[X]
|
QUARTERLY REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
[
]
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Maryland
|
98-0431245
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
1600
Stout Street
|
80202
|
|
Suite
2000, Denver, Colorado
|
(Zip
Code)
|
|
(Address
of principal executive offices)
|
PART
I — FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
|
Condensed
Consolidated Balance Sheets at June 30, 2008 and September 30, 2007
(unaudited).
|
||
Condensed Consolidated
Statements of Operations for the three and nine months ended June 30,
2008 and 2007, and the cumulative period from inception to June 30,
2008 (unaudited).
|
||
Condensed
Consolidated Statements of Stockholders’ Equity and Comprehensive Loss for
the nine months ended June 30, 2008 and the cumulative period from
inception to June 30, 2008 (unaudited).
|
||
Condensed
Consolidated Statements of Cash Flows for the nine months ended June 30,
2008 and 2007 and the cumulative period from inception to June 30,
2008 (unaudited).
|
||
Item
2.
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
|
Item
4T.
|
Controls
and Procedures
|
|
PART
II — OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
|
Item
1A.
|
Risk
Factors
|
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
|
Item
6.
|
Exhibits
|
|
Signatures
|
June
30, 2008
|
September
30, 2007
|
|||||||
ASSETS
|
||||||||
Current
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 695 | $ | 120 | ||||
Restricted
cash
|
531 | — | ||||||
Receivables
|
||||||||
Oil
and gas receivables, net
|
280 | 487 | ||||||
Other
receivables
|
62 | 59 | ||||||
Due
from related parties
|
— | 500 | ||||||
GST
receivable
|
485 | — | ||||||
Note
receivable — related party
|
— | 2,494 | ||||||
Prepaid
expenses and other assets
|
406 | 187 | ||||||
Total
Current Assets
|
2,459 | 3,847 | ||||||
Property
and Equipment, at cost
|
||||||||
Oil
and gas properties under full cost method, net
|
146,184 | 162,843 | ||||||
Furniture
and equipment, net
|
422 | 569 | ||||||
Total
Property and Equipment
|
146,606 | 163,412 | ||||||
Other
Assets
|
||||||||
Joint
interest billings
|
— | 13,637 | ||||||
Restricted
cash
|
524 | 599 | ||||||
Deposits
and other assets
|
130 | — | ||||||
Deferred
financing costs
|
1,657 | 529 | ||||||
Intangible asset
|
4,142 | — | ||||||
Total
Assets
|
$ | 155,518 | $ | 182,024 | ||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||
Current
Liabilities
|
||||||||
Notes
payable — short-term
|
$ | 1,055 | $ | 4,667 | ||||
Convertible
notes payable
|
400 | 400 | ||||||
Accounts
payable and accrued expenses
|
9,873 | 26,631 | ||||||
Note
payable — related party — current portion
|
2,622 | 3,755 | ||||||
Note
payable — current portion of long-term liabilities
|
120 | 120 | ||||||
Accrued
interest payable
|
6,302 | 2,399 | ||||||
Accrued
interest payable — related party
|
18 | 516 | ||||||
Due
to shareholder and related parties
|
440 | 1,474 | ||||||
Contract
payable — oil and gas properties
|
— | 1,750 | ||||||
Contingent
purchase obligation
|
4,142 | — | ||||||
Total
Current Liabilities
|
24,972 | 41,712 | ||||||
Non-current
obligations
|
||||||||
Notes
payable — net of discount
|
37,207 | 27,944 | ||||||
Subordinated
notes payable — related parties
|
106 | 9,050 | ||||||
Convertible
notes payable — net of discount
|
684 | — | ||||||
Asset
retirement obligation
|
73 | 136 | ||||||
Net
Non-current Obligations
|
38,070 | 37,130 | ||||||
Total
Liabilities
|
63,042 | 78,842 | ||||||
Common
Stock Subscribed
|
— | 2,858 | ||||||
Commitments
and Contingencies (Note 13)
|
||||||||
Stockholders’
Equity
|
||||||||
Preferred
stock, $0.001 par value; authorized 100,000,000 shares; none
issued
|
— | — | ||||||
Common
stock, $0.001 par value; authorized 1,000,000,000 shares; 338,065,950 and
278,948,841 shares issued and outstanding at June 30, 2008 and September
30, 2007, respectively
|
338 | 279 | ||||||
Additional
paid-in-capital
|
199,968 | 172,672 | ||||||
Accumulated
other comprehensive gain (loss)
|
33 | (5 | ) | |||||
Deficit
accumulated during the development stage
|
(107,863 | ) | (72,622 | ) | ||||
Total
Stockholders’ Equity
|
92,476 | 100,324 | ||||||
Total
Liabilities and Stockholders’ Equity
|
$ | 155,518 | $ | 182,024 |
Three
months
ended
June
30,
2008
|
Three
months
ended
June
30,
2007
(restated)
|
Nine
months
ended
June
30,
2008
|
Nine
months
ended
June
30,
2007
(restated)
|
Cumulative
From
Inception
(June
20, 2005) to
June
30, 2008
|
||||||||||||||||
Revenues
|
||||||||||||||||||||
Oil
and gas revenues
|
$
|
567
|
$
|
847
|
$
|
1,349
|
$
|
2,285
|
|
$ |
4,206
|
|||||||||
Other
revenues
|
13
|
—
|
222
|
—
|
222
|
|||||||||||||||
Total
revenues
|
580
|
847
|
1,571
|
2,285
|
4,428
|
|||||||||||||||
Costs
and expenses
|
||||||||||||||||||||
Lease
operating expenses
|
164
|
211
|
404
|
597
|
1,201
|
|||||||||||||||
General
and administrative
|
2,554
|
5,395
|
8,245
|
13,396
|
41,193
|
|||||||||||||||
Property
development — related party
|
—
|
—
|
—
|
1,815
|
7,205
|
|||||||||||||||
Impairment
of oil and gas properties
|
—
|
600
|
—
|
9,551
|
24,053
|
|||||||||||||||
Consulting
fees – related party
|
—
|
75
|
—
|
150
|
—
|
|||||||||||||||
Depreciation,
depletion, amortization and accretion
|
334
|
805
|
774
|
2,018
|
2,093
|
|||||||||||||||
Total
operating expenses
|
3,052
|
7,086
|
9,423
|
27,527
|
75,745
|
|||||||||||||||
Loss
from operations
|
(2,472
|
)
|
(6,239
|
)
|
(7,852
|
)
|
(25,242
|
)
|
(71,317
|
)
|
||||||||||
Other
income (expense):
|
||||||||||||||||||||
Loss
from conveyance of property
|
(15,220
|
)
|
—
|
(15,220
|
)
|
—
|
(15,220
|
)
|
||||||||||||
Gain
on foreign exchange
|
—
|
—
|
11
|
—
|
33
|
|||||||||||||||
Interest
income
|
6
|
6
|
33
|
20
|
72
|
|||||||||||||||
Interest
expense
|
(1,801
|
)
|
(846
|
)
|
(9,226
|
)
|
(2,677
|
)
|
(18,444
|
)
|
||||||||||
Trading
security losses
|
—
|
—
|
(2,987
|
)
|
—
|
(2,987
|
)
|
|||||||||||||
Total
other expense
|
(17,015
|
)
|
(840
|
)
|
(27,389
|
)
|
(2,657
|
)
|
(36,546
|
)
|
||||||||||
Net
loss
|
$
|
(19,487
|
)
|
$
|
(7,079
|
)
|
$
|
(35,241
|
)
|
$
|
(27,899
|
)
|
|
$ |
(107,863
|
)
|
||||
Net
loss per common share — basic and diluted
|
$
|
(0.06
|
)
|
$
|
(0.03
|
)
|
$
|
(0.11
|
)
|
$
|
(0.12
|
)
|
||||||||
Weighted
average number of common shares outstanding — basic and
diluted
|
324,147
|
256,906
|
317,811
|
221,802
|
Common
Stock
|
Additional
Paid-in
|
Deficit
Accumulated
During
the
Development
|
Accumulated
Other
Compre-
hensive
|
Total
Stockholders’
|
Total
Compre-
hensive
|
|||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
Loss
|
Equity
|
Loss
|
||||||||||||||||||||||
Balances,
June 20, 2005 (inception)
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||||||||||||
Shares
issued to founder at $0.001 per share
|
100,000,000
|
100
|
—
|
—
|
—
|
100
|
—
|
|||||||||||||||||||||
Stock-based
compensation costs for options granted to non employees
|
—
|
—
|
823
|
—
|
—
|
823
|
—
|
|||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
(2,119
|
)
|
—
|
(2,119
|
)
|
(2,119
|
)
|
||||||||||||||||||
Balances,
September 30, 2005
|
100,000,000
|
100
|
823
|
(2,119
|
)
|
—
|
(1,196
|
)
|
(2,119
|
)
|
||||||||||||||||||
Shares
issued for property interests at $0.50 per share
|
3,000,000
|
3
|
1,497
|
—
|
—
|
1,500
|
—
|
|||||||||||||||||||||
Shares
issued for finder’s fee on property at $0.50 per share
|
3,400,000
|
3
|
1,697
|
—
|
—
|
1,700
|
—
|
|||||||||||||||||||||
Shares
issued upon conversion of debt, at $0.50 per share
|
44,063,334
|
44
|
21,988
|
—
|
—
|
22,032
|
—
|
|||||||||||||||||||||
Shares
issued for commission on convertible debt at $0.50 per
share
|
2,845,400
|
3
|
1,420
|
—
|
—
|
1,423
|
—
|
|||||||||||||||||||||
Sale
of shares and warrants at $1.00 per unit
|
35,442,500
|
35
|
35,407
|
—
|
—
|
35,442
|
—
|
|||||||||||||||||||||
Shares
issued for commission on sale of units
|
1,477,500
|
1
|
1,476
|
—
|
—
|
1,477
|
—
|
|||||||||||||||||||||
Costs
of stock offering:
|
||||||||||||||||||||||||||||
Cash
|
—
|
—
|
(1,638
|
)
|
—
|
—
|
(1,638
|
)
|
—
|
|||||||||||||||||||
Shares
issued for commission at $1.00 per share
|
—
|
—
|
(1,478
|
)
|
—
|
—
|
(1,478
|
)
|
—
|
|||||||||||||||||||
Exercise
of warrants
|
1,000,000
|
1
|
999
|
—
|
—
|
1,000
|
—
|
|||||||||||||||||||||
Recapitalization
of shares issued upon merger
|
28,700,000
|
30
|
(436
|
)
|
—
|
—
|
(406
|
)
|
—
|
|||||||||||||||||||
Stock-based
compensation
|
—
|
—
|
9,189
|
—
|
—
|
9,189
|
—
|
|||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
(20,692
|
)
|
—
|
(20,692
|
)
|
(20,692
|
)
|
||||||||||||||||||
Balances,
September 30, 2006
|
219,928,734
|
220
|
70,944
|
(22,811
|
)
|
—
|
48,353
|
(20,692
|
)
|
|||||||||||||||||||
Shares
issued for property interests at $1.62 per share
|
50,000,000
|
50
|
80,950
|
—
|
—
|
81,000
|
—
|
|||||||||||||||||||||
Shares
issued for property interests at $1.49 per share
|
256,000
|
—
|
382
|
—
|
—
|
382
|
—
|
Common
Stock
|
Additional
Paid-in
|
Deficit
Accumulated
During
the
Development
|
Accumulated
Other
Compre-
hensive
|
Total
Stockholders’
|
Total
Compre-
hensive
|
|||||||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
Loss
|
Equity
|
Loss
|
||||||||||||||||||||||
Shares
issued for commission costs on property at $1.65 per share
|
121,250
|
—
|
200
|
—
|
—
|
200
|
—
|
|||||||||||||||||||||
Shares
issued for finance costs on property at $0.70 per share
|
642,857
|
1
|
449
|
—
|
—
|
450
|
—
|
|||||||||||||||||||||
Shares
issued for property and finance interests at various costs per
share
|
8,000,000
|
8
|
6,905
|
—
|
—
|
6,913
|
—
|
|||||||||||||||||||||
Foreign
currency translation adjustment
|
—
|
—
|
—
|
—
|
(5
|
)
|
(5
|
)
|
(5
|
)
|
||||||||||||||||||
Discount
on notes payable
|
—
|
—
|
4,670
|
—
|
—
|
4,670
|
—
|
|||||||||||||||||||||
Stock-based
compensation
|
—
|
—
|
8,172
|
—
|
—
|
8,172
|
—
|
|||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
(49,811
|
)
|
—
|
(49,811
|
)
|
(49,811
|
)
|
||||||||||||||||||
Balances,
September 30, 2007
|
278,948,841
|
279
|
172,672
|
(72,622
|
)
|
(5
|
)
|
100,324
|
(49,816
|
)
|
||||||||||||||||||
Shares
issued for property interests at $0.31 per share
|
25,000,000
|
25
|
7,725
|
—
|
—
|
7,750
|
—
|
|||||||||||||||||||||
Shares
issued for finance costs at $0.23 per share
|
16,000,000
|
16
|
3,664
|
—
|
—
|
3,680
|
—
|
|||||||||||||||||||||
Shares
issued in conjunction with asset sale at $0.25 per share
|
5,000,000
|
5
|
1,245
|
—
|
—
|
1,250
|
—
|
|||||||||||||||||||||
Shares
returned for property and retired at prices ranging from $0.23 per share
to $1.72 per share
|
(6,400,000
|
)
|
(6
|
)
|
(5,524
|
)
|
—
|
—
|
(5,530
|
)
|
—
|
|||||||||||||||||
Shares
issued for finance costs at $0.28 per share
|
200,000
|
—
|
56
|
—
|
—
|
56
|
—
|
|||||||||||||||||||||
Shares
issued for vendor settlements at $0.20 per share
|
16,879,219
|
17
|
3,723
|
—
|
—
|
3,740
|
—
|
|||||||||||||||||||||
Shares
issued for finance costs at $0.20 per share
|
2,037,890
|
2
|
—
|
—
|
—
|
2
|
—
|
|||||||||||||||||||||
Shares
issued for option to purchase CCES
|
400,000
|
—
|
80
|
—
|
—
|
80
|
—
|
|||||||||||||||||||||
Warrant
value associated with amendment & waiver on convertible
debt
|
—
|
—
|
209
|
—
|
—
|
209
|
—
|
|||||||||||||||||||||
Discounts
associated with beneficial conversion feature and detachable warrants on
convertible debenture issuance
|
—
|
—
|
6,956
|
—
|
—
|
6,956
|
—
|
|||||||||||||||||||||
Warrant
value associated with convertible debenture issuance
|
—
|
—
|
21
|
—
|
—
|
21
|
—
|
|||||||||||||||||||||
Warrant
value associated with related party amendment
|
—
|
—
|
705
|
—
|
—
|
705
|
—
|
|||||||||||||||||||||
Forgiveness
of amounts due to shareholder and related party debt
|
—
|
—
|
4,067
|
—
|
—
|
4,067
|
—
|
|||||||||||||||||||||
Origination
fees on Global debt
|
—
|
—
|
1,895
|
—
|
—
|
1,895
|
—
|
|||||||||||||||||||||
Discount
on notes payable
|
—
|
—
|
336
|
—
|
—
|
336
|
—
|
|||||||||||||||||||||
Foreign
currency translation adjustment
|
—
|
—
|
—
|
—
|
38
|
38
|
38
|
|||||||||||||||||||||
Stock-based
compensation
|
—
|
—
|
2,138
|
—
|
—
|
2,138
|
—
|
|||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
(35,241
|
)
|
—
|
(35,241
|
)
|
(35,241
|
)
|
||||||||||||||||||
Balances,
June 30, 2008
|
338,065,950
|
$
|
338
|
$
|
199,968
|
$
|
(107,863
|
)
|
$
|
33
|
$
|
92,476
|
$
|
(85,019
|
)
|
Nine
months
ended
June
30,
2008
|
Nine
months
ended
June
30,
2007
(restated)
|
Cumulative
From
Inception
(June
20, 2005)
to
June 30,
2008
|
||||||||||
Cash
flows used in operating activities
|
||||||||||||
Net
loss
|
$
|
(35,241
|
) |
$
|
(27,899
|
)
|
$
|
(107,868
|
)
|
|||
Adjustments
used to reconcile net loss to net cash used in operating
activities:
Stock
for expenditures advanced
|
—
|
—
|
100
|
|||||||||
Stock-based
compensation
|
2,138
|
7,305
|
20,322
|
|||||||||
Detachable
warrants recorded as interest expense
|
813
|
—
|
813
|
|||||||||
Depreciation,
depletion, amortization and accretion
|
774
|
2,268
|
2,092
|
|||||||||
Impairment
of oil and gas properties
|
—
|
4,400
|
24,053
|
|||||||||
Stock
for financing costs
|
—
|
1,338
|
1,623
|
|||||||||
Amortization
of discount and deferred financing costs on notes payable
|
2,576
|
458
|
3,612
|
|||||||||
Loss
on trading securities
|
2,987
|
—
|
2,987
|
|||||||||
Loss
on conveyance of property
|
15,220
|
—
|
15,220
|
|||||||||
Gain
on foreign exchange
|
(11
|
)
|
—
|
(34
|
)
|
|||||||
Changes
in assets and liabilities
Receivables
|
6
|
(894
|
)
|
(540
|
)
|
|||||||
Due
from related party
|
(61
|
)
|
848
|
(3,055
|
)
|
|||||||
Prepaids
and other
|
(102
|
)
|
(54
|
)
|
(147
|
)
|
||||||
Deferred
financing costs
|
(484
|
)
|
—
|
(484
|
)
|
|||||||
Accounts
payable, accrued expenses, and other liabilities
|
(5,063
|
)
|
(2,508
|
)
|
(209
|
)
|
||||||
Due
to shareholder and related parties
|
(525
|
)
|
1,291
|
949
|
||||||||
Net
cash used in operating activities
|
(16,973
|
)
|
(13,447
|
)
|
(60,089
|
)
|
||||||
Cash
flows provided by (used in) investing activities
|
||||||||||||
Proceeds
from CD redemption
|
50
|
—
|
50
|
|||||||||
Additions
to oil and gas properties
|
(21,205
|
)
|
(13,212
|
)
|
(70,596
|
)
|
||||||
Proceeds
from sale of oil and gas properties
|
28,066
|
—
|
28,066
|
|||||||||
Sale
of trading securities
|
2,541
|
—
|
2,541
|
|||||||||
Due
from joint interest owner
|
—
|
(16,274
|
)
|
—
|
||||||||
Deposit
on oil and gas property acquisition
|
—
|
(2,244
|
)
|
—
|
||||||||
Additions
to property and equipment
|
(22
|
)
|
(260
|
)
|
(22
|
)
|
||||||
Restricted
cash
|
—
|
475
|
(1,077
|
)
|
||||||||
Net
cash provided by (used in) investing activities
|
9,430
|
(31,515
|
)
|
(44,220
|
)
|
|||||||
Cash
flows from financing activities
|
||||||||||||
Proceeds
from the sale of common stock
|
—
|
300
|
35,742
|
|||||||||
Proceeds
from common stock subscribed
|
—
|
2,768
|
2,858
|
|||||||||
Proceeds
from the issuance of notes payable
|
8,250
|
31,700
|
39,800
|
|||||||||
Payments
on long-term debt
|
(101
|
)
|
—
|
(101
|
)
|
|||||||
Borrowing
on short-term notes payable
|
1,655
|
—
|
2,155
|
|||||||||
Payments
on short-term notes
|
(6,436
|
)
|
—
|
(6,436
|
)
|
|||||||
Payments
on contracts payable
|
(250
|
)
|
—
|
(250
|
)
|
|||||||
Payments
on related party borrowing
|
(1,805
|
)
|
(600
|
)
|
(1,805
|
)
|
||||||
Proceeds
from related party borrowing
|
420
|
—
|
695
|
|||||||||
Proceeds
from the exercise of warrants
|
—
|
—
|
10,000
|
|||||||||
Cash
received upon recapitalization and merger
|
—
|
—
|
21
|
|||||||||
Proceeds
from issuance of convertible notes
|
6,334
|
—
|
27,166
|
|||||||||
Offering
and financing costs
|
—
|
180
|
(1,638
|
)
|
||||||||
Net
cash provided by financing activities
|
8,067
|
34,348
|
99,207
|
|||||||||
Effect
of exchange rate changes on cash
|
(35
|
)
|
—
|
(38
|
)
|
|||||||
Net
increase (decrease) in cash and cash equivalents
|
575
|
(10,614
|
)
|
695
|
||||||||
Cash
and cash equivalents, beginning of period
|
120
|
10,632
|
—
|
|||||||||
Cash
and cash equivalents, end of period
|
$
|
695
|
$
|
18
|
$
|
695
|
||||||
Supplemental
schedule of cash flow information
|
||||||||||||
Cash
paid for interest
|
$
|
1,088
|
$
|
1
|
$
|
1,483
|
||||||
Cash
paid for income taxes
|
$
|
—
|
$
|
—
|
$
|
—
|
|
i.
|
GSL
was deemed to be the purchaser and parent company for financial reporting
purposes. Accordingly its net assets were included in the
consolidated balance sheet at their historical book value;
and
|
ii. | control of the net assets and business of Digital was effective May 12, 2006 for no consideration. |
Nine Months Ended June 30,
2008
|
Nine
Months Ended June 30, 2007 (restated)
|
Cumulative
From Inception (June 20, 2005) to June 30, 2008
|
|||||||||||
($
in thousands)
|
|||||||||||||
Supplemental
disclosures of non-cash investing and financing activities
|
|||||||||||||
Shares
issued for expenditures advanced
|
$ | — | $ | — | $ | 100 | |||||||
Contracts
for oil and gas properties
|
$ | (7,030 | ) | $ |
2,900
|
$ |
6,494
|
||||||
Shares
issued for debt conversion
|
$ | 3,376 | $ | — | $ | 22,032 | |||||||
Shares
issued for commissions on offerings
|
$ | 50 | $ | 200 | $ | 250 | |||||||
Shares
issued for property
|
$ | 1,250 | $ | 81,275 | $ | 82,525 | |||||||
Shares
issued for property and finder’s fee on property
|
$ | 2,037 | $ | — | $ | 9,644 | |||||||
Non-cash
uses of notes payable, accounts payable and accrued
liabilities
|
$ | — | $ | — | $ | 26,313 | |||||||
Convertible
debt issued for property
|
$ | — | $ | — | $ | 1,200 | |||||||
Common
stock issuable
|
$ | — | $ | 4,510 | $ | — | |||||||
Shares
issued for common stock offerings
|
$ | — | $ | — | $ | 2,900 | |||||||
Debt
issued for common stock previously subscribed
|
$ | 2,858 | $ | — | $ | 2,858 | |||||||
Assignment
of rights in properties in exchange for equity and forgiveness of related
party notes payable
|
$ | 15,959 | $ | — | $ | 15,959 | |||||||
Satisfaction
of receivable by reduction of related party note payable
|
$ | 3,202 | $ | — | $ | 3,202 | |||||||
Debt
discount related to convertible debt
|
$ | 6,956 | $ | — | $ | 6,956 | |||||||
Increase
in oil and gas properties related to relief of joint interest
billings
|
$ | 12,608 | $ | — | $ | 12,608 | |||||||
Warrants
issued recorded as debt discount
|
$ | 729 | $ | 3,952 | $ | 5,220 | |||||||
Warrants
issued recorded as deferred finance costs
|
$ | 1,898 | $ | — | $ | 1,898 | |||||||
Common stock issued for purchase option | $ | 80 | $ | — | $ | 80 |
·
|
MAB
assign to us a 50% undivided interest in any and all oil and gas leases,
production facilities and related assets (collectively, the “Properties”)
that MAB was to acquire from third parties in the
future,
|
·
|
we
would be operator of the jointly owned properties, with MAB Operating
Company LLC as sub-operator, and each party would pay its proportionate
share of costs and receive its proportionate share of revenues, subject to
certain adjustments, including our burden to carry MAB for specified
costs, pay advances, and
|
·
|
to
make an overriding royalty payment of 3% (gross, or 1.5% net) to MAB out
of production and sales.
|
·
|
7%
of the issued and outstanding shares of any new subsidiary with assets
comprised of the subject properties
|
·
|
A
5% overriding royalty interest on certain of the properties, to be accrued
and deferred for three years, provided these royalties do not render our
net revenue interest to be less than 75%,
and
|
·
|
$25,000
per month for consulting services (which was later rescinded by Amendment
1 to the Consulting Agreement, effective retroactively to January 1,
2007).
|
·
|
MAB
relinquished portions of its overriding royalty interest effective October
1, 2007 such that the override currently only applies to our Australian
properties and Buckskin Mesa
property;
|
·
|
MAB
received 25.0 million additional shares of our common
stock;
|
·
|
MAB
relinquished all rights to the Performance Shares described
above;
|
·
|
MAB’s
consulting services were terminated effective retroactively back to
January 1, 2007;
|
·
|
MAB
waived all past due amounts and all claims against PetroHunter;
and
|
·
|
the
note payable to MAB was reduced in accordance with and in exchange for the
following:
|
o
|
by
$8.0 million in exchange for 16.0 million shares of our common stock with
a value of $3.7 million based on the closing price of $0.23 per share at
November 15, 2007 and warrants to acquire 32.0 million shares of our
common stock at $0.50 per share. The warrants expire on November 14, 2009
and were valued at $0.7 million;
|
o
|
by
$2.9 million in exchange for our release of MAB’s obligation to pay the
equivalent amount as guarantor of the performance of Galaxy Energy
Corporation under the subordinated unsecured promissory note dated August
31, 2007 (see Note 10);
|
o
|
a
reduction to the note payable to MAB of $0.5 million for cash payments
made during the first quarter of 2008;
and
|
o
|
by
$0.2 million for MAB assuming certain costs that Paleo Technology owed to
us.
|
Oil
and gas properties consisted of the following:
|
June
30,
2008
|
September
30,
2007
|
||||||
Oil
and gas properties, at cost, full cost method
|
($
in thousands)
|
|||||||
Unproved
|
||||||||
United
States
|
$
|
73,738
|
$
|
107,239
|
||||
Australia
|
25,350
|
23,569
|
||||||
Proved
– United States
|
48,794
|
57,168
|
||||||
Total
|
147,882
|
187,976
|
||||||
Less
accumulated depreciation, depletion, amortization
and impairment
|
(1,698
|
)
|
(25,133
|
)
|
||||
Total
|
$
|
146,184
|
$
|
162,843
|
June
30,
2008
|
September
30,
2007
|
|||||||
($
in thousands)
|
||||||||
Beginning
asset retirement obligation
|
$
|
136
|
$
|
522
|
||||
Liabilities
incurred
|
1
|
30
|
||||||
Liabilities
settled
|
(35
|
)
|
—
|
|||||
Revisions
to estimates
|
(27
|
)
|
(429
|
)
|
||||
Accretion
expense
|
(2
|
)
|
13
|
|||||
Ending
asset retirement obligation
|
$
|
73
|
$
|
136
|
June 30, 2008
|
September 30, 2007
|
|||||||
($
in thousands)
|
||||||||
Notes
payable – short-term:
|
||||||||
Shareholder
note
|
$
|
850
|
$
|
—
|
||||
Vendor
|
—
|
4,050
|
||||||
Global
Project Finance AG
|
—
|
500
|
||||||
Flatiron
Capital Corp.
|
205
|
117
|
||||||
Notes
payable – short-term
|
$
|
1,055
|
$
|
4,667
|
||||
Convertible
notes payable
|
$
|
400
|
$
|
400
|
||||
Notes
payable – related party – current portion:
|
||||||||
Bruner
Family Trust
|
$
|
2,622
|
$
|
—
|
||||
MAB-
current portion
|
—
|
3,755
|
||||||
Notes
payable – related party – current portion
|
$
|
2,622
|
$
|
3,755
|
||||
Subordinated
notes payable — related party:
|
||||||||
Bruner
Family Trust
|
$
|
106
|
$
|
275
|
||||
MAB
|
—
|
8,775
|
Subordinated
notes payable — related party
|
$
|
106
|
$
|
9,050
|
||||
Long-term
notes payable — net of discount:
|
||||||||
Global
Project Finance AG
|
$
|
39,800
|
$
|
31,550
|
||||
Vendor
|
149
|
250
|
||||||
Less
current portion
|
(120
|
)
|
(120
|
)
|
||||
Discount
on notes payable
|
(2,622
|
)
|
(3,736
|
)
|
||||
Long-term
notes payable — net of discount
|
$
|
37,207
|
$
|
27,944
|
||||
Convertible
debt
|
$
|
6,956
|
$
|
—
|
||||
Discount
on convertible debt
|
(6,272
|
)
|
—
|
|||||
Convertible
debt — net of discount
|
$
|
684
|
$
|
—
|
·
|
25.0
million shares issued at $0.31 per share for consideration given to an
amendment to a related party contract relinquishing overriding royalty
interests (see Note 3)
|
·
|
16.0
million shares issued at $0.23 per share for an amendment to a related
party contract reducing an outstanding note payable (see Note
3)
|
·
|
5.0
million shares issued at $0.25 per share in conjunction with sale of heavy
oil assets (see Note 4)
|
·
|
0.2
million shares issued at $0.28 per share for transaction finance
costs
|
·
|
16.9
million shares issued at $0.20 per share for settlements with various
vendors and lienholders (see Note 12)
|
·
|
2.0
million shares issued at $0.20 per share for transaction finance costs
(see Note 12)
|
·
|
0.4
million shares issued at $0.20 per share for the option to purchase shares
of CCES (see Note 13)
|
·
|
1.9
million shares returned at $1.70 per share for property
interests
|
·
|
0.5
million shares returned at $1.72 per share for property
interests
|
·
|
0.4
million shares returned at $1.29 per share for property
interests
|
·
|
0.4
million shares returned at $0.51 per share for property
interests
|
·
|
3.2
million shares returned at $0.23 per share for property
interests
|
June
30,
2008
|
September
30,
2007
|
|||||||
(warrants
in thousands)
|
||||||||
Number
of warrants
|
134,827
|
51,063
|
||||||
Exercise
price
|
$
|
0.22
- $2.10
|
$
|
0.31
- $2.10
|
||||
Expiration
date
|
2009
- 2012
|
2011
- 2012
|
Number
of
Shares
|
Weighted-
Average
Exercise
Price
|
|||||||
(shares
in thousands)
|
||||||||
Options
outstanding — September 30, 2007
|
24,965
|
$
|
1.31
|
|||||
Granted
|
8,235
|
0.21
|
||||||
Forfeited
|
(2,465
|
)
|
1.76
|
|||||
Options
outstanding — June 30, 2008
|
30,735
|
0.99
|
2008
|
|
Expected
option term — years
|
3.75
- 4.0
|
Risk-free
interest rate
|
1.62%
- 4.20%
|
Expected
dividend yield
|
0
|
Weighted-average
volatility
|
71%
- 79%
|
Number
of
Shares
|
Weighted-
Average
Exercise
Price
|
|||||||
(shares
in thousands)
|
||||||||
Options
outstanding — September 30, 2007
|
9,895
|
$
|
0.50
|
|||||
Granted
|
—
|
—
|
||||||
Forfeited
|
(2,300
|
)
|
0.50
|
|||||
Options
outstanding — June 30, 2008
|
7,595
|
0.50
|
||||||
Options
exercisable — June 30, 2008
|
5,666
|
0.50
|
·
|
One
vendor has filed a lien applicable to our properties in Rio Blanco County,
Colorado, for $0.2 million.
|
·
|
A
lawsuit was filed in August 2007 by a law firm in Australia in the Supreme
Court of Victoria for the balance of legal fees owed (0.2 million
Australian dollars). As of June 30, 2008, we had made payments such that
we have no liability left pursuant to the claims in this lawsuit and the
lawsuit was pending dismissal.
|
·
|
A
lawsuit was filed in December 2007 by a vendor in the Supreme Court of
Queensland for the balance which the vendor claims is owed (3.8 million
Australian dollars). We disputed the claim on the basis that the vendor
breached the contract. As of June 30, 2008, we were in the
final stages of negotiating a written settlement agreement which provides
that we will pay 3.5 million Australian dollars as part of the
settlement. This amount was accrued and reflected in Accounts
payable and accrued expense as of June 30,
2008.
|
·
|
On
June 30, 2008, we filed an action requesting the court to issue a
declaratory judgment regarding the interpretation of certain provisions of
a contract between us and DPC. The primary issue in this matter relates to
our claim of force majeure relating to certain work commitments under the
contract; specifically, that we were unable to meet the drilling commitments
required by the contract (described in Note 4) due to the current shortage
of casing available to domestic drilling operations such as ours. On July
29, 2008, DPC filed a response to our complaint and the case is proceeding
in the normal course of litigation. We are vigorously defending our
position in this action.
|
First
Quarter Ended December 31, 2007
|
||||||||||||
As
Reported
|
Adjustment
|
As
Adjusted
|
||||||||||
(in
thousands)
|
||||||||||||
Current
Assets
|
$ | 7,500 | $ | (2,597 | ) | $ | 4,903 | |||||
Total
Assets
|
177,367 | 5,443 | 182,810 | |||||||||
Current
Liabilities
|
30,514 | 3,846 | (34,360 | ) | ||||||||
Total
Liabilities
|
67,052 | (418 | ) | (67,470 | ) | |||||||
Total
Stockholders’ Equity
|
110,315 | (5,025 | ) | (115,340 | ) | |||||||
Revenues
|
287 | — | 287 | |||||||||
Loss
From Operations
|
(1,966 | ) | (807 | ) | (2,773 | ) | ||||||
Net
Loss
|
$ | ( 9,416 | ) | $ | 2,792 | $ | (6,624 | ) | ||||
Basic
and Diluted Net Loss PerCommon Share
|
$ | (0.03 | ) | $ | 0.01 | $ | (0.02 | ) |
Second
Quarter Ended March 31,2008
|
||||||||||||
As
Reported
|
Adjustment
|
As
Adjusted
|
||||||||||
(in
thousands)
|
||||||||||||
Current
Assets
|
$ | 2,020 | $ | — | $ | 2,020 | ||||||
Total
Assets
|
181,537 | 1,369 | 182,906 | |||||||||
Current
Liabilities
|
41,793 | (88 | ) | (41,881 | ) | |||||||
Total
Liabilities
|
76,394 | 2,516 | (73,878 | ) | ||||||||
Total
Stockholders’ Equity
|
105,143 | (3,885 | ) | (109,028 | ) | |||||||
Revenues
|
705 | — | 705 | |||||||||
Loss
From Operations
|
(3,413 | ) | 807 | (2,606 | ) | |||||||
Net
Loss
|
$ | (6,337 | ) | $ | (377 | ) | $ | (6,714 | ) | |||
Basic
and Diluted Net Loss PerCommon Share
|
$ | (0.02 | ) | $ | (0.00 | ) | $ | (0.02 | ) |
Third
Quarter Ended June 30, 2008
|
||||||||||||
As
Reported
|
Adjustment
|
As
Adjusted
|
||||||||||
(in
thousands)
|
||||||||||||
Current
Assets
|
$ | 2,459 | $ | — | $ | 2,459 | ||||||
Total
Assets
|
155,518 | — | 155,518 | |||||||||
Current
Liabilities
|
24,972 | — | 24,972 | |||||||||
Total
Liabilities
|
63,042 | — | 63,042 | |||||||||
Total
Stockholders’ Equity
|
92,476 | — | 95,417 | |||||||||
Revenues
|
580 | — | 580 | |||||||||
Loss
From Operations
|
(2,472 | ) | — | (2,472 | ) | |||||||
Net
Loss
|
$ | (19,487 | ) | $ | 2,415 | $ | (21,902 | ) | ||||
Basic
and Diluted Net Loss PerCommon Share
|
$ | (0.06 | ) | $ | (0.01 | ) | $ | (0.07 | ) |
Three
months
ended
June
30,
2008
|
Three
months
ended
June
30,
2007
(restated)
|
Nine
months
ended
June
30,
2008
|
Nine
months
ended
June
30,
2007
(restated)
|
|||||||||||||
($
in thousands)
|
||||||||||||||||
Revenues
|
$
|
580
|
$
|
847
|
$
|
1,571
|
$
|
2,285
|
||||||||
Costs
and Expenses
|
||||||||||||||||
Lease
operating expenses
|
164
|
211
|
404
|
597
|
||||||||||||
General
and administrative
|
2,554
|
5,395
|
8,245
|
13,396
|
||||||||||||
Property
development — related party
|
—
|
—
|
—
|
1,815
|
||||||||||||
Impairment
of oil and gas properties
|
—
|
600
|
—
|
9,551
|
||||||||||||
Consulting
fees – related party
|
—
|
75
|
—
|
150
|
||||||||||||
Depreciation,
depletion, amortization and accretion
|
334
|
805
|
774
|
2,018
|
||||||||||||
Total
Operating Expenses
|
3,052
|
7,086
|
9,423
|
27,527
|
||||||||||||
Operating
(loss) income
|
(2,472
|
)
|
(6,239
|
)
|
(7,852
|
)
|
(25,242
|
)
|
||||||||
Other
Income (Expense)
|
||||||||||||||||
Loss
on conveyance of property
|
(15,220
|
)
|
—
|
(15,220
|
)
|
—
|
||||||||||
Gain
on foreign exchange
|
—
|
—
|
11
|
—
|
||||||||||||
Interest
income
|
6
|
6
|
33
|
20
|
||||||||||||
Interest
expense
|
(1,801
|
)
|
(846
|
)
|
(9,226
|
)
|
(2,677
|
)
|
||||||||
Trading
Security Losses
|
—
|
—
|
(2,987
|
)
|
—
|
|||||||||||
Total
other income (expense)
|
(17,015
|
)
|
(840
|
)
|
(27,389
|
)
|
(2,657
|
)
|
||||||||
Net
Loss
|
$
|
(19,487
|
)
|
$
|
(7,079
|
)
|
$
|
(35,241
|
)
|
$
|
(27,899
|
)
|
Net
loss per common share — basic and diluted
|
$
|
(0.06
|
)
|
$
|
(0.03
|
)
|
$
|
(0.11
|
)
|
$
|
(0.12
|
)
|
||||
Weighted
average number of common shares outstanding — basic and
diluted
|
324,147
|
256,906
|
317,811
|
221,802
|
Three
months ended June 30,
|
||||||||||||
2008
|
2007
|
Change
|
||||||||||
($
in thousands)
|
||||||||||||
Personnel
and contract services
|
$
|
1,033
|
$
|
1,173
|
$
|
(140
|
)
|
|||||
Legal
costs
|
265
|
—
|
265
|
|
||||||||
Stock-based
compensation
|
537
|
3,688
|
(3,151
|
)
|
||||||||
Travel
|
92
|
267
|
(175
|
)
|
||||||||
Other
|
627
|
267
|
360
|
|||||||||
Total
|
$
|
2,554
|
$
|
5,395
|
$
|
(2,841
|
)
|
Nine
months ended June 30,
|
||||||||||||
2008
|
2007
|
Change
|
||||||||||
($
in thousands)
|
||||||||||||
Personnel
and contract services
|
$
|
3,396
|
$
|
2,928
|
$
|
468
|
||||||
Legal
costs
|
814
|
560
|
254
|
|
||||||||
Stock-based
compensation
|
2,139
|
7,305
|
(5,166
|
)
|
||||||||
Travel
|
166
|
1,046
|
(880
|
)
|
||||||||
Other
|
1,730
|
1,557
|
173
|
|||||||||
Total
|
$
|
8,245
|
$
|
13,396
|
$
|
(5,151
|
)
|
(i)
|
Higher
interest expense related to the issuance of 8.5% convertible debentures in
November, 2007.
|
(ii)
|
Additional
interest expense related to second credit and security agreement with
Global Finance. In May, 2007 we entered into a second credit and security
agreement with Global Finance (as described in Note
7). Associated with this second facility, we have recorded
deferred financing costs. These deferred financing costs are
being amortized over the life of the facility and the expense has been
included as a component of interest expense. Stock purchase
warrants were also issued in connection with this second credit and
security agreement. The value associated with these warrants has been
recorded as a discount to the debt and is being amortized over the life of
the associated debt instrument. The related amortization has been
recorded as a component of interest expense. Additional borrowings under
this second credit and security agreement as of June 30, 2007 that we
drawn approximately $25,000,000 under the facility as of June 30, 2008 we
had drawn approximately
$38,000,000.
|
(iii)
|
Higher
interest rates on certain loans, primarily those with vendors, due to our
default on certain of our borrowing arrangements. Most of the
arrangements where we were paying higher interest rates due to our default
were paid in full in conjunction with the Laramie transaction as described
in Note 12 to the Condensed Consolidated Financial Statements in Item 1 of
this Form 10-Q.
|
Nine
months ended
June
30,
|
||||||||
2008
|
2007
|
|||||||
($
in thousands)
|
||||||||
Net
cash used in operating activities
|
$
|
(16,973
|
)
|
$
|
(13,447
|
)
|
||
Net
cash provided by (used in) investing activities
|
$
|
9,430
|
$
|
(31,515
|
)
|
|||
Net
cash provided by financing activities
|
$
|
8,067
|
$
|
34,348
|
Activity
|
Prospect
|
Aggregate
Total
Cost
|
Our
Working
Interest
|
Our
Share (a)
|
|
Drill
and complete eight wells
|
Buckskin
Mesa
|
$24,000
|
100%
|
$24,000
|
(b)
|
Total
|
$24,000
|
$24,000
|
FOR
|
WITHHOLD
|
|
CHARLES
B. CROWELL
|
190,900,168
|
1,210,200
|
CARMEN
J. LOTITO
|
190,901,528
|
1,208,840
|
MARTIN
B. ORING
|
190,901,528
|
1,208,840
|
MATTHEW
R. SILVERMAN
|
190,900,868
|
1,209,500
|
DR.
ANTHONY K. YEATS
|
190,892,728
|
1,217,640
|
10.1
|
Purchase
and Sale Agreement between PetroHunter Energy Corporation and PetroHunter
Operating Company as Seller and Laramie Energy II, LLC as Buyer Dated
Effective April 1, 2008 (incorporated by reference to Form 8-K as filed
with the Securities and Exchange Commission on June 5,
2008)
|
10.2
|
Amendment
to Purchase and Sale Agreement between PetroHunter Energy Corporation and
PetroHunter Operating Company as Seller and Laramie Energy II, LLC as
Buyer Dated May 23, 2008 (incorporated by reference to Form 8-K as filed
with the Securities and Exchange Commission on June 5,
2008)
|
31.1
|
Rule
13a-14(a) Certification of Charles B. Crowell
|
31.2
|
Rule
13a-14(a) Certification of Charles Josenhans
|
32.1
|
Certification
of Charles B. Crowell Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
32.2
|
Certification
of Charles Josenhans Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
PETROHUNTER
ENERGY CORPORATION
|
|||
Date:
August 13, 2008
|
By:
|
/s/
Charles B. Crowell
|
|
Charles
B. Crowell
|
|||
Chief
Executive Officer
|
|||
(Principal
Executive Officer)
|
|||
Date:
August 13, 2008
|
By:
|
/s/
Charles Josenhans
|
|
Charles
Josenhans
|
|||
Interim
Chief Financial Officer
(Principal
Financial Officer)
|
|||
10.1
|
Purchase
and Sale Agreement between PetroHunter Energy Corporation and PetroHunter
Operating Company as Seller and Laramie Energy II, LLC as Buyer Dated
Effective April 1, 2008 (incorporated by reference to Form 8-K as filed
with the Securities and Exchange Commission on June 5,
2008)
|
10.2
|
Amendment
to Purchase and Sale Agreement between PetroHunter Energy Corporation and
PetroHunter Operating Company as Seller and Laramie Energy II, LLC as
Buyer Dated May 23, 2008 (incorporated by reference to Form 8-K as filed
with the Securities and Exchange Commission on June 5,
2008)
|
31.1
|
Rule
13a-14(a) Certification of Charles B. Crowell
|
31.2
|
Rule
13a-14(a) Certification of Charles Josenhans
|
32.1
|
Certification
of Charles B. Crowell Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
32.2
|
Certification
of Charles Josenhans Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|