Form 20-F
|
X
|
Form 40-F
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Press Release:
|
"2011 Half Year Results”
|
Syngenta International AG
Media Office
CH-4002 Basel
Switzerland
Tel: +41 61 323 23 23
Fax: +41 61 323 24 24
www.syngenta.com
|
Michael Edmond Isaac
Switzerland +41 61 323 2323
Paul Minehart
USA +1 202 737 8913
|
Jennifer Gough
Switzerland +41 61 323 5059
USA +1 202 737 6521
Claire Hinshelwood
Switzerland +41 61 323 7812
USA +1 202 737 6520
|
·
|
Sales $7.7 billion, up 14 percent; up 12 percent at constant exchange rates1
|
·
|
Robust volume growth, improved pricing environment: Q2 prices unchanged
|
·
|
Seeds EBITDA margin 25.7 percent (H1 2010 20.0 percent)
|
·
|
Net income2 $1.4 billion, up 14 percent
|
·
|
Further improvement in working capital ratios: inventory reduction
|
Reported Financial Highlights
|
||||
1st Half 2011
$m
|
1st Half 2010
$m
|
Actual
%
|
CER1
%
|
|
Sales
|
7,702
|
6,740
|
+ 14
|
+ 12
|
Crop Protection
|
5,634
|
4,996
|
+ 13
|
+ 10
|
Seeds
|
2,092
|
1,763
|
+ 19
|
+ 17
|
Net Income2
|
1,427
|
1,254
|
+ 14
|
EBITDA
|
2,149
|
1,927
|
+ 12
|
+ 10
|
Earnings per share3
|
$15.60
|
$13.95
|
+ 12
|
2
|
Net income to shareholders of Syngenta AG.
|
·
|
Sales $5.6 billion, up 10%*
|
·
|
Volume +12%, price -2%
|
·
|
EBITDA $1.64 billion (2010: $1.57 billion)
|
·
|
EBITDA margin 29.3%* (2010: 31.5%)
|
·
|
Sales $2.1 billion, up 17%*
|
·
|
Volume +15%, price +2%
|
·
|
EBITDA $537 million (2010: $352 million)
|
·
|
EBITDA margin 26.4%* (2010: 20.0%)
|
1st Half 2011
$m
|
1st Half 2010
$m
|
Actual
%
|
CER
%
|
|
Europe, Africa & Middle East
|
2,922
|
2,390
|
+ 22
|
+ 18
|
North America
|
2,254
|
2,127
|
+ 6
|
+ 5
|
Latin America
|
1,038
|
891
|
+ 17
|
+ 15
|
Asia Pacific
|
1,027
|
899
|
+ 14
|
+ 9
|
Total
|
7,241
|
6,307
|
+ 15
|
+ 12
|
Lawn & Garden
|
485
|
452
|
+ 7
|
+ 4
|
Business Development
|
1
|
5
|
-
|
-
|
Inter business elimination
|
(25)
|
(24)
|
-
|
-
|
Total Syngenta
|
7,702
|
6,740
|
+ 14
|
+ 12
|
1st Half
|
Growth
|
2nd Quarter
|
Growth
|
||||||
Product line
|
2011
$m
|
2010
$m
|
Actual
%
|
CER
%
|
2011
$m
|
2010
$m
|
Actual
%
|
CER
%
|
|
Selective herbicides
|
1,747
|
1,620
|
+ 8
|
+ 5
|
920
|
877
|
+ 5
|
+ 1
|
|
Non-selective herbicides
|
565
|
548
|
+ 3
|
- 1
|
315
|
316
|
-
|
- 5
|
|
Fungicides
|
1,729
|
1,488
|
+ 16
|
+ 13
|
848
|
681
|
+ 24
|
+ 19
|
|
Insecticides
|
858
|
700
|
+ 23
|
+ 19
|
428
|
349
|
+ 23
|
+ 17
|
|
Seed care
|
430
|
369
|
+ 17
|
+ 13
|
173
|
130
|
+ 33
|
+ 26
|
|
Professional products
|
267
|
242
|
+ 11
|
+ 6
|
139
|
122
|
+ 15
|
+ 8
|
|
Others
|
38
|
29
|
+ 28
|
+ 22
|
21
|
11
|
+ 78
|
+ 66
|
|
Total
|
5,634
|
4,996
|
+ 13
|
+ 10
|
2,844
|
2,486
|
+ 14
|
+ 9
|
1st Half
|
Growth
|
2nd Quarter
|
Growth
|
||||||
Crop Protection
by region
|
2011
$m
|
2010
$m
|
Actual
%
|
CER
%
|
2011
$m
|
2010
$m
|
Actual
%
|
CER
%
|
|
Europe, Africa, Mid. East
|
2,152
|
1,785
|
+ 21
|
+ 16
|
1,041
|
827
|
+ 26
|
+ 16
|
|
North America
|
1,568
|
1,544
|
+ 2
|
-
|
873
|
857
|
+ 2
|
+ 1
|
|
Latin America
|
955
|
833
|
+ 15
|
+ 14
|
480
|
419
|
+ 15
|
+ 13
|
|
Asia Pacific
|
959
|
834
|
+ 15
|
+ 9
|
450
|
383
|
+ 18
|
+ 10
|
|
Total
|
5,634
|
4,996
|
+ 13
|
+ 10
|
2,844
|
2,486
|
+ 14
|
+ 9
|
1st Half
|
Growth
|
2nd Quarter
|
Growth
|
||||||
Product line
|
2011
$m
|
2010
$m
|
Actual
%
|
CER
%
|
2011
$m
|
2010
$m
|
Actual
%
|
CER
%
|
|
Corn & Soybean
|
961
|
806
|
+ 19
|
+ 19
|
327
|
253
|
+ 29
|
+ 27
|
|
Diverse Field Crops
|
515
|
386
|
+ 33
|
+ 31
|
218
|
193
|
+ 13
|
+ 9
|
|
Vegetables
|
398
|
360
|
+ 10
|
+ 8
|
221
|
200
|
+ 11
|
+ 6
|
|
Flowers
|
218
|
211
|
+ 4
|
+ 1
|
82
|
81
|
+ 1
|
- 4
|
|
Total
|
2,092
|
1,763
|
+ 19
|
+ 17
|
848
|
727
|
+ 17
|
+ 13
|
1st Half
|
Growth
|
2nd Quarter
|
Growth
|
||||||
Seeds by region
|
2011
$m
|
2010
$m
|
Actual
%
|
CER
%
|
2011
$m
|
2010
$m
|
Actual
%
|
CER
%
|
|
Europe, Africa, Mid. East
|
952
|
762
|
+ 25
|
+ 22
|
359
|
297
|
+ 21
|
+ 13
|
|
North America
|
911
|
811
|
+ 12
|
+ 12
|
351
|
323
|
+ 9
|
+ 8
|
|
Latin America
|
105
|
77
|
+ 36
|
+ 34
|
52
|
37
|
+ 38
|
+ 37
|
|
Asia Pacific
|
124
|
113
|
+ 10
|
+ 7
|
86
|
70
|
+ 24
|
+ 20
|
|
Total
|
2,092
|
1,763
|
+ 19
|
+ 17
|
848
|
727
|
+ 17
|
+ 13
|
Third quarter trading statement 2011
|
October 14, 2011
|
Full year results 2011
|
February 8, 2012
|
First quarter trading statement 2012
|
April 18, 2012
|
AGM
|
April 24, 2012
|
For the six months ended June 30,
(US$ million, except share and per share amounts)
|
2011
|
2010
|
||||||
Sales
|
7,702 | 6,740 | ||||||
Cost of goods sold
|
(3,785 | ) | (3,245 | ) | ||||
Gross profit
|
3,917 | 3,495 | ||||||
Marketing and distribution
|
(1,052 | ) | (903 | ) | ||||
Research and development
|
(559 | ) | (507 | ) | ||||
General and administrative
|
(457 | ) | (443 | ) | ||||
Restructuring and impairment:
|
||||||||
Restructuring and impairment costs
|
(85 | ) | (84 | ) | ||||
Divestment gains
|
66 | - | ||||||
Total restructuring and impairment
|
(19 | ) | (84 | ) | ||||
Operating income
|
1,830 | 1,558 | ||||||
Income from associates and joint ventures
|
- | 21 | ||||||
Financial expense, net
|
(67 | ) | (55 | ) | ||||
Income before taxes
|
1,763 | 1,524 | ||||||
Income tax expense
|
(335 | ) | (265 | ) | ||||
Net income
|
1,428 | 1,259 | ||||||
Attributable to:
|
||||||||
Non-controlling interests
|
1 | 5 | ||||||
Syngenta AG shareholders
|
1,427 | 1,254 | ||||||
Net income
|
1,428 | 1,259 | ||||||
Earnings per share (US$):
|
||||||||
Basic
|
15.47 | 13.47 | ||||||
Diluted
|
15.38 | 13.39 | ||||||
Weighted average number of shares:
|
||||||||
Basic
|
92,270,329 | 93,075,102 | ||||||
Diluted
|
92,807,786 | 93,660,855 |
For the six months ended June 30,
(US$ million)
|
2011
|
2010
|
||||||
Net income
|
1,428 | 1,259 | ||||||
Components of other comprehensive income (OCI):
|
||||||||
Actuarial gains/(losses) of defined benefit post-employment plans
|
57 | (173 | ) | |||||
Unrealized gains on derivatives designated as cash flow and net investment hedges and other
|
48 | 10 | ||||||
Currency translation gains/(losses)
|
421 | (277 | ) | |||||
Income tax relating to OCI
|
(25 | ) | 41 | |||||
Total comprehensive income
|
1,929 | 860 | ||||||
Attributable to:
|
||||||||
Non-controlling interests
|
1 | 5 | ||||||
Syngenta AG shareholders
|
1,928 | 855 | ||||||
Total comprehensive income
|
1,929 | 860 |
(US$ million)
|
June 30,
2011
|
June 30,
2010
|
December 31,
2010
|
|||||||||
Assets
|
||||||||||||
Current assets:
|
||||||||||||
Cash and cash equivalents
|
1,261 | 881 | 1,967 | |||||||||
Trade receivables
|
5,339 | 4,197 | 2,554 | |||||||||
Other accounts receivable
|
668 | 575 | 626 | |||||||||
Inventories
|
3,679 | 3,441 | 3,844 | |||||||||
Derivative and other financial assets
|
519 | 268 | 502 | |||||||||
Other current assets
|
227 | 284 | 223 | |||||||||
Total current assets
|
11,693 | 9,646 | 9,716 | |||||||||
Non-current assets:
|
||||||||||||
Property, plant and equipment
|
3,119 | 2,685 | 2,964 | |||||||||
Intangible assets
|
3,053 | 3,006 | 3,087 | |||||||||
Deferred tax assets
|
843 | 707 | 824 | |||||||||
Derivative financial assets
|
322 | 115 | 176 | |||||||||
Other non-current financial assets
|
611 | 348 | 518 | |||||||||
Total non-current assets
|
7,948 | 6,861 | 7,569 | |||||||||
Total assets
|
19,641 | 16,507 | 17,285 | |||||||||
Liabilities and equity
|
||||||||||||
Current liabilities:
|
||||||||||||
Trade accounts payable
|
(3,456 | ) | (2,828 | ) | (2,590 | ) | ||||||
Current financial debt
|
(989 | ) | (223 | ) | (992 | ) | ||||||
Income taxes payable
|
(614 | ) | (465 | ) | (406 | ) | ||||||
Derivative financial liabilities
|
(212 | ) | (150 | ) | (291 | ) | ||||||
Other current liabilities
|
(905 | ) | (675 | ) | (846 | ) | ||||||
Provisions
|
(232 | ) | (189 | ) | (228 | ) | ||||||
Total current liabilities
|
(6,408 | ) | (4,530 | ) | (5,353 | ) | ||||||
Non-current liabilities:
|
||||||||||||
Financial debt and other non-current liabilities
|
(2,947 | ) | (3,369 | ) | (2,786 | ) | ||||||
Deferred tax liabilities
|
(857 | ) | (658 | ) | (813 | ) | ||||||
Provisions
|
(886 | ) | (1,186 | ) | (884 | ) | ||||||
Total non-current liabilities
|
(4,690 | ) | (5,213 | ) | (4,483 | ) | ||||||
Total liabilities
|
(11,098 | ) | (9,743 | ) | (9,836 | ) | ||||||
Equity:
|
||||||||||||
Shareholders’ equity
|
(8,532 | ) | (6,755 | ) | (7,439 | ) | ||||||
Non-controlling interests
|
(11 | ) | (9 | ) | (10 | ) | ||||||
Total equity
|
(8,543 | ) | (6,764 | ) | (7,449 | ) | ||||||
Total liabilities and equity
|
(19,641 | ) | (16,507 | ) | (17,285 | ) |
For the six months ended June 30,
(US$ million)
|
2011
|
2010
|
||||||
Income before taxes
|
1,763 | 1,524 | ||||||
Reversal of non-cash items
|
274 | 428 | ||||||
Cash (paid)/received in respect of:
|
||||||||
Interest and other financial receipts
|
109 | 63 | ||||||
Interest and other financial payments
|
(133 | ) | (183 | ) | ||||
Income taxes
|
(143 | ) | (139 | ) | ||||
Restructuring costs
|
(27 | ) | (22 | ) | ||||
Contributions to pension plans, excluding restructuring costs
|
(34 | ) | (69 | ) | ||||
Other provisions
|
(46 | ) | (31 | ) | ||||
Cash flow before change in net working capital
|
1,763 | 1,571 | ||||||
Change in net working capital:
|
||||||||
Change in inventories
|
381 | 293 | ||||||
Change in trade and other accounts receivable and
other net current assets
|
(2,599 | ) | (1,953 | ) | ||||
Change in trade and other accounts payable
|
753 | 410 | ||||||
Cash flow from operating activities
|
298 | 321 | ||||||
Additions to property, plant and equipment
|
(150 | ) | (183 | ) | ||||
Proceeds from disposals of property, plant and equipment
|
11 | 8 | ||||||
Purchases of intangible assets
|
(26 | ) | (75 | ) | ||||
Purchases of investments in associates and other financial assets
|
(17 | ) | (8 | ) | ||||
Proceeds from disposals of intangible and financial assets
|
15 | 29 | ||||||
Cash flow from (purchases)/disposals of marketable securities, net
|
(1 | ) | 30 | |||||
Acquisitions and divestments, net
|
51 | (6 | ) | |||||
Cash flow used for investing activities
|
(117 | ) | (205 | ) | ||||
Increases in third party interest-bearing debt
|
80 | 91 | ||||||
Repayments of third party interest-bearing debt
|
(109 | ) | (252 | ) | ||||
(Purchases)/sales of treasury shares and options over own shares, net
|
(172 | ) | (73 | ) | ||||
Acquisitions of non-controlling interests
|
- | (12 | ) | |||||
Distributions paid to shareholders
|
(705 | ) | (524 | ) | ||||
Cash flow used for financing activities
|
(906 | ) | (770 | ) | ||||
Net effect of currency translation on cash and cash equivalents
|
19 | (17 | ) | |||||
Net change in cash and cash equivalents
|
(706 | ) | (671 | ) | ||||
Cash and cash equivalents at the beginning of the period
|
1,967 | 1,552 | ||||||
Cash and cash equivalents at the end of the period
|
1,261 | 881 |
Condensed Consolidated Statement of Changes in Equity
|
Attributable to Syngenta AG shareholders
|
||||||||||||||||||||||||||||||||||||
(US$ million)
|
Par
value of
ordinary
shares
|
Additional
paid-in
capital
|
Treasury
shares,
at cost
|
Fair
value
reserves
|
Cumulative
translation
adjustment
|
Retained
earnings
|
Total
share-
holders’
equity
|
Non-controlling interests
|
Total
equity
|
|||||||||||||||||||||||||||
January 1, 2010
|
6 | 3,491 | (217 | ) | (113 | ) | 486 | 2,820 | 6,473 | 14 | 6,487 | |||||||||||||||||||||||||
Net Income
|
1,254 | 1,254 | 5 | 1,259 | ||||||||||||||||||||||||||||||||
OCI
|
12 | (292 | ) | (119 | ) | (399 | ) | (399 | ) | |||||||||||||||||||||||||||
Total comprehensive income
|
12 | (292 | ) | 1,135 | 855 | 5 | 860 | |||||||||||||||||||||||||||||
Share-based payments and income tax thereon
|
12 | 35 | 47 | 47 | ||||||||||||||||||||||||||||||||
Distributions paid to shareholders
|
(524 | ) | (524 | ) | (524 | ) | ||||||||||||||||||||||||||||||
Share repurchases
|
(93 | ) | (93 | ) | (93 | ) | ||||||||||||||||||||||||||||||
Other
|
(3 | ) | (3 | ) | (10 | ) | (13 | ) | ||||||||||||||||||||||||||||
June 30, 2010
|
6 | 3,491 | (298 | ) | (101 | ) | 194 | 3,463 | 6,755 | 9 | 6,764 |
January 1, 2011
|
6 | 3,491 | (489 | ) | (36 | ) | 658 | 3,809 | 7,439 | 10 | 7,449 | |||||||||||||||||||||||||
Net Income
|
1,427 | 1,427 | 1 | 1,428 | ||||||||||||||||||||||||||||||||
OCI
|
34 | 433 | 34 | 501 | 501 | |||||||||||||||||||||||||||||||
Total comprehensive income
|
34 | 433 | 1,461 | 1,928 | 1 | 1,929 | ||||||||||||||||||||||||||||||
Share-based payments and income tax thereon
|
19 | 53 | 72 | 72 | ||||||||||||||||||||||||||||||||
Distributions paid to shareholders
|
(705 | ) | (705 | ) | (705 | ) | ||||||||||||||||||||||||||||||
Share repurchases
|
(203 | ) | (203 | ) | (203 | ) | ||||||||||||||||||||||||||||||
Other
|
1 | 1 | 1 | |||||||||||||||||||||||||||||||||
June 30, 2011
|
6 | 3,491 | (673 | ) | (2 | ) | 1,091 | 4,619 | 8,532 | 11 | 8,543 |
·
|
Improvements to IFRSs issued May 2010.
|
·
|
Amendments to IAS 32 “Classification of Rights Issues”.
|
·
|
IAS 24 (revised November 2009) “Related Party Disclosures”.
|
·
|
IFRIC 19 “Extinguishing Financial Liabilities with Equity Instruments”.
|
(US$ million)
|
Provisional
June 30,
2011
|
Provisional
December 31,
2010
|
||||||
Cash and cash equivalents
|
51 | 51 | ||||||
Trade receivables and other current assets
|
41 | 41 | ||||||
Inventories
|
30 | 17 | ||||||
Property, plant and equipment
|
11 | 11 | ||||||
Intangible assets
|
37 | 42 | ||||||
Deferred tax and other liabilities
|
(44 | ) | (45 | ) | ||||
Net assets acquired
|
126 | 117 | ||||||
Fair value of consideration
|
89 | 89 | ||||||
Fair value of interest already held by Syngenta
|
39 | 39 | ||||||
Goodwill
|
- | - | ||||||
Unallocated purchase price
|
2 | 11 |
For the six months ended June 30,
(US$ million)
|
2011
|
2010
|
||||||
Cost:
|
||||||||
January 1
|
1,677 | 1,617 | ||||||
Additions from business combinations
|
- | 53 | ||||||
Retirements
|
(47 | ) | - | |||||
Currency translation effects
|
21 | (16 | ) | |||||
June 30
|
1,651 | 1,654 | ||||||
Accumulated amortization and impairment losses:
|
||||||||
January 1
|
329 | 322 | ||||||
Impairment
|
13 | - | ||||||
Retirements
|
(47 | ) | - | |||||
Currency translation effects
|
7 | (5 | ) | |||||
June 30
|
302 | 317 | ||||||
Net book value, June 30
|
1,349 | 1,337 |
For the six months ended June 30, 2011
(US$ million)
|
Crop
Protection
|
Seeds
|
Business Development
|
Elimination(1)
|
Total
|
|||||||||||||||
Segment sales – third party
|
5,609 | 2,092 | 1 | 7,702 | ||||||||||||||||
Segment sales – other segments
|
25 | - | - | (25 | ) | - | ||||||||||||||
Segment sales
|
5,634 | 2,092 | 1 | (25 | ) | 7,702 | ||||||||||||||
Cost of goods sold
|
(2,803 | ) | (1,023 | ) | (1 | ) | 42 | (3,785 | ) | |||||||||||
Gross profit
|
2,831 | 1,069 | - | 17 | 3,917 | |||||||||||||||
Marketing and distribution
|
(727 | ) | (319 | ) | (6 | ) | - | (1,052 | ) | |||||||||||
Research and development
|
(309 | ) | (213 | ) | (37 | ) | - | (559 | ) | |||||||||||
General and administrative
|
(348 | ) | (100 | ) | (9 | ) | - | (457 | ) | |||||||||||
Restructuring and impairment
|
(3 | ) | (16 | ) | - | - | (19 | ) | ||||||||||||
Operating income/(loss)
|
1,444 | 421 | (52 | ) | 17 | 1,830 | ||||||||||||||
Financial expense, net
|
(67 | ) | ||||||||||||||||||
Income before taxes
|
1,763 |
For the six months ended June 30, 2010
(US$ million)
|
Crop
Protection
|
Seeds
|
Business Development
|
Elimination(1)
|
Total
|
|||||||||||||||
Segment sales – third party
|
4,972 | 1,763 | 5 | - | 6,740 | |||||||||||||||
Segment sales – other segments
|
24 | - | - | (24 | ) | - | ||||||||||||||
Segment sales
|
4,996 | 1,763 | 5 | (24 | ) | 6,740 | ||||||||||||||
Cost of goods sold
|
(2,357 | ) | (946 | ) | (2 | ) | 60 | (3,245 | ) | |||||||||||
Gross profit
|
2,639 | 817 | 3 | 36 | 3,495 | |||||||||||||||
Marketing and distribution
|
(619 | ) | (281 | ) | (3 | ) | - | (903 | ) | |||||||||||
Research and development
|
(275 | ) | (200 | ) | (32 | ) | - | (507 | ) | |||||||||||
General and administrative
|
(342 | ) | (94 | ) | (7 | ) | - | (443 | ) | |||||||||||
Restructuring and impairment
|
(42 | ) | (35 | ) | (7 | ) | - | (84 | ) | |||||||||||
Operating income/(loss)
|
1,361 | 207 | (46 | ) | 36 | 1,558 | ||||||||||||||
Income from associates and joint ventures
|
21 | |||||||||||||||||||
Financial expense, net
|
(55 | ) | ||||||||||||||||||
Income before taxes
|
1,524 |
For the six months ended June 30,
|
||||||||
(US$ million)
|
2011
|
2010
|
||||||
Cash costs:
|
||||||||
Operational efficiency programs
|
44 | 53 | ||||||
Integration, acquisition and other costs
|
9 | 10 | ||||||
Integrated crop strategy programs
|
22 | - | ||||||
Total cash costs
|
75 | 63 | ||||||
Non-cash costs:
|
||||||||
Restructuring and impairment
|
16 | 31 | ||||||
Divestment gains
|
(66 | ) | - | |||||
Total non-cash costs
|
(50 | ) | 31 | |||||
Total restructuring and impairment before taxes(1)
|
25 | 94 |
(1)
|
US$6 million (2010: US$10 million) is included within cost of goods sold.
|
For the six months ended June 30,
(US$ million)
|
2011
|
2010
|
||||||
Depreciation, amortization and impairment of:
|
||||||||
Property, plant and equipment
|
163 | 135 | ||||||
Intangible assets
|
151 | 122 | ||||||
Financial assets
|
- | 18 | ||||||
Gain on disposal of non-current assets
|
(70 | ) | (1 | ) | ||||
Deferred revenue and other gains
|
(32 | ) | (19 | ) | ||||
Charges in respect of share based compensation
|
31 | 33 | ||||||
Charges in respect of provisions
|
66 | 67 | ||||||
Financial expense, net
|
67 | 55 | ||||||
Losses/(gains) on hedges reported in operating income
|
(102 | ) | 39 | |||||
Share of income from associates
|
- | (21 | ) | |||||
Total
|
274 | 428 |
Average
six months ended June 30,
|
June 30,
|
June 30,
|
December 31,
|
||||||||||||||||||
Per US$
|
2011
|
2010
|
2011
|
2010
|
2010
|
||||||||||||||||
Brazilian real
|
BRL
|
1.63 | 1.79 | 1.57 | 1.81 | 1.66 | |||||||||||||||
Swiss franc
|
CHF
|
0.91 | 1.08 | 0.83 | 1.08 | 0.94 | |||||||||||||||
Euro
|
EUR
|
0.71 | 0.74 | 0.69 | 0.82 | 0.75 | |||||||||||||||
British pound
|
GBP
|
0.62 | 0.65 | 0.62 | 0.67 | 0.65 |
Ex Restructuring & impairment(1)
|
Restructuring &
impairment
|
As reported under
IFRS
|
||||||||||||||||||||||
For the six months ended June 30,
(US$ million)
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
||||||||||||||||||
Sales
|
7,702 | 6,740 | - | - | 7,702 | 6,740 | ||||||||||||||||||
Gross profit
|
3,923 | 3,505 | (6 | ) | (10 | ) | 3,917 | 3,495 | ||||||||||||||||
Marketing and distribution
|
(1,052 | ) | (903 | ) | - | - | (1,052 | ) | (903 | ) | ||||||||||||||
Research and development
|
(559 | ) | (507 | ) | - | - | (559 | ) | (507 | ) | ||||||||||||||
General and administrative
|
(457 | ) | (443 | ) | - | - | (457 | ) | (443 | ) | ||||||||||||||
Restructuring and impairment
|
- | - | (19 | ) | (84 | ) | (19 | ) | (84 | ) | ||||||||||||||
Operating income
|
1,855 | 1,652 | (25 | ) | (94 | ) | 1,830 | 1,558 | ||||||||||||||||
Income before taxes
|
1,788 | 1,618 | (25 | ) | (94 | ) | 1,763 | 1,524 | ||||||||||||||||
Income tax expense
|
(339 | ) | (306 | ) | 4 | 41 | (335 | ) | (265 | ) | ||||||||||||||
Net income
|
1,449 | 1,312 | (21 | ) | (53 | ) | 1,428 | 1,259 | ||||||||||||||||
Attributable to non-controlling interests
|
1 | 5 | - | - | 1 | 5 | ||||||||||||||||||
Attributable to Syngenta AG shareholders
|
1,448 | 1,307 | (21 | ) | (53 | ) | 1,427 | 1,254 | ||||||||||||||||
Earnings/(loss) per share (US$)(2)
|
||||||||||||||||||||||||
- basic
|
15.69 | 14.04 | (0.22 | ) | (0.57 | ) | 15.47 | 13.47 | ||||||||||||||||
- diluted
|
15.60 | 13.95 | (0.22 | ) | (0.56 | ) | 15.38 | 13.39 |
2011
|
2010
|
2011 CER(3)
|
||||||||||
Gross profit margin excl. restructuring & impairment
|
50.9 | % | 52.0 | % | 52.1 | % | ||||||
EBITDA(4)
|
2,149 | 1,927 | ||||||||||
EBITDA margin
|
27.9 | % | 28.6 | % | 28.3 | % | ||||||
Tax rate on results excl. restructuring & impairment
|
19 | % | 19 | % | ||||||||
Free cash flow(5)
|
249 | 66 | ||||||||||
Trade working capital to sales(6)
|
44 | % | 43 | % | ||||||||
Debt/Equity gearing(7)
|
25 | % | 36 | % | ||||||||
Net debt(7)
|
2,125 | 2,455 |
(1)
|
For further analysis of restructuring and impairment charges, see Note 7 on page 19. Net income and earnings per share excluding restructuring and impairment are provided as additional information and not as an alternative to net income and earnings per share determined in accordance with IFRS.
|
(2)
|
The weighted average number of ordinary shares in issue used to calculate earnings per share were as follows: For 2011 basic EPS 92,270,329 and diluted 92,807,786; for 2010 basic EPS 93,075,102 and diluted EPS 93,660,855.
|
(3)
|
For a description of CER see Appendix A on page 27.
|
(4)
|
EBITDA is defined in Appendix B on page 27.
|
(5)
|
For a description of free cash flow, see Appendix E on page 30. June 30, 2010 has been restated to reflect the new definition of free cash flow described in the 2010 Full Year Results press release.
|
(6)
|
Period end trade working capital as a percentage of twelve-month sales, see Appendix F on page 30.
|
(7)
|
For a description of net debt and the calculation of debt/equity gearing, see Appendix G on page 31.
|
Syngenta
|
For the six months ended June 30, | |||||||||||
(US$ million)
|
2011
|
2010
|
CER %
|
|||||||||
Third party sales
|
7,702 | 6,740 | +12 | |||||||||
Gross profit
|
3,923 | 3,505 | +12 | |||||||||
Marketing and distribution
|
(1,052 | ) | (903 | ) | - 13 | |||||||
Research and development
|
(559 | ) | (507 | ) | - 5 | |||||||
General and administrative
|
(457 | ) | (443 | ) | - 17 | |||||||
Operating income
|
1,855 | 1,652 | +12 | |||||||||
EBITDA(1)
|
2,149 | 1,927 | +10 | |||||||||
EBITDA (%)
|
27.9 | 28.6 | ||||||||||
Crop Protection
(US$ million)
|
||||||||||||
Total sales
|
5,634 | 4,996 | +10 | |||||||||
Inter-segment elimination
|
(25 | ) | (24 | ) | n/a | |||||||
Third party sales
|
5,609 | 4,972 | +10 | |||||||||
Gross profit
|
2,831 | 2,639 | +7 | |||||||||
Marketing and distribution
|
(727 | ) | (619 | ) | - 13 | |||||||
Research and development
|
(309 | ) | (275 | ) | - 5 | |||||||
General and administrative
|
(348 | ) | (342 | ) | - 23 | |||||||
Operating income
|
1,447 | 1,403 | +2 | |||||||||
EBITDA(1)
|
1,642 | 1,573 | +2 | |||||||||
EBITDA (%)
|
29.1 | 31.5 | ||||||||||
Seeds
(US$ million)
|
||||||||||||
Third party sales
|
2,092 | 1,763 | +17 | |||||||||
Gross profit
|
1,075 | 827 | +29 | |||||||||
Marketing and distribution
|
(319 | ) | (281 | ) | - 11 | |||||||
Research and development
|
(213 | ) | (200 | ) | - 3 | |||||||
General and administrative
|
(100 | ) | (94 | ) | +1 | |||||||
Operating income
|
443 | 252 | +80 | |||||||||
EBITDA(1)
|
537 | 352 | +54 | |||||||||
EBITDA (%)
|
25.7 | 20.0 | ||||||||||
Business Development
(US$ million)
|
||||||||||||
Third party sales
|
1 | 5 | n/a | |||||||||
Gross profit
|
- | 3 | n/a | |||||||||
Marketing and distribution
|
(6 | ) | (3 | ) | - 69 | |||||||
Research and development
|
(37 | ) | (32 | ) | - 16 | |||||||
General and administrative
|
(9 | ) | (7 | ) | - 9 | |||||||
Operating (loss)
|
(52 | ) | (39 | ) | - 28 | |||||||
EBITDA(1)
|
(47 | ) | (34 | ) | - 32 | |||||||
EBITDA (%)
|
n/a | n/a |
(1)
|
For a reconciliation of segment EBITDA to segment operating income, see Appendix D on page 29.
|
Syngenta
|
For the six months ended June 30,
|
|||||||||||||||
(US$ million)
|
2011
|
2010
|
Actual %
|
CER %
|
||||||||||||
Crop Protection
|
5,634 | 4,996 | +13 | +10 | ||||||||||||
Seeds
|
2,092 | 1,763 | +19 | +17 | ||||||||||||
Business Development
|
1 | 5 | n/a | n/a | ||||||||||||
Inter-segment elimination
|
(25 | ) | (24 | ) | n/a | n/a | ||||||||||
Third party sales
|
7,702 | 6,740 | +14 | +12 | ||||||||||||
Crop Protection
|
||||||||||||||||
Product line
|
||||||||||||||||
Selective Herbicides
|
1,747 | 1,620 | +8 | +5 | ||||||||||||
Non-selective Herbicides
|
565 | 548 | +3 | - 1 | ||||||||||||
Fungicides
|
1,729 | 1,488 | +16 | +13 | ||||||||||||
Insecticides
|
858 | 700 | +23 | +19 | ||||||||||||
Seed Care
|
430 | 369 | +17 | +13 | ||||||||||||
Professional Products
|
267 | 242 | +11 | +6 | ||||||||||||
Others
|
38 | 29 | +28 | +22 | ||||||||||||
Total
|
5,634 | 4,996 | +13 | +10 | ||||||||||||
Regional(1)
|
||||||||||||||||
Europe, Africa and Middle East
|
2,152 | 1,785 | +21 | +16 | ||||||||||||
North America
|
1,568 | 1,544 | +2 | - | ||||||||||||
Latin America
|
955 | 833 | +15 | +14 | ||||||||||||
Asia Pacific
|
959 | 834 | +15 | +9 | ||||||||||||
Total
|
5,634 | 4,996 | +13 | +10 | ||||||||||||
Seeds
|
||||||||||||||||
Product line
|
||||||||||||||||
Corn and Soybean
|
961 | 806 | +19 | +19 | ||||||||||||
Diverse Field Crops
|
515 | 386 | +33 | +31 | ||||||||||||
Vegetables
|
398 | 360 | +10 | +8 | ||||||||||||
Flowers
|
218 | 211 | +4 | +1 | ||||||||||||
Total
|
2,092 | 1,763 | +19 | +17 | ||||||||||||
Regional(1)
|
||||||||||||||||
Europe, Africa and Middle East
|
952 | 762 | +25 | +22 | ||||||||||||
North America
|
911 | 811 | +12 | +12 | ||||||||||||
Latin America
|
105 | 77 | +36 | +34 | ||||||||||||
Asia Pacific
|
124 | 113 | +10 | +7 | ||||||||||||
Total
|
2,092 | 1,763 | +19 | +17 |
(1)
|
Mexico sales reported in Latin America (previously NAFTA).
|
Syngenta
|
2nd Quarter
|
|||||||||||||||
(US$ million)
|
2011
|
2010
|
Actual %
|
CER %
|
||||||||||||
Crop Protection
|
2,844 | 2,486 | +14 | +9 | ||||||||||||
Seeds
|
848 | 727 | +17 | +13 | ||||||||||||
Business Development
|
1 | 3 | n/a | n/a | ||||||||||||
Inter-segment elimination
|
(8 | ) | (4 | ) | n/a | n/a | ||||||||||
Third party sales
|
3,685 | 3,212 | +15 | +10 | ||||||||||||
Crop Protection
|
||||||||||||||||
Product line
|
||||||||||||||||
Selective Herbicides
|
920 | 877 | +5 | +1 | ||||||||||||
Non-selective Herbicides
|
315 | 316 | - | -5 | ||||||||||||
Fungicides
|
848 | 681 | +24 | +19 | ||||||||||||
Insecticides
|
428 | 349 | +23 | +17 | ||||||||||||
Seed Care
|
173 | 130 | +33 | +26 | ||||||||||||
Professional Products
|
139 | 122 | +15 | +8 | ||||||||||||
Others
|
21 | 11 | +78 | +66 | ||||||||||||
Total
|
2,844 | 2,486 | +14 | +9 | ||||||||||||
Regional(1)
|
||||||||||||||||
Europe, Africa and Middle East
|
1,041 | 827 | +26 | +16 | ||||||||||||
North America
|
873 | 857 | +2 | +1 | ||||||||||||
Latin America
|
480 | 419 | +15 | +13 | ||||||||||||
Asia Pacific
|
450 | 383 | +18 | +10 | ||||||||||||
Total
|
2,844 | 2,486 | +14 | +9 | ||||||||||||
Seeds
|
||||||||||||||||
Product line
|
||||||||||||||||
Corn and Soybean
|
327 | 253 | +29 | +27 | ||||||||||||
Diverse Field Crops
|
218 | 193 | +13 | +9 | ||||||||||||
Vegetables
|
221 | 200 | +11 | +6 | ||||||||||||
Flowers
|
82 | 81 | +1 | -4 | ||||||||||||
Total
|
848 | 727 | +17 | +13 | ||||||||||||
Regional(1)
|
||||||||||||||||
Europe, Africa and Middle East
|
359 | 297 | +21 | +13 | ||||||||||||
North America
|
351 | 323 | +9 | +8 | ||||||||||||
Latin America
|
52 | 37 | +38 | +37 | ||||||||||||
Asia Pacific
|
86 | 70 | +24 | +20 | ||||||||||||
Total
|
848 | 727 | +17 | +13 |
(1)
|
Mexico sales reported in Latin America (previously NAFTA).
|
For the six months ended June 30,
(US$ million)
|
2011
|
2010
|
||||||
Net income attributable to Syngenta AG shareholders
|
1,427 | 1,254 | ||||||
Non-controlling interests
|
1 | 5 | ||||||
Income tax expense
|
335 | 265 | ||||||
Financial expenses, net
|
67 | 55 | ||||||
Pre-tax restructuring and impairment
|
25 | 94 | ||||||
Depreciation, amortization and other impairment
|
294 | 254 | ||||||
EBITDA
|
2,149 | 1,927 |
For the six months ended June 30, 2011 (US$ million)
|
Sales
|
Gross profit
|
Operating income
|
EBITDA
|
||||||||||||
Crop Protection
|
5,634 | 2,831 | 1,447 | 1,642 | ||||||||||||
Seeds
|
2,092 | 1,075 | 443 | 537 | ||||||||||||
Business Development
|
1 | - | (52 | ) | (47 | ) | ||||||||||
Total
|
7,727 | 3 906 | 1,838 | 2,132 | ||||||||||||
Inter-segment elimination(1)
|
(25 | ) | 17 | 17 | 17 | |||||||||||
Total 3rd party
|
7,702 | 3,923 | 1,855 | 2,149 | ||||||||||||
For the six months ended June 30, 2010 (US$ million)
|
Sales
|
Gross profit
|
Operating income
|
EBITDA
|
||||||||||||
Crop Protection
|
4,996 | 2,639 | 1,403 | 1,573 | ||||||||||||
Seeds
|
1,763 | 827 | 252 | 352 | ||||||||||||
Business Development
|
5 | 3 | (39 | ) | (34 | ) | ||||||||||
Total
|
6,764 | 3,469 | 1,616 | 1,891 | ||||||||||||
Inter-segment elimination(1)
|
(24 | ) | 36 | 36 | 36 | |||||||||||
Total 3rd party
|
6,740 | 3,505 | 1,652 | 1,927 |
For the six months ended June 30, 2011 (US$ million)
|
Crop Protection
|
Seeds
|
Business Development
|
Elimination(1)
|
Total
|
|||||||||||||||
EBITDA
|
1,642 | 537 | (47 | ) | 17 | 2,149 | ||||||||||||||
Depreciation, amortization & impairment
|
(195 | ) | (94 | ) | (5 | ) | - | (294 | ) | |||||||||||
Income from associates & joint ventures
|
- | - | - | - | - | |||||||||||||||
Operating income excl. restructuring
& impairment
|
1,447 | 443 | (52 | ) | 17 | 1,855 | ||||||||||||||
Restructuring & impairment(2)
|
(3 | ) | (22 | ) | - | - | (25 | ) | ||||||||||||
Operating income
|
1,444 | 421 | (52 | ) | 17 | 1,830 | ||||||||||||||
For the six months ended June 30, 2010 (US$ million)
|
Crop Protection
|
Seeds
|
Business Development
|
Elimination(1)
|
Total
|
|||||||||||||||
EBITDA
|
1,573 | 352 | (34 | ) | 36 | 1,927 | ||||||||||||||
Depreciation, amortization & impairment
|
(167 | ) | (82 | ) | (5 | ) | - | (254 | ) | |||||||||||
Income from associates & joint ventures
|
(3 | ) | (18 | ) | - | - | (21 | ) | ||||||||||||
Operating income excl. restructuring
& impairment
|
1,403 | 252 | (39 | ) | 36 | 1,652 | ||||||||||||||
Restructuring & impairment(2)
|
(42 | ) | (45 | ) | (7 | ) | - | (94 | ) | |||||||||||
Operating income
|
1,361 | 207 | (46 | ) | 36 | 1,558 |
·
|
excluding investments in and proceeds from marketable securities, which are included in investing activities;
|
·
|
excluding cash flows from and used for foreign exchange movements and settlement of related hedges on inter-company loans, which are included in operating activities; and
|
·
|
including cash flows from acquisitions of non-controlling interests, which are included in financing activities.
|
For the six months ended June 30,
(US$ million)
|
2011
|
2010(1)
|
||||||
Cash flow from operating activities
|
298 | 321 | ||||||
Cash flow used for investing activities
|
(117 | ) | (205 | ) | ||||
Cash flow (from)/used for marketable securities
|
1 | (30 | ) | |||||
Cash flow used for acquisitions of non-controlling interests
|
- | (12 | ) | |||||
Cash flow (from)/used for foreign exchange movements and settlement of hedges of inter-company loans
|
67 | (8 | ) | |||||
Free cash flow
|
249 | 66 |
(1)
|
June 30, 2010 has been restated to reflect the new definition of free cash flow described in the 2010 Full Year Results press release.
|
(US$ million)
|
2011
|
2010
|
||||||
Inventories
|
3,679 | 3,441 | ||||||
Trade accounts receivable
|
5,339 | 4,197 | ||||||
Trade accounts payable
|
(3,456 | ) | (2,828 | ) | ||||
Net trade working capital
|
5,562 | 4,810 | ||||||
Twelve-month sales
|
12,603 | 11,077 | ||||||
Trade working capital as percentage of sales (%)
|
44 | % | 43 | % |
For the six months ended June 30,
(US$ million)
|
2011
|
2010(1)
|
||||||
Opening balance at January 1
|
1,473 | 1,802 | ||||||
Debt acquired with business acquisitions and other non-cash items
|
(46 | ) | 126 | |||||
Foreign exchange effect on net debt
|
70 | (4 | ) | |||||
Purchase/(sale) of treasury shares
|
172 | 73 | ||||||
Dividends paid
|
705 | 524 | ||||||
Free cash flow
|
(249 | ) | (66 | ) | ||||
Closing balance at June 30
|
2,125 | 2,455 | ||||||
Components of closing balance:
|
||||||||
Cash and cash equivalents
|
(1,261 | ) | (881 | ) | ||||
Marketable securities(2)
|
(18 | ) | (16 | ) | ||||
Current financial debt
|
989 | 223 | ||||||
Non-current financial debt(3)
|
2,808 | 2,952 | ||||||
Financing-related derivatives(4)
|
(393 | ) | 177 | |||||
Closing balance at June 30
|
2,125 | 2,455 |
(1)
|
June 30, 2010 has been restated to reflect the new definition of free cash flow described in the 2010 Full Year Results press release.
|
(2)
|
Long-term marketable securities are included in other non-current financial assets. Short-term marketable securities are included in derivative and other financial assets.
|
(3)
|
Included within financial debt and other non-current liabilities.
|
(4)
|
Short-term derivatives are included within derivative and other financial assets and derivative financial liabilities. Long-term derivatives are included within derivative financial assets and financial debt and other non-current liabilities.
|
At June 30,
(US$ million)
|
2011
|
2010
|
||||||
Net debt
|
2,125 | 2,455 | ||||||
Shareholders’ equity
|
8,532 | 6,755 | ||||||
Debt/Equity gearing ratio (%)
|
25 | % | 36 | % |
Selective Herbicides
|
|
AXIAL®
|
cereal herbicide
|
BICEP II MAGNUM®
|
broad spectrum pre-emergence herbicide for corn and sorghum
|
CALLISTO®
|
herbicide for flexible use on broad-leaved weeds for corn
|
DUAL GOLD®
|
season-long grass control herbicide used in a wide range of crops
|
DUAL MAGNUM®
|
grass weed killer for corn and soybeans
|
FUSILADE® MAX
|
grass weed killer for broad-leaf crops
|
TOPIK®
|
post-emergence grass weed killer for wheat
|
Non-selective Herbicides
|
|
GRAMOXONE®
|
rapid, non-systemic burn-down of vegetation
|
TOUCHDOWN®
|
systemic total vegetation control
|
Fungicides
|
|
ALTO®
|
Broad spectrum triazole fungicide
|
AMISTAR®
|
broad spectrum strobilurin for use on multiple crops
|
BRAVO®
|
broad spectrum fungicide for use on multiple crops
|
REVUS®
|
for use on potatoes, tomatoes, vines and vegetable crops
|
RIDOMIL GOLD®
|
systemic fungicide for use in vines, potatoes and vegetables
|
SCORE®
|
triazole fungicide for use in vegetables, fruits and rice
|
TILT®
|
broad spectrum triazole for use in cereals, bananas and peanuts
|
UNIX®
|
cereal and vine fungicide with unique mode of action
|
SEGURIS®
|
new fungicide with a unique mode action that controls the main European wheat diseases
|
Insecticides
|
|
ACTARA®
|
second-generation neonicotinoid for controlling foliar and soil pests in multiple crops
|
AMPLIGO®
|
diamide foliar lepidoptera control, fast and long-lasting, in Vegetables, Corn, Cotton and other field crops
|
DURIVO®
|
broad spectrum, lower dose insecticide, controls resistant pests
|
ENGEO®
|
broad spectrum, dual mode of action insecticide (Thiamethoxam+lambda), multi crop
|
FORCE®
|
unique pyrethroid controlling soil pests in corn
|
KARATE®
|
foliar pyrethroid offering broad spectrum insect control
|
PROCLAIM®
|
novel, low-dose insecticide for controlling lepidoptera in vegetables and cotton
|
VERTIMEC®
|
acaricide for use in fruits, vegetables and cotton
|
Seed Care
|
|
AVICTA®
|
breakthrough nematode control seed treatment
|
CRUISER®
|
novel broad spectrum seed treatment - neonicotinoid insecticide
|
DIVIDEND®
|
triazole seed treatment fungicide
|
MAXIM®
|
broad spectrum seed treatment fungicide
|
VIBRANCE™
|
new proprietary broad spectrum Seed Care Fungicide with novel root health properties
|
Professional Products
|
|
FAFARD®
|
global brand for growing media
|
HERITAGE®
|
strobilurin turf fungicide
|
ICON®
|
public health insecticide
|
Field Crops
|
|
AGRISURE®
|
new corn trait choices
|
GARST®
|
US brand for corn and soybean
|
GOLDEN HARVEST®
|
brand for corn and soybean in North America and Europe
|
HILLESHÖG®
|
global brand for sugar beet
|
NK®
|
global brand for corn, oilseeds and other field crops
|
Vegetables and Flowers
|
|
DULCINEA®
|
consumer produce brand for value-added fruits and vegetables in North America
|
S&G® vegetables
|
leading brand in Europe, Africa and Asia
|
ROGERS® vegetables
|
leading brand throughout the Americas
|
GoldFisch®
|
Flowers Professional brand for cuttings assortment
|
Goldsmith Seeds
|
Flowers Professional brand for seeds assortment
|
Yoder®
|
Flowers Professional brand for Chrysanthemum assortment
|
Swiss Depositary
|
Depositary for ADS
|
Registered Office
|
SIX SAG AG
|
Syngenta AG
|
Syngenta AG
|
Syngenta Share Register
|
c/o BNY Mellon Shareowner Services
|
P.O. Box
|
P.O. Box
|
P.O. Box 358016
|
4002 Basel
|
CH-4601 Olten
|
USA-Pittsburgh
|
Switzerland
|
PA 15252-8016
|
||
Tel: +41 (0)58 399 6133
|
Tel: +1-866 253 7068 (within USA)
Tel. +1-201 680 6825 (outside USA)
|
Tel: +41 (0)61 323 1111
|
SYNGENTA AG
|
||||||
Date:
|
July 22, 2011
|
By:
|
/s/ Daniel Michaelis
|
|||
Name:
|
Daniel Michaelis
|
|||||
Title:
|
Senior Corporate Counsel
|
|||||
/s/ Brigitte Benz
|
||||||
By:
|
Name:
|
Brigitte Benz
|
||||
Title:
|
Deputy Head Shareholder Services & Group Administration
|
|||||