Form 20-F
|
X
|
Form 40-F
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Syngenta International AG
Media Office
CH-4002 Basel
Switzerland
Tel:+41 61 323 23 23
Fax:+41 61 323 24 24
www.syngenta.com
|
Médard Schoenmaeckers
Switzerland +41 61 323 2323
|
Jennifer Gough
Switzerland +41 61 323 5059
USA+1 202 737 6521
Claire Hinshelwood
Switzerland +41 61 323 7812
USA+1 202 737 6520
|
·
|
Sales $11.6 billion, up 6 percent; up 4 percent at constant exchange rates1
|
·
|
Operating income2 maintained at $1.97 billion
|
·
|
Earnings per share2 $16.44, up 2 percent
|
·
|
Free cash flow $1.1 billion
|
·
|
Proposed dividend up 17 percent to CHF 7.00, share repurchase
|
·
|
Total cash return planned in 2011: ~$850 million
|
·
|
2011 outlook: positive volume momentum, share gain
|
·
|
Fully integrated offer on a global crop basis
|
·
|
Three core objectives: Integrate, Innovate, Outperform
|
·
|
Key performance metrics: market share, EBITDA margin, CFROI
|
Reported Financial Highlights
|
||||
2010
$m
|
2009
$m
|
Actual
%
|
CER
%
|
|
Sales
|
11,641
|
10,992
|
+ 6
|
+ 4
|
Crop Protection
|
8,878
|
8,491
|
+ 5
|
+ 3
|
Seeds
|
2,805
|
2,564
|
+ 9
|
+ 8
|
Net Income3
|
1,397
|
1,408
|
- 1
|
EBITDA
|
2,505
|
2,427
|
+ 3
|
+ 3
|
Earnings per share2
|
$16.44
|
$16.15
|
+ 2
|
3
|
Net income to shareholders of Syngenta AG.
|
·
|
We will create unique solutions to meet grower needs, with an integrated offer in the field drawing on our deep knowledge and understanding of agriculture.
|
·
|
In order to enable these solutions, global commercial operations for Crop Protection and Seeds will be fully combined by the end of 2012, building on the success of integration already introduced in countries such as Brazil and Italy.
|
·
|
Commercial integration will result in cost savings of around $150 million by 2015. Additional savings from procurement and supply chain efficiency are expected to total around $500 million, giving total annualized cost savings of around $650 million in 2015.
|
·
|
We will develop an expanded crop-based pipeline, by bringing together R&D in Crop Protection and Seeds to generate combined genetic and chemical solutions which also address abiotic stress.
|
·
|
We will continue to create new markets as we are doing with PleneTM on sugar cane in Brazil and with the launch of the TegraTM integrated rice program in Asia.
|
·
|
We will develop novel go-to-market models, building in particular on our success in reaching new customers in emerging markets.
|
·
|
We will seek value-adding partnerships and collaborations which maximize return on R&D and bring new offers to the grower more quickly.
|
·
|
Our aim is to gain an average 0.5 percent market share annually across the combined business over the next five years.
|
·
|
We target a group EBITDA margin in the range of 22-24 percent by 2015.
|
·
|
We aim to continue to deliver Cash Flow Return on Investment in excess of 12 percent.
|
·
|
We will target a continuous increase in the dividend. We will also execute tactical share buybacks.
|
·
|
Sales $8.9 billion, up 3%
|
·
|
Volume +9%, price -6%
|
·
|
EBITDA $2.2 billion (2009: $2.3 billion)
|
·
|
EBITDA margin 24.7% (2009: 26.9%)
|
·
|
Sales $2.8 billion, up 8%
|
·
|
Volume +8%, price unchanged
|
·
|
EBITDA $357 million (2009: $256 million)
|
·
|
EBITDA margin 12.7% (2009: 10.0%)
|
Full Year
|
Growth
|
4th Quarter
|
Growth
|
||||||
Product line
|
2010
$m
|
2009
$m
|
Actual
%
|
CER
%
|
2010
$m
|
2009
$m
|
Actual
%
|
CER
%
|
|
Selective Herbicides
|
2,308
|
2,221
|
+ 4
|
+ 1
|
386
|
334
|
+ 16
|
+ 18
|
|
Non-selective Herbicides
|
987
|
1,141
|
- 13
|
- 16
|
163
|
180
|
- 9
|
- 10
|
|
Fungicides
|
2,662
|
2,442
|
+ 9
|
+ 7
|
671
|
632
|
+ 6
|
+ 8
|
|
Insecticides
|
1,475
|
1,312
|
+ 12
|
+ 11
|
438
|
317
|
+ 38
|
+ 38
|
|
Seed Care
|
838
|
821
|
+ 2
|
+ 2
|
267
|
243
|
+ 10
|
+ 12
|
|
Professional Products
|
470
|
458
|
+ 3
|
-
|
131
|
141
|
- 8
|
- 8
|
|
Others
|
138
|
96
|
+ 43
|
+43
|
63
|
35
|
+ 78
|
+ 76
|
|
Total
|
8,878
|
8,491
|
+ 5
|
+ 3
|
2,119
|
1,882
|
+13
|
+13
|
Full Year
|
Growth
|
4th Quarter
|
Growth
|
||||||
Crop Protection
by region
|
2010
$m
|
2009
$m
|
Actual
%
|
CER
%
|
2010
$m
|
2009
$m
|
Actual
%
|
CER
%
|
|
Europe, Africa, Mid. East
|
2,649
|
2,667
|
- 1
|
- 1
|
437
|
455
|
- 4
|
+ 3
|
|
NAFTA
|
2,383
|
2,567
|
- 7
|
- 10
|
297
|
281
|
+ 6
|
+ 5
|
|
Latin America
|
2,300
|
1,907
|
+ 21
|
+21
|
1,000
|
842
|
+ 19
|
+ 19
|
|
Asia Pacific
|
1,546
|
1,350
|
+ 15
|
+ 8
|
385
|
304
|
+ 27
|
+ 23
|
|
Total
|
8,878
|
8,491
|
+ 5
|
+ 3
|
2,119
|
1,882
|
+ 13
|
+ 13
|
Full Year
|
Growth
|
4th Quarter
|
Growth
|
||||||
Product line
|
2010
$m
|
2009
$m
|
Actual
%
|
CER
%
|
2010
$m
|
2009
$m
|
Actual
%
|
CER
%
|
|
Corn & Soybean
|
1,281
|
1,210
|
+ 6
|
+ 4
|
321
|
241
|
+ 33
|
+ 32
|
|
Diverse Field Crops
|
524
|
429
|
+ 22
|
+ 18
|
70
|
55
|
+ 28
|
+ 34
|
|
Vegetables
|
663
|
594
|
+ 12
|
+ 11
|
147
|
133
|
+ 10
|
+ 12
|
|
Flowers
|
337
|
331
|
+ 2
|
+ 2
|
62
|
53
|
+ 17
|
+ 19
|
|
Total
|
2,805
|
2,564
|
+ 9
|
+ 8
|
600
|
482
|
+ 24
|
+ 25
|
Full Year
|
Growth
|
4th Quarter
|
Growth
|
||||||
Seeds by region
|
2010
$m
|
2009
$m
|
Actual
%
|
CER
%
|
2010
$m
|
2009
$m
|
Actual
%
|
CER
%
|
|
Europe, Africa, Mid. East
|
1,047
|
933
|
+ 12
|
+ 10
|
127
|
115
|
+ 10
|
+ 17
|
|
NAFTA
|
1,234
|
1,187
|
+ 4
|
+ 3
|
286
|
213
|
+ 34
|
+ 34
|
|
Latin America
|
275
|
243
|
+ 13
|
+ 13
|
101
|
87
|
+ 17
|
+ 17
|
|
Asia Pacific
|
249
|
201
|
+ 24
|
+ 18
|
86
|
67
|
+ 29
|
+ 25
|
|
Total
|
2,805
|
2,564
|
+ 9
|
+ 8
|
600
|
482
|
+ 24
|
+ 25
|
Publication of 2010 Annual Report
|
March 9, 2011
|
First quarter trading statement 2011
|
April 15, 2011
|
AGM
|
April 19, 2011
|
First half results 2011
|
July 22, 2011
|
Third quarter trading statement 2011
|
October 14, 2011
|
For the year ended December 31,
(US$ million, except share and per share amounts)
|
2010
|
2009(a)
|
|||||
Sales
|
11,641 | 10,992 | |||||
Cost of goods sold
|
(5,866 | ) | (5,572 | ) | |||
Gross profit
|
5,775 | 5,420 | |||||
Marketing and distribution
|
(1,892 | ) | (1,805 | ) | |||
Research and development
|
(1,032 | ) | (952 | ) | |||
General and administrative
|
(899 | ) | (714 | ) | |||
Restructuring and impairment
|
(159 | ) | (130 | ) | |||
Operating income
|
1,793 | 1,819 | |||||
Income/(loss) from associates and joint ventures
|
25 | (3 | ) | ||||
Financial expenses, net
|
(141 | ) | (122 | ) | |||
Income before taxes
|
1,677 | 1,694 | |||||
Income tax expense
|
(275 | ) | (283 | ) | |||
Net income
|
1,402 | 1,411 | |||||
Attributable to:
|
|||||||
Minority interests
|
5 | 3 | |||||
Syngenta AG shareholders
|
1,397 | 1,408 | |||||
Net income
|
1,402 | 1,411 | |||||
Earnings per share (US$):
|
|||||||
Basic
|
15.07 | 15.11 | |||||
Diluted
|
14.99 | 15.01 | |||||
Weighted average number of shares:
|
|||||||
Basic
|
92,687,903 | 93,154,537 | |||||
Diluted
|
93,225,303 | 93,760,196 |
(a)
|
After effect of accounting policy change for post-employment benefits described in Note 2 below.
|
For the year ended December 31,
(US$ million)
|
2010
|
2009(a)
|
|||||
Net income
|
1,402 | 1,411 | |||||
Components of other comprehensive income (OCI):
|
|||||||
Actuarial gains/(losses)
|
50 | (98 | ) | ||||
Unrealized gains/(losses) on available-for-sale financial assets
|
4 | (18 | ) | ||||
Unrealized gains on derivatives designated as cash flow and net investment hedges
|
120 | 72 | |||||
Currency translation effects
|
146 | 260 | |||||
Income tax relating to OCI
|
(37 | ) | 66 | ||||
Total comprehensive income
|
1,685 | 1,693 | |||||
Attributable to:
|
|||||||
Minority interests
|
6 | 2 | |||||
Syngenta AG shareholders
|
1,679 | 1,691 | |||||
Total comprehensive income
|
1,685 | 1,693 |
|
After effect of accounting policy change for post-employment benefits described in Note 2 below.
|
At December 31,
(US$ million)
|
2010
|
2009(a)
|
|||||
Assets
|
|||||||
Current assets:
|
|||||||
Cash and cash equivalents
|
1,967 | 1,552 | |||||
Trade receivables
|
2,554 | 2,506 | |||||
Other accounts receivable
|
626 | 558 | |||||
Inventories
|
3,844 | 3,922 | |||||
Derivative and other financial assets
|
502 | 156 | |||||
Other current assets
|
223 | 200 | |||||
Total current assets
|
9,716 | 8,894 | |||||
Non-current assets:
|
|||||||
Property, plant and equipment
|
2,964 | 2,738 | |||||
Intangible assets
|
3,087 | 3,102 | |||||
Deferred tax assets
|
824 | 747 | |||||
Derivative financial assets
|
176 | 248 | |||||
Other non-current financial assets
|
518 | 400 | |||||
Total non-current assets
|
7,569 | 7,235 | |||||
Total assets
|
17,285 | 16,129 | |||||
Liabilities and equity
|
|||||||
Current liabilities:
|
|||||||
Trade accounts payable
|
(2,590 | ) | (2,468 | ) | |||
Current financial debt
|
(992 | ) | (281 | ) | |||
Income taxes payable
|
(406 | ) | (376 | ) | |||
Derivative financial liabilities
|
(291 | ) | (145 | ) | |||
Other current liabilities
|
(846 | ) | (827 | ) | |||
Provisions
|
(228 | ) | (214 | ) | |||
Total current liabilities
|
(5,353 | ) | (4,311 | ) | |||
Non-current liabilities:
|
|||||||
Financial debt and other non-current liabilities
|
(2,786 | ) | (3,527 | ) | |||
Deferred tax liabilities
|
(813 | ) | (688 | ) | |||
Provisions
|
(884 | ) | (1,116 | ) | |||
Total non-current liabilities
|
(4,483 | ) | (5,331 | ) | |||
Total liabilities
|
(9,836 | ) | (9,642 | ) | |||
Equity:
|
|||||||
Shareholders’ equity
|
(7,439 | ) | (6,473 | ) | |||
Minority interests
|
(10 | ) | (14 | ) | |||
Total equity
|
(7,449 | ) | (6,487 | ) | |||
Total liabilities and equity
|
(17,285 | ) | (16,129 | ) |
(a)
|
After effect of accounting policy change for post-employment benefits described in Note 2 below.
|
For the year ended December 31,
(US$ million)
|
2010
|
2009(a)
|
||||||
Income before taxes
|
1,677 | 1,694 | ||||||
Reversal of non-cash items
|
805 | 615 | ||||||
Cash (paid)/received in respect of:
|
||||||||
Interest and other financial receipts
|
144 | 96 | ||||||
Interest and other financial payments
|
(308 | ) | (380 | ) | ||||
Income taxes
|
(268 | ) | (165 | ) | ||||
Restructuring costs
|
(38 | ) | (79 | ) | ||||
Contributions to pension plans, excluding restructuring costs
|
(335 | ) | (125 | ) | ||||
Other provisions
|
(95 | ) | (81 | ) | ||||
Cash flow before change in net working capital
|
1,582 | 1,575 | ||||||
Change in net working capital:
|
||||||||
Change in inventories
|
108 | (178 | ) | |||||
Change in trade and other accounts receivable and
other net current assets
|
(129 | ) | 55 | |||||
Change in trade and other accounts payable
|
146 | (33 | ) | |||||
Cash flow from operating activities
|
1,707 | 1,419 | ||||||
Additions to property, plant and equipment
|
(396 | ) | (652 | ) | ||||
Proceeds from disposals of property, plant and equipment
|
13 | 33 | ||||||
Purchases of intangible assets
|
(118 | ) | (97 | ) | ||||
Purchases of investments in associates and other financial assets
|
(12 | ) | (22 | ) | ||||
Proceeds from disposals of financial assets
|
42 | 87 | ||||||
Net cash flows from (purchases)/disposals of marketable securities
|
31 | (41 | ) | |||||
Acquisitions and divestments
|
(10 | ) | (188 | ) | ||||
Cash flow used for investing activities
|
(450 | ) | (880 | ) | ||||
Increases in third party interest-bearing debt
|
139 | 926 | ||||||
Repayments of third party interest-bearing debt
|
(165 | ) | (183 | ) | ||||
Sale/(purchase) of treasury shares and options over own shares
|
(246 | ) | (79 | ) | ||||
Acquisitions of non-controlling interests
|
(48 | ) | - | |||||
Dividends paid
|
(524 | ) | (494 | ) | ||||
Cash flow from financing activities
|
(844 | ) | 170 | |||||
Net effect of currency translation on cash and cash equivalents
|
2 | 40 | ||||||
Net change in cash and cash equivalents
|
415 | 749 | ||||||
Cash and cash equivalents at the beginning of the year
|
1,552 | 803 | ||||||
Cash and cash equivalents at the end of the year
|
1,967 | 1,552 |
(a)
|
After effect of accounting policy change for post-employment benefits described in Note 2 below.
|
Attributable to Syngenta AG shareholders
|
||||||||||||||||||||||||||||||||||||
(US$ million)
|
Par
value of
ordinary
shares
|
Additional
paid-in
capital
|
Treasury
shares,
at cost
|
Fair
value
reserves
|
Cumulative
translation
adjustment
|
Retained
earnings
|
Total
share-
holders’
equity
|
Non-
controlling
interests
|
Total
equity
|
|||||||||||||||||||||||||||
December 31, 2008(a),(b)
|
6 | 3,577 | (745 | ) | (152 | ) | 176 | 2,412 | 5,274 | 17 | 5,291 | |||||||||||||||||||||||||
Net income(a)
|
1,408 | 1,408 | 3 | 1,411 | ||||||||||||||||||||||||||||||||
OCI(a),(b)
|
39 | 310 | (66 | ) | 283 | (1 | ) | 282 | ||||||||||||||||||||||||||||
Share based compensation
|
27 | 83 | 110 | 110 | ||||||||||||||||||||||||||||||||
Dividends paid
|
(493 | ) | (493 | ) | (1 | ) | (494 | ) | ||||||||||||||||||||||||||||
Share repurchases
|
(125 | ) | (125 | ) | (125 | ) | ||||||||||||||||||||||||||||||
Cancellation of treasury shares
|
(86 | ) | 626 | (540 | ) | − | − | |||||||||||||||||||||||||||||
Other and income taxes on share based compensation
|
16 | 16 | (4 | ) | 12 | |||||||||||||||||||||||||||||||
December 31, 2009(a),(b)
|
6 | 3,491 | (217 | ) | (113 | ) | 486 | 2,820 | 6,473 | 14 | 6,487 | |||||||||||||||||||||||||
Net income
|
1,397 | 1,397 | 5 | 1,402 | ||||||||||||||||||||||||||||||||
OCI
|
77 | 172 | 33 | 282 | 1 | 283 | ||||||||||||||||||||||||||||||
Share-based compensation
|
23 | 81 | 104 | 104 | ||||||||||||||||||||||||||||||||
Dividends paid
|
(523 | ) | (523 | ) | (1 | ) | (524 | ) | ||||||||||||||||||||||||||||
Share repurchases
|
(295 | ) | (295 | ) | (295 | ) | ||||||||||||||||||||||||||||||
Other and income taxes on share based compensation
|
1 | 1 | (9 | ) | (8 | ) | ||||||||||||||||||||||||||||||
December 31, 2010
|
6 | 3,491 | (489 | ) | (36 | ) | 658 | 3,809 | 7,439 | 10 | 7,449 |
(a)
|
After effect of accounting policy change for post-employment benefits described in Note 2 below.
|
(b)
|
After reclassification of income tax charged to OCI described in Note 2 below.
|
·
|
“Improvements to IFRSs”, issued April 2009. Disclosure of assets by reportable segment is now required only if that information is provided to the chief operating decision maker. As Syngenta does not provide assets by reportable segment to its chief operating decision maker, assets by reportable segment are not disclosed in the consolidated financial statements.
|
·
|
Amendments to IAS 39, “Eligible Hedged Items”, issued July 2008.
|
·
|
IFRIC 17, “Distributions of Non-Cash Assets to Owners”, issued November 2008.
|
·
|
Syngenta has early adopted the amendment to IAS 1 “Presentation of Financial Statements” contained in “Improvements to IFRSs”, issued May 2010 and has therefore shown net income and OCI as separate line items in the statement of changes in equity, where the equity components are presented.
|
·
|
Syngenta has early adopted the amendments to IFRIC 14, “Prepayments of a Minimum Funding Requirement”. This adoption had no material impact on the consolidated financial statements.
|
·
|
“Improvements to IFRSs” issued in April 2010 - effective January 1, 2011. Except for the amendment to IAS 1 mentioned above, Syngenta has not yet adopted these amendments.
|
·
|
Amendments to IAS 32, “Classification of Rights Issues” effective January 1, 2011.
|
·
|
IAS 24 (revised), “Related Party Disclosures” (revised November 2009) - effective January 1, 2011.
|
·
|
IFRS 9, “Financial Instruments”, - effective January 1, 2013.
|
·
|
IFRIC 19, “Extinguishing Financial Liabilities with Equity Instruments” - effective January 1, 2011.
|
·
|
“Disclosures – “Transfers of Financial Assets, Amendments to IFRS 7” – effective for Syngenta’s consolidated financial statements for years ended December 31, 2012 onwards.
|
2010
(US$ million)
|
Crop
Protection
|
Seeds
|
Business
Development
|
Elimination(1)
|
Total
|
|||||||||||||||
Segment sales – third party
|
8,813 | 2,805 | 23 | 11,641 | ||||||||||||||||
Segment sales – other segments
|
65 | - | - | (65 | ) | - | ||||||||||||||
Segment sales
|
8,878 | 2,805 | 23 | (65 | ) | 11,641 | ||||||||||||||
Cost of goods sold
|
(4,496 | ) | (1,450 | ) | (11 | ) | 91 | (5,866 | ) | |||||||||||
Gross profit
|
4,382 | 1,355 | 12 | 26 | 5,775 | |||||||||||||||
Marketing and distribution
|
(1,321 | ) | (559 | ) | (12 | ) | - | (1,892 | ) | |||||||||||
Research and development
|
(555 | ) | (410 | ) | (67 | ) | - | (1,032 | ) | |||||||||||
General and administrative
|
(667 | ) | (217 | ) | (15 | ) | - | (899 | ) | |||||||||||
Restructuring and impairment
|
(101 | ) | (49 | ) | (9 | ) | - | (159 | ) | |||||||||||
Operating income/(loss)
|
1,738 | 120 | (91 | ) | 26 | 1,793 | ||||||||||||||
Income from associates and joint ventures
|
25 | |||||||||||||||||||
Financial expense, net
|
(141 | ) | ||||||||||||||||||
Income before taxes
|
1,677 | |||||||||||||||||||
2009(a)
(US$ million)
|
Crop
Protection
|
Seeds
|
Business Development
|
Elimination(1)
|
Total
|
|||||||||||||||
Segment sales – third party
|
8,420 | 2,564 | 8 | – | 10,992 | |||||||||||||||
Segment sales – other segments
|
71 | – | – | (71 | ) | – | ||||||||||||||
Segment sales
|
8,491 | 2,564 | 8 | (71 | ) | 10,992 | ||||||||||||||
Cost of goods sold
|
(4,262 | ) | (1,361 | ) | (15 | ) | 66 | (5,572 | ) | |||||||||||
Gross profit
|
4,229 | 1,203 | (7 | ) | (5 | ) | 5,420 | |||||||||||||
Marketing and distribution
|
(1,255 | ) | (540 | ) | (10 | ) | – | (1,805 | ) | |||||||||||
Research and development
|
(508 | ) | (364 | ) | (80 | ) | – | (952 | ) | |||||||||||
General and administrative
|
(496 | ) | (199 | ) | (19 | ) | – | (714 | ) | |||||||||||
Restructuring and impairment
|
(61 | ) | (58 | ) | (11 | ) | – | (130 | ) | |||||||||||
Operating income/(loss)
|
1,909 | 42 | (127 | ) | (5 | ) | 1,819 | |||||||||||||
Income from associates & joint ventures
|
(3 | ) | ||||||||||||||||||
Financial expense, net
|
(122 | ) | ||||||||||||||||||
Income before taxes
|
1,694 |
(1)
|
Intersegment elimination.
|
(a)
|
After effect of accounting policy change for post-employment benefits.
|
For the year ended December 31,
(US$ million)
|
2010
|
2009
|
|||||||
Cash costs:
|
|||||||||
Operational efficiency programs
|
101 | 98 | |||||||
Integration and acquisition costs
|
19 | 28 | |||||||
Other restructuring costs
|
14 | - | |||||||
134 | 126 | ||||||||
Non-cash restructuring and impairment, net
|
44 | 23 | |||||||
Total restructuring and impairment before taxes(1)
|
178 | 149 |
(1)
|
US$18 million (2009: US$17 million) is included within cost of goods sold and US$1 million (2009: US$2 million) is included within income/(loss) from associates and joint ventures.
|
For the year ended December 31,
(US$ million)
|
2010
|
2009(a)
|
||||||
Depreciation, amortization and impairment of:
|
||||||||
Property, plant and equipment
|
278 | 249 | ||||||
Intangible assets
|
250 | 229 | ||||||
Financial assets
|
21 | 8 | ||||||
Deferred revenue and gains
|
(36 | ) | (47 | ) | ||||
Gain on disposal of non-current assets
|
(20 | ) | (23 | ) | ||||
Charge in respect of share based compensation
|
66 | 64 | ||||||
Charges in respect of provisions
|
153 | 106 | ||||||
Income in respect of reimbursements of provisions
|
- | (15 | ) | |||||
Net financial expenses
|
141 | 122 | ||||||
Gains on hedges reported in operating income
|
(23 | ) | (81 | ) | ||||
Share of net loss/(income) from associates
|
(25 | ) | 3 | |||||
Total
|
805 | 615 |
Average
|
Period ended December 31
|
||||||||||||||||
Per US$
|
2010
|
2009
|
2010
|
2009
|
|||||||||||||
Brazilian real
|
BRL
|
1.77 | 2.04 | 1.66 | 1.74 | ||||||||||||
Swiss franc
|
CHF
|
1.05 | 1.09 | 0.94 | 1.03 | ||||||||||||
Euro
|
EUR
|
0.75 | 0.72 | 0.75 | 0.69 | ||||||||||||
British pound sterling
|
GBP
|
0.65 | 0.65 | 0.65 | 0.62 |
Excluding
Restructuring & impairment(1)
|
Restructuring &
impairment
|
As reported
under IFRS
|
||||||||||||||||||||||
For the year ended December 31,
(US$ million, except per share amounts)
|
2010
|
2009
|
2010
|
2009
|
2010
|
2009
|
||||||||||||||||||
Sales
|
11,641 | 10,992 | - | - | 11,641 | 10,992 | ||||||||||||||||||
Gross profit
|
5,793 | 5,437 | (18 | ) | (17 | ) | 5,775 | 5,420 | ||||||||||||||||
Marketing and distribution
|
(1,892 | ) | (1,805 | ) | - | - | (1,892 | ) | (1,805 | ) | ||||||||||||||
Research and development
|
(1,032 | ) | (952 | ) | - | - | (1,032 | ) | (952 | ) | ||||||||||||||
General and administrative
|
(899 | ) | (714 | ) | - | - | (899 | ) | (714 | ) | ||||||||||||||
Restructuring and impairment
|
- | - | (159 | ) | (130 | ) | (159 | ) | (130 | ) | ||||||||||||||
Operating income
|
1,970 | 1,966 | (177 | ) | (147 | ) | 1,793 | 1,819 | ||||||||||||||||
Income before taxes
|
1,855 | 1,843 | (178 | ) | (149 | ) | 1,677 | 1,694 | ||||||||||||||||
Income tax expense
|
(317 | ) | (325 | ) | 42 | 42 | (275 | ) | (283 | ) | ||||||||||||||
Net income
|
1,538 | 1,518 | (136 | ) | (107 | ) | 1,402 | 1,411 | ||||||||||||||||
Attributable to minority interests
|
(5 | ) | (3 | ) | - | - | (5 | ) | (3 | ) | ||||||||||||||
Attributable to Syngenta AG shareholders:
|
1,533 | 1,515 | (136 | ) | (107 | ) | 1,397 | 1,408 | ||||||||||||||||
Earnings/(loss) per share(US$)(2)
|
||||||||||||||||||||||||
- basic
|
16.54 | 16.26 | (1.47 | ) | (1.15 | ) | 15.07 | 15.11 | ||||||||||||||||
- diluted
|
16.44 | 16.15 | (1.45 | ) | (1.14 | ) | 14.99 | 15.01 |
2010
|
2009
|
2010 CER(3)
|
||||||||||
Gross profit margin excluding restructuring and impairment
|
49.8 | % | 49.5 | % | 49.7 | % | ||||||
EBITDA(4)
|
2,505 | 2,427 | ||||||||||
EBITDA margin
|
21.5 | % | 22.1 | % | 21.9 | % | ||||||
Tax rate on results excluding restructuring and impairment
|
17.1 | % | 17.6 | % | ||||||||
Free cash flow(5)
|
1,129 | 528 | ||||||||||
Trade working capital to sales(6)
|
33 | % | 36 | % | ||||||||
Debt/Equity gearing(7)
|
20 | % | 28 | % | ||||||||
Net debt(7)
|
1,473 | 1,802 | ||||||||||
Cash flow return on investment(8)
|
13 | % | 13 | % |
(1)
|
For further analysis of restructuring and impairment charges, see Note 6 on page 21. Net income and earnings per share excluding restructuring and impairment are provided as additional information and not as an alternative to net income and earnings per share determined in accordance with IFRS.
|
(2)
|
The weighted average number of ordinary shares in issue used to calculate the earnings per share were as follows: For 2010 basic EPS 92,687,903 and diluted 93,225,303; for 2009 basic EPS 93,154,537 and diluted 93,760,196.
|
(3)
|
For a description of CER see Appendix A on page 31.
|
(4)
|
EBITDA is defined in Appendix B on page 31.
|
(5)
|
2009 free cash flow has been restated to reflect the change in definition of free cash flow implemented by Syngenta during 2010. For a description of free cash flow and details of the change in definition, see Appendix E on page 34.
|
(6)
|
Period end trade working capital as a percentage of twelve-month sales, see Appendix F on page 34.
|
(7)
|
For a description of net debt and the calculation of debt/equity gearing, see Appendix G on page 35.
|
(8)
|
Syngenta have implemented the Cash flow return on investment measure for the first time in 2010. For a description of the calculation, see Appendix H on page 36.
|
Syngenta
|
For the year ended December 31,
|
|||||||||||
(US$ million)
|
2010
|
2009
|
CER %
|
|||||||||
Third party sales
|
11,641 | 10,992 | +4 | |||||||||
Gross profit
|
5,793 | 5,437 | +4 | |||||||||
Marketing and distribution
|
(1,892 | ) | (1,805 | ) | -4 | |||||||
Research and development
|
(1,032 | ) | (952 | ) | -8 | |||||||
General and administrative
|
(899 | ) | (714 | ) | -12 | |||||||
Operating income
|
1,970 | 1,966 | - | |||||||||
EBITDA(1)
|
2,505 | 2,427 | +3 | |||||||||
EBITDA (%)
|
21.5 | 22.1 | ||||||||||
Crop Protection
(US$ million)
|
||||||||||||
Total sales
|
8,878 | 8,491 | +3 | |||||||||
Inter-segment elimination
|
(65 | ) | (71 | ) | n/a | |||||||
Third party sales
|
8,813 | 8,420 | +3 | |||||||||
Gross profit
|
4,382 | 4,229 | +1 | |||||||||
Marketing and distribution
|
(1,321 | ) | (1,255 | ) | -4 | |||||||
Research and development
|
(555 | ) | (508 | ) | -8 | |||||||
General and administrative
|
(667 | ) | (496 | ) | -15 | |||||||
Operating income
|
1,839 | 1,970 | -6 | |||||||||
EBITDA(1)
|
2,194 | 2,282 | -3 | |||||||||
EBITDA (%)
|
24.7 | 26.9 | ||||||||||
Seeds
(US$ million)
|
||||||||||||
Third party sales
|
2,805 | 2,564 | +8 | |||||||||
Gross profit
|
1,373 | 1,220 | +12 | |||||||||
Marketing and distribution
|
(559 | ) | (540 | ) | -4 | |||||||
Research and development
|
(410 | ) | (364 | ) | -13 | |||||||
General and administrative
|
(217 | ) | (199 | ) | -11 | |||||||
Operating income
|
187 | 117 | +46 | |||||||||
EBITDA(1)
|
357 | 256 | +33 | |||||||||
EBITDA (%)
|
12.7 | 10.0 | ||||||||||
Business Development
(US$ million)
|
||||||||||||
Third party sales
|
23 | 8 | +197 | |||||||||
Gross profit
|
12 | (7 | ) | n/a | ||||||||
Marketing and distribution
|
(12 | ) | (10 | ) | -17 | |||||||
Research and development
|
(67 | ) | (80 | ) | +17 | |||||||
General and administrative
|
(15 | ) | (19 | ) | +26 | |||||||
Operating (loss)
|
(82 | ) | (116 | ) | +31 | |||||||
EBITDA(1)
|
(72 | ) | (106 | ) | +34 | |||||||
EBITDA (%)
|
n/a | n/a |
(1)
|
For a reconciliation of segment EBITDA to segment operating income, see Appendix D on page 33.
|
Syngenta
|
For the six months ended December 31,
|
|||||||||||
(US$ million)
|
2010
|
2009
|
CER %
|
|||||||||
Third party sales
|
4,901 | 4,337 | +14 | |||||||||
Gross profit
|
2,288 | 1,989 | +17 | |||||||||
Marketing and distribution
|
(989 | ) | (969 | ) | -3 | |||||||
Research and development
|
(525 | ) | (508 | ) | -5 | |||||||
General and administrative
|
(456 | ) | (379 | ) | -12 | |||||||
Operating income
|
318 | 133 | +180 | |||||||||
EBITDA(1)
|
578 | 369 | +71 | |||||||||
EBITDA (%)
|
11.8 | 8.5 | ||||||||||
Crop Protection
(US$ million)
|
||||||||||||
Total sales
|
3,882 | 3,491 | +12 | |||||||||
Inter-segment elimination
|
(41 | ) | (45 | ) | n/a | |||||||
Third party sales
|
3,841 | 3,446 | +12 | |||||||||
Gross profit
|
1,743 | 1,572 | +13 | |||||||||
Marketing and distribution
|
(702 | ) | (699 | ) | -1 | |||||||
Research and development
|
(280 | ) | (271 | ) | -4 | |||||||
General and administrative
|
(325 | ) | (240 | ) | -20 | |||||||
Operating income
|
436 | 362 | +37 | |||||||||
EBITDA(1)
|
621 | 524 | +30 | |||||||||
EBITDA (%)
|
16.0 | 15.0 | ||||||||||
Seeds
(US$ million)
|
||||||||||||
Third party sales
|
1,042 | 888 | +19 | |||||||||
Gross profit
|
546 | 453 | +23 | |||||||||
Marketing and distribution
|
(278 | ) | (264 | ) | -9 | |||||||
Research and development
|
(210 | ) | (191 | ) | -13 | |||||||
General and administrative
|
(123 | ) | (130 | ) | +2 | |||||||
Operating income
|
(65 | ) | (132 | ) | +45 | |||||||
EBITDA(1)
|
5 | (64 | ) | +96 | ||||||||
EBITDA (%)
|
0.5 | -7.2 | ||||||||||
Business Development
(US$ million)
|
||||||||||||
Third party sales
|
18 | 3 | +638 | |||||||||
Gross profit
|
9 | (11 | ) | +180 | ||||||||
Marketing and distribution
|
(9 | ) | (6 | ) | -38 | |||||||
Research and development
|
(35 | ) | (46 | ) | +24 | |||||||
General and administrative
|
(8 | ) | (9 | ) | +22 | |||||||
Operating (loss)
|
(43 | ) | (72 | ) | +41 | |||||||
EBITDA(1)
|
(38 | ) | (66 | ) | +44 | |||||||
EBITDA (%)
|
n/a | n/a |
(1)
|
For a reconciliation of segment EBITDA to segment operating income, see Appendix D on page 33.
|
Syngenta
|
For the year ended December 31,
|
|||||||||||||||
(US$ million)
|
2010
|
2009
|
Actual %
|
CER %
|
||||||||||||
Crop Protection
|
8,878 | 8,491 | +5 | +3 | ||||||||||||
Seeds
|
2,805 | 2,564 | +9 | +8 | ||||||||||||
Business Development
|
23 | 8 | +197 | +197 | ||||||||||||
Inter-segment elimination
|
(65 | ) | (71 | ) | n/a | n/a | ||||||||||
Third Party Sales
|
11,641 | 10,992 | +6 | +4 | ||||||||||||
Crop Protection
|
||||||||||||||||
Product line
|
||||||||||||||||
Selective Herbicides
|
2,308 | 2,221 | +4 | +1 | ||||||||||||
Non-selective Herbicides
|
987 | 1,141 | -13 | -16 | ||||||||||||
Fungicides
|
2,662 | 2,442 | +9 | +7 | ||||||||||||
Insecticides
|
1,475 | 1,312 | +12 | +11 | ||||||||||||
Seed Care
|
838 | 821 | +2 | +2 | ||||||||||||
Professional Products
|
470 | 458 | +3 | - | ||||||||||||
Others
|
138 | 96 | +43 | +43 | ||||||||||||
Total
|
8,878 | 8,491 | +5 | +3 | ||||||||||||
Regional
|
||||||||||||||||
Europe, Africa and Middle East
|
2,649 | 2,667 | -1 | -1 | ||||||||||||
NAFTA
|
2,383 | 2,567 | -7 | -10 | ||||||||||||
Latin America
|
2,300 | 1,907 | +21 | +21 | ||||||||||||
Asia Pacific
|
1,546 | 1,350 | +15 | +8 | ||||||||||||
Total
|
8,878 | 8,491 | +5 | +3 | ||||||||||||
Seeds
|
||||||||||||||||
Product line
|
||||||||||||||||
Corn and Soybean
|
1,281 | 1,210 | +6 | +4 | ||||||||||||
Diverse Field Crops
|
524 | 429 | +22 | +18 | ||||||||||||
Vegetables
|
663 | 594 | +12 | +11 | ||||||||||||
Flowers
|
337 | 331 | +2 | +2 | ||||||||||||
Total
|
2,805 | 2,564 | +9 | +8 | ||||||||||||
Regional
|
||||||||||||||||
Europe, Africa and Middle East
|
1,047 | 933 | +12 | +10 | ||||||||||||
NAFTA
|
1,234 | 1,187 | +4 | +3 | ||||||||||||
Latin America
|
275 | 243 | +13 | +13 | ||||||||||||
Asia Pacific
|
249 | 201 | +24 | +18 | ||||||||||||
Total
|
2,805 | 2,564 | +9 | +8 |
Syngenta
|
For the six months ended December 31,
|
|||||||||||||||
(US$ million)
|
2010
|
2009
|
Actual %
|
CER %
|
||||||||||||
Crop Protection
|
3,882 | 3,491 | +11 | +12 | ||||||||||||
Seeds
|
1,042 | 888 | +17 | +19 | ||||||||||||
Business Development
|
18 | 3 | n/a | n/a | ||||||||||||
Inter-segment elimination
|
(41 | ) | (45 | ) | n/a | n/a | ||||||||||
Third Party Sales
|
4,901 | 4,337 | +13 | +14 | ||||||||||||
Crop Protection
|
||||||||||||||||
Product line
|
||||||||||||||||
Selective Herbicides
|
688 | 606 | +14 | +16 | ||||||||||||
Non-selective Herbicides
|
439 | 450 | -3 | -3 | ||||||||||||
Fungicides
|
1,174 | 1,086 | +8 | +9 | ||||||||||||
Insecticides
|
775 | 639 | +21 | +21 | ||||||||||||
Seed Care
|
469 | 429 | +9 | +12 | ||||||||||||
Professional Products
|
228 | 233 | -2 | -3 | ||||||||||||
Others
|
109 | 48 | +124 | +125 | ||||||||||||
Total
|
3,882 | 3,491 | +11 | +12 | ||||||||||||
Regional
|
||||||||||||||||
Europe, Africa and Middle East
|
859 | 857 | - | +8 | ||||||||||||
NAFTA
|
721 | 685 | +5 | +4 | ||||||||||||
Latin America
|
1,590 | 1,357 | +17 | +17 | ||||||||||||
Asia Pacific
|
712 | 592 | +20 | +16 | ||||||||||||
Total
|
3,882 | 3,491 | +11 | +12 | ||||||||||||
Seeds
|
||||||||||||||||
Product line
|
||||||||||||||||
Corn and Soybean
|
475 | 367 | +30 | +29 | ||||||||||||
Diverse Field Crops
|
138 | 125 | +10 | +16 | ||||||||||||
Vegetables
|
303 | 272 | +11 | +14 | ||||||||||||
Flowers
|
126 | 124 | +2 | +6 | ||||||||||||
Total
|
1,042 | 888 | +17 | +19 | ||||||||||||
Regional
|
||||||||||||||||
Europe, Africa and Middle East
|
285 | 274 | +4 | +12 | ||||||||||||
NAFTA
|
408 | 307 | +33 | +33 | ||||||||||||
Latin America
|
213 | 202 | +5 | +5 | ||||||||||||
Asia Pacific
|
136 | 105 | +30 | +25 | ||||||||||||
Total
|
1,042 | 888 | +17 | +19 |
Syngenta
|
4th Quarter
|
|||||||||||||||
(US$ million)
|
2010
|
2009
|
Actual %
|
CER %
|
||||||||||||
Crop Protection
|
2,119 | 1,882 | +13 | +13 | ||||||||||||
Seeds
|
600 | 482 | +24 | +25 | ||||||||||||
Business Development
|
15 | 1 | n/a | n/a | ||||||||||||
Inter-segment elimination
|
(32 | ) | (28 | ) | n/a | n/a | ||||||||||
Third Party Sales
|
2,702 | 2,337 | +16 | +16 | ||||||||||||
Crop Protection
|
||||||||||||||||
Product line
|
||||||||||||||||
Selective Herbicides
|
386 | 334 | +16 | +18 | ||||||||||||
Non-selective Herbicides
|
163 | 180 | -9 | -10 | ||||||||||||
Fungicides
|
671 | 632 | +6 | +8 | ||||||||||||
Insecticides
|
438 | 317 | +38 | +38 | ||||||||||||
Seed Care
|
267 | 243 | +10 | +12 | ||||||||||||
Professional Products
|
131 | 141 | -8 | -8 | ||||||||||||
Others
|
63 | 35 | +78 | +76 | ||||||||||||
Total
|
2,119 | 1,882 | +13 | +13 | ||||||||||||
Regional
|
||||||||||||||||
Europe, Africa and Middle East
|
437 | 455 | -4 | +3 | ||||||||||||
NAFTA
|
297 | 281 | +6 | +5 | ||||||||||||
Latin America
|
1,000 | 842 | +19 | +19 | ||||||||||||
Asia Pacific
|
385 | 304 | +27 | +23 | ||||||||||||
Total
|
2,119 | 1,882 | +13 | +13 | ||||||||||||
Seeds
|
||||||||||||||||
Product line
|
||||||||||||||||
Corn and Soybean
|
321 | 241 | +33 | +32 | ||||||||||||
Diverse Field Crops
|
70 | 55 | +28 | +34 | ||||||||||||
Vegetables
|
147 | 133 | +10 | +12 | ||||||||||||
Flowers
|
62 | 53 | +17 | +19 | ||||||||||||
Total
|
600 | 482 | +24 | +25 | ||||||||||||
Regional
|
||||||||||||||||
Europe, Africa and Middle East
|
127 | 115 | +10 | +17 | ||||||||||||
NAFTA
|
286 | 213 | +34 | +34 | ||||||||||||
Latin America
|
101 | 87 | +17 | +17 | ||||||||||||
Asia Pacific
|
86 | 67 | +29 | +25 | ||||||||||||
Total
|
600 | 482 | +24 | +25 |
For the year ended December 31,
(US$ million)
|
2010
|
2009
|
||||||
Net income attributable to Syngenta AG shareholders
|
1,397 | 1,408 | ||||||
Minority interests
|
5 | 3 | ||||||
Income tax expense
|
275 | 283 | ||||||
Financial expenses, net
|
141 | 122 | ||||||
Pre-tax restructuring and impairment
|
178 | 149 | ||||||
Depreciation, amortization and other impairment
|
509 | 462 | ||||||
EBITDA
|
2,505 | 2,427 |
For the year ended December 31, 2010
(US$ million)
|
Sales
|
Gross profit
|
Operating income
|
EBITDA
|
||||||||||||
Crop Protection
|
8,878 | 4,382 | 1,839 | 2,194 | ||||||||||||
Seeds
|
2,805 | 1,373 | 187 | 357 | ||||||||||||
Business Development
|
23 | 12 | (82 | ) | (72 | ) | ||||||||||
Total
|
11,706 | 5,767 | 1,944 | 2,479 | ||||||||||||
Inter-segment elimination(1)
|
(65 | ) | 26 | 26 | 26 | |||||||||||
Total 3rd party
|
11,641 | 5,793 | 1,970 | 2,505 | ||||||||||||
For the second half 2010
(US$ million)
|
Sales
|
Gross profit
|
Operating income
|
EBITDA
|
||||||||||||
Crop Protection
|
3,882 | 1,743 | 436 | 621 | ||||||||||||
Seeds
|
1,042 | 546 | (65 | ) | 5 | |||||||||||
Business Development
|
18 | 9 | (43 | ) | (38 | ) | ||||||||||
Total
|
4,942 | 2,298 | 328 | 588 | ||||||||||||
Inter-segment elimination(1)
|
(41 | ) | (10 | ) | (10 | ) | (10 | ) | ||||||||
Total 3rd party
|
4,901 | 2,288 | 318 | 578 | ||||||||||||
For the year ended December 31, 2009
(US$ million)
|
Sales
|
Gross profit
|
Operating income
|
EBITDA
|
||||||||||||
Crop Protection
|
8,491 | 4,229 | 1,970 | 2,282 | ||||||||||||
Seeds
|
2,564 | 1,220 | 117 | 256 | ||||||||||||
Business Development
|
8 | (7 | ) | (116 | ) | (106 | ) | |||||||||
Total
|
11,063 | 5,442 | 1,971 | 2,432 | ||||||||||||
Inter-segment elimination(1)
|
(71 | ) | (5 | ) | (5 | ) | (5 | ) | ||||||||
Total 3rd party
|
10,992 | 5,437 | 1,966 | 2,427 | ||||||||||||
For the second half 2009
(US$ million)
|
Sales
|
Gross profit
|
Operating income
|
EBITDA
|
||||||||||||
Crop Protection
|
3,491 | 1,572 | 362 | 524 | ||||||||||||
Seeds
|
888 | 453 | (132 | ) | (64 | ) | ||||||||||
Business Development
|
3 | (11 | ) | (72 | ) | (66 | ) | |||||||||
Total
|
4,382 | 2,014 | 158 | 394 | ||||||||||||
Inter-segment elimination(1)
|
(45 | ) | (25 | ) | (25 | ) | (25 | ) | ||||||||
Total 3rd party
|
4,337 | 1,989 | 133 | 369 |
For the year ended December 31, 2010 (US$ million)
|
Crop Protection
|
Seeds
|
Business Development
|
Elimination(1)
|
Total
|
|||||||||||||||
EBITDA
|
2,194 | 357 | (72 | ) | 26 | 2,505 | ||||||||||||||
Depreciation, amortization & impairment
|
(348 | ) | (151 | ) | (10 | ) | - | (509 | ) | |||||||||||
Income from associates & joint ventures
|
(7 | ) | (19 | ) | - | - | (26 | ) | ||||||||||||
Operating income excl. restructuring & impairment
|
1,839 | 187 | (82 | ) | 26 | 1,970 | ||||||||||||||
Restructuring & impairment(2)
|
(101 | ) | (67 | ) | (9 | ) | - | (177 | ) | |||||||||||
Operating income
|
1,738 | 120 | (91 | ) | 26 | 1,793 | ||||||||||||||
For the second half 2010
(US$ million)
|
Crop Protection
|
Seeds
|
Business Development
|
Elimination(1)
|
Total
|
|||||||||||||||
EBITDA
|
621 | 5 | (38 | ) | (10 | ) | 578 | |||||||||||||
Depreciation, amortization & impairment
|
(181 | ) | (69 | ) | (5 | ) | - | (255 | ) | |||||||||||
Income from associates & joint ventures
|
(4 | ) | (1 | ) | - | - | (5 | ) | ||||||||||||
Operating income excl. restructuring & impairment
|
436 | (65 | ) | (43 | ) | (10 | ) | 318 | ||||||||||||
Restructuring & impairment(2)
|
(59 | ) | (22 | ) | (2 | ) | - | (83 | ) | |||||||||||
Operating income
|
377 | (87 | ) | (45 | ) | (10 | ) | 235 | ||||||||||||
For the year ended December 31, 2009 (US$ million)
|
Crop Protection
|
Seeds
|
Business Development
|
Elimination(1)
|
Total
|
|||||||||||||||
EBITDA
|
2,282 | 256 | (106 | ) | (5 | ) | 2,427 | |||||||||||||
Depreciation, amortization & impairment
|
(321 | ) | (131 | ) | (10 | ) | - | (462 | ) | |||||||||||
(Income)/loss from associates
& joint ventures
|
9 | (8 | ) | - | - | 1 | ||||||||||||||
Operating income excl. restructuring & impairment
|
1,970 | 117 | (116 | ) | (5 | ) | 1,966 | |||||||||||||
Restructuring & impairment(2)
|
(61 | ) | (75 | ) | (11 | ) | - | (147 | ) | |||||||||||
Operating income
|
1,909 | 42 | (127 | ) | (5 | ) | 1,819 | |||||||||||||
For the second half 2009
(US$ million)
|
Crop Protection
|
Seeds
|
Business Development
|
Elimination(1)
|
Total
|
|||||||||||||||
EBITDA
|
524 | (64 | ) | (66 | ) | (25 | ) | 369 | ||||||||||||
Depreciation, amortization & impairment
|
(166 | ) | (67 | ) | (6 | ) | - | (239 | ) | |||||||||||
(Income)/loss from associates
& joint ventures
|
4 | (1 | ) | - | - | 3 | ||||||||||||||
Operating income excl. restructuring & impairment
|
362 | (132 | ) | (72 | ) | (25 | ) | 133 | ||||||||||||
Restructuring & impairment(2)
|
(33 | ) | (51 | ) | (13 | ) | - | (97 | ) | |||||||||||
Operating income
|
329 | (183 | ) | (85 | ) | (25 | ) | 36 |
·
|
excluding investments in and proceeds from marketable securities, which are included in investing activities;
|
·
|
excluding cash flows from and used for foreign exchange movements and settlement of related hedges on inter-company loans, which are included in operating activities; and
|
·
|
including cash flows from acquisitions of non-controlling interests, which are included in financing activities.
|
For the year ended December 31,
(US$ million)
|
2010
|
2009
|
||||||
Cash flow from operating activities
|
1,707 | 1,419 | ||||||
Cash flow used for investing activities
|
(450 | ) | (880 | ) | ||||
Cash flow (from)/used for marketable securities
|
(31 | ) | 41 | |||||
Cash flow used for acquisitions of non-controlling interests
|
(48 | ) | - | |||||
Cash flow from foreign exchange movements and settlement of hedges of inter-company loans
|
(49 | ) | (52 | ) | ||||
Free cash flow
|
1,129 | 528 |
(US$ million)
|
2010
|
2009
|
||||||
Inventories
|
3,844 | 3,922 | ||||||
Trade accounts receivable
|
2,554 | 2,506 | ||||||
Trade accounts payable
|
(2,590 | ) | (2,468 | ) | ||||
Net trade working capital
|
3,808 | 3,960 | ||||||
Twelve-month sales
|
11,641 | 10,992 | ||||||
Trade working capital as percentage of sales (%)
|
33 | % | 36 | % |
For the year ended December 31,
(US$ million)
|
2010
|
2009(1)
|
||||||
Opening balance at January 1
|
1,802 | 1,886 | ||||||
Debt acquired with business acquisitions and other non-cash items
|
51 | (77 | ) | |||||
Foreign exchange effect on net debt
|
(21 | ) | (52 | ) | ||||
Purchase/(sale) of treasury shares
|
246 | 79 | ||||||
Dividends paid
|
524 | 494 | ||||||
Free cash flow
|
(1,129 | ) | (528 | ) | ||||
Closing balance as at December 31
|
1,473 | 1,802 | ||||||
Components of closing balance:
|
||||||||
Cash and cash equivalents
|
(1,967 | ) | (1,552 | ) | ||||
Marketable securities(2)
|
(16 | ) | (48 | ) | ||||
Current financial debt
|
992 | 281 | ||||||
Non-current financial debt(3)
|
2,585 | 3,303 | ||||||
Financing-related derivatives(4)
|
(121 | ) | (182 | ) | ||||
Closing balance as at December 31
|
1,473 | 1,802 |
(1)
|
2009 has been restated to reflect the new definition of free cash flow described in Appendix E.
|
(2)
|
Long-term marketable securities are included in other non-current financial assets. Short-term marketable securities are included in derivative and other financial assets.
|
(3)
|
Included within financial debt and other non-current liabilities.
|
(4)
|
Short-term derivatives are included within derivative and other financial assets and derivative financial liabilities. Long-term derivatives are included within derivative financial assets and financial debt and other non-current liabilities.
|
(US$ million)
|
2010
|
2009
|
||||||
Net debt
|
1,473 | 1,802 | ||||||
Shareholders’ equity
|
7,439 | 6,473 | ||||||
Debt/Equity gearing ratio (%)
|
20 | % | 28 | % |
·
|
total current assets, excluding cash and derivative and other financial assets;
|
·
|
total non-current assets, excluding non-current derivative and other financial assets and defined benefit pension assets, and adjusted to reflect gross book values of property, plant and equipment and intangible assets;
|
·
|
total current liabilities, excluding derivative financial liabilities and current financial debt; and
|
·
|
deferred tax liabilities.
|
For the year ended December 31,
(US$ million)
|
2010
|
2009
|
||||||
Cash flow before change in net working capital
|
1,582 | 1,575 | ||||||
Interest and other financial receipts
|
(144 | ) | (96 | ) | ||||
Interest and other financial payments
|
308 | 380 | ||||||
Accelerated defined benefit pension plan contributions
|
200 | - | ||||||
Gross cash flow
|
1,946 | 1,859 | ||||||
Total current assets
|
9,716 | 8,894 | ||||||
Less: cash
|
(1,967 | ) | (1,552 | ) | ||||
Less: derivative and other financial assets
|
(502 | ) | (156 | ) | ||||
Total non-current assets
|
7,569 | 7,235 | ||||||
Add: property, plant and equipment, accumulated depreciation
|
3,295 | 3,050 | ||||||
Add: intangible assets, accumulated amortization
|
2,796 | 2,573 | ||||||
Less: non-current derivative and other financial assets
|
(219 | ) | (299 | ) | ||||
Less: defined benefit pension assets
|
(147 | ) | (25 | ) | ||||
Total current liabilities
|
(5,353 | ) | (4,311 | ) | ||||
Less: derivative financial liabilities
|
291 | 145 | ||||||
Less: current financial debt
|
992 | 281 | ||||||
Deferred tax liabilities
|
(813 | ) | (688 | ) | ||||
Invested capital
|
15,658 | 15,147 | ||||||
Average invested capital
|
15,403 | 14,375 | ||||||
Cash flow return on investment (%)
|
13 | % | 13 | % |
Selective Herbicides
|
|
AXIAL®
|
new cereal herbicide
|
BICEP II MAGNUM®
|
broad spectrum pre-emergence herbicide for corn and sorghum
|
CALLISTO®
|
novel herbicide for flexible use on broad-leaved weeds for corn
|
DUAL MAGNUM®
|
grass weed killer for corn and soybeans
|
ENVOKE®
|
novel low-dose herbicide for cotton and sugar cane
|
FUSILADE® MAX
|
grass weed killer for broad-leaf crops
|
TOPIK®
|
post-emergence grass weed killer for wheat
|
Non-selective Herbicides
|
|
GRAMOXONE®
|
rapid, non-systemic burn-down of vegetation
|
TOUCHDOWN®
|
systemic total vegetation control
|
Fungicides
|
|
ALTO®
|
Broad spectrum triazole fungicide
|
AMISTAR®
|
broad spectrum strobilurin for use on multiple crops
|
BRAVO®
|
broad spectrum fungicide for use on multiple crops
|
INVINSATM
|
pre-harvest protection for multiple crops from drought stress
|
REVUS®
|
for use on potatoes, tomatoes, vines and vegetable crops
|
RIDOMIL GOLD®
|
systemic fungicide for use in vines, potatoes and vegetables
|
SCORE®
|
triazole fungicide for use in vegetables, fruits and rice
|
TILT®
|
broad spectrum triazole for use in cereals, bananas and peanuts
|
UNIX®
|
cereal and vine fungicide with unique mode of action
|
PRIORI XTRA®
|
A fungicide from the AMISTAR® family
|
Insecticides
|
|
ACTARA®
|
second-generation neonicotinoid for controlling foliar and soil pests in multiple crops
|
DURIVO®
|
broad spectrum, lower dose insecticide, controls resistant pests
|
FORCE®
|
unique pyrethroid controlling soil pests in corn
|
KARATE®
|
foliar pyrethroid offering broad spectrum insect control
|
PROCLAIM®
|
novel, low-dose insecticide for controlling lepidoptera in vegetables and cotton
|
VERTIMEC®
|
acaricide for use in fruits, vegetables and cotton
|
Seed Care
|
|
AVICTA®
|
breakthrough nematode control seed treatment
|
CRUISER®
|
novel broad spectrum seed treatment - neonicotinoid insecticide
|
DIVIDEND®
|
triazole seed treatment fungicide
|
MAXIM®
|
broad spectrum seed treatment fungicide
|
Professional Products
|
|
FAFARD®
|
global brand for growing media
|
HERITAGE®
|
strobilurin turf fungicide
|
ICON®
|
public health insecticide
|
Other
|
|
PleneTM
|
Innovative, yield-increasing technology for sugar cane
|
TegraTM
|
Integrated rice program in Asia
|
Field Crops
|
|
AGRISURE®
|
new corn trait choices
|
GARST®
|
US brand for corn and soybean
|
GOLDEN HARVEST®
|
brand for corn and soybean in North America and Europe
|
HILLESHÖG®
|
global brand for sugar beet
|
NK®
|
global brand for corn, oilseeds and other field crops
|
Vegetables and Flowers
|
|
DULCINEA®
|
consumer produce brand for value-added fruits and vegetables in North America
|
S&G® vegetables
|
leading brand in Europe, Africa and Asia
|
ROGERS® vegetables
|
leading brand throughout the Americas
|
GoldFisch®
|
Flowers Professional brand for cuttings assortment
|
Goldsmith Seeds
|
Flowers Professional brand for seeds assortment
|
Yoder®
|
Flowers Professional brand for Chrysanthemum assortment
|
Swiss Depositary
|
Depositary for ADS
|
Registered Office
|
SIX SAG AG
|
Syngenta AG
|
Syngenta AG
|
Syngenta Share Register
|
c/o BNY Mellon Shareowner Services
|
P.O. Box
|
P.O. Box
|
P.O. Box 358016
|
4002 Basel
|
CH-4601 Olten
|
USA-Pittsburgh
|
Switzerland
|
PA 15252-8016
|
||
Tel: +41 (0)62 311 6133
|
Tel: 866 253 7068 (within USA)
Tel. 201 680 6825 (outside USA)
|
Tel: +41 (0)61 323 1111
|
SYNGENTA AG
|
||||||
Date:
|
February 9, 2011
|
By:
|
/s/ Tobias Meili
|
|||
Name:
|
Tobias Meili
|
|||||
Title: |
Head Corporate Legal Affairs
|
|||||
By:
|
/s/ Brigitte Benz
|
|||||
Name:
|
Brigitte Benz
|
|||||
|
itle:
|
Deputy Head Shareholder Services & Group Administration
|