[X]
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[
]
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the transition period from _____ to
_____
|
FIRST FINANCIAL NORTHWEST,
INC.
|
Washington |
26-0610707
|
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer
Identification Number)
|
201 Wells Avenue South, Renton,
Washington
|
98057
|
(Address of principal executive offices) |
(Zip
Code)
|
Registrant’s telephone number, including area code: |
(425)
255-4400
|
PART 1 - FINANCIAL INFORMATION |
|
|
Page
|
||
Item 1 - | Financial Statements |
3
|
Item 2 - |
Management’s
Discussion and Analysis of Financial Condition
and Results of
Operations
|
26
|
Item 3 - | Quantitative and Qualitative Disclosures About Market Risk | |
43
|
||
Item 4 - | Controls and Procedures | |
47
|
||
PART II - OTHER INFORMATION | ||
Item 1 - | Legal Proceedings |
48
|
Item 1A - | Risk Factors |
48
|
Item 2 - | Unregistered Sales of Equity Securities and Use of Proceeds |
54
|
Item 3 - | Defaults upon Senior Securities |
55
|
Item 4 - | Submission of Matters to a Vote of Security Holders |
55
|
Item 5 - | Other Information |
55
|
Item 6 - | Exhibits |
55
|
SIGNATURES |
56
|
|
FIRST
FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
|
|||||||||||
Consolidated
Balance Sheets
|
|||||||||||
(Dollars
in thousands, except share data)
|
|||||||||||
(Unaudited)
|
|||||||||||
September
30,
|
December
31,
|
||||||||||
Assets
|
2009
|
2008
|
|||||||||
Cash
on hand and in banks
|
$
|
4,238
|
$
|
3,366
|
|||||||
Interest-bearing
deposits
|
36,681
|
600
|
|||||||||
Federal
funds sold
|
2,295
|
1,790
|
|||||||||
Investments
available for sale
|
172,207
|
149,323
|
|||||||||
Loans
receivable, net of allowance of $31,134 and $16,982
|
1,055,906
|
1,035,181
|
|||||||||
Premises
and equipment, net
|
16,609
|
13,026
|
|||||||||
Federal
Home Loan Bank stock, at cost
|
7,413
|
7,413
|
|||||||||
Accrued
interest receivable
|
5,265
|
5,532
|
|||||||||
Federal
income tax receivable
|
1,266
|
—
|
|||||||||
Deferred
tax assets, net
|
14,128
|
9,266
|
|||||||||
Goodwill
|
—
|
14,206
|
|||||||||
Prepaid
expenses and other assets
|
3,414
|
4,737
|
|||||||||
Total
assets
|
$
|
1,319,422
|
$
|
1,244,440
|
|||||||
Liabilities and Stockholders' Equity
|
|||||||||||
Deposits
|
$
|
908,213
|
$
|
791,483
|
|||||||
Advances
from the Federal Home Loan Bank
|
149,900
|
156,150
|
|||||||||
Advance
payments from borrowers for taxes and insurance
|
4,375
|
2,745
|
|||||||||
Accrued
interest payable
|
522
|
478
|
|||||||||
Federal
income tax payable
|
—
|
336
|
|||||||||
Other
liabilities
|
5,550
|
3,140
|
|||||||||
Total
liabilities
|
1,068,560
|
954,332
|
|||||||||
Commitments
and contingencies
|
|||||||||||
Stockholders'
Equity
|
|||||||||||
Preferred
stock, $0.01 par value; authorized 10,000,000
|
|||||||||||
shares,
no shares issued or outstanding
|
—
|
—
|
|||||||||
Common
stock, $0.01 par value; authorized 90,000,000
|
|||||||||||
shares;
issued and outstanding 20,038,320 and
|
|||||||||||
21,293,368
shares at September 30, 2009 and
|
|||||||||||
December
31, 2008, respectively
|
200
|
213
|
|||||||||
Additional
paid-in capital
|
193,634
|
202,167
|
|||||||||
Retained
earnings, substantially restricted
|
69,059
|
102,358
|
|||||||||
Accumulated
other comprehensive income, net of tax
|
2,640
|
887
|
|||||||||
Unearned
Employee Stock Ownership Plan (ESOP) shares
|
(14,671)
|
(15,517)
|
|||||||||
Total
stockholders' equity
|
250,862
|
290,108
|
|||||||||
Total
liabilities and stockholders' equity
|
$
|
1,319,422
|
$
|
1,244,440
|
|||||||
See
accompanying notes to consolidated financial
statements.
|
FIRST
FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
|
||||||||||||||||
Consolidated
Statements of Operations
|
||||||||||||||||
(Dollars
in thousands, except share data)
|
||||||||||||||||
(Unaudited)
|
||||||||||||||||
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Interest
income
|
||||||||||||||||
Loans, including fees
|
$ | 14,376 | $ | 15,220 | $ | 43,515 | $ | 45,217 | ||||||||
Investments available for sale
|
1,813 | 2,015 | 5,129 | 5,586 | ||||||||||||
Federal funds sold and interest bearing deposits with
banks
|
32 | 43 | 54 | 799 | ||||||||||||
Dividends on Federal Home Loan Bank stock
|
— | 17 | — | 64 | ||||||||||||
Total interest income
|
$ | 16,221 | $ | 17,295 | $ | 48,698 | $ | 51,666 | ||||||||
Interest
expense
|
||||||||||||||||
|
||||||||||||||||
Deposits
|
7,262 | 7,827 | 22,019 | 23,922 | ||||||||||||
Federal
Home Loan Bank advances
|
1,310 | 1,137 | 3,868 | 3,187 | ||||||||||||
Total interest expense
|
$ | 8,572 | $ | 8,964 | $ | 25,887 | $ | 27,109 | ||||||||
Net interest income
|
7,649 | 8,331 | 22,811 | 24,557 | ||||||||||||
Provision
for loan losses
|
7,795 | 3,498 | 27,595 | 3,943 | ||||||||||||
Net interest income (loss) after provision for loan losses
|
$ | (146 | ) | $ | 4,833 | $ | (4,784 | ) | $ | 20,614 | ||||||
Noninterest
income
|
||||||||||||||||
Net gain (loss) on sale of investments
|
(2 | ) | 274 | 74 | 1,657 | |||||||||||
Other-than-temporary impairment loss on investments
|
— | — | (152 | ) | (623 | ) | ||||||||||
Other | 74 | 69 | 183 | 179 | ||||||||||||
Total noninterest income
|
$ | 72 | $ | 343 | $ | 105 | $ | 1,213 | ||||||||
Noninterest
expense
|
||||||||||||||||
Salaries and employee benefits
|
3,077 | 2,459 | 9,153 | 6,412 | ||||||||||||
Occupancy and equipment
|
343 | 303 | 1,986 | 887 | ||||||||||||
Professional fees
|
332 | 264 | 1,028 | 1,111 | ||||||||||||
Data Processing
|
178 | 125 | 472 | 351 | ||||||||||||
FDIC/OTS assessments
|
352 | 161 | 1,930 | 317 | ||||||||||||
Goodwill impairment
|
— | — | 14,206 | — | ||||||||||||
Other general and administrative
|
607 | 466 | 1,965 | 1,372 | ||||||||||||
Total noninterest expense
|
$ | 4,889 | $ | 3,778 | $ | 30,740 | $ | 10,450 | ||||||||
Income
(loss) before provision (benefit) for federal income taxes
|
(4,963 | ) | 1,398 | (35,419 | ) | 11,377 | ||||||||||
Provision
(benefit) for federal income taxes
|
(3,304 | ) | 443 | (6,959 | ) | 3,728 | ||||||||||
Net income (loss)
|
$ | (1,659 | ) | $ | 955 | $ | (28,460 | ) | $ | 7,649 | ||||||
Basic earnings (loss) per share
|
$ | (0.09 | ) | $ | 0.04 | $ | (1.50 | ) | $ | 0.36 | ||||||
Diluted earnings (loss) per share
|
$ | (0.09 | ) | $ | 0.04 | $ | (1.50 | ) | $ | 0.36 | ||||||
See
accompanying notes to consolidated financial
statements.
|
FIRST
FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
|
||||||||||||||||||||
Consolidated
Statements of Stockholders' Equity and Comprehensive Income
(Loss)
|
||||||||||||||||||||
For
the Nine Months Ended September 30, 2009
|
||||||||||||||||||||
(Dollars
in thousands, except share data)
|
||||||||||||||||||||
(Unaudited)
|
||||||||||||||||||||
Accumulated
|
||||||||||||||||||||
Additional
|
Other
|
Unearned
|
Total
|
|||||||||||||||||
Common
|
Paid-in
|
Retained
|
Comprehensive
|
|
ESOP
|
Stockholders'
|
||||||||||||||
Shares
|
Stock
|
Capital
|
Earnings
|
Income,
net of tax
|
|
Shares
|
Equity
|
|||||||||||||
Balances
at December 31, 2008
|
21,293,368
|
$
|
213
|
$
|
202,167
|
$
|
102,358
|
$
|
887
|
$
|
(15,517)
|
$
|
290,108
|
|||||||
Comprehensive
income (loss):
|
||||||||||||||||||||
Net
income (loss)
|
—
|
—
|
—
|
(28,460)
|
—
|
—
|
(28,460)
|
|||||||||||||
Change
in fair value of investments
|
||||||||||||||||||||
available
for sale, net of tax of $1,422
|
—
|
—
|
—
|
—
|
1,753
|
—
|
1,753
|
|||||||||||||
Total
comprehensive income (loss)
|
(26,707)
|
|||||||||||||||||||
Cash
dividend declared and paid ($0.255 per share)
|
—
|
—
|
—
|
(4,839)
|
—
|
—
|
(4,839)
|
|||||||||||||
Purchase
and retirement of common stock
|
(1,255,048)
|
(13)
|
(9,932)
|
—
|
—
|
—
|
(9,945)
|
|||||||||||||
Compensation
related to stock options
|
||||||||||||||||||||
and
restricted stock awards
|
—
|
—
|
1,569
|
—
|
—
|
—
|
1,569
|
|||||||||||||
Allocation
of 84,636 ESOP shares
|
—
|
—
|
(170)
|
—
|
—
|
846
|
676
|
|||||||||||||
Balances
at September 30, 2009
|
20,038,320
|
$
|
200
|
$
|
193,634
|
$
|
69,059
|
$
|
2,640
|
$
|
(14,671)
|
$
|
250,862
|
|||||||
See
accompanying notes to consolidated financial
statements.
|
FIRST
FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
|
||||||||||
Consolidated
Statements of Cash Flows
|
||||||||||
(In
thousands)
|
||||||||||
(Unaudited)
|
||||||||||
Nine
Months Ended
|
||||||||||
September
30,
|
||||||||||
2009
|
2008
|
|||||||||
Cash
flows from operating activities:
|
||||||||||
Net
income (loss)
|
$
|
(28,460)
|
$
|
7,649
|
||||||
Adjustments
to reconcile net income (loss) to net cash provided by operating
activities:
|
||||||||||
Provision
for loan losses
|
27,595
|
3,943
|
||||||||
Goodwill
impairment
|
14,206
|
—
|
||||||||
Depreciation
of premises and equipment
|
596
|
552
|
||||||||
Net
amortization of premiums and discounts on investments
|
785
|
543
|
||||||||
ESOP
expense
|
676
|
906
|
||||||||
Compensation
expense related to stock options and restricted stock
awards
|
1,569
|
226
|
||||||||
Net
realized gain on investments available for sale
|
(74)
|
(1,657)
|
||||||||
Other-than-temporary
impairment loss on investments
|
152
|
623
|
||||||||
Mutual
fund dividends
|
—
|
(132)
|
||||||||
Loss
from disposal of equipment
|
983
|
36
|
||||||||
Deferred
federal income taxes
|
(5,806)
|
(1,692)
|
||||||||
Changes
in operating assets and liabilities:
|
||||||||||
Prepaid
expenses and other assets
|
1,321
|
408
|
||||||||
Federal
income taxes, net
|
(1,602)
|
139
|
||||||||
Accrued
interest receivable
|
267
|
(263)
|
||||||||
Accrued
interest payable
|
44
|
(15)
|
||||||||
Other
liabilities
|
2,410
|
495
|
||||||||
Net
cash provided by operating activities
|
$
|
14,662
|
$
|
11,761
|
||||||
Cash
flows from investing activities:
|
||||||||||
Proceeds
from sales of investments
|
6,853
|
71,228
|
||||||||
Principal
repayments on investments available for sale
|
32,180
|
26,883
|
||||||||
Purchases
of investments available for sale
|
(60,081)
|
(59,655)
|
||||||||
Net
increase in loans receivable
|
(48,320)
|
(125,841)
|
||||||||
Purchases
of Federal Home Loan Bank stock
|
—
|
(1,754)
|
||||||||
Purchases
of premises and equipment
|
(5,162)
|
(241)
|
||||||||
Net
cash used by investing activities
|
$
|
(74,530)
|
$
|
(89,380)
|
||||||
Balance,
carried forward
|
$
|
(59,868)
|
$
|
(77,619)
|
||||||
Continued
|
FIRST
FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
|
||||||||
Consolidated
Statements of Cash Flows
|
||||||||
(In
thousands)
|
||||||||
(Unaudited)
|
||||||||
Nine
Months Ended
|
||||||||
September
30,
|
||||||||
2009
|
2008
|
|||||||
Balance,
brought forward
|
$ | (59,868 | ) | $ | (77,619 | ) | ||
Cash
flows from financing activities:
|
||||||||
Net
increase in deposits
|
116,730 | 48,075 | ||||||
Advances
from the Federal Home Loan Bank
|
16,750 | 137,000 | ||||||
Repayments
of advances from the Federal Home Loan Bank
|
(23,000 | ) | (98,000 | ) | ||||
Net
increase in advance payments from borrowers for taxes and
insurance
|
1,630 | 2,069 | ||||||
Repurchase
and retirement of common stock
|
(9,945 | ) | (9,071 | ) | ||||
Dividends
paid
|
(4,839 | ) | (3,285 | ) | ||||
Net
cash provided by financing activities
|
$ | 97,326 | $ | 76,788 | ||||
Net
increase (decrease) in cash
|
37,458 | (831 | ) | |||||
Cash
and cash equivalents:
|
||||||||
Beginning
of period
|
5,756 | 11,577 | ||||||
End
of period
|
$ | 43,214 | $ | 10,746 | ||||
Supplemental
disclosures of cash flow information:
|
||||||||
Cash
paid during the period for:
|
||||||||
Interest
|
$ | 25,843 | $ | 27,124 | ||||
Federal
income taxes
|
$ | 450 | $ | 5,281 | ||||
Noncash
transactions:
|
||||||||
Transfer
from investments held to maturity to investments available for
sale
|
$ | — | $ | 80,410 | ||||
See
accompanying notes to consolidated financial statements.
|
September
30, 2009
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
||||||||||||||
Cost
|
Gains
|
Losses
|
Fair
Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Mortgage-backed
and related investments:
|
||||||||||||||||
Fannie Mae
|
$ | 90,076 | $ | 2,152 | $ | (22 | ) | $ | 92,206 | |||||||
Freddie Mac
|
57,001 | 1,832 | (3 | ) | 58,830 | |||||||||||
Ginnie Mae
|
6,473 | 112 | — | 6,585 | ||||||||||||
Tax
exempt municipal bonds
|
4,207 | 97 | (485 | ) | 3,819 | |||||||||||
Taxable
municipal bonds
|
651 | — | (32 | ) | 619 | |||||||||||
U.S.
Government agencies
|
5,277 | 259 | — | 5,536 | ||||||||||||
Mutual
fund (1)
|
4,460 | 152 | — | 4,612 | ||||||||||||
$ | 168,145 | $ | 4,604 | $ | (542 | ) | $ | 172,207 | ||||||||
December
31, 2008
|
||||||||||||||||
Gross
|
Gross
|
|||||||||||||||
Amortized
|
Unrealized
|
Unrealized
|
||||||||||||||
Cost
|
Gains
|
Losses
|
Fair
Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Mortgage-backed
and related investments:
|
||||||||||||||||
Fannie
Mae
|
$ | 65,991 | $ | 799 | $ | (47 | ) | $ | 66,743 | |||||||
Freddie
Mac
|
59,296 | 844 | (28 | ) | 60,112 | |||||||||||
Ginnie
Mae
|
7,858 | 11 | (177 | ) | 7,692 | |||||||||||
Tax
exempt municipal bonds
|
4,206 | 16 | (523 | ) | 3,699 | |||||||||||
Taxable
municipal bonds
|
652 | — | (41 | ) | 611 | |||||||||||
U.S.
Government agencies
|
5,344 | 511 | — | 5,855 | ||||||||||||
Mutual
fund (1)
|
4,611 | — | — | 4,611 | ||||||||||||
$ | 147,958 | $ | 2,181 | $ | (816 | ) | $ | 149,323 | ||||||||
(1) |
The
majority of the fund value is invested in U.S. Government or agency
securities with additional holdings of private label securities backed by
or representing interest in mortgages or domestic residential housing or
manufactured housing.
|
September
30, 2009
|
||||||||||||||||||||||||
Less
Than 12 Months
|
12
Months or Longer
|
Total
|
||||||||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
Fannie
Mae
|
$ | 2,636 | $ | (21 | ) | $ | 67 | $ | (1 | ) | $ | 2,703 | $ | (22 | ) | |||||||||
Freddie
Mac
|
- | - | 262 | (3 | ) | 262 | (3 | ) | ||||||||||||||||
Tax
exempt municipal bonds
|
- | - | 1,626 | (485 | ) | 1,626 | (485 | ) | ||||||||||||||||
Taxable
municipal bonds
|
481 | (25 | ) | 138 | (7 | ) | 619 | (32 | ) | |||||||||||||||
$ | 3,117 | $ | (46 | ) | $ | 2,093 | $ | (496 | ) | $ | 5,210 | $ | (542 | ) | ||||||||||
December
31, 2008
|
||||||||||||||||||||||||
Less
Than 12 Months
|
12
Months or Longer
|
Total
|
||||||||||||||||||||||
Unrealized
|
Unrealized
|
Unrealized
|
||||||||||||||||||||||
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
|||||||||||||||||||
(In
thousands)
|
||||||||||||||||||||||||
Fannie
Mae
|
$ | 8,961 | $ | (41 | ) | $ | 1,424 | $ | (6 | ) | $ | 10,385 | $ | (47 | ) | |||||||||
Freddie
Mac
|
1,366 | (11 | ) | 1,125 | (17 | ) | 2,491 | (28 | ) | |||||||||||||||
Ginnie
Mae
|
4,543 | (135 | ) | 2,322 | (42 | ) | 6,865 | (177 | ) | |||||||||||||||
Tax
exempt municipal bonds
|
34 | (2 | ) | 2,982 | (521 | ) | 3,016 | (523 | ) | |||||||||||||||
Taxable municipal bonds | -- | -- | 611 | (41 | ) | 611 | (41 | ) | ||||||||||||||||
$ | 14,904 | $ | (189 | ) | $ | 8,464 | $ | (627 | ) | $ | 23,368 | $ | (816 | ) | ||||||||||
September
30, 2009
|
||||||||
Amortized
Cost
|
Fair
Value
|
|||||||
(In
thousands)
|
||||||||
Due
within one year
|
$ | — | $ | — | ||||
Due
after one year through five years
|
1,301 | 1,389 | ||||||
Due
after five years through ten years
|
10 | 10 | ||||||
Due
after ten years
|
8,824 | 8,575 | ||||||
10,135 | 9,974 | |||||||
Mortgage-backed
investments
|
153,550 | 157,621 | ||||||
Mutual
fund
|
4,460 | 4,612 | ||||||
$ | 168,145 | $ | 172,207 | |||||
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
One-to-four
family residential (1)
|
$ | 511,279 | $ | 512,446 | ||||
Multifamily
residential
|
132,084 | 100,940 | ||||||
Commercial
real estate
|
285,168 | 260,727 | ||||||
Construction/land
development
|
206,510 | 250,512 | ||||||
Business
|
351 | — | ||||||
Consumer
|
17,873 | 12,927 | ||||||
$ | 1,153,265 | $ | 1,137,552 | |||||
Less:
|
||||||||
Loans
in process
|
63,348 | 82,541 | ||||||
Deferred
loan fees
|
2,877 | 2,848 | ||||||
Allowance
for loan losses
|
31,134 | 16,982 | ||||||
$ | 1,055,906 | $ | 1,035,181 | |||||
______________ | ||||||||
(1)
Includes $238.8 million and $212.1 million of non-owner occupied
loans
|
||||||||
at September 30, 2009 and December 31, 2008, respectively.
|
Three
Months Ended
|
Nine
Months Ended
|
|||||||||||||||
September
30,
|
September
30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Balance
at the beginning of the period
|
$ | 32,450 | $ | 8,416 | $ | 16,982 | $ | 7,971 | ||||||||
Provision
for loan losses
|
7,795 | 3,498 | 27,595 | 3,943 | ||||||||||||
Charge-offs
|
(9,154 | ) | (77 | ) | (13,486 | ) | (77 | ) | ||||||||
Recoveries
|
43 | - | 43 | - | ||||||||||||
Balance
at the end of the period
|
$ | 31,134 | $ | 11,837 | $ | 31,134 | $ | 11,837 | ||||||||
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
(In
thousands)
|
||||||||
Impaired
loans without a valuation allowance
|
$ | 70,382 | $ | — | ||||
Impaired
loans with a valuation allowance
|
101,894 | 52,533 | ||||||
Total
impaired loans
|
$ | 172,276 | $ | 52,533 | ||||
Valuation
allowance related to impaired loans
|
$ | 11,010 | $ | 8,537 | ||||
Average
investment of impaired loans
|
$ | 93,762 | $ | 35,967 | ||||
Interest
income recognized on a cash basis on impaired loans
|
$ | 1,096 | $ | — | ||||
Nonperforming
assets
|
||||||||
90
days or more past due and still accruing
|
$ | 907 | $ | 2,104 | ||||
Nonaccrual
loans
|
120,956 | 35,720 | ||||||
Nonaccrual
troubled debt restructured loans
|
27,127 | 20,818 | ||||||
Total
nonperforming loans
|
148,990 | 58,642 | ||||||
Real
estate owned (REO)
|
— | — | ||||||
Total
nonperforming assets (NPA)
|
$ | 148,990 | $ | 58,642 | ||||
Performing
troubled debt restructured loans
|
$ | 24,192 | $ | 2,226 | ||||
Nonaccrual
troubled debt restructured loans
|
27,127 | 20,818 | ||||||
Total
troubled debt restructured loans (1)
|
$ | 51,319 | $ | 23,044 | ||||
__________________________________________________ | ||||||||
(1)
Troubled debt restuctured loans are also considered impaired loans and are
included in the
|
||||||||
category
impaired at the beginning of the table.
|
Three
Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
(Dollars
in thousands, except share data)
|
||||||||
Net
income (loss)
|
$ | (1,659 | ) | $ | 955 | |||
Weighted-average
common shares outstanding
|
18,735,393 | 21,254,245 | ||||||
Basic
earnings (loss) per share
|
$ | (0.09 | ) | $ | 0.04 | |||
Diluted
earnings (loss) per share
|
$ | (0.09 | ) | $ | 0.04 | |||
Nine
Months Ended September 30,
|
||||||||
2009
|
2008
|
|||||||
(Dollars
in thousands, except share data)
|
||||||||
Net
income (loss)
|
$ | (28,460 | ) | $ | 7,649 | |||
Weighted-average
common shares outstanding
|
18,960,280 | 21,226,207 | ||||||
Basic
earnings (loss) per share
|
$ | (1.50 | ) | $ | 0.36 | |||
Diluted
earnings (loss) per share
|
$ | (1.50 | ) | $ | 0.36 | |||
First
Financial Northwest Foundation Contribution
|
AMF
Ultra
Short
Mortgage Fund (Mutual Fund)
|
Total
Deferred Tax Asset Valuation Allowance
|
||||||||||
(In
thousands)
|
||||||||||||
Balance
at January 1, 2009
|
$ | 603 | $ | 517 | $ | 1,120 | ||||||
Additions
|
717 | 110 | 827 | |||||||||
Balance
at September 30, 2009
|
$ | 1,320 | $ | 627 | $ | 1,947 |
Weighted-Average
|
|
Aggregate
|
||||||||
Weighted-Average
|
|
Remaining
Contractual
|
|
Intrinsic
|
||||||
Shares
|
Exercise
Price
|
|
Term
in Years
|
|
Value
|
|||||
Outstanding
at January 1, 2009
|
1,423,524
|
$
|
9.78
|
9.50
|
$
|
-
|
||||
Granted
|
50,000
|
8.35
|
9.31
|
|||||||
Exercised
|
-
|
-
|
||||||||
Forfeited
or expired
|
-
|
-
|
||||||||
Outstanding
at September 30, 2009
|
1,473,524
|
$
|
9.73
|
8.77
|
$
|
-
|
||||
Expected
to vest assuming a 3% forfeiture
|
||||||||||
rate
over the vesting term
|
1,437,848
|
$
|
9.73
|
8.77
|
$
|
-
|
||||
Weighted-Average
|
||||||||
Grant-Date
|
||||||||
Nonvested
Shares
|
Shares
|
Fair
Value
|
||||||
Nonvested
at January 1, 2009
|
748,234 | $ | 10.34 | |||||
Granted
|
32,000 | 8.35 | ||||||
Vested
|
(149,647 | ) | 10.34 | |||||
Forfeited
|
- | - | ||||||
Nonvested
at September 30, 2009
|
630,587 | $ | 10.24 | |||||
Expected
to vest assuming a 3% forfeiture
|
||||||||
rate
over the vesting term
|
611,667 |
·
|
Level
1 –
|
Quoted prices for identical instruments in active markets. |
· | Level 2 – |
Quoted
prices for similar instruments in active markets; quoted prices for
identical or similar instruments in markets that are not
active; and model-derived valuations whose inputs
are observable.
|
· | Level 3 – | Instruments whose significant value drivers are unobservable. |
Fair
Value Measurements at September 30, 2009
|
|||||
Quoted
Prices in
|
Significant
|
||||
Active
Markets
|
Other
|
Significant
|
|||
Fair
Value
|
for
Identical
|
Observable
|
Unobservable
|
||
Measurements
|
Assets
(Level 1)
|
Inputs
(Level 2)
|
Inputs
(Level 3)
|
||
(In
thousands)
|
|||||
Available
for sale investments
|
$ 172,207 | $4,612 | $167,595 | $ - |
Fair
Value Measurements at September 30, 2009
|
||||||||||||||||
Quoted
Prices in
|
Significant
|
|||||||||||||||
Active
Markets
|
Other
|
Significant
|
Total
|
|||||||||||||
Fair
Value
|
for
Identical
|
Observable
|
Unobservable
|
Gains
|
||||||||||||
Measurements
|
Assets
(Level 1)
|
Inputs
(Level 2)
|
Inputs
(Level 3)
|
(Losses)
(1)
|
||||||||||||
(In
thousands)
|
||||||||||||||||
Impaired
loans including undisbursed but committed funds
|
||||||||||||||||
of $25.8 million (included in loans receivable, net)
|
$
|
187,067
|
$
|
-
|
$
|
-
|
$
|
187,067
|
$
|
15,916
|
||||||
Servicing
rights (included in prepaid expenses and other assets.)
|
568
|
-
|
-
|
568
|
-
|
|||||||||||
$
|
187,635
|
$
|
-
|
$
|
-
|
$
|
187,635
|
$
|
15,916
|
|||||||
(1)
This represents the loss for the nine months ended September 30, 2009. The
loss for the three months ended September 30, 2009 was
$7,449.
|
||||||||||||||||
September
30, 2009
|
December
31, 2008
|
|||||||||||||||
Carrying
|
Estimated
|
Carrying
|
Estimated
|
|||||||||||||
Value
|
Fair
Value
|
Value
|
Fair
Value
|
|||||||||||||
(In
thousands)
|
||||||||||||||||
Assets:
|
||||||||||||||||
Cash on hand and in banks
|
$ | 4,238 | $ | 4,238 | $ | 3,366 | $ | 3,366 | ||||||||
Interest-bearing deposits
|
36,681 | 36,681 | 600 | 600 | ||||||||||||
Federal funds sold
|
2,295 | 2,295 | 1,790 | 1,790 | ||||||||||||
Investments
available for sale
|
172,507 | 172,507 | 149,323 | 149,323 | ||||||||||||
Loans receivable, net
|
1,055,906 | 1,070,706 | 1,035,181 | 1,029,293 | ||||||||||||
Federal Home Loan Bank stock, at cost
|
7,413 | 7,413 | 7,413 | 7,413 | ||||||||||||
Accrued interest receivable
|
5,265 | 5,265 | 5,532 | 5,532 | ||||||||||||
Liabilities:
|
||||||||||||||||
Deposits
|
220,238 | 220,238 | 146,035 | 146,035 | ||||||||||||
Certificates
of deposit
|
687,975 | 708,248 | 645,448 | 651,102 | ||||||||||||
Advances
from the Federal Home Loan Bank
|
149,900 | 149,900 | 156,150 | 156,150 | ||||||||||||
Accrued
interest payable
|
522 | 522 | 478 | 478 | ||||||||||||
·
|
Financial instruments with
book value equal to fair value: The fair value of financial
instruments that are short-term or reprice frequently and that have little
or no risk are considered to have a fair value equal to book
value.
|
·
|
Investments: The fair
value of all investments excluding FHLB stock was based upon quoted market
prices. FHLB stock is not publicly-traded, however it may be redeemed on a
dollar-for-dollar basis, for any amount we are not required to hold. The
fair value is therefore equal to the book
value.
|
·
|
Loans receivable: For
variable rate loans that reprice frequently and with no significant change
in credit risk, fair values are based on carrying values. The fair value
of the performing loans that do not reprice frequently is estimated using
discounted cash flow analysis, using interest rates currently being
offered or interest rates that would be offered for loans with similar
terms to borrowers of similar credit quality. The fair value of
nonperforming loans is estimated using discounted cash flow analysis, at
the loans effective interest rate or, the fair value of the underlying
collateral if the loan is collateral
dependent.
|
·
|
Liabilities: The fair
value of deposits with no stated maturity, such as statement, NOW, and
money market accounts, is equal to the amount payable on demand. The fair
value of certificates of deposit is based on the discounted value of
contractual cash flows. The fair value of the FHLB advances approximates
book value as the interest rate is comparable to interest rates currently
available for similar debt instruments at September 30, 2009 and December
31, 2008.
|
·
|
Off-balance sheet
commitments: No fair value adjustment is necessary for commitments
made to extend credit, which represents commitments for loan originations
or for outstanding commitments to purchase loans. These commitments are at
variable rates, are for loans with terms of less than one year and have
interest rates which approximate prevailing market rates, or are set at
the time of loan closing.
|
September
30, 2009
|
||||||||||
Aggregate
Amount
|
Number
|
|||||||||
Borrower
(1)
|
of
Loans (2)
|
of
Loans
|
||||||||
Real
estate builder
|
$ | 48.7 |
million
|
148 | ||||||
Real
estate builder
|
39.2 |
million
|
153 | |||||||
Real
estate builder
|
28.0 |
million
|
116 | |||||||
Real
estate builder
|
19.2 |
million
(3)
|
78 | |||||||
Real
estate builder
|
19.0 |
million
(4)
|
40 | |||||||
Total
|
$ | 154.1 |
million
|
|||||||
______________
|
(1) The
composition of borrowers represented in the table
|
||||||||||||
|
may change from one period to the next.
|
(2) Net
of undisbursed funds.
|
||||||||||||
(3) Of
this amount, $14.8 million is considered impaired
loans.
|
||||||||||||
(4) Of
this amount, $12.3 million is considered impaired
loans.
|
||||||||||||
Permanent
|
Permanent
|
Permanent
|
|||||||||||||||||
One-to-Four
Family
|
Multifamily
|
Commercial
|
|||||||||||||||||
Residential
Loans
|
Loans
|
Loans
|
Construction/
|
Aggregate
Amount
|
|||||||||||||||
Borrower
|
(Rental
Properties)
|
(Rental
Properties)
|
(Rental
Properties)
|
Land
Development (1)
|
of
Loans (1)
|
||||||||||||||
Real
estate builder
|
$
|
18.4
|
million
|
$
|
-
|
$
|
0.3
|
million
|
$
|
30.0
|
million
|
$
|
48.7
|
million
|
|||||
Real
estate builder
|
26.2
|
million
|
-
|
0.8
|
million
|
12.2
|
million
|
39.2
|
million
|
||||||||||
Real
estate builder
|
18.8
|
million
|
1.1
|
million
|
0.1
|
million
|
8.0
|
million
|
28.0
|
million
|
|||||||||
Real
estate builder
|
11.6
|
million
|
-
|
-
|
7.6
|
million
|
19.2
|
million
|
|||||||||||
Real
estate builder
|
4.9
|
million
|
-
|
-
|
14.1
|
million
|
19.0
|
million
|
|||||||||||
Total
|
$
|
79.9
|
million
|
$
|
1.1
|
million
|
$
|
1.2
|
million
|
$
|
71.9
|
million
|
$
|
154.1
|
million
|
||||
______________
|
|||||||||||||||||||
(1) Net
of undisbursed funds.
|
|||||||||||||||||||
Top
Five Builder Relationships
|
|||||||||||||||||||
December
31, 2008
|
|||||||||||||||||||
Permanent
|
Permanent
|
Permanent
|
|||||||||||||||||
One-to-Four
Family
|
Multifamily
|
Commercial
|
|||||||||||||||||
Residential
Loans
|
Loans
|
Loans
|
Construction/
|
Aggregate
Amount
|
|||||||||||||||
Borrower
|
(Rental
Properties)
|
(Rental
Properties)
|
(Rental
Properties)
|
Land
Development (1)
|
of
Loans (1)
|
||||||||||||||
Real
estate builder
|
$
|
15.6
|
million
|
$
|
-
|
$
|
0.3
|
million
|
$
|
31.4
|
million
|
$
|
47.3
|
million
|
|||||
Real
estate builder
|
20.2
|
million
|
-
|
0.9
|
million
|
16.1
|
million
|
37.2
|
million
|
||||||||||
Real
estate builder
|
17.4
|
million
|
1.1
|
million
|
0.1
|
million
|
10.4
|
million
|
29.0
|
million
|
|||||||||
Real
estate builder
|
13.5
|
million
|
-
|
-
|
11.7
|
million
|
25.2
|
million
|
|||||||||||
Real
estate builder
|
6.8
|
million
|
-
|
-
|
12.3
|
million
|
19.1
|
million
|
|||||||||||
Total
|
$
|
73.5
|
million
|
$
|
1.1
|
million
|
$
|
1.3
|
million
|
$
|
81.9
|
million
|
$
|
157.8
|
million
|
||||
______________ | |||||||||||||||||||
(1) Net
of undisbursed funds.
|
Nonperforming
Loans
as a
|
||||||||||||
Percent
of
|
Nonperforming
|
Percent of
Loan
|
||||||||||
County
|
Loan Balance
(1)
|
Loan Balance
(1)
|
Loans
|
Balance
(2)
|
||||||||
(Dollars
in thousands)
|
||||||||||||
King
|
$
|
68,842
|
42.3
|
%
|
$
|
41,269
|
59.9%
|
|
||||
Pierce
|
36,420
|
22.4
|
17,379
|
47.7
|
||||||||
Kitsap
|
17,040
|
10.5
|
1,121
|
6.6
|
||||||||
Snohomish
|
12,409
|
7.6
|
8,944
|
72.1
|
||||||||
Whatcom
|
11,648
|
7.1
|
11,648
|
(3)
|
100.0
|
|||||||
All
other counties
|
16,510
|
10.1
|
8,396
|
50.9
|
||||||||
Total
|
$
|
162,869
|
100.0
|
%
|
$
|
88,757
|
||||||
(1)
Net of undisbursed funds.
|
||||||||||||
(2)
Represents the percent of the loan balance by county that is
nonperforming.
|
||||||||||||
(3)
Represents one loan.
|
Increase/(Decrease)
|
||||||||||||
Balance
at
|
from
|
Percentage
|
||||||||||
September
30, 2009
|
December
31, 2008
|
Increase/(Decrease)
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Cash
on hand and in banks
|
$ | 4,238 | $ | 872 | 25.91 | % | ||||||
Interest-bearing
deposits
|
36,681 | 36,081 | 6,013.50 | |||||||||
Federal
funds sold
|
2,295 | 505 | 28.21 | |||||||||
Investments
available for sale
|
172,207 | 22,884 | 15.33 | |||||||||
Loans
receivable, net
|
1,055,906 | 20,725 | 2.00 | |||||||||
Premises
and equipment, net
|
16,609 | 3,583 | 27.51 | |||||||||
Federal
Home Loan Bank
|
||||||||||||
stock,
at cost
|
7,413 | - | - | |||||||||
Accrued
interest receivable
|
5,265 | (267 | ) | (4.83 | ) | |||||||
Federal
income tax receivable
|
1,266 | 1,266 | 100.00 | |||||||||
Deferred
tax assets, net
|
14,128 | 4,862 | 52.47 | |||||||||
Goodwill
|
- | (14,206 | ) | (100.00 | ) | |||||||
Prepaid
expenses and other assets
|
3,414 | (1,323 | ) | (27.93 | ) | |||||||
Total
assets
|
$ | 1,319,422 | $ | 74,982 | 6.03 | % |
Three
Months Ended September 30, 2009
|
Nine
Months Ended September 30, 2009
|
||||||||||||||||
Compared
to September 30, 2008
|
Compared
to September 30, 2008
|
||||||||||||||||
Increase
(Decrease) Due to
|
Increase
(Decrease) Due to
|
||||||||||||||||
Rate
|
Volume
|
Total
|
Rate
|
Volume
|
Total
|
||||||||||||
(Dollars
in thousands)
|
|||||||||||||||||
Interest-earning
assets:
|
|||||||||||||||||
Loans
receivable, net
|
$
|
(1,766)
|
$
|
922
|
$
|
(844)
|
$
|
(6,143)
|
$
|
4,441
|
$
|
(1,702)
|
|||||
Investments
available for sale
|
(250)
|
48
|
(202)
|
(447)
|
(10)
|
(457)
|
|||||||||||
Federal
funds sold and interest-
|
|||||||||||||||||
bearing
deposits with banks
|
(305)
|
294
|
(11)
|
(670)
|
(75)
|
(745)
|
|||||||||||
Federal
Home Loan Bank stock
|
(22)
|
5
|
(17)
|
(93)
|
29
|
(64)
|
|||||||||||
Total
net change in income on
|
|||||||||||||||||
interest-earning
assets
|
(2,343)
|
1,269
|
(1,074)
|
(7,353)
|
4,385
|
(2,968)
|
|||||||||||
Interest-bearing
liabilities
|
|||||||||||||||||
NOW
accounts
|
1
|
5
|
6
|
2
|
3
|
5
|
|||||||||||
Statement
savings accounts
|
(5)
|
13
|
8
|
(4)
|
27
|
23
|
|||||||||||
Money
market accounts
|
(105)
|
333
|
228
|
(247)
|
420
|
173
|
|||||||||||
Certificates
of deposit
|
(1,490)
|
683
|
(807)
|
(4,410)
|
2,306
|
(2,104)
|
|||||||||||
Advances
from the Federal
|
|||||||||||||||||
Home
Loan Bank
|
(34)
|
207
|
173
|
(236)
|
917
|
681
|
|||||||||||
Total
net change in expense on
|
|||||||||||||||||
interest-bearing
liabilities
|
(1,633)
|
1,241
|
(392)
|
(4,895)
|
3,673
|
(1,222)
|
|||||||||||
Net
change in net interest income
|
$
|
(710)
|
$
|
28
|
$
|
(682)
|
$
|
(2,458)
|
$
|
712
|
$
|
(1,746)
|
Three
Months Ended September 30,
|
|||||||||||||
2009
|
2008
|
Increase/
|
|||||||||||
(Decrease)
in
|
|||||||||||||
Interest
and
|
|||||||||||||
Average
|
Average
|
Dividend
|
|||||||||||
Balance
|
Yield
|
Balance
|
Yield
|
Income
|
|||||||||
(Dollars
in thousands)
|
|||||||||||||
Loans
receivable, net
|
$
|
1,043,877
|
5.51
|
%
|
$
|
984,804
|
6.18
|
%
|
$
|
(844)
|
|||
Investments
available for sale
|
176,090
|
4.12
|
172,039
|
4.68
|
(202)
|
||||||||
Federal
funds sold and interest-bearing
|
|||||||||||||
deposits
|
46,485
|
0.28
|
6,204
|
2.77
|
(11)
|
||||||||
Federal
Home Loan Bank stock
|
7,413
|
-
|
5,633
|
1.21
|
(17)
|
||||||||
Total
interest-earning assets
|
$
|
1,273,865
|
5.09
|
%
|
$
|
1,168,680
|
5.92
|
%
|
$
|
(1,074)
|
|||
Nine
Months Ended September 30,
|
|||||||||||||
2009
|
2008
|
Increase/
|
|||||||||||
(Decrease)
in
|
|||||||||||||
Interest
and
|
|||||||||||||
Average
|
Average
|
Dividend
|
|||||||||||
Balance
|
Yield
|
Balance
|
Yield
|
Income
|
|||||||||
(Dollars
in thousands)
|
|||||||||||||
Loans
receivable, net
|
$
|
1,037,045
|
5.59
|
%
|
$
|
941,136
|
6.41
|
%
|
$
|
(1,702)
|
|||
Investments
available for sale
|
159,011
|
4.30
|
159,292
|
4.68
|
(457)
|
||||||||
Investments
held to maturity
|
-
|
-
|
5,022
|
-
|
-
|
||||||||
Federal
funds sold and interest-bearing
|
|||||||||||||
deposits
|
35,686
|
0.20
|
39,359
|
2.71
|
(745)
|
||||||||
Federal
Home Loan Bank stock
|
7,413
|
-
|
5,108
|
1.67
|
(64)
|
||||||||
Total
interest-earning assets
|
$
|
1,239,155
|
5.24
|
%
|
$
|
1,149,917
|
5.99
|
%
|
$
|
(2,968)
|
|||
Three
Months Ended September 30,
|
||||||||||||||||||||
2009
|
2008
|
Increase
/
|
||||||||||||||||||
(Decrease)
in
|
||||||||||||||||||||
Average
|
Average
|
Interest
|
||||||||||||||||||
Balance
|
Cost
|
Balance
|
Cost
|
Expense
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
NOW
accounts
|
$ | 12,470 | 0.77 | % | $ | 9,845 | 0.73 | % | $ | 6 | ||||||||||
Statement
savings accounts
|
14,679 | 1.63 | 11,803 | 1.76 | 8 | |||||||||||||||
Money
market accounts
|
189,400 | 1.81 | 124,204 | 2.03 | 228 | |||||||||||||||
Certificates
of deposit
|
676,409 | 3.74 | 617,880 | 4.61 | (807 | ) | ||||||||||||||
Advances
from the Federal Home Loan Bank
|
149,900 | 3.50 | 126,739 | 3.59 | 173 | |||||||||||||||
Total
interest-bearing liabilities
|
$ | 1,042,858 | 3.29 | % | $ | 890,471 | 4.03 | % | $ | (392 | ) |
Nine
Months Ended September 30,
|
||||||||||||||||||||
2009
|
2008
|
Increase
/
|
||||||||||||||||||
(Decrease)
in
|
||||||||||||||||||||
Average
|
Average
|
Interest
|
||||||||||||||||||
Balance
|
Cost
|
Balance
|
Cost
|
Expense
|
||||||||||||||||
(Dollars
in thousands)
|
||||||||||||||||||||
NOW
accounts
|
$ | 11,147 | 0.73 | % | $ | 10,602 | 0.70 | % | $ | 5 | ||||||||||
Statement
savings accounts
|
13,557 | 1.70 | 11,465 | 1.74 | 23 | |||||||||||||||
Money
market accounts
|
157,910 | 1.91 | 132,440 | 2.11 | 173 | |||||||||||||||
Certificates
of deposit
|
664,239 | 3.92 | 600,559 | 4.80 | (2,104 | ) | ||||||||||||||
Advances
from the Federal Home Loan Bank
|
148,018 | 3.48 | 115,263 | 3.69 | 681 | |||||||||||||||
Total
interest-bearing liabilities
|
$ | 994,871 | 3.47 | % | $ | 870,329 | 4.15 | % | $ | (1,222 | ) | |||||||||
At
September 30,
|
At
June 30,
|
At
March 31,
|
At
December 31,
|
|||||||||
2009
|
2009
|
2009
|
2008
|
|||||||||
(In
thousands)
|
||||||||||||
Loans
accounted for on a nonaccrual basis:
|
||||||||||||
Real
estate:
|
||||||||||||
One-to-four
family residential
|
$
|
40,899
|
$
|
26,912
|
$
|
12,013
|
$
|
9,630
|
||||
Commercial
|
18,052
|
9,025
|
5,171
|
2,865
|
||||||||
Construction/land
development
|
88,757
|
86,361
|
50,371
|
44,043
|
||||||||
Consumer
|
375
|
-
|
-
|
-
|
||||||||
Total
loans accounted for on a nonaccrual basis
|
$
|
148,083
|
$
|
122,298
|
$
|
67,555
|
$
|
56,538
|
||||
Accruing
loans which are contractually past due
|
||||||||||||
90
days or more:
|
||||||||||||
One-to-four
family residential
|
$
|
382
|
$
|
891
|
$
|
4,620
|
$
|
1,207
|
||||
Multifamily
|
-
|
809
|
-
|
-
|
||||||||
Commercial
real estate
|
475
|
5,380
|
4,212
|
897
|
||||||||
Construction/land
development
|
-
|
-
|
3,775
|
-
|
||||||||
Consumer
|
50
|
50
|
50
|
-
|
||||||||
Total
accrual loans which are contractually past due
|
||||||||||||
90
days or more
|
$
|
907
|
$
|
7,130
|
$
|
12,657
|
$
|
2,104
|
||||
Total
real estate owned
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Total
nonperforming assets
|
$
|
148,990
|
$
|
129,428
|
$
|
80,212
|
$
|
58,642
|
||||
Nonaccrual
troubled debt restructured loans (1)
|
$
|
27,127
|
$
|
24,244
|
$
|
16,514
|
$
|
20,818
|
||||
Performing
troubled debt restructured loans
|
24,192
|
13,965
|
5,776
|
2,226
|
||||||||
Total
troubled debt restructured loans
|
$
|
51,319
|
$
|
38,209
|
$
|
22,290
|
$
|
23,044
|
||||
(1) These
loans are included in the category above "loans accounted for on a
nonaccrual basis."
|
||||||||||||
At
or For the Nine Months
|
|||||||
Ended
September 30,
|
|||||||
2009
|
2008
|
||||||
(Dollars
in thousands)
|
|||||||
Provision
for loan losses
|
$
|
27,595
|
$
|
3,943
|
|||
Charge-offs
|
$
|
13,486
|
$
|
77
|
|||
Net
recoveries
|
$
|
43
|
$
|
-
|
|||
Allowances
for loan losses
|
$
|
31,134
|
$
|
11,837
|
|||
Allowance
for loan losses as a percent of total loans outstanding
|
|||||||
at
the end of the period, net of undisbursed funds
|
2.86
|
%
|
1.16
|
%
|
|||
Allowance
for loan losses as a percent of nonperforming loans
|
|||||||
at
the end of the period, net of undisbursed funds
|
20.90
|
%
|
34.88
|
%
|
|||
Total
nonaccrual and 90 days or more past due loans, net of undisbursed
funds
|
$
|
148,990
|
$
|
37,145
|
|||
Nonaccrual
and 90 days or more past due loans as a
|
|||||||
percent
of total loans, net of undisbursed funds
|
13.67
|
%
|
3.65
|
%
|
|||
Total
loans receivable
|
$
|
1,089,917
|
$
|
1,017,174
|
|||
Total
loans originated
|
$
|
78,165
|
$
|
217,802
|
Three
Months
|
Increase/(Decrease)
|
|||||||||||
Ended
|
from
|
Percentage
|
||||||||||
September
30, 2009
|
September
30, 2008
|
Increase/(Decrease)
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Service
fees on deposit accounts
|
$
|
21
|
$
|
4
|
23.53
|
%
|
||||||
Loan
service fees
|
92
|
6
|
6.98
|
|||||||||
Gain
(loss) on sale of investments
|
(2
|
) |
(276
|
) |
(100.73
|
) | ||||||
Other-than-temporary
impairment on investments
|
-
|
-
|
-
|
|||||||||
Amortization
of servicing rights
|
(55
|
) |
4
|
6.78
|
||||||||
Other
|
16
|
(9
|
) |
(36.00
|
) | |||||||
Total
noninterest income (loss)
|
$
|
72
|
$
|
(271
|
) |
(79.01
|
)%
|
|||||
Nine
Months
|
Increase/(Decrease)
|
|||||||||||
Ended
|
from
|
Percentage
|
||||||||||
September
30, 2009
|
September
30, 2008
|
Increase/(Decrease)
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Service
fees on deposit accounts
|
$
|
70
|
$
|
5
|
7.69
|
%
|
||||||
Loan
service fees
|
232
|
48
|
26.09
|
|||||||||
Gain
on sale of investments
|
74
|
(1,583
|
) |
(95.53
|
) | |||||||
Other-than-temporary
impairment on investments
|
(152
|
) |
471
|
75.60
|
||||||||
Amortization
of servicing rights
|
(166
|
) |
10
|
5.68
|
||||||||
Other
|
47
|
(59
|
) |
(55.66
|
) | |||||||
Total
noninterest income
|
$
|
105
|
$
|
(1,108
|
) |
(91.34
|
)%
|
|||||
Three
Months
|
Increase/(Decrease)
|
|||||||||||
Ended
|
from
|
Percentage
|
||||||||||
September
30, 2009
|
September
30, 2008
|
Increase/(Decrease)
|
||||||||||
(Dollars
in thousands)
|
||||||||||||
Compensation
and benefits
|
$ | 3,077 | $ | 618 | 25.13 | % | ||||||
Occupancy
and equipment
|
343 | 40 | 13.20 | |||||||||
Professional
fees
|
332 | 68 | 25.76 | |||||||||
Data
processing
|
178 | 53 | 42.40 | |||||||||
Marketing
|
60 | (6 | ) | (9.09 | ) | |||||||
Office
supplies and postage
|
52 | (9 | ) | (14.75 | ) | |||||||
FDIC/OTS
assessments
|
352 | 191 | 118.63 | |||||||||
Bank
and ATM charges
|
38 | 3 | 8.57 | |||||||||
Other
|
457 | 153 | 50.33 | |||||||||
Total
noninterest expense
|
$ | 4,889 | $ | 1,111 | 29.41 | % |
Nine
Months
|
Increase/(Decrease)
|
|||||||||
Ended
|
from
|
Percentage
|
||||||||
September
30, 2009
|
September
30, 2008
|
Increase/(Decrease)
|
||||||||
(Dollars
in thousands)
|
||||||||||
Compensation
and benefits
|
$
|
9,153
|
$
|
2,741
|
42.75
|
%
|
||||
Occupancy
and equipment
|
1,986
|
1,099
|
123.90
|
|||||||
Professional
fees
|
1,028
|
(83
|
) |
(7.47
|
) | |||||
Data
processing
|
472
|
121
|
34.47
|
|||||||
Marketing
|
195
|
29
|
17.47
|
|||||||
Office
supplies and postage
|
174
|
30
|
20.83
|
|||||||
FDIC/OTS
assessments
|
1,930
|
1,613
|
508.83
|
|||||||
Bank
and ATM charges
|
109
|
(8
|
) |
(6.84
|
) | |||||
Goodwill
impairment
|
14,206
|
14,206
|
100.00
|
|||||||
Other
|
1,487
|
542
|
57.35
|
|||||||
Total
noninterest expense
|
$
|
30,740
|
$
|
20,290
|
194.16
|
%
|
Amount
of Commitment Expiration - Per Period
|
||||||||||||||
After
|
After
|
|||||||||||||
One
|
Three
|
|||||||||||||
Total
|
Through
|
Through
|
After
|
|||||||||||
Amounts
|
Through
|
Three
|
Five
|
Five
|
||||||||||
Committed
|
One
Year
|
Years
|
Years
|
Years
|
||||||||||
(In
thousands)
|
||||||||||||||
Commitments
to originate loans
|
$
|
10,873
|
$
|
10,873
|
$
|
-
|
$
|
-
|
$
|
-
|
||||
Unused
portion of lines of credit
|
8,336
|
149
|
-
|
1,380
|
6,807
|
|||||||||
Undisbursed
portion of construction loans
|
63,348
|
45,721
|
10,597
|
6,748
|
282
|
|||||||||
Total
commitments
|
$
|
82,557
|
$
|
56,743
|
$
|
10,597
|
$
|
8,128
|
$
|
7,089
|
||||
September
30, 2009
|
||||||||||
Net
Interest Income Change
|
||||||||||
Basis
Point
Change
in Rates
|
%
Change
|
|||||||||
+300
|
6.33 %
|
|||||||||
+200
|
7.63
|
|||||||||
+100
|
7.95
|
|||||||||
Base
|
7.38
|
|||||||||
(100)
|
5.83
|
|||||||||
(1 | ) |
(200)
|
N/A
|
|||||||
(1 | ) |
(300)
|
N/A
|
|||||||
_________________
|
||||||||||
(1 | ) |
The
current federal funds rate is 0.25%
|
||||||||
making
a 200 and 300 basis point drop
|
||||||||||
unlikely.
|
September 30,
2009
|
||||||||||||||||||
Net
Portfolio as % of
|
||||||||||||||||||
Basis
Point
|
Net
Portfolio Value (2)
|
Portfolio
Value of Assets
|
Market
Value
|
|||||||||||||||
Change
in Rates (1)
|
Amount
|
$
Change (3)
|
%
Change
|
NPV
Ratio (4)
|
%
Change (5)
|
of
Assets (6)
|
||||||||||||
(Dollars in thousands)
|
||||||||||||||||||
+300
|
$
|
168,304
|
$
|
(74,505)
|
(30.68)
|
%
|
13.79
|
%
|
(5.57)
|
%
|
$
|
1,220,765
|
||||||
+200
|
194,007
|
(48,802)
|
(20.10)
|
15.42
|
(3.65)
|
1,258,084
|
||||||||||||
+100
|
219,904
|
(22,905)
|
(9.43)
|
16.94
|
(1.71)
|
1,298,036
|
||||||||||||
0
|
242,809
|
-
|
-
|
18.15
|
-
|
1,338,127
|
||||||||||||
(100)
|
254,830
|
12,021
|
4.95
|
18.65
|
0.90
|
1,366,739
|
||||||||||||
(200)
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||
(300)
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
||||||||||||
(1)
|
The
current federal funds rate is 0.25%, making a 200 or 300 basis point drop
unlikely.
|
(2)
|
The
net portfolio value is calculated based upon the present value of the
discontinued cash flows from assets and liabilities. The difference
between the present value of assets and liabilities is the net portfolio
value and represents the market value of equity for the given interest
rate scenario. Net portfolio value is useful for determining, on a market
value basis, how much equity changes in response to various interest rate
scenarios. Large changes in net portfolio value reflect increased interest
rate sensitivity and generally more volatile earnings
streams.
|
(3)
|
Represents
the increase (decrease) in the estimated net portfolio value at the
indicated change in interest rates over the estimated portfolio value of
assets.
|
(4)
|
Calculated
as the net portfolio value divided by the market value of assets (“net
portfolio value ratio”).
|
(5)
|
Calculated
as the increase (decrease) in the net portfolio value ratio assuming the
indicated change in interest rates over the estimated portfolio value of
assets.
|
(6)
|
Calculated
based on the present value of the discounted cash flows from assets. The
market value of assets represents the value of assets under the various
interest rate scenarios and reflects the sensitivity of those assets to
interest rate changes.
|
(a)
|
Evaluation of Disclosure
Controls and Procedures: An evaluation of our disclosure controls
and procedures (as defined in Rule 13a-15(e) of the Exchange Act) was
carried out under the supervision and with the participation of our Chief
Executive Officer, Chief Financial Officer and several other members of
our senior management as of the end of the period covered by this report.
Our Chief Executive Officer and Chief Financial Officer concluded that, as
of September 30, 2009, our disclosure controls and procedures were
effective in ensuring that the information required to be disclosed by us
in the reports we file or submit under the Exchange Act is (i) accumulated
and communicated to our management (including the Chief Executive Officer
and Chief Financial Officer) in a timely manner, and (ii) recorded,
processed, summarized and reported within the time periods specified in
the SEC’s rules and forms.
|
(b)
|
Changes in Internal Controls:
In the quarter ended September 30, 2009, there was no change in our
internal control over financial reporting that has materially affected, or
is reasonably likely to materially affect, our internal control over
financial reporting.
|
·
|
loan
delinquencies, problem assets and foreclosures may
increase;
|
·
|
demand
for our products and services may
decline;
|
·
|
collateral
for loans made may decline further in value, in turn reducing customers’
borrowing power, reducing the value of assets and collateral associated
with existing loans; and
|
·
|
the
amount of our low-cost or non-interest bearing deposits may
decrease.
|
|
▪
|
the
cash flow of the borrower and/or the project being
financed;
|
|
▪
|
changes
and uncertainties as to the future value of the collateral, in the case of
a collateralized loan;
|
|
▪
|
the
duration of the loan;
|
|
▪
|
the
credit history of a particular borrower;
and
|
|
▪
|
changes
in economic and industry
conditions.
|
▪
|
our
general reserve, based on our historical default and loss experience and
certain macroeconomic factors based on management’s expectations of future
events;
|
|
▪••• |
and our
specific reserve, based on our evaluation of nonperforming loans and their
underlying collateral.
|
Period
|
Total
Number
of
Shares
Purchased
|
Average
Price
Paid per
Share
|
Total
Number of
Shares
Purchased
as
Part
of Publicly Announced
Plans
|
Maximum
Number
of
Shares that May
Yet
Be Purchased Under the Plans
|
||||||||||||
July
1, 2009 - July 31, 2009
|
- | - | - | 1,826,452 | ||||||||||||
August
1, 2009 - August 31, 2009
|
157,100 | 7.84 | 157,100 | 1,669,352 | ||||||||||||
September
1, 2009 - September 30, 2009
|
141,800 | 6.86 | 141,800 | 1,527,552 | ||||||||||||
Total
|
298,900 | $ | 7.38 | 298,900 | 1,527,552 | |||||||||||
3.1 | Articles of Incorporation of First Financial Northwest (1) | |
3.2 | Bylaws of First Financial Northwest (1) | |
4 | Form of stock certificate of First Financial Northwest(1) | |
10.1 | Form of Employment Agreement for President and Chief Executive Officer (1) | |
10.2 | Form of Change in Control Severance Agreement for Executive Officers (1) | |
10.3 | Form of First Savings Bank Employee Severance Compensation Plan (1) | |
|
10.4
|
Form
of Supplemental Executive Retirement Agreement entered into by First
Savings Bank with Victor Karpiak, Harry A. Blencoe and Robert H. Gagnier
(1)
|
10.5 | Form of Financial Institutions Retirement Fund (1) | |
10.6 | Form of 401(k) Retirement Plan (2) | |
10.7 | 2008 Equity Incentive Plan (3) | |
10.8 | Forms of incentive and non-qualified stock option award agreements (4) | |
10.9 | Form of restricted stock award agreement (4) | |
14 | Code of Business Conduct and Ethics (5) | |
21 | Subsidiaries of the Registrant | |
31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act | |
31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act | |
32.1 | Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act | |
32.2 | Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act |
(1) | Filed as an exhibit to First Financial Northwest’s Registration Statement on Form S-1 (333-143549). |
(2)
|
Filed
as an exhibit to First Financial Northwest’s Quarterly Report on Form 10-Q
for the quarter ended June 30, 2007 and incorporated herein by
reference.
|
(3) | Filed as Appendix A to First Financial Northwest’s definitive proxy statement dated April 15, 2008. |
(4) | Filed as an exhibit to First Financial Northwest’s Current Report on Form 8-K dated July 1, 2008. |
(5)
|
Filed
as an exhibit to First Financial Northwest’s Annual Report on Form 10-K
for the year ended December 31, 2008 and incorporated herein by
reference.
|
First Financial Northwest, Inc. | |
Date: November 6, 2009 | /s/Victor Karpiak |
Victor Karpiak | |
President, | |
Chief Executive Officer | |
Date: November 6, 2009 | /s/Kari Stenslie |
Kari Stenslie | |
Chief Financial Officer | |
Principal Financial and Accounting Officer |
EXHIBIT
INDEX
|
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley
Act
|
31.2
|
Certification
of Chief Financial Officer and Principal Financial and Accounting Officer
Pursuant to Section 302 of the Sarbanes-Oxley Act
|
32
|
Certification
Pursuant to Section 906 of the Sarbanes-Oxley
Act
|
57
|