Quarterly Report Period Ended September 30, 2005
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
From: November 10, 2005
IVANHOE MINES LTD.
(Translation of Registrants Name into English)
Suite 654 999 CANADA PLACE, VANCOUVER, BRITISH COLUMBIA V6C 3E1
(Address of Principal Executive Offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of
Form 20-F or Form 40-F.)
Form 20-F- o Form 40-F- þ
(Indicate by check mark whether the registrant by furnishing the information contained in this form
is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.)
Yes: o No: þ
(If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b): 82- .)
Enclosed:
3rd Quarter Unaudited Financial Statements, Notes and Managements
Discussion & Analysis,
CEO Certification
CFO Certification
TABLE OF CONTENTS
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
IVANHOE MINES LTD.
|
|
Date: November 10, 2005 |
By: |
/s Beverly A. Bartlett
|
|
|
|
BEVERLY A. BARTLETT |
|
|
|
Corporate Secretary |
|
THIRD QUARTER REPORT
SEPTEMBER 30, 2005
TABLE OF CONTENTS
|
|
|
ITEM 1. |
|
Financial Statements |
|
|
|
Consolidated Balance Sheets at September 30, 2005 (unaudited) and December 31, 2004 |
|
|
|
|
Unaudited Consolidated Statements of Operations for the Three and Nine Month
Periods ended September 30, 2005 and 2004 |
|
|
|
|
Unaudited Consolidated Statement of Shareholders Equity for the Nine Month Period
ended September 30, 2005 |
|
|
|
|
Unaudited Consolidated Statements of Cash Flows for the Three and Nine Month
Periods ended September 30, 2005 and 2004 |
|
|
|
|
Notes to the Unaudited Consolidated Financial Statements |
|
|
|
ITEM 2. |
|
Managements Discussion and Analysis of Financial Condition and
Results of Operations. |
IVANHOE MINES LTD.
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
December 31, |
(Stated
in U.S. $000s) |
2005 |
2004 |
|
|
(Unaudited) |
|
(Note 1) |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
Cash (Note 3) |
|
$ |
150,850 |
|
|
$ |
122,577 |
|
Accounts receivable (Note 2) |
|
|
28,870 |
|
|
|
10,286 |
|
Broken ore on leach pads |
|
|
11,243 |
|
|
|
9,929 |
|
Inventories |
|
|
5,922 |
|
|
|
5,575 |
|
Prepaid expenses |
|
|
5,069 |
|
|
|
2,996 |
|
Other current assets |
|
|
3,000 |
|
|
|
3,117 |
|
Current assets of discontinued operations (Note 2) |
|
|
|
|
|
|
36,636 |
|
|
|
|
|
204,954 |
|
|
|
191,116 |
|
Long-term investments (Note 4) |
|
|
15,726 |
|
|
|
16,281 |
|
Mining property, plant and equipment |
|
|
134,019 |
|
|
|
132,599 |
|
Other mineral property interests (Note 5) |
|
|
50,034 |
|
|
|
50,316 |
|
Other capital assets |
|
|
27,170 |
|
|
|
8,909 |
|
Future income taxes |
|
|
621 |
|
|
|
782 |
|
Other assets |
|
|
7,235 |
|
|
|
5,333 |
|
Non-current assets of discontinued operations (Note 2) |
|
|
|
|
|
|
29,320 |
|
|
|
|
$ |
439,759 |
|
|
$ |
434,656 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
18,506 |
|
|
$ |
24,764 |
|
Current portion of long-term debt (Note 6) |
|
|
|
|
|
|
7,500 |
|
Current liabilities of discontinued operations (Note 2) |
|
|
|
|
|
|
14,082 |
|
|
|
|
|
18,506 |
|
|
|
46,346 |
|
Loans payable to related parties (Note 7) |
|
|
5,088 |
|
|
|
5,088 |
|
Other liabilities |
|
|
11,147 |
|
|
|
11,040 |
|
Future income taxes |
|
|
12,562 |
|
|
|
12,788 |
|
Non-controlling interest |
|
|
2,581 |
|
|
|
3,713 |
|
Non-current liabilities of discontinued operations (Note 2) |
|
|
|
|
|
|
26,380 |
|
|
|
|
|
49,884 |
|
|
|
105,355 |
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital (Note 8) |
|
|
|
|
|
|
|
|
Authorized |
|
|
|
|
|
|
|
|
Unlimited number of preferred shares without par value
|
|
|
|
|
|
|
|
|
Unlimited number of common shares without par value
|
|
|
|
|
|
|
|
|
Issued and outstanding
314,052,972 (2004 - 292,870,998) common shares |
|
|
996,471 |
|
|
|
873,536 |
|
Additional paid-in capital |
|
|
24 |
|
|
|
210 |
|
Contributed surplus |
|
|
16,824 |
|
|
|
11,863 |
|
Deficit |
|
|
(623,444 |
) |
|
|
(556,308 |
) |
|
|
|
|
389,875 |
|
|
|
329,301 |
|
|
|
|
$ |
439,759 |
|
|
$ |
434,656 |
|
|
|
|
|
|
|
APPROVED BY THE BOARD: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Director
|
|
|
|
Director |
IVANHOE MINES LTD.
Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
(Stated in U.S. $000s) |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
(Unaudited) |
|
|
|
|
|
(Note 1 (b)) |
|
|
|
|
|
(Note 1 (b)) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
15,439 |
|
|
$ |
9,783 |
|
|
$ |
46,197 |
|
|
$ |
29,977 |
|
Cost of operations |
|
|
(4,633 |
) |
|
|
(2,952 |
) |
|
|
(12,716 |
) |
|
|
(8,285 |
) |
Depreciation and depletion |
|
|
(1,401 |
) |
|
|
(1,117 |
) |
|
|
(4,357 |
) |
|
|
(3,678 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
|
9,405 |
|
|
|
5,714 |
|
|
|
29,124 |
|
|
|
18,014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
(7,373 |
) |
|
|
(5,920 |
) |
|
|
(18,302 |
) |
|
|
(16,154 |
) |
Interest |
|
|
(222 |
) |
|
|
(255 |
) |
|
|
(687 |
) |
|
|
(829 |
) |
Exploration |
|
|
(28,907 |
) |
|
|
(28,429 |
) |
|
|
(87,141 |
) |
|
|
(73,936 |
) |
Depreciation |
|
|
(485 |
) |
|
|
(462 |
) |
|
|
(1,704 |
) |
|
|
(1,459 |
) |
|
Loss before the following |
|
|
(27,582 |
) |
|
|
(29,352 |
) |
|
|
(78,710 |
) |
|
|
(74,364 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mining property care and maintenance costs |
|
|
(481 |
) |
|
|
(827 |
) |
|
|
(2,232 |
) |
|
|
(2,702 |
) |
Interest income |
|
|
1,163 |
|
|
|
1,664 |
|
|
|
2,590 |
|
|
|
2,288 |
|
Foreign exchange gain |
|
|
7,208 |
|
|
|
4,180 |
|
|
|
8,196 |
|
|
|
1,012 |
|
Gain on sale of long-term investments (Note 4(a)) |
|
|
|
|
|
|
|
|
|
|
115 |
|
|
|
4,523 |
|
Loss on sale of other capital asset |
|
|
|
|
|
|
(197 |
) |
|
|
|
|
|
|
(197 |
) |
Write-down of carrying value of long-term investment (Note 4(a)) |
|
|
|
|
|
|
|
|
|
|
(1,438 |
) |
|
|
|
|
Dilution gain on investment in subsidiary |
|
|
473 |
|
|
|
|
|
|
|
473 |
|
|
|
|
|
Share of loss of significantly influenced investees |
|
|
(383 |
) |
|
|
(558 |
) |
|
|
(1,004 |
) |
|
|
(1,812 |
) |
Other |
|
|
28 |
|
|
|
(96 |
) |
|
|
29 |
|
|
|
(134 |
) |
|
Loss before income and capital taxes, non-controlling interest
and discontinued operations |
|
|
(19,574 |
) |
|
|
(25,186 |
) |
|
|
(71,981 |
) |
|
|
(71,386 |
) |
Provision for income and capital taxes |
|
|
(1,445 |
) |
|
|
(925 |
) |
|
|
(5,308 |
) |
|
|
(2,407 |
) |
|
Loss before non-controlling interest and discontinued
operations |
|
|
(21,019 |
) |
|
|
(26,111 |
) |
|
|
(77,289 |
) |
|
|
(73,793 |
) |
Non-controlling interest |
|
|
657 |
|
|
|
637 |
|
|
|
1,658 |
|
|
|
1,393 |
|
|
Net loss from continuing operations |
|
$ |
(20,362 |
) |
|
$ |
(25,474 |
) |
|
$ |
(75,631 |
) |
|
$ |
(72,400 |
) |
Net income (loss) from discontinued operations (Note 2) |
|
|
3,957 |
|
|
|
(88 |
) |
|
|
8,495 |
|
|
|
(7,269 |
) |
|
Net loss |
|
$ |
(16,405 |
) |
|
$ |
(25,562 |
) |
|
$ |
(67,136 |
) |
|
$ |
(79,669 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted (loss) earnings per share from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.06 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.25 |
) |
|
$ |
(0.26 |
) |
Discontinued operations |
|
|
0.01 |
|
|
|
0.00 |
|
|
|
0.03 |
|
|
|
(0.03 |
) |
|
|
|
$ |
(0.05 |
) |
|
$ |
(0.09 |
) |
|
$ |
(0.22 |
) |
|
$ |
(0.29 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number
of shares outstanding (in 000s) |
|
|
314,011 |
|
|
|
290,582 |
|
|
|
302,006 |
|
|
|
277,965 |
|
|
IVANHOE MINES LTD.
Consolidated Statement of Shareholders Equity
(Stated in thousands of U.S. dollars)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share Capital |
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
Number |
|
|
|
|
|
|
Paid-In |
|
|
Contributed |
|
|
|
|
|
|
|
|
|
of Shares |
|
|
Amount |
|
|
Capital |
|
|
Surplus |
|
|
Deficit |
|
|
Total |
|
|
Balances, December 31, 2004 |
|
|
292,870,998 |
|
|
$ |
873,536 |
|
|
$ |
210 |
|
|
$ |
11,863 |
|
|
$ |
(530,090 |
) |
|
$ |
355,519 |
|
Effect of accounting change (Note 1(b)) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(26,218 |
) |
|
|
(26,218 |
) |
Shares issued for: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private placement, net of issue costs of $6,095 |
|
|
19,750,000 |
|
|
|
119,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119,801 |
|
Exercise of stock options |
|
|
1,369,672 |
|
|
|
2,686 |
|
|
|
(186 |
) |
|
|
(778 |
) |
|
|
|
|
|
|
1,722 |
|
Other capital assets purchased (Note 10(a)) |
|
|
50,000 |
|
|
|
362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
362 |
|
Share purchase plan |
|
|
12,302 |
|
|
|
86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86 |
|
Stock compensation charged to operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,739 |
|
|
|
|
|
|
|
5,739 |
|
Net loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(67,136 |
) |
|
|
(67,136 |
) |
|
Balances, September 30, 2005 |
|
|
314,052,972 |
|
|
$ |
996,471 |
|
|
$ |
24 |
|
|
$ |
16,824 |
|
|
$ |
(623,444 |
) |
|
$ |
389,875 |
|
|
IVANHOE MINES LTD.
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
(Stated in U.S. $000s) |
|
2005 |
|
2004 |
|
2005 |
|
2004 |
|
(Unaudited) |
|
|
|
|
|
(Note 1) |
|
|
|
|
|
(Note 1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES OF CONTINUING OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss from continuing operations |
|
$ |
(20,362 |
) |
|
$ |
(25,474 |
) |
|
$ |
(75,631 |
) |
|
$ |
(72,400 |
) |
Items not involving use of cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and depletion |
|
|
1,886 |
|
|
|
1,579 |
|
|
|
6,061 |
|
|
|
5,137 |
|
Write-down
of carrying value of long-term investments
(Note 4(a)) |
|
|
|
|
|
|
|
|
|
|
1,438 |
|
|
|
|
|
Accretion expense |
|
|
156 |
|
|
|
129 |
|
|
|
471 |
|
|
|
389 |
|
Unrealized foreign exchange gain |
|
|
(7,005 |
) |
|
|
(2,938 |
) |
|
|
(8,260 |
) |
|
|
(2,134 |
) |
Share of loss of significantly influenced investees |
|
|
383 |
|
|
|
558 |
|
|
|
1,004 |
|
|
|
1,812 |
|
Dilution gain on investment in subsidiary |
|
|
(473 |
) |
|
|
|
|
|
|
(473 |
) |
|
|
|
|
Gain on sale of investments (Note 4(a)) |
|
|
|
|
|
|
|
|
|
|
(115 |
) |
|
|
(4,523 |
) |
Loss on sale of capital asset |
|
|
|
|
|
|
197 |
|
|
|
|
|
|
|
197 |
|
Non-cash stock-based compensation |
|
|
2,048 |
|
|
|
1,277 |
|
|
|
5,739 |
|
|
|
4,909 |
|
Non-cash exploration expense recovery |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,248 |
) |
Non-controlling interest |
|
|
(657 |
) |
|
|
(637 |
) |
|
|
(1,658 |
) |
|
|
(1,393 |
) |
Future income taxes |
|
|
(91 |
) |
|
|
42 |
|
|
|
(65 |
) |
|
|
24 |
|
(Decrease) increase in non-current portion of royalty payable |
|
|
(107 |
) |
|
|
15 |
|
|
|
(323 |
) |
|
|
(539 |
) |
|
|
|
|
(24,222 |
) |
|
|
(25,252 |
) |
|
|
(71,812 |
) |
|
|
(71,769 |
) |
Net change in non-cash operating working capital items (Note 10(c)) |
|
|
(9,517 |
) |
|
|
1,074 |
|
|
|
(9,523 |
) |
|
|
1,291 |
|
|
|
|
|
(33,739 |
) |
|
|
(24,178 |
) |
|
|
(81,335 |
) |
|
|
(70,478 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES OF CONTINUING OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of discontinued operations |
|
|
|
|
|
|
|
|
|
|
15,000 |
|
|
|
|
|
Proceeds from sale of long-term investments (Note 4(a)) |
|
|
|
|
|
|
|
|
|
|
4,539 |
|
|
|
2,461 |
|
Proceeds from sale of other mineral property interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
460 |
|
Proceeds from sale of other capital assets |
|
|
|
|
|
|
2,260 |
|
|
|
|
|
|
|
2,260 |
|
Purchase of long-term investments (Note 4(b) and (c)) |
|
|
(2,198 |
) |
|
|
|
|
|
|
(6,309 |
) |
|
|
|
|
Expenditures on mining property, plant and equipment |
|
|
(2,070 |
) |
|
|
(2,473 |
) |
|
|
(5,777 |
) |
|
|
(5,087 |
) |
Expenditures on other mineral property interests |
|
|
(50 |
) |
|
|
(1,118 |
) |
|
|
(50 |
) |
|
|
(21,120 |
) |
Expenditures on other capital assets |
|
|
(12,265 |
) |
|
|
(860 |
) |
|
|
(19,193 |
) |
|
|
(3,420 |
) |
Expenditures on other assets |
|
|
(529 |
) |
|
|
(72 |
) |
|
|
(1,965 |
) |
|
|
(35 |
) |
Other |
|
|
|
|
|
|
54 |
|
|
|
(2,079 |
) |
|
|
(3,811 |
) |
|
|
|
|
(17,112 |
) |
|
|
(2,209 |
) |
|
|
(15,834 |
) |
|
|
(28,292 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES OF CONTINUING OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital issued |
|
|
330 |
|
|
|
100,861 |
|
|
|
121,609 |
|
|
|
101,292 |
|
Non-controlling interests investment in subsidiary |
|
|
1,000 |
|
|
|
|
|
|
|
1,000 |
|
|
|
|
|
Repayment of long-term debt |
|
|
(3,750 |
) |
|
|
(3,750 |
) |
|
|
(7,500 |
) |
|
|
(7,500 |
) |
|
|
|
|
(2,420 |
) |
|
|
97,111 |
|
|
|
115,109 |
|
|
|
93,792 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EFFECT OF CHANGES IN FOREIGN EXCHANGE
RATES ON CASH FROM CONTINUING OPERATIONS |
|
|
6,987 |
|
|
|
2,811 |
|
|
|
8,279 |
|
|
|
2,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH (OUTFLOW) INFLOW FROM CONTINUING
OPERATIONS |
|
|
(46,284 |
) |
|
|
73,535 |
|
|
|
26,219 |
|
|
|
(2,855 |
) |
NET CASH (OUTFLOW) INFLOW FROM DISCONTINUED
OPERATIONS |
|
|
|
|
|
|
(256 |
) |
|
|
2,054 |
|
|
|
1,055 |
|
CASH, BEGINNING OF PERIOD |
|
|
197,134 |
|
|
|
31,915 |
|
|
|
122,577 |
|
|
|
106,994 |
|
|
CASH, END OF PERIOD |
|
$ |
150,850 |
|
|
$ |
105,194 |
|
|
$ |
150,850 |
|
|
$ |
105,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash is comprised of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash on hand and demand deposits |
|
$ |
38,682 |
|
|
$ |
37,055 |
|
|
$ |
38,682 |
|
|
$ |
37,055 |
|
Short-term money market instruments |
|
|
112,168 |
|
|
|
68,139 |
|
|
|
112,168 |
|
|
|
68,139 |
|
|
|
|
$ |
150,850 |
|
|
$ |
105,194 |
|
|
$ |
150,850 |
|
|
$ |
105,194 |
|
|
Supplementary cash flow information (Note 10)
IVANHOE MINES LTD.
Notes to the Consolidated Financial Statements
(Stated in U.S. Dollars, except tabular amounts in thousands of U.S. dollars)
(Unaudited)
1. BASIS OF PRESENTATION
(a) |
|
These unaudited interim consolidated financial statements of Ivanhoe Mines Ltd. (the
Company) have been prepared in accordance with accounting principles generally accepted in
Canada (GAAP) for the presentation of interim financial information. These financial
statements do not include all disclosures required for annual financial statements and
therefore should be read in conjunction with the most recent annual financial statements of
the Company for the year ended December 31, 2004 (the Annual Financial Statements). These
financial statements follow the same accounting policies and methods of their application as
the Annual Financial Statements, except as disclosed in (b) below. Certain of the comparative
figures have been reclassified to conform with the presentation in these financial statements.
In particular, the results of operations and cash flows of ABM Mining Limited (ABM) for the
three and nine month periods ended September 30, 2004 (Note 2) have been classified as
discontinued operations. |
|
|
|
In the opinion of management, all adjustments (including reclassifications and normal recurring
adjustments) necessary to present fairly the financial position, results of operations and cash
flows at September 30, 2005 and for all periods presented, have been made. The interim results
are not necessarily indicative of results for a full year. |
|
|
|
For purposes of these financial statements, the Company and its subsidiaries and joint venture
are collectively referred to as Ivanhoe Mines. |
|
(b) |
|
On March 30, 2005, the Financial Accounting Standards Board (FASB) ratified the consensus
of the Emerging Issues Task Force (EITF) Issue 04-6 that stripping costs incurred during the
production phase of a mine are variable production costs that should be included in the costs
of the inventory produced during the period that the stripping costs are incurred. Commencing
in the first quarter of 2005, Ivanhoe Mines changed its accounting policy with respect to
stripping costs to be consistent with the consensus reached by the EITF, on the basis that the
consensus results in a more reliable, relevant and consistent application of GAAP. This
change has been applied retrospectively by restating prior period financial statements. In
2004 and prior years, Ivanhoe Mines deferred or accrued stripping costs incurred during
production, as appropriate, and charged these costs to operations on the basis of the
estimated average stripping ratio for each mine area. The effect of this change was to
increase the deficit at January 1, 2004 by $18,329,000 and to increase the net loss for the
year ended December 31, 2004 by $7,889,000 ($0.03 per share). The net loss for the three and
nine month periods ended September 30, 2004 were also increased by $762,000 ($0.00 per share)
and $6,827,000 ($0.03 per share), respectively, as a result of this change. |
IVANHOE MINES LTD.
Notes to the Consolidated Financial Statements
(Stated in U.S. Dollars, except tabular amounts in thousands of U.S. dollars)
(Unaudited)
2. DISCONTINUED OPERATIONS
In November 2004, the Company adopted a plan to dispose of the Savage River Iron Ore Project
(the Project). This decision was part of the Companys plan to rationalize its non-core assets
as it focuses on the Oyu Tolgoi project in Mongolia. In February 2005, Ivanhoe Mines sold the
Project for two initial payments totalling $21.5 million, plus a series of contingent, annual
payments based on annual iron ore pellet sales of 1.8 million tonnes and an escalating price
formula based on the prevailing annual Nibrasco/JSM pellet price.
Ivanhoe Mines received the first initial payment of $15.0 million on February 28, 2005. The second
payment of $6.5 million plus an additional $0.2 million in interest is due on or before January 31,
2006.
The future payments will be received over five years commencing March 2006. These payments will be
calculated at an initial rate of $1.00 per tonne of iron ore pellets if the annual benchmark pellet
price exceeds $30 per tonne, and will escalate to a maximum of $16.50 per tonne of iron ore pellets
if the annual price exceeds $80 per tonne. Based on the tonnes of iron ore sold during the six
months ended September 30, 2005 and the escalating price formula, an amount of $12.3 million has
been accrued as receivable. The $12.3 million has reduced the original deferred recoverable amount
on the sale of assets to $nil and resulted in the excess of $4.0 million being included in
operations during the quarter.
At September 30, 2005, Ivanhoe Mines has a total of $19.0 million included in accounts receivable
related to the disposition of the Project. The amount is comprised of the second initial payment of
$6.7 million and the six month escalating payment of $12.3 million.
The following table presents summarized financial information related to discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, |
|
Nine months ended September 30, |
|
|
2005 |
|
2004 |
|
2005 |
|
2004 |
REVENUE |
|
$ |
|
|
|
$ |
19,372 |
|
|
$ |
18,031 |
|
|
$ |
58,817 |
|
COST OF OPERATIONS |
|
|
|
|
|
|
(17,370 |
) |
|
|
(11,965 |
) |
|
|
(61,191 |
) |
DEPRECIATION AND DEPLETION |
|
|
|
|
|
|
(1,099 |
) |
|
|
(868 |
) |
|
|
(3,222 |
) |
|
OPERATING PROFIT (LOSS) |
|
|
|
|
|
|
903 |
|
|
|
5,198 |
|
|
|
(5,596 |
) |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
|
|
|
|
(4 |
) |
|
|
(4 |
) |
|
|
(28 |
) |
Interest expense |
|
|
|
|
|
|
(262 |
) |
|
|
(203 |
) |
|
|
(759 |
) |
|
INCOME (LOSS) BEFORE THE FOLLOWING |
|
|
|
|
|
|
637 |
|
|
|
4,991 |
|
|
|
(6,383 |
) |
Escalating payment income |
|
|
3,957 |
|
|
|
|
|
|
|
3,957 |
|
|
|
|
|
Interest income |
|
|
|
|
|
|
103 |
|
|
|
16 |
|
|
|
218 |
|
Foreign exchange gain (loss) |
|
|
|
|
|
|
(28 |
) |
|
|
(285 |
) |
|
|
132 |
|
Other expense |
|
|
|
|
|
|
(836 |
) |
|
|
(191 |
) |
|
|
(1,327 |
) |
|
INCOME (LOSS) BEFORE INCOME TAXES |
|
|
3,957 |
|
|
|
(124 |
) |
|
|
8,488 |
|
|
|
(7,360 |
) |
Recovery of income taxes |
|
|
|
|
|
|
36 |
|
|
|
7 |
|
|
|
91 |
|
|
NET INCOME (LOSS) FROM
DISCONTINUED OPERATIONS |
|
$ |
3,957 |
|
|
$ |
(88 |
) |
|
$ |
8,495 |
|
|
$ |
(7,269 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities |
|
$ |
|
|
|
$ |
(4,832 |
) |
|
$ |
2,592 |
|
|
$ |
(1,800 |
) |
Net cash used in investing activities |
|
|
|
|
|
|
(1,188 |
) |
|
|
(502 |
) |
|
|
(2,587 |
) |
Net cash provided by (used in) financing activities |
|
|
|
|
|
|
5,552 |
|
|
|
(37 |
) |
|
|
5,492 |
|
Effect of exchange rate changes on cash flows
from discontinued operations |
|
|
|
|
|
|
212 |
|
|
|
1 |
|
|
|
(50 |
) |
|
NET CASH (OUTFLOW) INFLOW FROM
DISCONTINUED OPERATIONS |
|
$ |
|
|
|
$ |
(256 |
) |
|
$ |
2,054 |
|
|
$ |
1,055 |
|
|
IVANHOE MINES LTD.
Notes to the Consolidated Financial Statements
(Stated in U.S. Dollars, except tabular amounts in thousands of U.S. dollars)
(Unaudited)
3. CASH
Cash at September 30, 2005 included Ivanhoe Mines share of Myanmar Ivanhoe Copper Company
Limiteds (JVCo) cash balances of $17.3 million (December 31, 2004: $10.1 million) and Asia Gold
Corp.s cash balances of $4.7 million (December 31, 2004: $8.2 million). These balances,
totalling $22.0 million at September 30, 2005 (December 31, 2004: $18.3 million), were not
available for Ivanhoe Mines general corporate purposes.
4. LONG-TERM INVESTMENTS
(a) |
|
During the three months ended March 31, 2005, the share price of Olympus Pacific Minerals
Inc. (Olympus) deteriorated with the result that the market value of Ivanhoe Mines
investment in Olympus decreased significantly below carrying value. Accordingly, the Company
recorded an impairment provision of $1,438,000 reducing the carrying value of this investment
to $4,424,000. |
|
|
|
In May 2005, Ivanhoe Mines sold its investment in Olympus, generating proceeds of $4,539,000.
This transaction resulted in a gain on sale of $115,000. |
|
(b) |
|
During the three months ended June 30, 2005, Ivanhoe Mines exercised its 4.6 million share
purchase warrants of Entrée Gold Inc. (Entrée) to acquire 4.6 million common shares at a
cost of $4,111,000 (Cdn$5,060,000). |
|
(c) |
|
During the three months ended September 30, 2005, Ivanhoe Mines acquired 1.2 million units in
Entrée at a cost of $2,198,000 (Cdn$2,718,000). Each unit consists of one Entrée common share
and two share purchase warrants. At September 30, 2005, Ivanhoe Mines owned 15.8% of Entrées
issued and outstanding share capital. |
5. OTHER MINERAL PROPERTY INTERESTS
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2005 |
|
|
2004 |
|
Mongolia: |
|
|
|
|
|
|
|
|
Oyu Tolgoi |
|
$ |
42,956 |
|
|
$ |
42,999 |
|
Other |
|
|
286 |
|
|
|
159 |
|
Australia |
|
|
5,356 |
|
|
|
5,722 |
|
Inner Mongolia, China |
|
|
1,436 |
|
|
|
1,436 |
|
|
|
|
$ |
50,034 |
|
|
$ |
50,316 |
|
|
IVANHOE MINES LTD.
Notes to the Consolidated Financial Statements
(Stated in U.S. Dollars, except tabular amounts in thousands of U.S. dollars)
(Unaudited)
6. CURRENT PORTION OF LONG-TERM DEBT
In August 2005, Myanmar Ivanhoe Copper Company Limited (JVCo) repaid its long-term debt by
way of the final loan instalment of $7,500,000 (of which $3,750,000 is Ivanhoe Mines proportionate
share).
At September 30, 2005, Ivanhoe Mines has no long term debt outstanding.
7. LOANS PAYABLE TO RELATED PARTIES
These loans are payable to the Chairman of the Company or a company controlled by him. They
are non-interest bearing, unsecured and repayable in U.S. dollars. Repayment of these loans has
been postponed until Ivanhoe Mines receives an aggregate of $111,000,000 from the sale of the
Savage River Project.
8. SHARE CAPITAL
During the nine months ended September 30, 2005, 975,000 options were granted. These options
have a weighted average exercise price of Cdn$8.85, lives of five years and vest over periods
ranging from one to four years. The weighted average fair value of the options issued was
estimated at Cdn$4.98 per share option at the grant date using the Black-Scholes pricing model.
The option valuation was based on an average expected option life of five years, a risk-free
interest rate of 3.72%, a dividend yield of nil% and an expected volatility of 60.82%.
IVANHOE MINES LTD.
Notes to the Consolidated Financial Statements
(Stated in U.S. Dollars, except tabular amounts in thousands of U.S. dollars)
(Unaudited)
9. SEGMENTED INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED SEPTEMBER 30, 2005 |
(Stated in 000s) |
|
Copper |
|
Exploration |
|
Corporate |
|
Total |
|
Revenue |
|
$ |
15,439 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
15,439 |
|
Cost of operations |
|
|
(4,633 |
) |
|
|
|
|
|
|
|
|
|
|
(4,633 |
) |
Depreciation and depletion |
|
|
(1,401 |
) |
|
|
|
|
|
|
|
|
|
|
(1,401 |
) |
|
Operating profit |
|
|
9,405 |
|
|
|
|
|
|
|
|
|
|
|
9,405 |
|
General and administrative |
|
|
(110 |
) |
|
|
|
|
|
|
(7,263 |
) |
|
|
(7,373 |
) |
Interest |
|
|
(133 |
) |
|
|
(31 |
) |
|
|
(58 |
) |
|
|
(222 |
) |
Exploration |
|
|
|
|
|
|
(28,907 |
) |
|
|
|
|
|
|
(28,907 |
) |
Depreciation |
|
|
|
|
|
|
(471 |
) |
|
|
(14 |
) |
|
|
(485 |
) |
|
Income (loss) before the following |
|
|
9,162 |
|
|
|
(29,409 |
) |
|
|
(7,335 |
) |
|
|
(27,582 |
) |
Mining property care and maintenance costs |
|
|
|
|
|
|
|
|
|
|
(481 |
) |
|
|
(481 |
) |
Interest income |
|
|
65 |
|
|
|
101 |
|
|
|
997 |
|
|
|
1,163 |
|
Foreign exchange gain |
|
|
97 |
|
|
|
49 |
|
|
|
7,062 |
|
|
|
7,208 |
|
Dilution gain on investment in subsidiary |
|
|
|
|
|
|
473 |
|
|
|
|
|
|
|
473 |
|
Share of loss of significantly influenced investees |
|
|
|
|
|
|
|
|
|
|
(383 |
) |
|
|
(383 |
) |
Other |
|
|
4 |
|
|
|
24 |
|
|
|
|
|
|
|
28 |
|
|
Income (loss) before income and capital taxes,
non-controlling interest and discontinued operations |
|
|
9,328 |
|
|
|
(28,762 |
) |
|
|
(140 |
) |
|
|
(19,574 |
) |
Provision for income and capital taxes |
|
|
(1,363 |
) |
|
|
(66 |
) |
|
|
(16 |
) |
|
|
(1,445 |
) |
|
Income (loss) before non-controlling interest and
discontinued operations |
|
|
7,965 |
|
|
|
(28,828 |
) |
|
|
(156 |
) |
|
|
(21,019 |
) |
Non-controlling interest |
|
|
|
|
|
|
657 |
|
|
|
|
|
|
|
657 |
|
|
Net income (loss) from continuing operations |
|
$ |
7,965 |
|
|
$ |
(28,171 |
) |
|
$ |
(156 |
) |
|
$ |
(20,362 |
) |
|
Expenditures on capital assets |
|
$ |
1,247 |
|
|
$ |
12,297 |
|
|
$ |
841 |
|
|
$ |
14,385 |
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
167,003 |
|
|
$ |
103,774 |
|
|
$ |
168,982 |
|
|
$ |
439,759 |
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
167,003 |
|
|
$ |
103,774 |
|
|
$ |
168,982 |
|
|
$ |
439,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED SEPTEMBER 30, 2004 |
(Stated in 000s) |
|
Copper |
|
Exploration |
|
Corporate |
|
Total |
|
Revenue |
|
$ |
9,783 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
9,783 |
|
Cost of operations |
|
|
(2,952 |
) |
|
|
|
|
|
|
|
|
|
|
(2,952 |
) |
Depreciation and depletion |
|
|
(1,117 |
) |
|
|
|
|
|
|
|
|
|
|
(1,117 |
) |
|
Operating profit |
|
|
5,714 |
|
|
|
|
|
|
|
|
|
|
|
5,714 |
|
General and administrative |
|
|
(158 |
) |
|
|
|
|
|
|
(5,762 |
) |
|
|
(5,920 |
) |
Interest |
|
|
(185 |
) |
|
|
(26 |
) |
|
|
(44 |
) |
|
|
(255 |
) |
Exploration |
|
|
|
|
|
|
(28,429 |
) |
|
|
|
|
|
|
(28,429 |
) |
Depreciation |
|
|
|
|
|
|
(462 |
) |
|
|
|
|
|
|
(462 |
) |
|
Income (loss) before the following |
|
|
5,371 |
|
|
|
(28,917 |
) |
|
|
(5,806 |
) |
|
|
(29,352 |
) |
Mining property care and maintenance costs |
|
|
|
|
|
|
|
|
|
|
(827 |
) |
|
|
(827 |
) |
Interest income |
|
|
18 |
|
|
|
19 |
|
|
|
1,627 |
|
|
|
1,664 |
|
Foreign exchange gain (loss) |
|
|
(42 |
) |
|
|
620 |
|
|
|
3,602 |
|
|
|
4,180 |
|
Loss on sale of other capital assets |
|
|
|
|
|
|
|
|
|
|
(197 |
) |
|
|
(197 |
) |
Share of loss of significantly influenced investees |
|
|
|
|
|
|
|
|
|
|
(558 |
) |
|
|
(558 |
) |
Other |
|
|
1 |
|
|
|
(97 |
) |
|
|
|
|
|
|
(96 |
) |
|
Income (loss) before income and capital taxes,
non-controlling interest and discontinued operations |
|
|
5,348 |
|
|
|
(28,375 |
) |
|
|
(2,159 |
) |
|
|
(25,186 |
) |
Provision for income and capital taxes |
|
|
(788 |
) |
|
|
(97 |
) |
|
|
(40 |
) |
|
|
(925 |
) |
|
Income (loss) before non-controlling interest and
discontinued operations |
|
|
4,560 |
|
|
|
(28,472 |
) |
|
|
(2,199 |
) |
|
|
(26,111 |
) |
Non-controlling interest |
|
|
|
|
|
|
637 |
|
|
|
|
|
|
|
637 |
|
|
Net income (loss) from continuing operations |
|
$ |
4,560 |
|
|
$ |
(27,835 |
) |
|
$ |
(2,199 |
) |
|
$ |
(25,474 |
) |
|
Expenditures on capital assets |
|
$ |
2,704 |
|
|
$ |
1,280 |
|
|
$ |
467 |
|
|
$ |
4,451 |
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
153,215 |
|
|
$ |
87,622 |
|
|
$ |
156,120 |
|
|
$ |
396,957 |
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
51,901 |
|
|
|
51,901 |
|
|
|
|
$ |
153,215 |
|
|
$ |
87,622 |
|
|
$ |
208,021 |
|
|
$ |
448,858 |
|
|
IVANHOE MINES LTD.
Notes to the Consolidated Financial Statements
(Stated in U.S. Dollars, except tabular amounts in thousands of U.S. dollars)
(Unaudited)
9. SEGMENTED INFORMATION (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NINE MONTHS ENDED SEPTEMBER 30, 2005 |
(Stated in 000s) |
|
Copper |
|
Exploration |
|
Corporate |
|
Total |
|
Revenue |
|
$ |
46,197 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
46,197 |
|
Cost of operations |
|
|
(12,716 |
) |
|
|
|
|
|
|
|
|
|
|
(12,716 |
) |
Depreciation and depletion |
|
|
(4,357 |
) |
|
|
|
|
|
|
|
|
|
|
(4,357 |
) |
|
Operating profit |
|
|
29,124 |
|
|
|
|
|
|
|
|
|
|
|
29,124 |
|
General and administrative |
|
|
(327 |
) |
|
|
|
|
|
|
(17,975 |
) |
|
|
(18,302 |
) |
Interest |
|
|
(421 |
) |
|
|
(93 |
) |
|
|
(173 |
) |
|
|
(687 |
) |
Exploration |
|
|
|
|
|
|
(87,141 |
) |
|
|
|
|
|
|
(87,141 |
) |
Depreciation |
|
|
|
|
|
|
(1,678 |
) |
|
|
(26 |
) |
|
|
(1,704 |
) |
|
Income (loss) before the following |
|
|
28,376 |
|
|
|
(88,912 |
) |
|
|
(18,174 |
) |
|
|
(78,710 |
) |
Mining property care and maintenance costs |
|
|
|
|
|
|
|
|
|
|
(2,232 |
) |
|
|
(2,232 |
) |
Interest income |
|
|
229 |
|
|
|
208 |
|
|
|
2,153 |
|
|
|
2,590 |
|
Foreign exchange gain (loss) |
|
|
(38 |
) |
|
|
(118 |
) |
|
|
8,352 |
|
|
|
8,196 |
|
Gain on sale of long-term investments |
|
|
|
|
|
|
|
|
|
|
115 |
|
|
|
115 |
|
Write-down of carrying value of long-term investment |
|
|
|
|
|
|
|
|
|
|
(1,438 |
) |
|
|
(1,438 |
) |
Dilution gain on investment in subsidiary |
|
|
|
|
|
|
473 |
|
|
|
|
|
|
|
473 |
|
Share of loss of significantly influenced investees |
|
|
|
|
|
|
|
|
|
|
(1,004 |
) |
|
|
(1,004 |
) |
Other |
|
|
6 |
|
|
|
23 |
|
|
|
|
|
|
|
29 |
|
|
Income (loss) before income and capital taxes,
non-controlling interest and discontinued operations |
|
|
28,573 |
|
|
|
(88,326 |
) |
|
|
(12,228 |
) |
|
|
(71,981 |
) |
Provision for income and capital taxes |
|
|
(5,096 |
) |
|
|
(138 |
) |
|
|
(74 |
) |
|
|
(5,308 |
) |
|
Income (loss) before non-controlling interest and
discontinued operations |
|
|
23,477 |
|
|
|
(88,464 |
) |
|
|
(12,302 |
) |
|
|
(77,289 |
) |
Non-controlling interest |
|
|
|
|
|
|
1,658 |
|
|
|
|
|
|
|
1,658 |
|
|
Net income (loss) from continuing operations |
|
$ |
23,477 |
|
|
$ |
(86,806 |
) |
|
$ |
(12,302 |
) |
|
$ |
(75,631 |
) |
|
Expenditures on capital assets |
|
$ |
3,019 |
|
|
$ |
19,571 |
|
|
$ |
2,792 |
|
|
$ |
25,382 |
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
167,003 |
|
|
$ |
103,774 |
|
|
$ |
168,982 |
|
|
$ |
439,759 |
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
167,003 |
|
|
$ |
103,774 |
|
|
$ |
168,982 |
|
|
$ |
439,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NINE MONTHS ENDED SEPTEMBER 30, 2004 |
(Stated in 000s) |
|
Copper |
|
Exploration |
|
Corporate |
|
Total |
|
Revenue |
|
$ |
29,977 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
29,977 |
|
Cost of operations |
|
|
(8,285 |
) |
|
|
|
|
|
|
|
|
|
|
(8,285 |
) |
Depreciation and depletion |
|
|
(3,678 |
) |
|
|
|
|
|
|
|
|
|
|
(3,678 |
) |
|
Operating profit |
|
|
18,014 |
|
|
|
|
|
|
|
|
|
|
|
18,014 |
|
General and administrative |
|
|
(436 |
) |
|
|
|
|
|
|
(15,718 |
) |
|
|
(16,154 |
) |
Interest |
|
|
(616 |
) |
|
|
(82 |
) |
|
|
(131 |
) |
|
|
(829 |
) |
Exploration |
|
|
|
|
|
|
(73,936 |
) |
|
|
|
|
|
|
(73,936 |
) |
Depreciation |
|
|
|
|
|
|
(1,447 |
) |
|
|
(12 |
) |
|
|
(1,459 |
) |
|
Income (loss) before the following |
|
|
16,962 |
|
|
|
(75,465 |
) |
|
|
(15,861 |
) |
|
|
(74,364 |
) |
Mining property care and maintenance costs |
|
|
|
|
|
|
|
|
|
|
(2,702 |
) |
|
|
(2,702 |
) |
Interest income |
|
|
21 |
|
|
|
150 |
|
|
|
2,117 |
|
|
|
2,288 |
|
Foreign exchange gain (loss) |
|
|
(102 |
) |
|
|
(240 |
) |
|
|
1,354 |
|
|
|
1,012 |
|
Gain on sale of investments |
|
|
|
|
|
|
|
|
|
|
4,523 |
|
|
|
4,523 |
|
Loss on sale of other capital assets |
|
|
|
|
|
|
|
|
|
|
(197 |
) |
|
|
(197 |
) |
Share of loss of significantly influenced investees |
|
|
|
|
|
|
|
|
|
|
(1,812 |
) |
|
|
(1,812 |
) |
Other |
|
|
3 |
|
|
|
133 |
|
|
|
(270 |
) |
|
|
(134 |
) |
|
Income (loss) before income and capital taxes,
non-controlling interest and discontinued
operations |
|
|
16,884 |
|
|
|
(75,422 |
) |
|
|
(12,848 |
) |
|
|
(71,386 |
) |
Provision for income and capital taxes |
|
|
(2,026 |
) |
|
|
(142 |
) |
|
|
(239 |
) |
|
|
(2,407 |
) |
|
Income (loss) before non-controlling interest and
discontinued operations |
|
|
14,858 |
|
|
|
(75,564 |
) |
|
|
(13,087 |
) |
|
|
(73,793 |
) |
Non-controlling interest |
|
|
|
|
|
|
1,393 |
|
|
|
|
|
|
|
1,393 |
|
|
Net income (loss) from continuing operations |
|
$ |
14,858 |
|
|
$ |
(74,171 |
) |
|
$ |
(13,087 |
) |
|
$ |
(72,400 |
) |
|
Expenditures on capital assets |
|
$ |
4,904 |
|
|
$ |
3,854 |
|
|
$ |
869 |
|
|
$ |
9,627 |
|
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
153,215 |
|
|
$ |
87,622 |
|
|
$ |
156,120 |
|
|
$ |
396,957 |
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
51,901 |
|
|
|
51,901 |
|
|
|
|
$ |
153,215 |
|
|
$ |
87,622 |
|
|
$ |
208,021 |
|
|
$ |
448,858 |
|
|
IVANHOE MINES LTD.
Notes to the Consolidated Financial Statements
(Stated in U.S. Dollars, except tabular amounts in thousands of U.S. dollars)
(Unaudited)
10. SUPPLEMENTARY CASH FLOW INFORMATION
(a) |
|
During the nine months ended September 30, 2005, 50,000 common shares of the Company were
issued as consideration for the purchase of certain exploration equipment valued at $362,000. |
|
(b) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months September 30, |
|
$(000) |
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
Interest paid |
|
$ |
107 |
|
|
$ |
252 |
|
|
$ |
309 |
|
|
$ |
552 |
|
Income and capital taxes paid |
|
|
182 |
|
|
|
130 |
|
|
|
277 |
|
|
|
298 |
|
(c) |
|
Net change in non-cash operating working capital items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months September 30, |
|
$(000) |
|
2005 |
|
|
2004 |
|
|
2005 |
|
|
2004 |
|
|
(Increase) decrease in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
$ |
(878 |
) |
|
$ |
(2,224 |
) |
|
$ |
430 |
|
|
$ |
(5,516 |
) |
Broken ore on leach pads |
|
|
(391 |
) |
|
|
(991 |
) |
|
|
(1,314 |
) |
|
|
(2,294 |
) |
Inventories |
|
|
252 |
|
|
|
(767 |
) |
|
|
(347 |
) |
|
|
(616 |
) |
Prepaid expenses |
|
|
(570 |
) |
|
|
(1,119 |
) |
|
|
(2,073 |
) |
|
|
(2,842 |
) |
Other current assets |
|
|
118 |
|
|
|
4,107 |
|
|
|
117 |
|
|
|
2,107 |
|
Increase in: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
|
(8,048 |
) |
|
|
2,068 |
|
|
|
(6,336 |
) |
|
|
10,452 |
|
|
|
|
$ |
(9,517 |
) |
|
$ |
1,074 |
|
|
$ |
(9,523 |
) |
|
$ |
1,291 |
|
|
|
|
|
3
|
|
|
Interim Report
For the three and nine months ended September 30, 2005
At November 8, 2005
the Company had
314.1 million
common shares
issued and
outstanding and
warrants and stock
options exercisable
for 9.3 million
additional common
shares.
Share Information
Common shares of Ivanhoe
Mines Ltd. are listed for
trading under the symbol
IVN on the New York Stock
Exchange and the Toronto
Stock Exchange.
Transfer Agents and Registrars
CIBC Mellon Trust Company
320 Bay Street
Toronto, Ontario, Canada
M5H 4A6
Toll free in North America:
1-800-387-0825
All financial reports, news
releases and corporate
information can be accessed
on our web site at
www.ivanhoe-mines.com
Contact Information
Investors: Bill Trenaman
Media : Bob Williamson
Suite 654-999 Canada Place
Vancouver, BC, Canada V6C 3E1
E-mail : info@ivanhoemines.com
Tel : (604) 688-5755
Highlights
Oyu Tolgoi Project - On September 29, 2005, the Company announced the release of an
independent Integrated Development Plan (IDP) for the Oyu Tolgoi Project in Mongolia. The IDP
proposes the development of a combined open pit/underground block cave operation resulting in a
total mine life exceeding 40 years.
Two phases are being proposed to produce a copper/gold concentrate. The first phase is expected to
yield a throughput rate of 70,000 tonnes-per-day. In year 3 of phase one, a decision is envisaged
to proceed to a second phase expansion to 140,000 tonnes-per-day. Total production from the
project is expected to make the Oyu Tolgoi Project one of the worlds next major copper and gold
mines with average production of more than one billion pounds of copper and 330, 000 ounces of gold
for at least 35 years. Peak annual production is estimated to yield more than 1.6 billion pounds
of copper and 900,000 ounces of gold.
Based on current timing estimates, the starting date for commercial production at Oyu Tolgoi
Project is mid-2008. Phase one is expected to reach a full production capacity of 70,000 tonnes
per day at the beginning of 2009. Full production capacity of 140,000 tonnes per day is expected
by year seven.
Assuming the implementation of phase two, the net present value for the Oyu Tolgoi Project, using
an 8% discount rate, is estimated at approximately $3.44 billion before tax and $2.71 billion after
tax. Using a 10% discount rate, the net present value is estimated at $2.4 billion before tax and
$1.85 billion after tax. The IDP financial models were constructed using a base copper price of
$1.00 per pound and a base gold price of $400 per ounce. These financial models were based on the
Companys interpretation of existing tax, mining and other relevant Mongolian laws and the terms of
the draft Special Stability Agreement currently being negotiated with the Mongolian government.
Accessing, as soon as possible, the deep potential of the Hugo North deposit is currently viewed by
the Companys management as being critical to the financial success of the development of the Oyu
Tolgoi Project. Therefore, the construction of Shaft #1, a 6.7-metre-diameter exploration shaft,
along with headframe, hoisting plant, associated
infrastructure and pre-sinking excavation, was undertaken in Q305. Further shaft sinking from the
completed headframe is expected to commence in Q405.
Ivanhoe-Entrée Gold joint-venture During the quarter the Company announced drilling results from
two holes, EGC053 and OTD1218, which confirmed the extension of the Hugo Far North mineralized zone
for an additional 150 metres to the north. The Hugo Far North mineralization now has been extended
to at least 600 metres north of the Ivanhoe/Entrée joint venture property boundary into the Shivee
Tolgoi property and brings the total length of the high-grade deposit to over 2.5 kilometres.
Step-out and infill drilling is ongoing, with four deep-hole-capacity drilling rigs.
An updated independent resource estimate, which will incorporate drilling results from the
Ivanhoe/Entrée property, is expected in early 2006. The IDP did not include any of the high-grade
copper and gold mineralization discovered on the Shivee Tolgoi property.
In July 2005, the Company increased its holding in Entrée Gold Inc. (Entrée) to 10.4 million
common shares (15.8 %) by acquiring an additional 1.2 million units of Entrée at a cost of $2.2
million. Each unit consists of one Entrée common share and two share purchase warrants.
S&K Mine - In Q305, cathode production from the mine totaled 8,497 tonnes (net 4,249 to the
Company), representing an 8% increase over the same period in 2004. Copper sale prices for the
quarter averaged $1.81 per pound, compared to $1.27 per pound in Q304. Recoverable copper grade
for the quarter averaged 0.51% compared to 0.54% in Q304. During the quarter, the Companys share
of the mines operating profit totalled $9.5 million, compared to $5.7 million in Q304.
Results of Operations - In Q305, the Company recorded a net loss of $16.0 million (or $0.05 per
share), compared to a net loss of $25.6 million (or $0.09 per share) in Q304. The decrease in net
loss between the two quarters mainly was due to a $3.4 million increase in net income at the S&K
Mine and $4.0 million in income from discontinued operations in Q305, compared to the same period
in 2004.
MANAGEMENTS DISCUSSION AND ANALYSIS Q305
(Stated in U.S. dollars except where noted)
INTRODUCTION
This discussion and analysis of the financial position and results of operations (MD&A) of
Ivanhoe Mines Ltd. should be read in conjunction with the unaudited consolidated financial
statements of Ivanhoe Mines Ltd. and the notes thereto for the three and nine months ended
September 30, 2005, and with the audited consolidated financial statements of Ivanhoe Mines Ltd.
and the notes thereto for the year ended December 31, 2004. In this MD&A, unless the
context otherwise dictates, a reference to the Company refers to Ivanhoe Mines Ltd. and a reference
to Ivanhoe Mines refers to Ivanhoe Mines Ltd., together with its subsidiaries and joint ventures.
The effective date of this MD&A is November, 8, 2005.
Additional information about the Company, including its Annual Information Form, is available at
www.sedar.com.
IVANHOE MINES LTD.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
(Stated in U.S. dollars except where noted)
FORWARD LOOKING STATEMENTS
Except for statements of historical fact relating to Ivanhoe Mines, certain information
contained herein constitutes forward-looking statements within the meaning of Section 21E of the
United States Securities Exchange Act of 1934, as amended, and Section 27A of the United States
Securities Act of 1933, as amended. Forward-looking statements include, but are not limited to,
statements concerning estimates of expected capital expenditures, statements relating to expected
future production and cash flows, statements relating to the continued advancement of Ivanhoe
Mines exploration, development and production projects, statements relating to the potential of
the Oyu Tolgoi Project, statements relating to target milling rates and other statements that are
not historical facts. When used in this document, the words such as , could, plan, estimate,
expect, intend, may, potential, should and similar expressions, are forward-looking
statements. Although Ivanhoe Mines believes that its expectations reflected in these
forward-looking statements are reasonable, such statements involve risks and uncertainties and no
assurance can be given that actual results will be consistent with these forward-looking
statements. Important factors that could cause actual results to differ from these forward-looking
statements include the potential that Ivanhoe Mines projects will experience technological and
mechanical problems, geological conditions in the deposits may not result in commercial levels of
mineral production, changes in product prices, changes in political conditions, changes in the
availability of project financing and other risks. Forward-looking statements are based on the
opinions and estimates of management at the date the statements are made, and are subject to a
variety of risks and uncertainties and other factors that could cause actual events or results to
differ materially from those projected in the forward-looking statements. The reader is cautioned
not to place undue reliance on forward-looking statements.
This MD&A contains references to estimates of mineral resources. The estimation of resources is
inherently uncertain and involves subjective judgments about many relevant factors. The accuracy
of any such estimates is a function of the quantity and quality of available data, and of the
assumptions made and judgments used in engineering and geological interpretation, which may prove
to be unreliable. There can be no assurance that these estimates of mineral resources will be
accurate or that such mineral resources can be mined or processed profitably. Mineral resources
that are not mineral reserves do not have demonstrated economic viability. These risks are
described in more detail in the annual information form of the Company. The Company does not
assume the obligation to revise or update these forward-looking statements after the date of this
document or to revise them to reflect the occurrence of future unanticipated events, except as may
be required under applicable securities laws.
IVANHOE MINES LTD.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
(Stated in U.S. dollars except where noted)
CORPORATE STRATEGY & OUTLOOK
Ivanhoe Mines Ltd. is an international mining company currently focused on exploring and
developing a major discovery of copper and gold at its Oyu Tolgoi project in southern Mongolia (the
Oyu Tolgoi Project). Ivanhoe Mines operations also include the extraction of copper from a 50%
joint-venture interest in the Monywa Copper Project in Myanmar.
Development of the Oyu Tolgoi Project - Since its inception in 1994, mineral exploration has been
the Companys main focus of interest. In 2005, the Company is devoting most of its management and
financial resources to furthering the exploration and development of the Oyu Tolgoi Project, while
at the same time continuing to explore for minerals in other parts of Mongolia, Eastern Asia and
Australia. A priority also is being placed on fully understanding the extent, value and
development potential of the strategically located coal resources recently uncovered on Ivanhoe
Mines exploration concessions in southern Mongolia.
Stability Agreement - During Q3 05, discussions continued with Mongolian government authorities
aimed at completing a Special Stability Agreement for Ivanhoe Mines Oyu Tolgoi Project. In
September 2005, the Company submitted the IDP to the Mongolian government for review and
consultation. The IDP, which is summarized below, is expected to form the basis for the Companys
ongoing discussions with the Mongolian government aimed at completing the Special Stability
Agreement at the earliest opportunity. Although the negotiations are taking longer than expected
to complete, management remains optimistic that the negotiations for the Special Stability
Agreement can be successfully concluded in the near term. However there can be no assurance that a
Special Stability Agreement containing all of the terms sought by the Company can be obtained in
the foreseeable future, or at all.
The completion of the Development Plan represents an important milestone in the evolution of the
Oyu Tolgoi Project ands should provide the context for finalizing a Special Stability Agreement
that will satisfy the interests of the Mongolian government and the Company in the long-term
success of the Oyu Tolgoi Project, and that also will serve as a model for attracting large-scale
investment, both domestic and foreign, in Mongolias mineral sector.
Although amendments to Mongolias mining legislation have been proposed, based on its discussions
with Mongolias President, Prime Minister, members of cabinet and senior parliamentarians, and on
statements issued on July 25, 2005 by the Mineral Resources and Petroleum Authority of Mongolia,
the Company does not anticipate material changes in legislation that would negatively affect the
climate for foreign investment in the mining industry in Mongolia.
Integrated Development Plan Rather than await the successful conclusion of a Special Stability
Agreement, which would provide certainty for several key aspects required by a feasibility study,
the Company released the IDP in September 2005. The IDP, which
IVANHOE MINES LTD.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
(Stated in U.S. dollars except where noted)
qualifies as a preliminary assessment for purposes of Canadas National Instrument 43-101,
addressed the proven and probable reserves at the Southwest Oyu deposit, the independent estimate
released in May 2005 of the indicated resources at the Hugo North deposit and the inferred
resources at the Hugo North and the Hugo South deposits (the Hugo Dummett deposits).
The Integrated Development Plan is intended to present an overall picture of the future development
of the Oyu Tolgoi Project. To bring the underground resources into a proven and probable category
for feasibility purposes, actual underground development and characterization within the Hugo
Dummett deposits is required. The exploration shaft and subsequent horizontal development is
expected to accomplish this requirement.
Financing alternatives The Company continues to assess strategic alternatives for the
development and financing of the Oyu Tolgoi Project. The Companys current plan is to aggressively
advance the development of the project while continuing to discuss financing options with various
parties.
During Q305, the Company continued its discussions with a number of major international mining
industry participants capable of financing the project, with a view to selecting suitable strategic
partners to develop the Oyu Tolgoi Project and associated infrastructure. The Company believes
that significant advantages could be realized from the participation of strategic partners and
continues to assess opportunities, as they arise, to extend to one or more such partners a
participating interest in the project. The Company is not soliciting bids from potential partners
and has not set a deadline or target date for concluding any such agreement. Accordingly, there can
be no assurance that any ongoing or future discussions will result in an agreement with a strategic
partner or that the Company will pursue development of the Oyu Tolgoi Project with a strategic
partner at all.
Asset rationalization - The Company is continuing to explore opportunities to rationalize non-core
assets through potential disposition alternatives involving the outright or partial sale of
non-core project interests, the formation of one or more joint ventures in respect of certain
non-core projects or other transactions that would dilute or eliminate the Companys interest in,
and relieve the Company of financial obligations in respect of, such non-core projects. The
Companys principal objectives are to generate, or otherwise preserve, cash and to devote more
managerial and financial resources to the Oyu Tolgoi Project. There can be no assurance that any
disposition of non-core assets presently under consideration will occur on a timely basis, or at
all.
Liquidity and future funding requirements - The Companys existing cash resources are expected to
be sufficient to fund the Companys current and planned activities until the end of Q206.
Following completion, expected in late 2005, of an open-pit reserve estimate in respect of the
Southern Oyu deposits, the Company expects to be in a position to seek project financing to
implement its initial open-pit development plans at the Oyu Tolgoi Project. However, there can be
no assurance that the Company will be able to
IVANHOE MINES LTD.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
(Stated in U.S. dollars except where noted)
obtain project financing before its existing cash resources are expended. See Cash Resources and
Liquidity.
Since its inception, the Company has relied on capital markets (and in particular, equity markets)
to fund its exploration and other activities. If the Companys existing cash resources are
insufficient to fund all of the Companys planned activities, or if the Company is unable to obtain
project financing before its existing cash resources are expended, the Company will have to rely
upon equity markets or other sources of capital (from potential joint venture partners or through
other arrangements) the availability of which cannot be assured to continue funding the
development of the Oyu Tolgoi Project. Capital markets are subject to significant volatilities and
uncertainties.
There can be no assurance that Ivanhoe Mines undeveloped or partially developed projects can be
fully developed, in whole or in part, since factors beyond the Companys control may adversely
affect its access to funding or its ability to recruit third-party participants.
SELECTED FINANCIAL INFORMATION
($ in
millions of U.S. dollars, except per share information )
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended September 30, |
|
|
Nine months ended September 30, |
|
|
|
2005 |
|
|
2004(1) |
|
|
2005 |
|
|
2004(1) |
|
|
|
|
|
|
Copper |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
15.4 |
|
|
|
9.8 |
|
|
|
46.2 |
|
|
|
30.0 |
|
Operating profit |
|
|
9.4 |
|
|
|
5.7 |
|
|
|
29.1 |
|
|
|
18.0 |
|
Exploration expenses |
|
|
(28.9 |
) |
|
|
(28.4 |
) |
|
|
(87.1 |
) |
|
|
(73.9 |
) |
General and administrative costs |
|
|
(7.4 |
) |
|
|
(5.9 |
) |
|
|
(18.3 |
) |
|
|
(16.2 |
) |
Write-down of long-term
investments |
|
|
|
|
|
|
|
|
|
|
(1.4 |
) |
|
|
|
|
Gain on sale of long-term
investments |
|
|
|
|
|
|
|
|
|
|
0.1 |
|
|
|
4.5 |
|
Foreign exchange gain |
|
|
7.2 |
|
|
|
4.2 |
|
|
|
8.2 |
|
|
|
1.0 |
|
Net (loss) from continuing
operations |
|
|
(20.4 |
) |
|
|
(25.5 |
) |
|
|
(75.6 |
) |
|
|
(72.4 |
) |
Net income (loss) from
discontinued operations |
|
|
4.0 |
|
|
|
(0.1 |
) |
|
|
8.5 |
|
|
|
(7.3 |
) |
Net (loss) |
|
|
(16.4 |
) |
|
|
(25.6 |
) |
|
|
(67.1 |
) |
|
|
(79.7 |
) |
Net income (loss) per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
($ |
0.06 |
) |
|
($ |
0.09 |
) |
|
($ |
0.25 |
) |
|
($ |
0.26 |
) |
Discontinued operations |
|
$ |
0.01 |
|
|
$ |
0.00 |
|
|
$ |
0.03 |
|
|
($ |
0.03 |
) |
Total assets |
|
|
439.8 |
|
|
|
448.9 |
|
|
|
439.8 |
|
|
|
448.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
14.4 |
|
|
|
4.5 |
|
|
|
25.4 |
|
|
|
9.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper cathode 50% share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Units sold tonnes |
|
|
4,111 |
|
|
|
3,676 |
|
|
|
13,324 |
|
|
|
11,302 |
|
Units produced tonnes |
|
|
4,249 |
|
|
|
3,925 |
|
|
|
13,609 |
|
|
|
11,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average sale price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Copper cathode -
US$/pound |
|
$ |
1.80 |
|
|
$ |
1.27 |
|
|
$ |
1.66 |
|
|
$ |
1.27 |
|
|
|
|
(1) |
|
Certain numbers have been restated due to a change in accounting policy. Refer to Note 1 of the financial statements. |
IVANHOE MINES LTD.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
(Stated in U.S. dollars except where noted)
SELECTED QUARTERLY DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Expressed in millions of U.S. dollars, except per share amounts) |
|
Quarter ended |
|
|
|
Sept 30 |
|
|
Jun 30 |
|
|
Mar 31 |
|
|
Dec 31 |
|
|
|
2005 |
|
|
2005 |
|
|
2005 |
|
|
2004 |
(1) |
|
Revenue |
|
|
15.4 |
|
|
|
15.6 |
|
|
|
15.1 |
|
|
|
14.1 |
|
Operating profit |
|
|
9.4 |
|
|
|
10.3 |
|
|
|
9.5 |
|
|
|
8.7 |
|
Total exploration |
|
|
28.9 |
|
|
|
33.8 |
|
|
|
24.4 |
|
|
|
24.3 |
|
Foreign exchange gain (loss) |
|
|
7.2 |
|
|
|
1.7 |
|
|
|
(0.7 |
) |
|
|
3.4 |
|
Net (loss) from continuing operations |
|
|
(20.4 |
) |
|
|
(31.1 |
) |
|
|
(24.1 |
) |
|
|
(26.6 |
) |
Gain from discontinued operations |
|
|
4.0 |
|
|
|
0.0 |
|
|
|
4.5 |
|
|
|
8.8 |
|
|
Net (loss) |
|
|
(16.4 |
) |
|
|
(31.1 |
) |
|
|
(19.6 |
) |
|
|
(17.8 |
) |
Net profit (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operation |
|
|
(0.06 |
) |
|
|
(0.10 |
) |
|
|
(0.09 |
) |
|
|
(0.09 |
) |
Discontinued operations |
|
|
0.01 |
|
|
|
0.00 |
|
|
|
0.02 |
|
|
|
0.03 |
|
|
Total |
|
|
(0.05 |
) |
|
|
(0.10 |
) |
|
|
(0.07 |
) |
|
|
(0.06 |
) |
|
|
|
|
Sept 30 |
|
|
Jun 30 |
|
|
Mar 31 |
|
|
Dec 31 |
|
|
|
|
2004 |
(1) |
|
|
2004 |
(1) |
|
|
2004 |
(1) |
|
|
2003 |
(1) |
|
Revenue |
|
|
9.8 |
|
|
|
10.8 |
|
|
|
9.4 |
|
|
|
6.8 |
|
Operating profit |
|
|
5.8 |
|
|
|
6.7 |
|
|
|
5.6 |
|
|
|
1.0 |
|
Total exploration |
|
|
28.4 |
|
|
|
24.8 |
|
|
|
20.7 |
|
|
|
21.2 |
|
Foreign exchange gain (loss) |
|
|
4.2 |
|
|
|
(1.4 |
) |
|
|
(1.8 |
) |
|
|
5.1 |
|
Net (loss) from continuing operations |
|
|
(25.4 |
) |
|
|
(23.2 |
) |
|
|
(23.8 |
) |
|
|
(13.0 |
) |
Gain (loss) from discontinued operations |
|
|
(0.1 |
) |
|
|
1.4 |
|
|
|
(8.6 |
) |
|
|
(1.8 |
) |
|
Net (loss) from continuing operations |
|
|
(25.5 |
) |
|
|
(21.8 |
) |
|
|
(32.4 |
) |
|
|
(14.8 |
) |
Net profit (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operation |
|
|
(0.09 |
) |
|
|
(0.09 |
) |
|
|
(0.09 |
) |
|
|
(0.05 |
) |
Discontinued operations |
|
|
0.00 |
|
|
|
0.01 |
|
|
|
(0.03 |
) |
|
|
(0.01 |
) |
|
Total |
|
|
(0.09 |
) |
|
|
(0.08 |
) |
|
|
(0.12 |
) |
|
|
(0.06 |
) |
|
|
|
|
(1) |
|
Certain numbers have been restated due to a change in accounting policy. Refer to Note 1 of the financial statements. |
REVIEW OF OPERATIONS
A) EXPLORATION
Total exploration and development expenditures capitalized in Q305 totalled $12.8 million,
compared to $1.3 million in Q304. The $11.5 million increase in capitalized expenditures is
mainly due to the capitalization of the Oyu Tolgoi Projects surface and collar infrastructure for
the exploration shaft. Future expenditures related to the deepening of the exploration shaft and
related underground workings will be expensed.
In Q305, Ivanhoe Mines expensed $28.9 million in exploration and development activities, compared
to $28.4 million in Q304. The majority of the $28.9 million was spent on Ivanhoe Mines Mongolian
properties ($26.3 million compared to $24.8 million in Q304). Approximately $21.9 million (83%)
of the $26.3 million was spent on the
IVANHOE MINES LTD.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
(Stated in U.S. dollars except where noted)
Oyu Tolgoi Project and various coal exploration activities in the south Gobi region of
Mongolia. The remaining 17% was spent on various exploration activities, including the Bronze Fox
District, the Kharmagtai project, regional reconnaissance, licence holding fees and general,
in-country administrative charges.
At the end of September 2005, Ivanhoe Mines held four mining licences at the Oyu Tolgoi Project
totalling approximately 24,000 hectares. Ivanhoe Mines also held directly, and indirectly with
Asia Gold Corp. (Asia Gold), a 47%-owned subsidiary of the Company, interests in Mongolian
exploration licences covering approximately 13.5 million hectares.
a) Oyu Tolgoi Project, Mongolia
i) Oyu Tolgoi Exploration.
Drilling program In Q305, the bulk of Ivanhoe Mines drilling efforts were focused on
testing the Hugo Far Norths mineralized northern extension into the Ivanhoe-Entrée
Joint-Venture property, as well as various satellite deposits throughout the Oyu Tolgoi
property.
During the quarter, the Company announced drilling results from two holes, EGC053 and
OTD1218, which confirmed the extension of the Hugo Far North mineralized zone for an
additional 150 metres to the north. The Hugo Far North mineralization now has been
extended to at least 600 metres north of the Ivanhoe/Entrée joint venture property boundary
into the Shivee Tolgoi property and brings the total length of the high-grade deposit to
over 2.5 kilometres. Step-out and infill drilling is ongoing, with four deep-hole-capacity
drilling rigs.
Current geological interpretations estimate that hole EGC053 intersected the top of the
deposit at a down-hole depth of 1,340 metres. The intersection totalled 42 metres of
2.07gram per tonne (g/t) gold and 2.62% copper (3.96% copper equivalent). All copper
equivalent grades mentioned in this MD&A that are related to the Oyu Tolgoi Project have
been calculated using assumed metal prices of $350 per ounce for gold and $0.80 per pound
for copper. Additional drilling down-dip of hole EGD053, as a step out hole 150 metres to
the north, will be completed in Q405.
Hole OTD1218, located approximately 150 metres northeast along strike from the
Ivanhoe/Entrée joint venture boundary, intersected two significant drill hole intercepts
starting at a down-hole depth of approximately 1,182 metres. The first intercept averaged
46 metres of 0.16 g/t gold and 1.34% copper (1.45% copper equivalent) and the second
intercept averaged 114 metres of 2.64 g/t gold and 4.33% copper (6.04% copper equivalent).
Resource estimate An updated independent resource estimate, which will incorporate
drilling results from the Ivanhoe/Entrée property, is expected in early 2006.
The latest independent resource estimate for the Oyu Tolgoi Project was released
IVANHOE MINES LTD.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
(Stated in U.S. dollars except where noted)
on May 3, 2005, based on drilling results to mid-April 2005. The May 2005
report, based on 583 drill holes totalling 273,000 metres for the Southern Oyu open-pit
deposits and 267 drill holes totalling 287,000 metres for the Hugo North and Hugo South
deposits (the Hugo Dummett deposits), estimated that the Oyu Tolgoi Project contained
Measured and Indicated resources totalling 1.15 billion tonnes grading 1.30% copper and
0.47 grams per tonne (g/t) gold (a copper equivalent grade of 1.54%), at a 0.60% copper
equivalent cut-off.
In addition to the Measured and Indicated resources, the Hugo Dummett deposits contain
Inferred resources of 1.16 billion tonnes grading 1.02% copper and 0.23 g/t gold (a copper
equivalent grade of 1.16%) at a 0.60% copper equivalent cut-off.
Disclosures of a scientific or technical nature in this MD&A in respect of the Oyu Tolgoi
Project were prepared under the supervision of Charles P.N. Forster and Stephen Torr, both
employees of Ivanhoe Mines and qualified persons under National Instrument 43-101.
ii) Oyu Tolgoi Integrated Development Plan
Forty-year mine life On September 29, 2005, the Company released its independent IDP for
the Oyu Tolgoi Project. The IDP was prepared by a joint venture between AMEC Americas
Limited, of Vancouver, Canada, and Ausenco Limited, of Perth, Australia, with input from 12
other leading international engineering and environmental consultants. A copy of the IDPs
executive summary is available from the Companys website at www.ivanhoe-mines.com.
The IDP outlines the framework for the responsible development of the mine, allowing the
Company to integrate economic progress with environmental care and social responsibility.
The mine development proposed by the IDP will be completed over a 15-year period, resulting
in an ultimate mine life expectancy of 40 years.
The IDP combined reports for two major aspects of development of the Oyu Tolgoi Project.
First was a feasibility-level evaluation of an initial, large open-pit mine developed on
the near-surface Southern Oyu deposits. Second were pre-feasibility and scoping-level
evaluations of the associated infrastructure, such as power supply, and of a world-class,
underground block-cave mining operation at the Hugo Dummett deposits. Because the
information used to prepare the IDP includes different levels of study, in accordance with
CIM Standards on Mineral Resources and Reserves referred to in National Instrument 43-101,
the overall IDP report was released as a Preliminary Assessment Report. Consequently, an
independent open-pit reserve estimate for the Southern Oyu deposits is expected in late
2005.
Phase One- 70,000 tpd scenario Phase one, expected to start in mid-2008, involves
open-pit mining of the Southwest Oyu deposits. At the beginning of
IVANHOE MINES LTD.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
(Stated in U.S. dollars except where noted)
2009, a concentrator is projected to produce a gold-rich copper concentrate at a
throughput rate of 70,000 tonnes per day (tpd). After three years, following the
completion of the underground block-cave development of the Hugo North deposit, mining
production from underground will begin. Because the underground mineralization is of much
higher economic value than the open-pit mineralization, the concentrator will give priority
to the underground material. After year five, open-pit production will be curtailed and
material from the Hugo North deposit will represent the predominant source of mill feed to
the concentrator.
Phase Two- 140,000 tpd scenario Phase two involves the development of a block-cave
underground operation at Hugo South combined with the deepening of the open pit at
Southwest Oyu, and is expected to result in a doubling of the daily throughput for the
entire Oyu Tolgoi Project to 140,000 tpd. The decision to proceed with phase two is
expected in year three and the doubling of throughput capacity is expected to be reached by
year seven. Underground production from the Hugo South deposit is expected to commence in
year 12, at which time the combined underground production from the Hugo Dummett deposits
is expected to reach 140,000 tpd.
Given the significant potential to expand the known resources at the Oyu Tolgoi Project,
management believes that the ultimate rate of production could exceed the projections
presented in the IDP.
Valuation from IDP- Using a base copper price of $1 per pound and a base gold price of $400
per ounce, and based on interpretation of existing tax, mining and other relevant Mongolian
laws and the terms of the draft Special Stability Agreement currently being negotiated with
the Mongolian government, the Oyu Tolgoi Projects estimated net present value (NPV),
using an 8% discount rate and assuming the implementation of the phase-two scenario, is
estimated at $3.44 billion before tax and $2.71 billion after tax. At a 10% discount
rate, the NPV is $2.40 billion before tax and $1.85 billion after tax.
The IDP estimated the average recoveries over the life-of-mine at 90.4% for copper and
78.1% for gold. Assuming implementation of the phase-two scenario, the IDP also estimates
that, over the life of the project, total cash costs, after gold credits, will average
$0.40 per pound of copper.
The open-pit resources used in the IDP are all in the Measured and Indicated categories.
The underground resources used in the IDP include some Inferred resources that have not yet
been sufficiently drilled to have economic considerations applied to them to enable them to
be categorized as reserves. Mineral resources that are not reserves do not have
demonstrated economic viability. Until there is additional underground drilling and
geotechnical rock characterization to upgrade the Inferred resources to Measured and
Indicated resources, the economic analysis contained in the IDP is a preliminary assessment
IVANHOE MINES LTD.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
(Stated in U.S. dollars except where noted)
and there can be no certainty that the predicted results of the IDP will be realized.
Exploration shaft Early access to the deep potential of the Hugo North deposit is
important to the financial success of the Oyu Tolgoi Projects development. In furtherance
of this objective, the construction of Shaft #1, a 6.7-metre-diameter exploration shaft,
along with headframe, hoisting plant, associated infrastructure and pre-sinking excavation,
was undertaken in Q305. Further shaft sinking from the completed headframe is expected to
commence in Q405.
The sinking of Shaft#1 is being performed by the Redpath Group of North Bay, Canada, one of
the worlds leading shaft-sinking firms. When completed, Shaft #1 will provide access to
the Hugo Dummett deposits and enable the completion of detailed feasibility studies,
further resource-delineation drilling and rock-characterization work. The sinking of
Shaft#1 is scheduled to be completed by the third quarter of 2007 and will be followed by
underground drifting and diamond drilling in 2007 and 2008. Design engineering work also is
underway for the projects second shaft, a 10-metre-diameter production and service shaft.
b) Other Mongolian copper/gold exploration projects.
During the quarter, Ivanhoe Mines continued its exploration efforts on other Mongolian
prospects, including the Kharmagtai project and the Bronze Fox district. Diamond drilling at
the Kharmagtai project tested several previously untested porphyry prospects. Fifteen diamond
drill holes totalling approximately 4,600 metres were completed during the quarter. Further
drilling on this project is expected in Q405.
Diamond drilling efforts on the Bronze Fox district were completed in July 2005. Drill data is
being reviewed from the 24 diamond drill holes, totalling approximately 6,700 metres of core.
The drilling completed in Q305 targeted four copper-gold prospects that form part of a
14-kilometre-long corridor of alteration and mineralization.
At the end of September 2005, the Company announced the commencement of the Falcon airborne
gravity gradiometer survey by BHP Billiton (BHPB) on an area covering approximately 35,640
square kilometres (the BHPB Joint Venture Area) of Ivanhoe Mines non-core exploration
licences in southern Mongolia. The survey is part of a joint-venture agreement with BHPB that
allows BHPB the right to earn up to a 50% interest in the BHPB Joint Venture Area. The survey
is expected to be completed in early 2006.
The BHPB Joint Venture Area, which represents approximately 40% of Ivanhoe Mines land holdings
in this region, excludes all coal potential, as well as Ivanhoe Mines advanced exploration and
development-stage projects (the Oyu Tolgoi Project, the Kharmagtai, Yellow Hills and Bronze Fox
prospects).
On July 5, 2005, Asia Gold announced a similar agreement with BHPB. The agreement, covering
approximately 3,600 square kilometres of Asia Golds mineral
IVANHOE MINES LTD.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
(Stated in U.S. dollars except where noted)
licences in southern Mongolia, grants BHPB the right to earn a 50% interest by
spending $2 million prior to December 31, 2007. The expenditures include an initial commitment
to conduct a Falcon airborne gravity gradiometer survey before December 31, 2006. Following
the initial earn-in, BHPB has a second option to earn an additional 20% interest (for a total
interest of 70%) by funding a feasibility study on one exploration target up to a maximum value
of $45 million. BHPB also agreed to purchase an equity interest in Asia Gold by acquiring
approximately 1.15 million units valued at $1 million, each unit consisting of one common share
and a two-year warrant to purchase one half common share of Asia Gold at Cdn$1.395 per share.
On September 29, 2005 Asia Gold announced the signing of an Earn-in Agreement with Solomon
Resources Limited and Gallant Minerals Limited that provides Asia Gold with the right to earn
up to a 70% in four copper and gold projects comprising nine mineral exploration and mining
licences covering approximately 31,000 hectares in the Gobi region of southern Mongolia.
In October 2005, Asia Gold announced the discovery on one of its exploration licences in
southern Mongolia of 13 quartz veins containing high-grade gold. A total of 75 rock grab
samples weighing 1-2 kilograms each was collected during a first reconnaissance program. The
veins occur over a distance of 2.5 kilometres spanning over a large area and in multiple-veins
formation. A trenching program is planned for Q405 and, if successful, will be followed by a
drilling program.
c) Mongolian coal projects.
Nariin Sukhait Coal Project On September 16, 2005 the Company announced an initial resource
estimate for the Nariin Sukhait Coal Project located in southern Mongolia. The estimate was
prepared by Norwest Corporation (Norwest), an independent consulting firm. On October 13,
2005, Norwest increased its September estimate to reflect the results of a completed detailed
topographic survey resulting in much more precise vertical location of drill-hole results.
Current estimates of the total coal mineralization contained in the South, East and West
fields, including drilling to August 9, 2005, stand at 116 million tonnes of Measured plus
Indicated resources (63 million tonnes of Measured resources and 53 million tonnes of Indicated
resources) and an additional Inferred resource of approximately 42 million tonnes. Drilling is
ongoing and new resource estimates for the South, East and West fields are expected before the
end of 2005. Additional estimates also are expected on four additional areas of Nariin Sukhait
that are showing encouraging initial results.
Drill-core samples are undergoing thermal and metallurgical laboratory testing in the United
States. Following American Society for Testing and Materials standards, initial coal-quality
testing ranks the Nariin Sukhait coal as high-volatile bituminous. To date, coal-quality
testing has been completed for approximately 25% of the core samples.
IVANHOE MINES LTD.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
(Stated in U.S. dollars except where noted)
Ivanhoe Mines plans to complete a pre-feasibility-level study on the Nariin Sukhait Project
within the next five months. Ivanhoe Mines is involved in preliminary marketing discussions
with potential coal buyers.
Subject to the completion of successful marketing negotiations and the granting of a mining
licence from Mongolian governmental authorities, initial production from Nariin Sukhait Project
possibly could commence as early as the second half of 2006.
d) Other
i) China: Jinshan Gold Mines Inc (Jinshan).
On September 26, 2005, Jinshan announced the results of an independently prepared
pre-feasibility study on the 217 Project in Inner Mongolia. The study indicated that, for
an initial 7.5 years, a gold-leaching open-pit operation would be capable of producing
approximately 120,000 ounces of gold per year at a cash cost of approximately $232 an
ounce. The total life-of-mine strip ratio was estimated at 0.96 tonne of waste per tonne
of ore.
A final feasibility study is underway and expected to be completed in mid-2006, at which
time Jinshan will assess available debt-financing options. Initial capital costs are
estimated at $31.8 million and additional sustaining capital totalling $21.9 million will
be required to provide additional leach-pad capacity and the incorporation, in the third
year of operations, of a crushing circuit to allow the processing of sulphide material.
The additional sustaining capital is expected to be funded from the projects operating
cash flows.
In September 2005, Jinshan announced that it had reached an agreement-in-principle with
Ivanhoe Mines providing for Jinshan to buy back Ivanhoe Mines entire share of mineral
interests and mineral-option rights in Jinshans various projects, including the 217
Project. As part of the transaction, Jinshan also will receive a cash payment of $4
million from Ivanhoe Mines and issue approximately 48.6 million common shares to Ivanhoe
Mines. Following completion of this transaction, Ivanhoe Mines percentage ownership in
Jinshan will increase from 38.5% to approximately 69.3%. This transaction is considered a
related-party transaction and is subject to the approval by minority shareholders of
Jinshan.
At the beginning of 2005, Jinshan and the Company negotiated the sale of their joint
interest the JBS property for a $1.4 million cash payment. To date, Jinshan has received
$1,000,000 and the $400,000 balance is expected to be received by the end of Q106.
ii) Australia: Cloncurry
At the end of Q305, exploration licences held by Ivanhoe Mines totalled approximately
2,090 square kilometres. During the quarter, Ivanhoe Mines continued its exploration
efforts on these claims and recently discovered significant uranium mineralization, in
association with very strong copper and
IVANHOE MINES LTD.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
(Stated in U.S. dollars except where noted)
gold mineralization, by re-assaying the core of five old drill holes that were previously
drilled at the Amethyst Castle copper-gold breccia complex, seven kilometres
north-northwest of the former Selwyn Mill. Given that there are strong geological
similarities with the Olympic Dam copper-uranium style of mineralization, the Amethyst
Castle prospect represents a significant new exploration target for Ivanhoe Mines.
In Q205, Pacific (Osborne) Pty. Limited (Placer), a wholly-owned subsidiary of Placer
Dome Inc. entered into a joint-venture agreement with Ivanhoe Mines, allowing Placer the
right to earn a 50% interest in various gold and copper prospects on Ivanhoe Mines
licences covering approximately 114 square kilometres. In Q305, a total of approximately
11,000 metres of reverse-circulation drilling was completed by Placer, with results
expected in Q405.
iv) Kazakhstan: Bakyrchik Project.
No material from the tailings pond was processed in Q305. During the quarter, an
independent technical report was commissioned from Roscoe Postle Associates Inc. of
Toronto, Canada. The report, to be prepared in accordance with the requirements set out in
National Instrument 43-101, will define the Bakyrchik Projects gold resources and outline
the economic parameters for a near-surface open-pit mining operation.
Construction during the quarter continued at a much reduced pace and representatives from
the Company met with various Kazakhstan government authorities to discuss the current
status and future prospects of the Bakyrchik Project. Discussions are ongoing with
government officials and interested third parties.
IVANHOE MINES LTD.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
(Stated in U.S. dollars except where noted)
B) MINING OPERATIONS
MONYWA COPPER PROJECT (S&K MINE), MYANMAR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three month period ended September 30, |
|
|
|
Total Operation |
|
|
Companys 50% net share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Increase |
|
|
|
|
|
|
|
|
|
|
% Increase |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
(decrease) |
|
|
2005 |
|
|
2004 |
|
|
(decrease) |
|
|
|
|
|
|
Total tonnes moved (1) |
|
Tonnes (000s) |
|
|
3,357 |
|
|
|
2,350 |
|
|
|
43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Tonnes of ore to heap |
|
Tonnes (000s) |
|
|
2,151 |
|
|
|
1,695 |
|
|
|
27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Ore grade |
|
CuCN % |
|
|
0.51 |
% |
|
|
0.54 |
% |
|
|
(6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
Strip ratio |
|
Waste/Ore |
|
|
0.56 |
|
|
|
0.28 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Cathode production |
|
Tonnes |
|
|
8,497 |
|
|
|
7,850 |
|
|
|
8 |
% |
|
|
4,249 |
|
|
|
3,925 |
|
|
|
8 |
% |
Tonnage sold |
|
Tonnes |
|
|
|
8,222 |
|
|
|
7,351 |
|
|
|
12 |
% |
|
|
4,111 |
|
|
|
3,676 |
|
|
|
12 |
% |
Average sale price received |
|
US$/pound |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1.80 |
|
|
$ |
1.27 |
|
|
|
41 |
% |
Sales |
|
US$(000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,439 |
|
|
|
9,783 |
|
|
|
58 |
% |
Cost of operations |
|
US$(000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,633 |
|
|
|
2,952 |
|
|
|
57 |
% |
Operating profit |
|
US$(000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,405 |
|
|
|
5,714 |
|
|
|
65 |
% |
Cost of operations |
|
US$/pound |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.51 |
|
|
$ |
0.36 |
|
|
|
40 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine month period ended September 30, |
|
|
|
Total Operation |
|
|
Companys 50% net share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% Increase |
|
|
|
|
|
|
|
|
|
|
% Increase |
|
|
|
|
|
|
|
2005 |
|
|
2004 |
|
|
(decrease) |
|
|
2005 |
|
|
2004 |
|
|
(decrease) |
|
|
|
|
|
|
Total tonnes moved (1) |
|
Tonnes (000s) |
|
|
10,256 |
|
|
|
7,594 |
|
|
|
35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Tonnes of ore to heap |
|
Tonnes (000s) |
|
|
6,679 |
|
|
|
4,678 |
|
|
|
43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Ore grade |
|
CuCN % |
|
|
0.53 |
% |
|
|
0.69 |
% |
|
|
(23 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
Strip ratio |
|
Waste/Ore |
|
|
0.49 |
|
|
|
0.52 |
|
|
|
(6 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
Cathode production |
|
Tonnes |
|
|
27,218 |
|
|
|
23,052 |
|
|
|
18 |
% |
|
|
13,609 |
|
|
|
11,526 |
|
|
|
18 |
% |
Tonnage sold |
|
Tonnes |
|
|
26,647 |
|
|
|
22,604 |
|
|
|
18 |
% |
|
|
13,324 |
|
|
|
11,302 |
|
|
|
18 |
% |
Average sale price received |
|
$/pound |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1.66 |
|
|
$ |
1.27 |
|
|
|
31 |
% |
Sales |
|
$(000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,197 |
|
|
|
29,977 |
|
|
|
54 |
% |
Cost of operations |
|
$(000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,716 |
|
|
|
8,285 |
|
|
|
53 |
% |
Operating profit |
|
$(000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,124 |
|
|
|
18,014 |
|
|
|
62 |
% |
Cost of operations |
|
US$/pound |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.43 |
|
|
$ |
0.33 |
|
|
|
30 |
% |
|
|
|
(1) |
|
Includes ore and waste material |
Approval from Myanmar governmental authorities for the importation of a new trucking fleet is still
pending. As a result, the timing for the delivery of this equipment, reported last quarter as
expected in Q405, remains uncertain. The additional fleet of equipment is required to maintain
copper cathode production at the mine due to the need to provide additional tonnages necessary to
offset the gradual decline, experienced since mid-2004, in copper grades from the oxide ore and the
decline in copper recoveries expected from the processing of sulphide ore.
In Q205, as a result of delays in the delivery of the new fleet of trucks, the Company forecast an
expected decrease in future cathode production to approximately 32,000
IVANHOE MINES LTD.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
(Stated in U.S. dollars except where noted)
tonnes per year. Mine management, while currently re-estimating the expected production levels for the 2006 year, remains
hopeful that a final approval for the
importation of equipment will be received shortly. In the meantime, to mitigate further decreases
in copper production throughput, other alternatives, such as contract mining, are being evaluated.
Copper prices on the London Metal Exchange averaged $1.70 per pound in Q305, compared to $1.29 per
pound in Q304. Cathode production in Q305 totalled 8,497 tonnes, representing an annual
throughput rate of 33,710 tonnes, a decrease of 7% over Q205. The delay in importing the trucking
fleet negatively impacted the operating results during the quarter, resulting in actual tonnages
moved in Q305 being 31% below budget. When compared to the third quarter of 2004, however, total
material moved in Q305 increased by 43%, while the average copper grade mined decreased by 6%.
The mine has been processing super-high-grade (SHG) copper ore, averaging approximately 13% to
20% copper, throughout 2005. In Q305, a large portion (40%) of total metal placed on the heaps
consisted of SHG copper ore compared to less than 10% in H105. The mine is currently considering
implementing a copper grade control system to improve the monitoring and forecasting of future
production.
Unit cost of operations increased by 40% in Q305 compared to Q304. Approximately one-third of
the increase in cost of operations was due to the 43% increase in tonnage moved and the remaining
portion of the increase was due to increases in unit prices and the increased use of chemicals in
the treatment process. At the end of Q305, the S&K Mine had $34.6 million in cash and the bank
loan was completely repaid.
A ministry of the Myanmar government has notified the joint venture entity through which the
Company participates in the Monywa copper project that commercial tax is exigible on the joint
ventures exports of cathode copper and has requested payment of such tax retroactive to 2003. The
Companys position, which it has communicated to the ministry, is that the joint ventures exports
of cathode copper are specifically exempt from commercial tax by virtue of the original agreement
incorporating the joint venture and that no amounts on account of such tax are payable. The Company
expects that further friendly discussions with Myanmar government officials will take place aimed
at amicably resolving the matter although there can be no assurance that such discussions will lead
to a mutually satisfactory resolution. Failing a resolution through discussions, it may become
necessary to resort to arbitration to resolve the question of the applicability of commercial tax.
C) DISCONTINUED OPERATIONS
SAVAGE RIVER MINE, TASMANIA
On February 28, 2005, the Company completed the sale of its total investment in, and loans to, the
Savage River operations for two initial cash payments totalling $21.5 million, plus a series of
contingent, annual payments based on the annual iron ore pellet price. The future payments will be
made over five years, commencing March 2006. A 71.5% increase in the iron ore price benchmark for
the 2005 year was announced at the
IVANHOE MINES LTD.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
(Stated in U.S. dollars except where noted)
end of February 2005. Based on this increase, the Company
expects to receive, by the end of March 2006, an initial annual payment of approximately $22.5
million, which would bring the cumulative sale consideration for the project to approximately $44.0 million. In
addition, if the 2005 pellet price benchmark and the Savage River pellet production are maintained
over the following five years, the Company should receive additional payments totalling
approximately $79 million. Total pellet production for 2005 is estimated to be approximately 2.2
million tonnes.
Using the actual volume of Savage Rivers pellet sales during Q305, the Company earned $6.4
million in contingent payments during the quarter. Consequently the deferred recoverable balance
on the sale of assets was reduced to nil and income from discontinued operations recognized in the
quarter totalled $4.0 million.
D) ADMINISTRATIVE AND OTHER
General and administrative. The $1.5 million increase in general and administrative
expenditures in Q305 primarily was due to an $0.8 million increase in stock-based compensation
charges and an increase of $0.7 million in director and officer insurance premiums.
Foreign exchange gains. In 2005 and 2004, the Company maintained most of its cash resources in
Canadian dollars. The majority of the foreign exchange gain in Q305 was attributable to the
strengthening of the Canadian dollar against the U.S. dollar.
Dilution gain on investment in subsidiary. In Q305, a $0.5 million dilution gain was recognized
by the Company following Asia Golds private placement with BHPB.
Share of loss on significantly influenced investee. The $0.4 million share of loss on significant
influenced investee represents the Companys share of Jinshans net loss for the quarter.
Share Capital - At November 8, 2005, the Company had a total of 314.1 million common shares and the
following purchase warrants outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total number of |
Share purchase warrants outstanding |
|
Maturity date |
|
Exercise price |
|
shares to be issued |
7.125 million(1) |
|
December 19, 2005 |
|
Cdn$12.50 per share |
|
7.125 million |
|
|
|
|
|
|
|
|
|
|
|
|
|
5.76 million (2)(3) |
|
February 15, 2006 |
|
$8.68 per share |
|
0.576 million |
|
|
|
(1) |
|
Each warrant entitles the holder to acquire one common share. |
|
(2) |
|
Each 10 warrants entitle the holder to acquire one common share. |
|
(1) |
|
In 2005, the expiry date was extended from February, 2005 to February, 2006. |
IVANHOE MINES LTD.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
(Stated in U.S. dollars except where noted)
At November 8, 2005, the Company had a total of approximately 9.3 million incentive stock options
outstanding, with a weighted average exercise price per share of Cdn$6.06.
Each option is exercisable to purchase a common share of the Company at prices ranging from
Cdn$1.20 to Cdn$12.70 per share.
CASH RESOURCES AND LIQUIDITY
At September 30, 2005, consolidated working capital was $186.4 million, including cash of
$150.9 million, compared with working capital of $213.1 million and cash of $197.6 million at June
30, 2005 (working capital of $144.8 million and cash of $122.6 million, respectively, at December
31, 2004).
Operating activities. The $33.7 million in cash used in operating activities in Q305 primarily
was the result of $28.9 million in exploration expenditures.
Investing activities and net cash flow from discontinued operations. In Q305, a total of $17.1
million in cash was spent on investing activities, the net result of $14.4 million in equipment
acquisitions for the S&K Mine, Mongolia and Bakyrchik projects and a $2.2 million additional
investment in shares of Entrée.
Financing activities. Financing activities of $2.4 million in Q305 mainly consisted of the $7.5
million final loan installment ($3.75M being the 50% attributable to Ivanhoe Mines) by the S&K
Mine, offset by the $1 million placement by Asia Gold with BHPB.
The Companys existing cash resources, together with the proceeds from the sale of the Savage River
Mine, are expected to be sufficient to fund the Companys current and planned activities through
Q206. Following completion, expected in late 2005, of open-pit reserve estimate in respect of the
Southern Oyu deposits, the Company expects to be in a position to seek project financing to
implement its initial open-pit development plans at the Southern Oyu deposits.
However, there can be no assurance that the Company will be able to obtain project financing before
its existing cash resources are exhausted. Failure to generate sufficient funding from one or more
of these sources may require Ivanhoe Mines to delay, postpone or curtail certain of its planned
activities for 2006 and thereafter.
Proceeds received from the sale of the Savage River mine will be used to supplement the funding of
the Companys ongoing activities at Oyu Tolgoi, although there can be no assurance that these
funds, if and when received, will be sufficient to meet all of the Companys funding requirements.
The Company expects to fund additional planned expenditures for 2006 and beyond from external
sources, which may include debt or equity financing, proceeds from the sale of existing non-core
assets, third-party participation in one or more of the Companys projects, or a combination
thereof. There can be no assurance that the Company will be successful in generating sufficient
funds from any of these sources. Failure to generate sufficient funding from one or more of these
sources may require Ivanhoe Mines to delay, postpone or curtail certain of its planned activities.
Over the long term, the
IVANHOE MINES LTD.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
(Stated in U.S. dollars except where noted)
Company will need to obtain additional funding for, or third-party
participation in, its undeveloped or partially developed projects (including the Oyu Tolgoi
Project, the
Companys other Mongolian exploration projects, its Chinese and Australian exploration projects and
the Bakyrchik project) to bring them into full production.
CONTRACTUAL OBLIGATIONS and OFF BALANCE SHEET ARRANGEMENTS
As of September 30, 2005, except for the reduction in Savage Rivers contractual obligations
resulting from the sale of this operation in February 2005, there were no significant changes in
our contractual obligations and commercial commitments from those reported in our Managements
Discussion and Analysis for the year ended December 31, 2004.
At the end of September 2005, the Company did not have any off-balance sheet arrangements that
have, or are reasonably likely to have, a current or future effect on the results of operations or
financial condition of the Company.
CRITICAL ACCOUNTING ESTIMATES and RECENT ACCOUNTING PRONOUNCEMENTS
The preparation of financial statements in conformity with generally accepted accounting
principles in Canada requires the Company to establish accounting policies and to make estimates
that affect both the amount and timing of the recording of assets, liabilities, revenues and
expenses. Some of these estimates require judgments about matters that are inherently uncertain.
The Companys significant accounting policies and the estimates derived therefrom identified as
being critical are substantially unchanged form those disclosed in its MD&A for the year ended
December 31, 2004.
On March 30, 2005, the Financial Accounting Standards Board (FASB) ratified the consensus of the
Emerging Issues Task Force (EITF) Issue 04-6 that stripping costs incurred during the production
phase of a mine are variable production costs that should be included in the costs of the inventory
produced during the period that the stripping costs are incurred. Commencing in the first quarter
of 2005, Ivanhoe Mines changed its accounting policy with respect to stripping costs to be
consistent with the consensus reached by the EITF, on the basis that the consensus results in a
more reliable, relevant and consistent application of GAAP. This change has been applied
retrospectively by restating prior period financial statements. In 2004 and prior years, Ivanhoe
Mines deferred or accrued stripping costs incurred during production, as appropriate, and charged
these costs to operations on the basis of the estimated average stripping ratio for each mine area.
The effect of this change was to increase the deficit at January 1, 2004 by $18,329,000 and to
increase the net loss for the year ended December 31, 2004 by $7,889,000 ($0.03 per share). The
net loss for the three-and nine-month periods ended September 30, 2004 also were increased by
$762,000 ($ 0.00 per share) and $6,827,000 ($0.03 per share), respectively, as a result of this
change.
IVANHOE MINES LTD.
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
(Stated in U.S. dollars except where noted)
RISKS AND UNCERTAINTIES
Material risks and uncertainties affecting Ivanhoe Mines, their potential impact, and the
Companys principal risk management strategies are substantially unchanged from those disclosed in
its MD&A for the year ended December 31, 2004.
RELATED-PARTY TRANSACTIONS
The Companys related-party transactions are substantially unchanged from the disclosure in
its MD&A for the year ended December 31, 2004.
OVERSIGHT ROLE OF THE AUDIT COMMITTEE
The Audit Committee reviews, with management and the external auditors, the Companys
quarterly MD&A and related consolidated financial statements and approves the release of such
information to shareholders. For each audit or quarterly review, the external auditors prepare a
report for members of the Audit Committee summarizing key areas, significant issues and material
internal control weaknesses encountered, if any.
FORM 52-109F2 CERTIFICATION OF INTERIM FILINGS
I, Robert M. Friedland, Chief Executive Officer of Ivanhoe Mines Ltd., certify that:
|
1. |
|
I have reviewed the interim filings (as this term is defined in Multilateral
Instrument 52-109 Certification of Disclosure in Issuers Annual and Interim Filings) of
Ivanhoe Mines Ltd., (the issuer) for the interim period ended September 30, 2005; |
|
|
2. |
|
Based on my knowledge, the interim filings do not contain any untrue statement of a
material fact or omit to state a material fact required to be stated or that is necessary
to make a statement not misleading in light of the circumstances under which it was made,
with respect to the period covered by the interim filings; |
|
|
3. |
|
Based on my knowledge, the interim financial statements together with the other
financial information included in the interim filings fairly present in all material
respects the financial condition, results of operations and cash flows of the issuer, as
of the date and for the periods presented in the interim filings; and |
|
|
4. |
|
The issuers other certifying officers and I are responsible for establishing and
maintaining disclosure controls and procedures for the issuer, and we have designed such
disclosure controls and procedures, or caused them to be designed under our supervision,
to provide reasonable assurance that material information relating to the issuer,
including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which the interim filings are being prepared. |
Date: November 8, 2005
|
|
|
|
|
|
Robert M. Friedland |
|
|
Chief Executive Officer |
|
|
Ivanhoe Mines Ltd. |
|
|
FORM 52-109F2 CERTIFICATION OF INTERIM FILINGS
I, Peter Meredith, Chief Financial Officer of Ivanhoe Mines Ltd., certify that:
|
1. |
|
I have reviewed the interim filings (as this term is defined in Multilateral
Instrument 52-109 Certification of Disclosure in Issuers Annual and Interim Filings) of
Ivanhoe Mines Ltd., (the issuer) for the interim period ended September 30, 2005; |
|
|
2. |
|
Based on my knowledge, the interim filings do not contain any untrue statement of a
material fact or omit to state a material fact required to be stated or that is necessary
to make a statement not misleading in light of the circumstances under which it was made,
with respect to the period covered by the interim filings; |
|
|
3. |
|
Based on my knowledge, the interim financial statements together with the other
financial information included in the interim filings fairly present in all material
respects the financial condition, results of operations and cash flows of the issuer, as
of the date and for the periods presented in the interim filings; and |
|
|
4. |
|
The issuers other certifying officers and I are responsible for establishing and
maintaining disclosure controls and procedures for the issuer, and we have designed such
disclosure controls and procedures, or caused them to be designed under our supervision,
to provide reasonable assurance that material information relating to the issuer,
including its consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which the interim filings are being prepared. |
Date: November 8, 2005
|
|
|
|
|
|
Peter Meredith |
|
|
Chief Financial Officer |
|
|
Ivanhoe Mines Ltd. |
|
|