization
|
|
|
794,000 |
|
Goodwill
|
|
|
2,617,000 |
|
Unamortizable intangibles
|
|
|
1,230,000 |
|
|
|
|
|
Total assets acquired
|
|
|
8,976,000 |
|
Current liabilities
|
|
|
(2,522,000 |
) |
|
|
|
|
Net assets acquired
|
|
$ |
6,454,000 |
|
|
|
|
|
Of the $4.6 million of acquired goodwill and intangible
assets, $1.2 million was allocated to registered trademarks
and tradenames that are not subject to amortization. Intangible
assets totaling $794,000 which are subject to amortization have
a weighted-average useful life of approximately 9 years.
The intangible assets subject to amortization include wholesale
customer list of $700,000 (ten year weighted-average useful
life), retail customer list of $46,000 (five year
weighted-average useful life), non-compete agreement of $23,000
(two year weighted-average useful life) and website of $25,000
(five year weighted-average useful life).
On October 31, 2003, we acquired the Royal Robbins apparel
brand through the purchase of all the outstanding shares of
Royal Robbins, Inc. a Modesto, California based apparel company,
for an aggregate purchase price of $6.8 million, including
$6.0 million in cash, 71,889 shares of common stock
valued at
60
PHOENIX FOOTWEAR GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
$500,000 and $406,000 in acquisition related expenses, plus
potential contingent earnout cash payments. The potential
contingent earnout payments equal 25% of the Royal Robbins
product lines gross profit over the 12 month periods
ended May 31, 2004 and 2005, respectively, so long as
minimum gross profit thresholds are achieved. In June 2004 in
connection with this earnout agreement we paid $2.0 million
relating to the results achieved for the 12-month period ended
May 31, 2004. The value of the 71,889 common shares issued
was determined based on the average market price of the
Companys common shares over the 10-day trading period
ending on the second to last day prior to the closing date of
the acquisition. Robbins is engaged in the import and sale of
casual and outdoor apparel.
The following table summarizes the allocation of the purchase
price based on the estimated fair values of the assets acquired
and liabilities assumed at October 31, 2003, the date of
acquisition.
|
|
|
|
|
Current assets
|
|
$ |
4,449,000 |
|
Property, plant and equipment
|
|
|
513,000 |
|
Other assets
|
|
|
6,000 |
|
Intangible assets, subject to amortization
|
|
|
1,031,000 |
|
Goodwill
|
|
|
1,065,000 |
|
Unamortizable intangibles
|
|
|
2,590,000 |
|
|
|
|
|
Total assets acquired
|
|
|
9,654,000 |
|
Current liabilities
|
|
|
(825,000 |
) |
Contingent liability
|
|
|
(1,942,000 |
) |
|
|
|
|
Net assets acquired
|
|
$ |
6,887,000 |
|
|
|
|
|
Of the $4.7 million of acquired goodwill and intangible
assets, $2.6 million was allocated to registered trademarks
and tradenames that are not subject to amortization. Intangible
assets totaling $1.0 million which are subject to
amortization have a weighted-average useful life of
approximately 11 years. The intangible assets subject to
amortization include wholesale customer list of $766,000
(thirteen year weighted-average useful life), non-compete
agreement of $250,000 (five year weighted-average useful life)
and website of $15,000 (five year weighted-average useful life).
The Company also recorded a $1.9 million contingent
liability which reflected the potential payments the Company may
be required to make in connection with the earnout. In June 2004
in connection with this earnout agreement we paid
$2.0 million relating to the results achieved for the
12-month period ended May 31, 2004.
On July 19, 2004, we purchased all of the outstanding
capital stock of Altama Delta Corporation for approximately
$37.8 million, plus an earnout payment of $2.0 million
that is subject to Altama meeting certain sales requirements. As
part of the transaction, we refinanced Altamas
indebtedness of approximately $1.7 million. In addition, we
incurred approximately $740,000 in acquisition related expenses
and entered into a $1.7 million non-compete agreement with
the former owner of Altama, which increased the net purchase
price. Payment of the purchase price at closing was made by
delivery of $35.5 million in cash, and 196,967 shares
of common stock valued at $2.5 million.
Under the terms of the stock purchase agreement, we agreed to
pay the previous owner $2.0 million in consideration for a
five-year covenant-not-to-compete and other restrictive
covenants. We also entered into a two-year consulting agreement
with the previous owner which provides for an annual consulting
fee of $100,000. The results of Altamas operations have
been included in the consolidated financial statements since the
date of acquisition. Altama has manufactured military footwear
for the DoD, for 36 consecutive years. Altama also produces a
commercial line of high-performance combat boots for civilian
use that are marketed through domestic wholesale channels to
serve various retailers such as Army/ Navy surplus stores,
military
61
PHOENIX FOOTWEAR GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
catalogs and independent outdoor/sporting goods stores and to
international wholesalers serving the military and other needs
of foreign governments and foreign civilian markets.
The following table summarizes the preliminary allocation of the
purchase price based on the estimated fair values of the assets
acquired and liabilities assumed at July 19, 2004, the date
of acquisition. The preliminary purchase price allocation is
subject to refinement based upon managements final
conclusions.
|
|
|
|
|
Current assets
|
|
$ |
9,530,000 |
|
Property, plant and equipment
|
|
|
1,705,000 |
|
Intangible assets, subject to amortization
|
|
|
3,413,000 |
|
Goodwill
|
|
|
14,698,000 |
|
Unamortizable intangibles
|
|
|
14,155,000 |
|
|
|
|
|
Total assets acquired
|
|
|
43,501,000 |
|
|
|
|
|
Current liabilities
|
|
|
(3,220,000 |
) |
|
|
|
|
Net assets acquired
|
|
$ |
40,281,000 |
|
|
|
|
|
Of the $29.2 million of acquired goodwill and unamortizable
intangible assets, $6.5 million was preliminarily allocated
to registered trademarks and tradenames and $7.6 million
was preliminarily allocated to the DoD relationship that are not
subject to amortization. Intangible assets totaling
$3.4 million which are subject to amortization have a
weighted-average useful life of approximately 6.5 years.
The intangible assets subject to amortization include commercial
customer list of $1.7 million (eight year weighted-average
useful life) and non-compete agreement of $1.7 million
(five year weighted-average useful life).
The following table summarizes supplemental statement of income
information on an unaudited pro forma basis as if the
acquisitions of Trask, Robbins and Altama had occurred on
January 1, 2003.
|
|
|
|
|
|
|
|
|
|
|
Fiscal 2004 | |
|
Fiscal 2003 | |
|
|
| |
|
| |
Pro forma net sales
|
|
$ |
100,899,000 |
|
|
$ |
94,846,000 |
|
|
|
|
|
|
|
|
Pro forma net income
|
|
$ |
5,839,000 |
|
|
$ |
4,605,000 |
|
|
|
|
|
|
|
|
Basic Pro forma net income per share
|
|
$ |
.79 |
|
|
$ |
.63 |
|
|
|
|
|
|
|
|
Diluted Pro forma net income per share
|
|
$ |
.75 |
|
|
$ |
.60 |
|
|
|
|
|
|
|
|
During the first six months of fiscal 2004, the Company had a
$24.8 million credit facility with Manufacturers and
Traders Trust Company (M&T), which was comprised
of an $18.0 million revolving line of credit
(revolver) and a term loan facility in the amount of
$6.8 million. On July 19, 2004, the Company increased
its borrowing capacity under the credit facility with M&T to
a maximum of $33.4 million and extended the maturity date
until June 30, 2006 in connection with its acquisition of
Altama Delta Corporation. This facility includes an
$18.0 million revolver and $15.4 million in term
loans, including a new $10.0 million term loan which is
repayable in equal monthly installments maturing in July 2009.
Our obligations under our amended credit facility are secured by
accounts receivable, inventory and equipment. The revolver and
the notes payable to the bank contain certain financial
covenants relative to average borrowed funds to earnings ratio,
net earnings, current ratio, and cash flow coverage. In
addition, the payment or declaration of dividends and
distributions is restricted. After December 31, 2005, the
Company is permitted to pay dividends on its common stock as
long as it is not in default and doing so would not cause a
default, and as long as its average borrowed funds to EBITDA
ratio, as defined in the amended credit agreement, is no
62
PHOENIX FOOTWEAR GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
greater than 2 to 1. The Company was not in compliance with all
of its debt covenants as of January 1, 2005. The Company
obtained a waiver from M&T related to these violations on
January 27, 2005.
Under the terms of the agreement, the borrowing base for the
revolver is based on certain balances of accounts receivable and
inventory, as defined in the agreement. The revolver expires on
June 30, 2006 and has an interest rate of LIBOR plus 2.75%,
or the prime rate plus .25%. At January 1, 2005, LIBOR with
a 90-day maturity was 2.56% and the prime rate was 5.25%.
On February 1, 2005, we entered into Amendment
Number 1 (the Amendment) to the Third Amended
and Restated Revolving Credit and Term Loan Agreement dated as
of July 19, 2004 (the Credit Agreement) between
the Company and M&T. The Amendment, among other things,
establishes a $4 million overline credit facility in
addition to the $18 million revolving credit facility
already existing under the Credit Agreement. The overline credit
facility expires on May 30, 2005 and all borrowings under
that facility are due and payable on that date. Until
May 30, 2005, Phoenixs combined availability under
the overline credit facility and revolving credit facility will
be $22 million, subject to a borrowing base formula. The
Amendment revises the borrowing base formula to remove until
May 30, 2005 the inventory caps which had applied to each
of the Companys product lines. The Amendment also modifies
the financial covenants requiring us not to exceed certain
average borrowed funds to EBITDA ratios and cash flow coverage
ratios.
63
PHOENIX FOOTWEAR GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Long-term debt as of January 1, 2005 and December 27,
2003 consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Revolving line of credit to bank; secured by accounts
receivable, inventory and equipment; interest due monthly at
LIBOR plus 275 basis points
|
|
$ |
5,000,000 |
|
|
$ |
5,000,000 |
|
Revolving line of credit to bank; secured by accounts
receivable, inventory and equipment; interest due monthly at
Prime plus .25%
|
|
|
7,500,000 |
|
|
|
480,000 |
|
Term loan payable to bank in annual installments of $750,000
through 2006, interest due monthly at LIBOR plus 300 basis
points
|
|
|
1,500,000 |
|
|
|
2,250,000 |
|
Term loan payable to bank in quarterly installments of $150,000
through 2008, interest due monthly at LIBOR plus 300 basis
points
|
|
|
2,250,000 |
|
|
|
2,850,000 |
|
Term loan payable to bank in monthly installments of $25,000
through 2008, interest due monthly at LIBOR plus 300 basis
points
|
|
|
1,175,000 |
|
|
|
1,475,000 |
|
Term loan payable to bank in monthly installments of $167,000
through 2009, interest due monthly at LIBOR plus 300 basis
points
|
|
|
9,167,000 |
|
|
|
|
|
Note payable to financial institution; collateralized by
vehicle; interest at 0%; principal payable $493 monthly;
remaining principal balance due July 2007
|
|
|
15,000 |
|
|
|
21,000 |
|
Note payable to financial institution; collateralized by
vehicle; interest at 4.9%; principal payable $574 monthly;
remaining principal balance due May 2004
|
|
|
|
|
|
|
3,000 |
|
Note payable to financial institution; collateralized by
vehicle; interest at 6.9%; principal payable $551 monthly;
remaining principal balance due May 2004
|
|
|
|
|
|
|
3,000 |
|
|
|
|
|
|
|
|
|
|
|
26,607,000 |
|
|
|
12,082,000 |
|
Less: current portion
|
|
|
3,656,000 |
|
|
|
1,661,000 |
|
|
|
|
|
|
|
|
Noncurrent portion
|
|
$ |
22,951,000 |
|
|
$ |
10,421,000 |
|
|
|
|
|
|
|
|
The aggregate principal payments of notes payable are as follows:
|
|
|
|
|
|
2005
|
|
$ |
3,656,000 |
|
2006
|
|
|
16,156,000 |
|
2007
|
|
|
2,903,000 |
|
2008
|
|
|
2,725,000 |
|
2009
|
|
|
1,167,000 |
|
|
|
|
|
|
Total
|
|
$ |
26,607,000 |
|
|
|
|
|
64
PHOENIX FOOTWEAR GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Income tax expense consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$ |
1,861,000 |
|
|
$ |
477,000 |
|
|
$ |
440,000 |
|
|
State
|
|
|
442,000 |
|
|
|
172,000 |
|
|
|
68,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,303,000 |
|
|
|
649,000 |
|
|
|
508,000 |
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(196,000 |
) |
|
|
185,000 |
|
|
|
609,000 |
|
|
State
|
|
|
(117,000 |
) |
|
|
152,000 |
|
|
|
90,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(313,000 |
) |
|
|
337,000 |
|
|
|
699,000 |
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
1,990,000 |
|
|
$ |
986,000 |
|
|
$ |
1,207,000 |
|
|
|
|
|
|
|
|
|
|
|
The difference between tax computed at the statutory federal
income tax rate and the Companys reported tax expense is
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Expense at statutory rate
|
|
$ |
1,691,000 |
|
|
$ |
655,000 |
|
|
$ |
990,000 |
|
State and other taxes net of federal tax benefit
|
|
|
212,000 |
|
|
|
137,000 |
|
|
|
104,000 |
|
Items not deductible
|
|
|
41,000 |
|
|
|
151,000 |
|
|
|
66,000 |
|
Change in valuation allowance
|
|
|
0 |
|
|
|
24,000 |
|
|
|
(60,000 |
) |
Other
|
|
|
46,000 |
|
|
|
19,000 |
|
|
|
107,000 |
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
$ |
1,990,000 |
|
|
$ |
986,000 |
|
|
$ |
1,207,000 |
|
|
|
|
|
|
|
|
|
|
|
As of January 1, 2005, the Company had approximately
$97,000 of federal net operating loss carryforwards which begin
to expire in 2023. The Company has approximately $109,000 of net
operating loss carryforwards available for Georgia State tax
purposes, which begin to expire in 2018.
65
PHOENIX FOOTWEAR GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Components of the Companys deferred income tax asset
(liability) as of January 1, 2005, December 27,
2003 and December 31, 2002 are as follows:
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
|
| |
|
|
Current | |
|
Noncurrent | |
|
|
| |
|
| |
ASSETS |
Non-deductible bad debt reserves
|
|
$ |
596,000 |
|
|
$ |
|
|
UNICAP
|
|
|
219,000 |
|
|
|
|
|
Inventory
|
|
|
49,000 |
|
|
|
|
|
Other accruals
|
|
|
140,000 |
|
|
|
110,000 |
|
Net operating loss carryforwards
|
|
|
|
|
|
|
38,000 |
|
|
LIABILITIES |
Pension
|
|
|
(471,000 |
) |
|
|
|
|
Depreciation
|
|
|
|
|
|
|
(168,000 |
) |
Tollgate Taxes
|
|
|
|
|
|
|
(193,000 |
) |
Purchased Intangibles
|
|
|
|
|
|
|
(1,926,000 |
) |
Other accruals
|
|
|
(277,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax liability
|
|
$ |
256,000 |
|
|
$ |
(2,139,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 | |
|
|
| |
|
|
Current | |
|
Noncurrent | |
|
|
| |
|
| |
ASSETS |
Non-deductible bad debt reserves
|
|
$ |
438,000 |
|
|
$ |
|
|
Inventory
|
|
|
|
|
|
|
63,000 |
|
Other accruals
|
|
|
206,000 |
|
|
|
167,000 |
|
Net operating loss carryforwards
|
|
|
|
|
|
|
82,000 |
|
|
LIABILITIES |
Installment sale gain
|
|
|
(171,000 |
) |
|
|
(287,000 |
) |
Pension
|
|
|
(668,000 |
) |
|
|
|
|
Depreciation
|
|
|
|
|
|
|
(515,000 |
) |
Purchased Intangibles
|
|
|
|
|
|
|
(745,000 |
) |
|
|
|
|
|
|
|
Deferred income tax liability
|
|
$ |
(195,000 |
) |
|
$ |
(1,235,000 |
) |
|
|
|
|
|
|
|
|
|
10. |
LIABILITY TO FORMER STOCKHOLDERS |
The consolidated balance sheet as of December 31, 2002
included an obligation of approximately $1.8 million and
accrued interest of $280,000 to dissenting stockholders of
Penobscot Shoe Company. This liability arose prior to the
acquisition of Penobscot and was assumed by the Company. On
May 30, 2003 the Company received from the Superior Court
in Penobscot County, Maine its decision which stated dissenting
Penobscot stockholders were entitled to $7.94 per common
share, which represented $2.06 more per share than the amount
the Company paid at the time of the acquisition. Additionally,
the ruling granted interest to the dissenting stockholders
bringing the total judgment to $3.1 million. As a result,
during fiscal 2003 the Company recorded in Other expense, net
$733,000 of litigation related legal and settlement expenses and
66
PHOENIX FOOTWEAR GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
$376,000 of interest expense. The Company used $500,000 in cash
and increased its notes payable line of credit in
the amount of $2.6 million to pay the settlement.
On May 22, 2003, the Board of Directors authorized a
two-for-one stock split which became effective on June 12,
2003. All references in these consolidated financial statements
and notes related to numbers of shares and per share amounts
have been restated to reflect the effect of the stock split.
The Company has a 2001 Long-Term Incentive Plan. Under the 2001
Plan, awards in the form of stock options, stock appreciation
rights or stock awards may be granted to employees and directors
of the Company and persons who provide consulting or other
services to the Company deemed by the Board of Directors to be
of substantial value to the Company. Options may also be granted
as part of an employment offer. The Company has reserved
1,000,000 shares of its common stock for issuance under the
Plan. In addition to the options outstanding under the Plan, the
Company has granted options to two separate major stockholders
in consideration for debt or debt guarantees. Options
outstanding and exercisable under these arrangements totaled
398,000 as of January 1, 2005 and 398,000 as of
December 27, 2003 and 400,000 as of December 31, 2002.
The Plan is administered by the compensation committee of the
Board of Directors.
The stock option activity for the years ended January 1,
2005, December 27, 2003 and December 31, 2002 is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted | |
|
|
|
Weighted | |
|
|
|
Weighted | |
|
|
|
|
Average | |
|
|
|
Average | |
|
|
|
Average | |
|
|
|
|
Exercise | |
|
|
|
Exercise | |
|
|
|
Exercise | |
|
|
2004 | |
|
Price | |
|
2003 | |
|
Price | |
|
2002 | |
|
Price | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Options outstanding, beginning of year
|
|
|
1,046,000 |
|
|
$ |
3.28 |
|
|
|
756,000 |
|
|
$ |
2.46 |
|
|
|
578,000 |
|
|
$ |
1.97 |
|
Options granted
|
|
|
611,000 |
|
|
$ |
10.30 |
|
|
|
332,000 |
|
|
$ |
4.97 |
|
|
|
180,000 |
|
|
$ |
4.15 |
|
Options exercised
|
|
|
(100,000 |
) |
|
$ |
3.20 |
|
|
|
(33,000 |
) |
|
$ |
1.77 |
|
|
|
(2,000 |
) |
|
$ |
3.63 |
|
Options cancelled
|
|
|
(77,000 |
) |
|
$ |
5.80 |
|
|
|
(9,000 |
) |
|
$ |
2.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding end of year
|
|
|
1,480,000 |
|
|
$ |
6.06 |
|
|
|
1,046,000 |
|
|
$ |
3.28 |
|
|
|
756,000 |
|
|
$ |
2.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable end of year
|
|
|
920,000 |
|
|
$ |
4.06 |
|
|
|
722,000 |
|
|
$ |
2.50 |
|
|
|
702,000 |
|
|
$ |
2.59 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The outstanding options as of January 1, 2005 have an
exercise price ranging from $1.73-$13.33 per share and
expire at various dates through August 2014.
67
PHOENIX FOOTWEAR GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes information about stock options
outstanding and exercisable at January 1, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding | |
|
Options Exercisable | |
|
|
| |
|
| |
|
|
|
|
Weighted | |
|
|
|
|
|
|
Number | |
|
Average | |
|
Weighted | |
|
Number | |
|
Weighted | |
|
|
Outstanding | |
|
Remaining | |
|
Average | |
|
Exercisable at | |
|
Average | |
Range of Exercise Price |
|
January 1, 2005 | |
|
Contractual Life | |
|
Exercise Price | |
|
January 1, 2005 | |
|
Exercise Price | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
$ 1.73 to $ 1.84
|
|
|
244,000 |
|
|
|
6.34 years |
|
|
$ |
1.78 |
|
|
|
244,000 |
|
|
$ |
1.78 |
|
$ 2.03 to $ 3.65
|
|
|
490,000 |
|
|
|
6.87 years |
|
|
$ |
2.84 |
|
|
|
440,000 |
|
|
$ |
2.79 |
|
$ 4.45 to $ 5.80
|
|
|
50,000 |
|
|
|
7.91 years |
|
|
$ |
5.08 |
|
|
|
40,000 |
|
|
$ |
5.16 |
|
$ 6.77 to $ 7.05
|
|
|
85,000 |
|
|
|
8.86 years |
|
|
$ |
6.99 |
|
|
|
34,000 |
|
|
$ |
6.98 |
|
$ 8.10 to $ 9.05
|
|
|
279,000 |
|
|
|
7.87 years |
|
|
$ |
8.47 |
|
|
|
90,000 |
|
|
$ |
8.46 |
|
$10.45 to $11.40
|
|
|
242,000 |
|
|
|
9.55 years |
|
|
$ |
11.27 |
|
|
|
43,000 |
|
|
$ |
11.31 |
|
$ 13.33
|
|
|
90,000 |
|
|
|
9.36 years |
|
|
$ |
13.33 |
|
|
|
29,000 |
|
|
$ |
13.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,480,000 |
|
|
|
7.62 years |
|
|
$ |
6.06 |
|
|
|
920,000 |
|
|
$ |
4.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All stock options are granted with an exercise price equal to
the fair market value of the Companys common stock at the
grant date. The weighted average fair value of the stock options
granted was $6.05, $3.02 and $2.69 for fiscal 2004, 2003, and
2002, respectively. The fair value of each stock option grant is
estimated on the date of the grant using the Black-Scholes
option pricing model with the following weighted average
assumptions used for grants in 2004: risk-free interest rate of
4.13%; expected dividend yield of 0%; expected life of
9.2 years; and expected volatility of 45%. In 2003, the
assumptions were: risk-free interest rate of 3.92%; expected
dividend yield of 0%; expected life of 9.4 years; and
expected volatility of 44%. In 2002, the assumptions were:
risk-free interest rate of 4.46%; expected dividend yield of 0%;
expected life of 8.9 years; and expected volatility of 38%.
Stock options generally expire ten years from the date of grant
with one-third becoming exercisable on each anniversary of the
grant date.
For the year ended January 1, 2005 other expense, net
consists of non-capitalized acquisition costs of $113,000
associated with discontinued acquisition efforts.
Other expense, net consists primarily of the following for the
year ended December 27, 2003: non-capitalized acquisition
costs of $394,000 associated with the discontinued Antigua
Enterprises acquisition effort and successful
H.S.Trask & Co. and Royal Robbins, Inc. acquisitions;
relocation costs of $354,000 associated with the relocation of
the Companys corporate headquarters from Old Town, Maine
to Carlsbad, California; litigation costs and expenses totaling
$733,000 associated with the dissenting Penobscot stockholders
settlement, the write-off of non-trade receivables totaling
$163,000, and asset disposal charges and other expenses totaling
$18,000. These amounts were partially offset by an excise tax
refund of $285,000 associated with the 2001 Penobscot pension
plan reversion.
Other expense, net consists primarily of the following for the
year ended December 31, 2002: loss of $254,000 on the sale
of property; impairment of $84,000 on a building held for sale
in Maine and a write-off of $104,000 of a receivable associated
with the sale of the Companys slipper brands in 2001.
The Companys operating segments have been classified into
two business segments: footwear and apparel and military boot
operations. The footwear and apparel operation designs, develops
and markets various branded dress and casual footwear and
apparel, outsources entirely the production of its products from
foreign manufacturers primarily located in Brazil and Asia and
sells its products primarily through department
68
PHOENIX FOOTWEAR GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
stores, national chain stores, independent specialty retailers,
third-party catalog companies and directly to consumers over our
Internet web sites. The military boot operation manufactures one
brand of mil-spec combat boots for sale to the Department of
Defense (DoD) which serves all four major branches
of the U.S. military, however these boots are used
primarily by the U.S. Army and the U.S. Marines. In
addition, the military boot operation manufactures or outsources
commercial combat boots, infantry combat boots, tactical boots
and safety and work boots and sells these products primarily
through domestic footwear retailers, footwear and military
catalogs and directly to consumers over its own web site.
Operating profits by business segment exclude allocated
corporate interest expense and income taxes. Corporate assets
consist principally of cash, certain receivables and non-current
assets.
In our footwear and apparel segment sales to Dillards
department stores represented 8% of net sales in fiscal 2004,
and no other customer exceeded 10% of this segments net sales.
In our military boot segment sales to the DoD represented 57% of
net sales from July 19, 2004, the date of our acquisition
of Altama, through the fiscal year ended January 1, 2005.
No other customer exceeded 10% of this segments net sales.
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year Ended | |
|
Fiscal Year Ended | |
|
|
January 1, | |
|
December 27, | |
|
|
2005 | |
|
2003 | |
|
|
| |
|
| |
Net revenues
|
|
|
|
|
|
|
|
|
Footwear and apparel
|
|
$ |
62,750,000 |
|
|
$ |
39,077,000 |
|
Military boots
|
|
|
13,636,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
76,386,000 |
|
|
$ |
39,077,000 |
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
|
|
|
|
Footwear and apparel
|
|
$ |
8,226,000 |
|
|
$ |
2,547,000 |
|
Military boots
|
|
|
2,358,000 |
|
|
|
|
|
Reconciling items(1)
|
|
|
(4,723,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
5,861,000 |
|
|
$ |
2,547,000 |
|
|
|
|
|
|
|
|
Identifiable assets
|
|
|
|
|
|
|
|
|
Footwear and apparel
|
|
$ |
28,785,000 |
|
|
$ |
36,411,000 |
|
Military boots
|
|
|
7,527,000 |
|
|
|
|
|
Goodwill and non-amortizable intangibles
|
|
|
|
|
|
|
|
|
|
Footwear and apparel
|
|
|
9,148,000 |
|
|
|
|
|
|
Military boots
|
|
|
28,853,000 |
|
|
|
|
|
Reconciling items(2)
|
|
|
16,741,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
91,054,000 |
|
|
$ |
36,411,000 |
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
|
Footwear and apparel
|
|
$ |
812,000 |
|
|
$ |
317,000 |
|
Military boots
|
|
|
407,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,219,000 |
|
|
$ |
317,000 |
|
|
|
|
|
|
|
|
|
|
(1) |
Represents corporate general and administrative expenses and
other income (expense) not utilized by management in determining
segment profitability. |
|
(2) |
Identifiable assets are comprised of net inventory, certain
property and plant and equipment. Reconciling items represent
unallocated corporate assets not segregated between the two
segments. |
69
PHOENIX FOOTWEAR GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
On February 24, 2005, the Compensation Committee of the
Companys Board of Directors approved the acceleration of
the vesting of options to purchase 440,000 shares of common
stock held by the participants in the Companys 2001
Long-Term Incentive Plan. The Company has not determined the
accounting impact of this transaction on its future consolidated
financial statements.
*****
70