PARKE BANCORP, INC.
|
(Exact name of Registrant as specified in its Charter)
|
New Jersey
|
65-1241959
|
|
(State or other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer Identification No.)
|
601 Delsea Drive, Washington Township, New Jersey
|
08080
|
|||
(Address of Principal Executive Offices)
|
(Zip Code)
|
Parke Bancorp Inc. and Subsidiaries
|
|||||
CONSOLIDATED BALANCE SHEETS
|
|||||
(unaudited)
|
|||||
September 30,
|
December 31,
|
||||
2010
|
2009
|
||||
(in thousands except share data)
|
|||||
ASSETS
|
|||||
Cash and due from financial institutions
|
$
|
51,158
|
$
|
4,099
|
|
Federal funds sold and cash equivalents
|
12
|
55
|
|||
Cash and cash equivalents
|
51,170
|
4,154
|
|||
Investment securities available for sale, at fair value
|
27,897
|
29,420
|
|||
Investment securities held to maturity (fair value of $2,141 at September 30, 2010 and $2,404 at December 31, 2009)
|
1,991
|
2,509
|
|||
Total investment securities
|
29,888
|
31,929
|
|||
Loans held for sale
|
4,344
|
—
|
|||
Loans, net of unearned income
|
633,743
|
603,401
|
|||
Less: Allowance for loan and lease losses
|
13,428
|
12,404
|
|||
Net loans and leases
|
620,315
|
590,997
|
|||
Accrued interest receivable
|
3,303
|
2,808
|
|||
Premises and equipment, net
|
4,338
|
2,861
|
|||
Other real estate owned (OREO)
|
7,778
|
—
|
|||
Restricted stock, at cost
|
3,087
|
3,094
|
|||
Bank owned life insurance (BOLI)
|
5,316
|
5,184
|
|||
Other assets
|
13,392
|
13,171
|
|||
Total Assets
|
$
|
742,931
|
$
|
654,198
|
|
LIABILITIES AND EQUITY
|
|||||
Liabilities
|
|||||
Deposits
|
|||||
Noninterest-bearing deposits
|
$
|
22,682
|
$
|
21,488
|
|
Interest-bearing deposits
|
576,298
|
498,825
|
|||
Total deposits
|
598,980
|
520,313
|
|||
FHLB borrowings
|
41,796
|
44,428
|
|||
Other borrowed funds
|
14,344
|
10,000
|
|||
Subordinated debentures
|
13,403
|
13,403
|
|||
Accrued interest payable
|
865
|
821
|
|||
Other liabilities
|
4,323
|
3,260
|
|||
Total liabilities
|
673,711
|
592,225
|
|||
Equity
|
|||||
Preferred stock, $1,000 liquidation value; authorized 1,000,000 shares; Issued: 16,288 shares at September 30, 2010 and December 31, 2009
|
15,638
|
15,508
|
|||
Common stock, $.10 par value; authorized 10,000,000 shares; Issued: 4,650,930 shares at September 30, 2010; and 4,224,867 shares at December 31, 2009
|
465
|
421
|
|||
Additional paid-in capital
|
41,921
|
37,020
|
|||
Retained earnings
|
14,027
|
14,071
|
|||
Accumulated other comprehensive loss
|
(829)
|
(2,867)
|
|||
Treasury stock, 210,900 shares at September 30, 2010 and 191,729 shares at December 31, 2009, at cost
|
(2,180)
|
(2,180)
|
|||
Total shareholders’ equity
|
69,042
|
61,973
|
|||
Noncontrolling (minority) interest in consolidated subsidiaries
|
178
|
—
|
|||
Total equity
|
69,220
|
61,973
|
|||
Total liabilities and equity
|
$
|
742,931
|
$
|
654,198
|
|
See accompanying notes to consolidated financial statements
|
Parke Bancorp Inc. and Subsidiaries
|
|||||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
|||||||||||
(unaudited)
|
|||||||||||
For the nine months ended September 30,
|
For the three months ended September 30,
|
||||||||||
2010
|
2009
|
2010
|
2009
|
||||||||
(in thousands except share data)
|
|||||||||||
Interest income:
|
|||||||||||
Interest and fees on loans
|
$
|
29,621
|
$
|
28,646
|
$
|
10,044
|
$
|
9,680
|
|||
Interest and dividends on investments
|
1,290
|
1,462
|
428
|
448
|
|||||||
Interest on federal funds sold and cash equivalents
|
—
|
1
|
—
|
—
|
|||||||
Total interest income
|
30,911
|
30,109
|
10,472
|
10,128
|
|||||||
Interest expense:
|
|||||||||||
Interest on deposits
|
7,241
|
10,858
|
2,376
|
3,291
|
|||||||
Interest on borrowings
|
1,330
|
1,578
|
444
|
474
|
|||||||
Total interest expense
|
8,571
|
12,436
|
2,820
|
3,765
|
|||||||
Net interest income
|
22,340
|
17,673
|
7,652
|
6,363
|
|||||||
Provision for loan losses
|
6,401
|
3,200
|
2,100
|
1,450
|
|||||||
Net interest income after provision for loan losses
|
15,939
|
14,473
|
5,552
|
4,913
|
|||||||
Noninterest income (loss)
|
|||||||||||
Loan fees
|
109
|
201
|
28
|
62
|
|||||||
Net income from BOLI
|
132
|
135
|
43
|
45
|
|||||||
Service fees on deposit accounts
|
191
|
138
|
62
|
48
|
|||||||
Other than temporary impairment losses
|
(115)
|
(2,401)
|
(71)
|
(1,120)
|
|||||||
Portion of loss recognized in other comprehensive income (before taxes)
|
49
|
863
|
23
|
770
|
|||||||
Net impairment losses recognized in earnings
|
(66)
|
(1,538)
|
(48)
|
(350)
|
|||||||
Gain (loss) on sale of real estate owned
|
39
|
(149)
|
(7)
|
10
|
|||||||
Gain on sale of loans
|
1,311
|
—
|
635
|
—
|
|||||||
Other
|
192
|
223
|
132
|
26
|
|||||||
Total noninterest income (loss)
|
1,908
|
(990)
|
845
|
(159)
|
|||||||
Noninterest expense
|
|||||||||||
Compensation and benefits
|
3,641
|
2,966
|
1,163
|
953
|
|||||||
Professional services
|
873
|
631
|
291
|
180
|
|||||||
Occupancy and equipment
|
691
|
637
|
253
|
201
|
|||||||
Data processing
|
250
|
255
|
88
|
87
|
|||||||
FDIC insurance
|
653
|
627
|
216
|
185
|
|||||||
Loss on write down of foreclosed assets
|
—
|
68
|
—
|
14
|
|||||||
Other operating expense
|
2,144
|
1,109
|
1,265
|
372
|
|||||||
Total noninterest expense
|
8,252
|
6,293
|
3,276
|
1,992
|
|||||||
Income before income tax expense
|
9,595 | 7,190 | 3,121 | 2,762 | |||||||
Income tax expense
|
3,802
|
2,787
|
1,180
|
1,067
|
|||||||
Net income attributable to Company and noncontrolling (minority) interest
|
5,793
|
4,403
|
1,941
|
1,695
|
|||||||
Net income attributable to noncontrolling (minority) interest
|
(168)
|
—
|
(113)
|
—
|
|||||||
Net income attributable to Company
|
5,625
|
4,403
|
1,828
|
1,695
|
|||||||
Preferred stock dividend and discount accretion
|
740 |
655
|
247
|
245
|
|||||||
Net income available to common shareholders
|
$
|
4,885
|
$
|
3,748
|
$
|
1,581
|
$
|
1,450
|
|||
Earnings per common share
|
|||||||||||
Basic
|
$
|
1.10
|
$
|
0.85
|
$
|
0.36
|
$
|
0.33
|
|||
Diluted
|
$
|
1.09
|
$
|
0.85
|
$
|
0.35
|
$
|
0.32
|
|||
Weighted average shares outstanding
|
|||||||||||
Basic
|
4,437,860
|
4,431,409
|
4,439,838
|
4,436,452
|
|||||||
Diluted
|
4,491,020
|
4,431,409
|
4,488,106
|
4,469,406
|
|||||||
See accompanying notes to consolidated financial statements
|
Parke Bancorp, Inc. and Subsidiaries
|
||||||||||||||||||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CHANGE IN TOTAL EQUITY
|
||||||||||||||||||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||||||||||||||||||
Preferred
Stock
|
Common
Stock
|
Additional
Paid-In
Capital
|
Retained
Earnings
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Treasury
Stock
|
Total
Shareholders'
Equity
|
Non-
Controlling
(Minority)
Interest
|
Total Equity
|
||||||||||||||||||||||||||||
(in thousands)
|
||||||||||||||||||||||||||||||||||||
Balance, December 31, 2008
|
$ | — | $ | 414 | $ | 35,656 | $ | 8,870 | $ | (2,791 | ) | $ | (1,848 | ) | $ | 40,301 | $ | — | $ | 40,301 | ||||||||||||||||
Stock warrants exercised
|
7 | 415 | (332 | ) | 90 | 90 | ||||||||||||||||||||||||||||||
Stock compensation
|
14 | 14 | 14 | |||||||||||||||||||||||||||||||||
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||
Net income
|
4,403 | 4,403 | 4,403 | |||||||||||||||||||||||||||||||||
Non-credit unrealized losses on debt securities with OTTI, net of taxes
|
(518 | ) | (518 | ) | (518 | ) | ||||||||||||||||||||||||||||||
Net unrealized gains on available for sale securities without OTTI, net of taxes
|
2,640 | 2,640 | 2,640 | |||||||||||||||||||||||||||||||||
Pension liability adjustments, net of tax
|
(9 | ) | (9 | ) | (9 | ) | ||||||||||||||||||||||||||||||
Total comprehensive income
|
6,516 | — | 6,516 | |||||||||||||||||||||||||||||||||
Preferred stock issued
|
15,358 | 930 | 16,288 | 16,288 | ||||||||||||||||||||||||||||||||
Dividend on preferred stock (5% annually)
|
(545 | ) | (545 | ) | (545 | ) | ||||||||||||||||||||||||||||||
Accretion of discount on preferred stock
|
110 | (110 | ) | 0 | 0 | |||||||||||||||||||||||||||||||
Balance, September 30, 2009
|
$ | 15,468 | $ | 421 | $ | 37,015 | $ | 12,618 | $ | (678 | ) | $ | (2,180 | ) | $ | 62,664 | $ | — | $ | 62,664 | ||||||||||||||||
Balance, December 31, 2009
|
$ | 15,508 | $ | 421 | $ | 37,020 | $ | 14,071 | $ | (2,867 | ) | $ | (2,180 | ) | $ | 61,973 | $ | — | $ | 61,973 | ||||||||||||||||
Stock options exercised
|
22 | 22 | 22 | |||||||||||||||||||||||||||||||||
Capital contribution by noncontrolling (minority) interest
|
196 | 196 | ||||||||||||||||||||||||||||||||||
Capital withdrawals by noncontrolling (minority) interest
|
(186 | ) | (186 | ) | ||||||||||||||||||||||||||||||||
10% common stock dividend
|
44 | 4,879 | (4,929 | ) | (6 | ) | (6 | ) | ||||||||||||||||||||||||||||
Comprehensive income (loss):
|
||||||||||||||||||||||||||||||||||||
Net income
|
5,625 | 5,625 | 168 | 5,793 | ||||||||||||||||||||||||||||||||
Non-credit unrealized gains on debt securities with OTTI, net of taxes
|
85 | 85 | 85 | |||||||||||||||||||||||||||||||||
Net unrealized gains on available for sale securities without OTTI, net of taxes
|
1,921 | 1,921 | 1,921 | |||||||||||||||||||||||||||||||||
Pension liability adjustments, net of taxes
|
32 | 32 | 32 | |||||||||||||||||||||||||||||||||
Total comprehensive income
|
7,663 | 168 | 7,831 | |||||||||||||||||||||||||||||||||
Dividend on preferred stock (5% annually)
|
(610 | ) | (610 | ) | (610 | ) | ||||||||||||||||||||||||||||||
Accretion of discount on preferred stock
|
130 | (13 | ) | — | — | |||||||||||||||||||||||||||||||
Balance, September 30, 2010
|
$ | 15,638 | $ | 465 | $ | 41,921 | $ | 14,027 | $ | (829 | ) | $ | (2,180 | ) | $ | 69,042 | $ | 178 | $ | 69,220 | ||||||||||||||||
See accompanying notes to consolidated financial statements
|
Parke Bancorp Inc. and Subsidiaries
|
|||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|||||
(unaudited)
|
|||||
For the nine months ended September 30,
|
|||||
2010
|
2009
|
||||
(in thousands)
|
|||||
Cash Flows from Operating Activities
|
|||||
Net income
|
$
|
5,793
|
$
|
4,403
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|||||
Depreciation and amortization
|
247
|
236
|
|||
Provision for loan losses
|
6,401
|
3,200
|
|||
Stock compensation
|
—
|
14
|
|||
Bank owned life insurance
|
(132)
|
(135)
|
|||
Supplemental executive retirement plan
|
333
|
174
|
|||
Gain on sale of SBA loans
|
(1,311)
|
—
|
|||
SBA loans originated for sale
|
(12,593)
|
—
|
|||
Proceeds from sale of SBA loans originated for sale
|
9,560
|
—
|
|||
(Gain) loss on sale of other real estate owned
|
(39)
|
149
|
|||
Loss on write down of foreclosed assets
|
—
|
68
|
|||
Other than temporary decline in value of investments
|
66
|
1,538
|
|||
Net accretion of purchase premiums and discounts on securities
|
(59)
|
(91)
|
|||
Changes in operating assets and liabilities:
|
|||||
Increase in accrued interest receivable and other assets
|
(848)
|
(2,991)
|
|||
Increase in accrued interest payable and other accrued liabilities
|
1,107
|
1,377
|
|||
Net cash provided by operating activities
|
8,525
|
7,942
|
|||
Cash Flows from Investing Activities
|
|||||
Purchases of investment securities available for sale
|
(1,794)
|
(3,307)
|
|||
Redemptions of restricted stock
|
7
|
29
|
|||
Proceeds from maturities and principal payments on mortgage-backed securities
|
7,171
|
8,228
|
|||
Proceeds from sale of other real estate owned
|
453
|
1,008
|
|||
Net increase in loans
|
(45,407)
|
(47,493)
|
|||
Purchases of bank premises and equipment
|
(1,724)
|
(161)
|
|||
Net cash used in investing activities
|
(41,294)
|
(41,696)
|
|||
Cash Flows from Financing Activities
|
|||||
Proceeds from issuance of preferred stock
|
—
|
16,288
|
|||
Payment of dividend on preferred stock
|
(610)
|
(441)
|
|||
Proceeds from exercise of stock options and warrants
|
22
|
422
|
|||
Fractional share cash payment on 10% stock dividend
|
(6)
|
—
|
|||
Purchase of treasury stock
|
—
|
(332)
|
|||
Net increase in secured borrowings
|
4,344
|
—
|
|||
Net decrease in Federal Home Loan Bank short term borrowings
|
(2,025)
|
(5,500)
|
|||
Repayments of Federal Home Loan Bank advances
|
(500)
|
—
|
|||
Payments of Federal Home Loan Bank advances
|
(107)
|
(602)
|
|||
Net increase (decrease) in noninterest-bearing deposits
|
1,194
|
(1,147)
|
|||
Net increase in interest-bearing deposits
|
77,473
|
37,002
|
|||
Net cash provided by financing activities
|
79,785
|
45,690
|
|||
Increase in cash and cash equivalents
|
47,016
|
11,936
|
|||
Cash and Cash Equivalents, January 1,
|
4,154
|
7,270
|
|||
Cash and Cash Equivalents, September 30,
|
$
|
51,170
|
$
|
19,206
|
|
Supplemental Disclosure of Cash Flow Information:
|
|||||
Cash paid during the six months for:
|
|||||
Interest on deposits and borrowed funds
|
$
|
8,527
|
$
|
12,657
|
|
Income taxes
|
$
|
6,200
|
$
|
5,001
|
|
Supplemental Schedule of Noncash Activities:
|
|||||
Real estate acquired in settlement of loans
|
$
|
13,273
|
$
|
442
|
|
See accompanying notes to consolidated financial statements
|
1)
|
A reporting entity should provide fair value measurement disclosures for each class of assets and liabilities. A class is often a subset of assets or liabilities within a line item in the statement of financial position. A reporting entity needs to use judgment in determining the appropriate classes of assets and liabilities.
|
2)
|
A reporting entity should provide disclosures about the valuation techniques and inputs used to measure fair value for both recurring and nonrecurring fair value measurements that fall in either Level 2 or Level 3.
|
As of September 30, 2010
|
Amortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Other-than-
temporary
impairments
in OCI
|
Fair value
|
|||||||||||||
Available-for-sale:
|
(amounts in thousands)
|
|||||||||||||||||
U.S. Government sponsored entities
|
$
|
3,259
|
$
|
28
|
$
|
—
|
$
|
—
|
$
|
3,287
|
||||||||
Corporate debt obligations
|
2,000
|
125
|
—
|
—
|
2,125
|
|||||||||||||
Residential mortgage-backed securities
|
15,158
|
683
|
4
|
—
|
15,837
|
|||||||||||||
Collateralized mortgage obligations
|
2,947
|
125
|
—
|
71
|
3,001
|
|||||||||||||
Collateralized debt obligations
|
5,562
|
—
|
1,375
|
540
|
3,647
|
|||||||||||||
Total available-for-sale
|
$
|
28,926
|
$
|
961
|
$
|
1,379
|
$
|
611
|
$
|
27,897
|
||||||||
Held to maturity:
|
||||||||||||||||||
States and political subdivisions
|
$
|
1,991
|
$
|
150
|
$
|
—
|
$
|
—
|
$
|
2,141
|
As of December 31, 2009
|
Amortized
cost
|
Gross
unrealized
gains
|
Gross
unrealized
losses
|
Other-than-
temporary
impairments
in OCI
|
Fair value
|
|||||||||||||
Available-for-sale:
|
(amounts in thousands)
|
|||||||||||||||||
U.S. Government sponsored entities
|
$
|
3,273
|
$
|
—
|
$
|
41
|
$
|
—
|
$
|
3,232
|
||||||||
Corporate debt obligations
|
2,000
|
17
|
47
|
—
|
1,970
|
|||||||||||||
Residential mortgage-backed securities
|
19,098
|
679
|
79
|
—
|
19,698
|
|||||||||||||
Collateralized mortgage obligations
|
3,859
|
68
|
50
|
68
|
3,809
|
|||||||||||||
Collateralized debt obligations
|
5,562
|
—
|
4,166
|
685
|
711
|
|||||||||||||
Total available-for-sale
|
$
|
33,792
|
$
|
764
|
$
|
4,383
|
$
|
753
|
$
|
29,420
|
||||||||
Held to maturity:
|
||||||||||||||||||
States and political subdivisions
|
$
|
2,509
|
$
|
10
|
$
|
115
|
$
|
—
|
$
|
2,404
|
Amortized
Cost
|
Fair
Value
|
||||
(amounts in thousands)
|
|||||
Available-for-sale:
|
|||||
Due within one year
|
$
|
—
|
$
|
—
|
|
Due after one year through five years
|
3,252
|
—
|
|||
Due after five years through ten years
|
—
|
3,281
|
|||
Due after ten years
|
7,569
|
5,778
|
|||
Residential mortgage-backed securities and collateralized mortgage obligations
|
18,105
|
18,838
|
|||
Total available-for-sale
|
$
|
28,926
|
$
|
27,897
|
Held-to-maturity:
|
|||||
Due within one year
|
$
|
—
|
$
|
—
|
|
Due after one year through five years
|
—
|
—
|
|||
Due after five years through ten years
|
—
|
—
|
|||
Due after ten years
|
1,991
|
2,141
|
|||
Total held-to-maturity
|
$
|
1,991
|
$
|
2,141
|
As of September 30, 2010
|
Less Than 12 Months
|
12 Months or Greater
|
Total
|
|||||||||||||||
Description of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||
(amounts in thousands)
|
||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||
U.S. Government sponsored entities
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||
Corporate debt obligations
|
—
|
—
|
—
|
—
|
—
|
—
|
||||||||||||
Residential mortgage-backed securities and collateralized mortgage obligations
|
1,097
|
4
|
—
|
—
|
1,097
|
4
|
||||||||||||
Collateralized debt obligations
|
—
|
—
|
3,375
|
1,375
|
3,375
|
1,375
|
||||||||||||
Total available-for-sale
|
$
|
1,097
|
$
|
4
|
$
|
3,375
|
$
|
1,375
|
$
|
4,472
|
$
|
1,379
|
||||||
Held-to-maturity:
|
||||||||||||||||||
States and political subdivisions
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
As of December 31, 2009
|
Less Than 12 Months
|
12 Months or Greater
|
Total
|
|||||||||||||||
Description of Securities
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
||||||||||||
(amounts in thousands)
|
||||||||||||||||||
Available-for-sale:
|
||||||||||||||||||
U.S. Government sponsored entities
|
$
|
3,225
|
$
|
41
|
$
|
—
|
$
|
—
|
$
|
3,225
|
$
|
41
|
||||||
Corporate debt obligations
|
—
|
—
|
653
|
47
|
653
|
47
|
||||||||||||
Residential mortgage-backed securities and collateralized mortgage obligations
|
6,289
|
129
|
—
|
—
|
6,289
|
129
|
||||||||||||
Collateralized debt obligations
|
—
|
—
|
585
|
4,166
|
585
|
4,166
|
||||||||||||
Total available-for-sale
|
$
|
9,514
|
$
|
170
|
$
|
1,238
|
$
|
4,213
|
$
|
10,752
|
$
|
4,383
|
||||||
Held-to-maturity:
|
||||||||||||||||||
States and political subdivisions
|
$
|
—
|
$
|
—
|
$
|
610
|
$
|
115
|
$
|
610
|
$
|
115
|
For the Nine Months Ended
September 30,
|
|||||
2010
|
2009
|
||||
(amounts in thousands)
|
|||||
Beginning balance
|
$
|
4,008
|
2,279
|
||
Initial credit impairment
|
—
|
$
|
884
|
||
Subsequent credit impairments
|
66
|
654
|
|||
Reductions for amounts recognized in earnings due to intent or requirement to sell
|
—
|
—
|
|||
Reductions for securities deemed worthless
|
1,384
|
—
|
|||
Reductions for increases in cash flows expected to be collected
|
—
|
—
|
|||
Ending balance
|
$
|
2,690
|
$
|
3,817
|
For the Three Months Ended
September 30,
|
|||||
2010
|
2009
|
||||
(amounts in thousands)
|
|||||
Beginning balance
|
$
|
2,808
|
3,467
|
||
Initial credit impairment
|
—
|
$
|
319
|
||
Subsequent credit impairments
|
48
|
31
|
|||
Reductions for amounts recognized in earnings due to intent or requirement to sell
|
—
|
—
|
|||
Reductions for securities deemed worthless
|
166
|
—
|
|||
Reductions for increases in cash flows expected to be collected
|
—
|
—
|
|||
Ending balance
|
$
|
2,690
|
$
|
3,817
|
For the Nine Months Ended
September 30,
|
|||||
2010
|
2009
|
||||
(amounts in thousands)
|
|||||
Available-for-sale securities:
|
|||||
Realized gains
|
$
|
—
|
$
|
—
|
|
Realized (losses)
|
—
|
—
|
|||
Other than temporary impairment
|
(66)
|
(1,538)
|
|||
Total available-for-sale securities
|
$
|
(66)
|
$
|
(1,538)
|
|
Held-to-maturity securities:
|
|||||
Realized gains
|
$
|
—
|
$
|
—
|
|
Realized (losses)
|
—
|
—
|
|||
Other than temporary impairment
|
—
|
—
|
|||
Total held-to-maturity securities
|
$
|
0
|
$
|
0
|
For the Three Months Ended
September 30,
|
|||||
2010
|
2009
|
||||
(amounts in thousands)
|
|||||
Available-for-sale securities:
|
|||||
Realized gains
|
$
|
—
|
$
|
—
|
|
Realized (losses)
|
—
|
—
|
|||
Other than temporary impairment
|
(48)
|
(350)
|
|||
Total available-for-sale securities
|
$
|
(48)
|
$
|
(350)
|
|
Held-to-maturity securities:
|
|||||
Realized gains
|
$
|
—
|
$
|
—
|
|
Realized (losses)
|
—
|
—
|
|||
Other than temporary impairment
|
—
|
—
|
|||
Total held-to-maturity securities
|
$
|
0
|
$
|
0
|
September 30, 2010 | December 31, 2009 | ||||||||||
Amount |
Percentage of Gross Loans
|
Amount |
Percentage of Gross Loans
|
||||||||
(amounts in thousands)
|
|||||||||||
Commercial
|
$
|
25,115
|
4.0
|
%
|
$
|
20,174
|
3.3
|
%
|
|||
Real estate construction:
|
|||||||||||
Residential
|
45,727
|
7.2
|
61,865
|
10.3
|
|||||||
Commercial
|
57,436
|
9.1
|
44,726
|
7.4
|
|||||||
Real estate mortgage:
|
|||||||||||
Residential
|
166,987
|
26.3
|
154,385
|
25.6
|
|||||||
Commercial
|
322,661
|
50.9
|
309,226
|
51.2
|
|||||||
Consumer
|
15,817
|
2.5
|
13,025
|
2.2
|
|||||||
Total Loans
|
$
|
633,743
|
100.0
|
%
|
$
|
603,401
|
100.0
|
%
|
|||
For the nine months ended September 30,
|
|||||
2010
|
2009
|
||||
(amounts in thousands)
|
|||||
Balance at beginning of period
|
$
|
12,404
|
$
|
7,777
|
|
Provisions charged to operations
|
6,401
|
3,200
|
|||
Charge-offs
|
(5,377)
|
(62)
|
|||
Recoveries
|
—
|
—
|
|||
Balance at end of period
|
$
|
13,428
|
$
|
10,915
|
For the three months ended September 30,
|
|||||
2010
|
2009
|
||||
(amounts in thousands)
|
|||||
Balance at beginning of period
|
$
|
14,893
|
$
|
9,514
|
|
Provisions charged to operations
|
2,100
|
1,450
|
|||
Charge-offs
|
(3,565)
|
(49)
|
|||
Recoveries
|
—
|
—
|
|||
Balance at end of period
|
$
|
13,428
|
$
|
10,915
|
September 30, 2010
|
December 31, 2009
|
||||
(amounts in thousands)
|
|||||
Impaired loans with no allocated allowance for loan losses
|
$
|
40,917
|
$
|
28,681
|
|
Impaired loans with allocated allowance for loan losses
|
13,705
|
22,681
|
|||
Total
|
$
|
54,622
|
$
|
50,889
|
|
Amount of the allowance for loan losses allocated
|
$
|
1,296
|
$
|
3,555
|
Actual
|
For Capital Adequacy Purposes
|
To be Well- Capitalized Under Prompt Corrective Action Provisions
|
|||||||||
Parke Bancorp, Inc.
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||
As of September 30, 2010
|
|||||||||||
(amounts in thousands except ratios)
|
|||||||||||
Total Risk Based Capital
|
$
|
90,802
|
14.0%
|
$
|
50,045
|
8%
|
N/A
|
N/A
|
|||
(to Risk Weighted Assets)
|
|||||||||||
Tier 1 Capital
|
$
|
82,871
|
12.7%
|
$
|
26,023
|
4%
|
N/A
|
N/A
|
|||
(to Risk Weighted Assets)
|
|||||||||||
Tier 1 Capital
|
$
|
82,871
|
12.1%
|
$
|
27,413
|
4%
|
N/A
|
N/A
|
|||
(to Average Assets)
|
Actual
|
For Capital Adequacy Purposes
|
To be Well- Capitalized Under Prompt Corrective Action Provisions
|
|||||||||
Parke Bancorp, Inc.
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||
As of December 31, 2009
|
|||||||||||
(amounts in thousands except ratios)
|
|||||||||||
Total Risk Based Capital
|
$
|
85,394
|
14.3%
|
$
|
47,892
|
8%
|
N/A
|
N/A
|
|||
(to Risk Weighted Assets)
|
|||||||||||
Tier 1 Capital
|
$
|
77,840
|
13.7%
|
$
|
22,674
|
4%
|
N/A
|
N/A
|
|||
(to Risk Weighted Assets)
|
|||||||||||
Tier 1 Capital
|
$
|
77,840
|
11.9%
|
$
|
26,108
|
4%
|
N/A
|
N/A
|
|||
(to Average Assets)
|
Actual
|
For Capital Adequacy Purposes
|
To be Well- Capitalized Under Prompt Corrective Action Provisions
|
|||||||||
Parke Bank
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||
As of September 30, 2010
|
|||||||||||
(amounts in thousands except ratios)
|
|||||||||||
Total Risk Based Capital
|
$
|
90,797
|
14.0%
|
$
|
50,928
|
8%
|
$
|
63,660
|
10%
|
||
(to Risk Weighted Assets)
|
|||||||||||
Tier 1 Capital
|
$
|
82,866
|
12.8%
|
$
|
25,464
|
4%
|
$
|
38,196
|
6%
|
||
(to Risk Weighted Assets)
|
|||||||||||
Tier 1 Capital
|
$
|
82,866
|
11.7%
|
$
|
27,282
|
4%
|
$
|
34,103
|
5%
|
||
(to Average Assets)
|
Actual
|
For Capital Adequacy Purposes
|
To be Well- Capitalized Under Prompt Corrective Action Provisions
|
|||||||||
Parke Bank
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
|||||
As of December 31, 2009
|
|||||||||||
(amounts in thousands except ratios)
|
|||||||||||
Total Risk Based Capital
|
$
|
85,448
|
14.3%
|
$
|
47,890
|
8%
|
$
|
59,863
|
10%
|
||
(to Risk Weighted Assets)
|
|||||||||||
Tier 1 Capital
|
$
|
77,922
|
13.0%
|
$
|
23,945
|
4%
|
$
|
35,918
|
6%
|
||
(to Risk Weighted Assets)
|
|||||||||||
Tier 1 Capital
|
$
|
77,922
|
11.9%
|
$
|
26,124
|
4%
|
$
|
32,655
|
5%
|
||
(to Average Assets)
|
For the nine months ended September 30,
(amounts in thousands)
|
|||||
2010
|
2009
|
||||
Net income
|
$
|
5,793
|
$
|
4,403
|
|
Non-credit unrealized gains (losses) on debt securities with OTTI:
|
|||||
Available-for-sale
|
142
|
(863)
|
|||
Unrealized gains (losses) on available for sale securities without OTTI
|
3,201
|
4,399
|
|||
Minimum pension liability
|
54
|
(15)
|
|||
Tax impact
|
(1,359)
|
(1,408)
|
|||
Comprehensive income
|
7,831
|
6,516
|
|||
Net income attributable to noncontrolling (minority) interest
|
(168)
|
—
|
|||
Comprehensive income attributable to Company
|
$
|
7,663
|
$
|
6,516
|
For the three months ended September30,
(amounts in thousands)
|
|||||
2010
|
2009
|
||||
Net income
|
$
|
1,941
|
$
|
1,695
|
|
Non-credit unrealized gains (losses) on debt securities with OTTI:
|
|||||
Available-for-sale
|
64
|
(770)
|
|||
Unrealized gains (losses) on available for sale securities without OTTI
|
(112)
|
5,392
|
|||
Minimum pension liability
|
19
|
15
|
|||
Tax impact
|
11
|
(1,855)
|
|||
Comprehensive income
|
1,923
|
4,477
|
|||
Net income attributable to noncontrolling (minority) interest
|
(113)
|
—
|
|||
Comprehensive income attributable to Company
|
$
|
1,810
|
$
|
4,477
|
September 30,
2010
|
December 31, 2009
|
||||
(amounts in thousands)
|
|||||
Securities
|
|||||
Non-credit unrealized losses on debt securities with OTTI:
|
|||||
Available for sale
|
$
|
(611)
|
$
|
(753)
|
|
Unrealized gains (losses) on available for sale securities without OTTI
|
(418)
|
(3,619)
|
|||
Minimum pension liability
|
(353)
|
(407)
|
|||
Tax impact
|
553
|
1,912
|
|||
$
|
(829)
|
$
|
(2,867)
|
|
1)
|
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
|
3)
|
Inputs other than quoted prices that are observable, either directly or indirectly, for the term of the asset or liability (e.g., interest rates, yield curves, credit risks, prepayment speeds or volatilities) or “market corroborated inputs.”
|
|
1)
|
Prices or valuation techniques that require inputs that are both unobservable (i.e. supported by little or no market activity) and that are significant to the fair value of the assets or liabilities.
|
|
2)
|
These assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
|
Financial Assets
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
(amounts in thousands)
|
||||||||||||
Securities Available for Sale
|
||||||||||||
As of September 30, 2010
|
||||||||||||
U.S. Government sponsored entities
|
$
|
—
|
$
|
3,287
|
$
|
—
|
$
|
3,287
|
||||
Corporate debt obligations
|
—
|
2,125
|
—
|
2,125
|
||||||||
Residential mortgage-backed securities
|
—
|
15,837
|
—
|
15,837
|
||||||||
Collateralized mortgage-backed securities
|
2,395
|
606
|
3,001
|
|||||||||
Collateralized debt obligations
|
—
|
—
|
3,647
|
3,647
|
||||||||
Total
|
$
|
—
|
$
|
23,644
|
$
|
4,253
|
$
|
27,897
|
||||
As of December 31, 2009
|
||||||||||||
U.S. Government sponsored entities
|
$
|
—
|
$
|
3,232
|
$
|
—
|
$
|
3,232
|
||||
Corporate debt obligations
|
—
|
1,970
|
—
|
1,970
|
||||||||
Residential mortgage-backed securities
|
—
|
19,698
|
—
|
19,698
|
||||||||
Collateralized mortgage-backed securities
|
2,669
|
1,140
|
3,809
|
|||||||||
Collateralized debt obligations
|
—
|
—
|
711
|
711
|
||||||||
Total
|
$
|
—
|
$
|
27,569
|
$
|
1,851
|
$
|
29,420
|
Securities Available for Sale
|
||||||
2010
|
2009
|
|||||
(amounts in thousands)
|
||||||
Beginning balance at January 1,
|
$
|
1,851
|
$
|
1,705
|
||
Total net gains (losses) included in:
|
||||||
Net income (loss)
|
(66)
|
(1,538)
|
||||
Other comprehensive income (loss)
|
2,638
|
2,925
|
||||
Purchases, sales, issuances and settlements, net
|
(170)
|
—
|
||||
Net transfers into Level 3
|
—
|
2,280
|
||||
Ending balance September 30,
|
$
|
4,253
|
$
|
5,372
|
Financial Assets
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||
(amounts in thousands)
|
||||||||||||
As of September 30, 2010
|
||||||||||||
Impaired Loans
|
$
|
—
|
$
|
—
|
$
|
53,326
|
$
|
53,326
|
||||
Other Real Estate Owned
|
—
|
—
|
7,778
|
7,778
|
||||||||
As of December 31, 2009
|
||||||||||||
Impaired Loans
|
$
|
—
|
$
|
—
|
$
|
47,334
|
$
|
47,334
|
September 30, 2010
|
December 31, 2009
|
||||||||||||
Carrying
Value |
Fair
Value
|
Carrying
Value |
Fair
Value
|
||||||||||
(amounts in thousands)
|
|||||||||||||
Financial Assets:
|
|||||||||||||
Cash and cash equivalents
|
$
|
51,170
|
$
|
51,170
|
$
|
4,154
|
$
|
4,154
|
|||||
Investment securities (available-for-sale and held-to-maturity)
|
29,888
|
30,038
|
31,929
|
31,824
|
|||||||||
Restricted stock
|
3,087
|
3,087
|
3,094
|
3,094
|
|||||||||
Loans, net
|
620,315
|
623,244
|
590,997
|
585,346
|
|||||||||
Accrued interest receivable
|
3,303
|
3,303
|
2,808
|
2,808
|
|||||||||
Financial Liabilities:
|
|||||||||||||
Demand and savings deposits
|
$
|
285,832
|
$
|
285,832
|
$
|
257,566
|
$
|
257,566
|
|||||
Time deposits
|
313,148
|
315,351
|
261,882
|
264,901
|
|||||||||
Borrowings
|
69,543
|
74,056
|
67,831
|
68,859
|
|||||||||
Accrued interest payable
|
865
|
865
|
821
|
821
|
Date:
|
November 18, 2010
|
/s/ Vito S. Pantilione
|
||
Vito S. Pantilione
|
||||
President and Chief Executive Officer
|
||||
(Principal Executive Officer)
|
Date:
|
November 18, 2010
|
/s/ John F. Hawkins
|
||
John F. Hawkins
|
||||
Senior Vice President and
|
||||
Chief Financial Officer
|
||||
(Principal Accounting Officer)
|