Form 20-F
|
X
|
Form 40-F
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Syngenta International AG
Media Office
CH-4002 Basel
Switzerland
Tel: +41 61 323 23 23
Fax: +41 61 323 24 24
www.syngenta.com
|
Media contacts:
Michael Edmond Isaac
Switzerland +41 61 323 2323
Paul Minehart
USA +1 202 737 8913
|
Analyst/Investor contacts:
Jennifer Gough
Switzerland +41 61 323 5059
USA +1 202 737 6521
Claire Hinshelwood
Switzerland +41 61 323 7812
USA +1 202 737 6520
|
·
|
Sales $13.3 billion, up 14 percent; up 12 percent at constant exchange rates1
|
·
|
Sustained volume growth, improved Crop Protection pricing
|
·
|
Seeds EBITDA margin 17.1 percent (2010: 12.7 percent)
|
·
|
Net income2 $1.6 billion, up 14 percent
|
·
|
Earnings per share3 $19.36, up 18 percent
|
·
|
Record free cash flow: $1.5 billion
|
·
|
Increased cash return: proposed dividend CHF 8.00
|
Reported Financial Highlights
|
||||
2011
$m
|
2010
$m
|
Actual
%
|
CER1
%
|
|
Sales
|
13,268
|
11,641
|
+ 14
|
+ 12
|
Crop Protection
|
10,162
|
8,878
|
+ 14
|
+ 12
|
Seeds
|
3,185
|
2,805
|
+ 14
|
+ 12
|
Net Income2
|
1,599
|
1,397
|
+ 14
|
EBITDA
|
2,905
|
2,505
|
+ 16
|
+ 18
|
Earnings per share3
|
$19.36
|
$16.44
|
+ 18
|
1
|
Growth at constant exchange rates, see Appendix A.
|
2
|
Net income to shareholders of Syngenta AG (equivalent to diluted earnings per share of $17.31).
|
3
|
Excluding restructuring and impairment; EPS on a fully-diluted basis.
|
·
|
Sales $10.2 billion, up 12%*
|
·
|
Volume +11%, price +1%
|
·
|
EBITDA $2.5 billion (2010: $2.2 billion)
|
·
|
EBITDA margin 24.4% (2010: 24.7%)
|
·
|
Sales $3.2 billion, up 12%*
|
·
|
Volume +9%, price +3%
|
·
|
EBITDA $544 million (2010: $357 million)
|
·
|
EBITDA margin 17.1% (2010: 12.7%)
|
2011
$m
|
2010
$m
|
Actual
%
|
CER
%
|
|
Europe, Africa & Middle East
|
3,961
|
3,402
|
+ 16
|
+ 12
|
North America
|
3,269
|
2,953
|
+ 11
|
+ 10
|
Latin America
|
3,305
|
2,762
|
+ 20
|
+ 19
|
Asia Pacific
|
1,885
|
1,694
|
+ 11
|
+ 7
|
Total
|
12,420
|
10,811
|
+ 15
|
+ 13
|
Lawn & Garden
|
847
|
807
|
+ 5
|
+ 1
|
Business Development
|
1
|
23
|
-
|
-
|
Total Syngenta
|
13,268
|
11,641
|
+ 14
|
+ 12
|
Full Year
|
Growth
|
4th Quarter
|
Growth
|
||||||
Crop Protection
by region
|
2011
$m
|
2010
$m
|
Actual
%
|
CER
%
|
2011
$m
|
2010
$m
|
Actual
%
|
CER
%
|
|
Europe, Africa, Mid. East
|
3,046
|
2,638
|
+ 15
|
+ 11
|
364
|
434
|
- 16
|
- 15
|
|
North America
|
2,406
|
2,185
|
+ 10
|
+ 9
|
371
|
260
|
+ 42
|
+ 42
|
|
Latin America
|
2,955
|
2,509
|
+ 18
|
+ 17
|
1,224
|
1,040
|
+ 18
|
+ 18
|
|
Asia Pacific
|
1,755
|
1,546
|
+ 14
|
+ 9
|
393
|
385
|
+ 2
|
+ 2
|
|
Total
|
10,162
|
8,878
|
+ 14
|
+ 12
|
2,352
|
2,119
|
+ 11
|
+ 11
|
Full Year
|
Growth
|
4th Quarter
|
Growth
|
||||||
Crop Protection
by product line
|
2011
$m
|
2010
$m
|
Actual
%
|
CER
%
|
2011
$m
|
2010
$m
|
Actual
%
|
CER
%
|
|
Selective herbicides
|
2,617
|
2,308
|
+ 13
|
+ 11
|
417
|
386
|
+ 8
|
+ 9
|
|
Non-selective herbicides
|
1,117
|
987
|
+ 13
|
+ 10
|
231
|
163
|
+ 42
|
+ 41
|
|
Fungicides
|
2,998
|
2,662
|
+ 13
|
+ 10
|
704
|
671
|
+ 5
|
+ 5
|
|
Insecticides
|
1,790
|
1,475
|
+ 21
|
+ 19
|
496
|
438
|
+ 13
|
+ 14
|
|
Seed care
|
1,018
|
838
|
+ 21
|
+ 18
|
332
|
267
|
+ 24
|
+ 24
|
|
Professional products
|
511
|
470
|
+ 9
|
+ 5
|
136
|
131
|
+ 4
|
+ 3
|
|
Others
|
111
|
138
|
- 19
|
- 21
|
36
|
63
|
- 42
|
- 40
|
|
Total
|
10,162
|
8,878
|
+ 14
|
+ 12
|
2,352
|
2,119
|
+ 11
|
+ 11
|
Full Year
|
Growth
|
4th Quarter
|
Growth
|
||||||
Seeds by region
|
2011
$m
|
2010
$m
|
Actual
%
|
CER
%
|
2011
$m
|
2010
$m
|
Actual
%
|
CER
%
|
|
Europe, Africa, Mid. East
|
1,235
|
1,047
|
+ 18
|
+ 14
|
105
|
127
|
- 18
|
- 17
|
|
North America
|
1,291
|
1,203
|
+ 7
|
+ 7
|
295
|
276
|
+ 7
|
+ 7
|
|
Latin America
|
410
|
306
|
+ 34
|
+ 34
|
118
|
111
|
+ 6
|
+ 7
|
|
Asia Pacific
|
249
|
249
|
-
|
- 1
|
75
|
86
|
- 12
|
- 9
|
|
Total
|
3,185
|
2,805
|
+ 14
|
+ 12
|
593
|
600
|
- 1
|
-
|
Full Year
|
Growth
|
4th Quarter
|
Growth
|
||||||
Seeds
by product line
|
2011
$m
|
2010
$m
|
Actual
%
|
CER
%
|
2011
$m
|
2010
$m
|
Actual
%
|
CER
%
|
|
Corn & Soybean
|
1,470
|
1,281
|
+ 15
|
+ 14
|
334
|
321
|
+ 4
|
+ 5
|
|
Diverse Field Crops
|
676
|
524
|
+ 29
|
+ 26
|
77
|
70
|
+ 10
|
+ 10
|
|
Vegetables
|
703
|
663
|
+ 6
|
+ 4
|
131
|
147
|
- 11
|
- 9
|
|
Flowers
|
336
|
337
|
-
|
- 3
|
51
|
62
|
- 18
|
- 18
|
|
Total
|
3,185
|
2,805
|
+ 14
|
+ 12
|
593
|
600
|
- 1
|
-
|
2011 Annual report publication
|
March 14, 2012
|
First quarter trading statement 2012
|
April 18, 2012
|
AGM
|
April 24, 2012
|
Crop update
|
May 11, 2012
|
First half results 2012
|
July 26, 2012
|
Crop update
|
September 24-26, 2012
|
Third quarter trading statement
|
October 23, 2012
|
For the year ended December 31,
(US$ million, except share and per share amounts)
|
2011
|
2010
|
||||||
Sales
|
13,268 | 11,641 | ||||||
Cost of goods sold
|
(6,737 | ) | (5,866 | ) | ||||
Gross profit
|
6,531 | 5,775 | ||||||
Marketing and distribution
|
(2,145 | ) | (1,892 | ) | ||||
Research and development
|
(1,127 | ) | (1,032 | ) | ||||
General and administrative
|
(977 | ) | (899 | ) | ||||
Restructuring and impairment excluding divestment gains
|
(307 | ) | (178 | ) | ||||
Divestment gains
|
76 | 19 | ||||||
Restructuring and impairment
|
(231 | ) | (159 | ) | ||||
Operating income
|
2,051 | 1,793 | ||||||
Income from associates and joint ventures
|
15 | 25 | ||||||
Financial expense, net
|
(165 | ) | (141 | ) | ||||
Income before taxes
|
1,901 | 1,677 | ||||||
Income tax expense
|
(301 | ) | (275 | ) | ||||
Net income
|
1,600 | 1,402 | ||||||
Attributable to:
|
||||||||
Syngenta AG shareholders
|
1,599 | 1,397 | ||||||
Non-controlling interests
|
1 | 5 | ||||||
Net income
|
1,600 | 1,402 | ||||||
Earnings per share (US$):
|
||||||||
Basic
|
17.40 | 15.07 | ||||||
Diluted
|
17.31 | 14.99 | ||||||
Weighted average number of shares:
|
||||||||
Basic
|
91,892,275 | 92,687,903 | ||||||
Diluted
|
92,383,611 | 93,225,303 |
For the year ended December 31,
(US$ million)
|
2011
|
2010
|
||||||
Net income
|
1,600 | 1,402 | ||||||
Components of other comprehensive income (OCI):
|
||||||||
Items that will not be reclassified to profit or loss:
|
||||||||
Actuarial gains/(losses)
|
(252 | ) | 50 | |||||
Income tax relating to items that will not be reclassified to profit or loss
|
71 | (17 | ) | |||||
(181 | ) | 33 | ||||||
Items that may be reclassified subsequently to profit or loss:
|
||||||||
Unrealized gains on available-for-sale financial assets
|
3 | 4 | ||||||
Gains/(losses) on derivatives designated as cash flow and net investment hedges
|
(150 | ) | 120 | |||||
Currency translation effects
|
(186 | ) | 146 | |||||
Income tax relating to items that may be reclassified subsequently to profit or loss
|
(14 | ) | (20 | ) | ||||
(347 | ) | 250 | ||||||
Total comprehensive income
|
1,072 | 1,685 | ||||||
Attributable to:
|
||||||||
Syngenta AG shareholders
|
1,072 | 1,679 | ||||||
Non-controlling interests
|
- | 6 | ||||||
Total comprehensive income
|
1,072 | 1,685 |
At December 31,
(US$ million)
|
2011
|
2010
|
||||||
Assets
|
||||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
1,666 | 1,967 | ||||||
Trade receivables
|
2,736 | 2,554 | ||||||
Other accounts receivable
|
690 | 626 | ||||||
Inventories
|
4,190 | 3,844 | ||||||
Derivative and other financial assets
|
269 | 502 | ||||||
Other current assets
|
199 | 223 | ||||||
Total current assets
|
9,750 | 9,716 | ||||||
Non-current assets:
|
||||||||
Property, plant and equipment
|
3,025 | 2,964 | ||||||
Intangible assets
|
2,869 | 3,087 | ||||||
Deferred tax assets
|
930 | 824 | ||||||
Derivative financial assets
|
118 | 176 | ||||||
Other non-current financial assets
|
549 | 518 | ||||||
Total non-current assets
|
7,491 | 7,569 | ||||||
Total assets
|
17,241 | 17,285 | ||||||
Liabilities and equity
|
||||||||
Current liabilities:
|
||||||||
Trade accounts payable
|
(2,881 | ) | (2,590 | ) | ||||
Current financial debt
|
(743 | ) | (992 | ) | ||||
Income taxes payable
|
(547 | ) | (406 | ) | ||||
Derivative financial liabilities
|
(212 | ) | (291 | ) | ||||
Other current liabilities
|
(1,028 | ) | (846 | ) | ||||
Provisions
|
(232 | ) | (228 | ) | ||||
Total current liabilities
|
(5,643 | ) | (5,353 | ) | ||||
Non-current liabilities:
|
||||||||
Financial debt and other non-current liabilities
|
(2,374 | ) | (2,786 | ) | ||||
Deferred tax liabilities
|
(753 | ) | (813 | ) | ||||
Provisions
|
(968 | ) | (884 | ) | ||||
Total non-current liabilities
|
(4,095 | ) | (4,483 | ) | ||||
Total liabilities
|
(9,738 | ) | (9,836 | ) | ||||
Equity:
|
||||||||
Shareholders’ equity
|
(7,494 | ) | (7,439 | ) | ||||
Non-controlling interests
|
(9 | ) | (10 | ) | ||||
Total equity
|
(7,503 | ) | (7,449 | ) | ||||
Total liabilities and equity
|
(17,241 | ) | (17,285 | ) |
For the year ended December 31,
(US$ million)
|
2011
|
2010
|
||||||
Income before taxes
|
1,901 | 1,677 | ||||||
Reversal of non-cash items
|
801 | 805 | ||||||
Cash (paid)/received in respect of:
|
||||||||
Interest and other financial receipts
|
312 | 144 | ||||||
Interest and other financial payments
|
(426 | ) | (308 | ) | ||||
Income taxes
|
(282 | ) | (268 | ) | ||||
Restructuring costs
|
(71 | ) | (38 | ) | ||||
Contributions to pension plans, excluding restructuring costs
|
(198 | ) | (335 | ) | ||||
Other provisions
|
(116 | ) | (95 | ) | ||||
Cash flow before change in net working capital
|
1,921 | 1,582 | ||||||
Change in net working capital:
|
||||||||
Change in inventories
|
(478 | ) | 108 | |||||
Change in trade and other accounts receivable and
other net current assets
|
(120 | ) | (129 | ) | ||||
Change in trade and other accounts payable
|
548 | 146 | ||||||
Cash flow from operating activities
|
1,871 | 1,707 | ||||||
Additions to property, plant and equipment
|
(479 | ) | (396 | ) | ||||
Proceeds from disposals of property, plant and equipment
|
20 | 13 | ||||||
Purchases of intangible assets
|
(62 | ) | (118 | ) | ||||
Purchases of investments in associates and other financial assets
|
(34 | ) | (12 | ) | ||||
Proceeds from disposals of financial assets
|
22 | 42 | ||||||
Cash flow from (purchases)/disposals of marketable securities, net
|
11 | 31 | ||||||
Acquisitions and divestments, net
|
50 | (10 | ) | |||||
Cash flow used for investing activities
|
(472 | ) | (450 | ) | ||||
Increases in third party interest-bearing debt
|
305 | 139 | ||||||
Repayments of third party interest-bearing debt
|
(906 | ) | (165 | ) | ||||
(Purchases)/sales of treasury shares and options over own shares, net
|
(377 | ) | (246 | ) | ||||
Acquisitions of non-controlling interests
|
- | (48 | ) | |||||
Distributions paid to shareholders
|
(706 | ) | (524 | ) | ||||
Cash flow used for financing activities
|
(1,684 | ) | (844 | ) | ||||
Net effect of currency translation on cash and cash equivalents
|
(16 | ) | 2 | |||||
Net change in cash and cash equivalents
|
(301 | ) | 415 | |||||
Cash and cash equivalents at the beginning of the year
|
1,967 | 1,552 | ||||||
Cash and cash equivalents at the end of the year
|
1,666 | 1,967 |
Attributable to Syngenta AG shareholders
|
||||||||||||||||||||||||||||||||||||
(US$ million)
|
Par
value of
ordinary
shares
|
Additional
paid-in
capital
|
Treasury
shares,
at cost
|
Fair
value
reserves
|
Cumulative
translation
adjustment
|
Retained
earnings
|
Total
share-
holders’
equity
|
Non-controlling interests
|
Total
equity
|
|||||||||||||||||||||||||||
January 1, 2010
|
6 | 3,491 | (217 | ) | (113 | ) | 486 | 2,820 | 6,473 | 14 | 6,487 | |||||||||||||||||||||||||
Net income
|
1,397 | 1,397 | 5 | 1,402 | ||||||||||||||||||||||||||||||||
OCI
|
77 | 172 | 33 | 282 | 1 | 283 | ||||||||||||||||||||||||||||||
Total comprehensive income
|
- | - | - | 77 | 172 | 1,430 | 1,679 | 6 | 1,685 | |||||||||||||||||||||||||||
Share based compensation
|
23 | 81 | 104 | 104 | ||||||||||||||||||||||||||||||||
Dividends paid
|
(523 | ) | (523 | ) | (1 | ) | (524 | ) | ||||||||||||||||||||||||||||
Share repurchases
|
(295 | ) | (295 | ) | (295 | ) | ||||||||||||||||||||||||||||||
Other and income taxes on share based compensation
|
1 | 1 | (9 | ) | (8 | ) | ||||||||||||||||||||||||||||||
December 31, 2010
|
6 | 3,491 | (489 | ) | (36 | ) | 658 | 3,809 | 7,439 | 10 | 7,449 | |||||||||||||||||||||||||
Net income
|
1,599 | 1,599 | 1 | 1,600 | ||||||||||||||||||||||||||||||||
OCI
|
(113 | ) | (233 | ) | (181 | ) | (527 | ) | (1 | ) | (528 | ) | ||||||||||||||||||||||||
Total comprehensive income
|
- | - | - | (113 | ) | (233 | ) | 1,418 | 1,072 | - | 1,072 | |||||||||||||||||||||||||
Share-based compensation
|
34 | 65 | 99 | 99 | ||||||||||||||||||||||||||||||||
Dividends paid
|
(705 | ) | (705 | ) | (1 | ) | (706 | ) | ||||||||||||||||||||||||||||
Share repurchases
|
(422 | ) | (422 | ) | (422 | ) | ||||||||||||||||||||||||||||||
Cancellation of treasury shares
|
(31 | ) | 195 | (164 | ) | - | - | |||||||||||||||||||||||||||||
Other and income taxes on share based compensation
|
11 | 11 | 11 | |||||||||||||||||||||||||||||||||
December 31, 2011
|
6 | 3,460 | (682 | ) | (149 | ) | 425 | 4,434 | 7,494 | 9 | 7,503 |
·
|
“Presentation of items of OCI: amendments to IAS 1”, issued June 2011, has been adopted early, altering the presentation of items in the condensed consolidated statement of comprehensive income. Items which will or might potentially be reclassified from OCI into profit or loss have been separated from those for which reclassification is not permitted.
|
·
|
“Improvements to IFRSs”, issued in April 2010.
|
·
|
“Classification of rights Issues”, Amendment to IAS 32, issued October 2009.
|
·
|
IAS 24, “Related party disclosures”, revised November 2009.
|
·
|
IFRIC 19, “Extinguishing Financial Liabilities with Equity Instruments”, issued November 2009.
|
·
|
IFRS 9, “Financial Instruments”, effective from January 1, 2015.
|
·
|
“Disclosures – Transfers of Financial Assets”, Amendments to IFRS 7, effective for Syngenta’s consolidated financial statements for years ended December 31, 2012 onwards.
|
·
|
IFRS 10, “Consolidated Financial Statements”, effective January 1, 2013.
|
·
|
IFRS 11, “Joint Arrangements”, effective January 1, 2013.
|
·
|
IFRS 12, “Disclosures of Interests in Other Entities”, effective January 1, 2013.
|
·
|
IFRS 13, “Fair Value Measurement”, effective January 1, 2013.
|
·
|
IAS 19, “Employee Benefits” (revised), effective January 1, 2013.
|
·
|
“Offsetting Financial Assets and Financial Liabilities”, Amendments to IAS 32, effective January 1, 2014.
|
·
|
“Disclosures - Offsetting Financial Assets and Financial Liabilities”, Amendments to IFRS 7, effective January 1, 2013.
|
(US$ million)
|
Fair values
|
|||
Cash and cash equivalents
|
2 | |||
Trade receivables and other assets
|
55 | |||
Intangible assets
|
19 | |||
Trade payables and other liabilities
|
(44 | ) | ||
Net assets acquired
|
32 | |||
Purchase price
|
32 | |||
Bargain purchase gain
|
- |
(US$ million)
|
Fair values
|
|||
Cash and cash equivalents
|
51 | |||
Trade receivables and other current assets
|
41 | |||
Inventories
|
34 | |||
Property, plant and equipment
|
11 | |||
Intangible assets
|
79 | |||
Trade payables and other current liabilities
|
(43 | ) | ||
Deferred tax liabilities
|
(24 | ) | ||
Net assets acquired
|
149 | |||
Fair value of consideration
|
84 | |||
Fair value of interest already held by Syngenta
|
55 | |||
Bargain purchase gains
|
(10 | ) |
2011
(US$ million)
|
Crop
Protection
|
Seeds
|
Business Development
|
Elimination(1)
|
Total
|
|||||||||||||||
Segment sales – third party
|
10,082 | 3,185 | 1 | 13,268 | ||||||||||||||||
Segment sales – other segments
|
80 | - | - | (80 | ) | - | ||||||||||||||
Segment sales
|
10,162 | 3,185 | 1 | (80 | ) | 13,268 | ||||||||||||||
Cost of goods sold
|
(5,226 | ) | (1,578 | ) | - | 67 | (6,737 | ) | ||||||||||||
Gross profit
|
4,936 | 1,607 | 1 | (13 | ) | 6,531 | ||||||||||||||
Marketing and distribution
|
(1,521 | ) | (608 | ) | (16 | ) | - | (2,145 | ) | |||||||||||
Research and development
|
(624 | ) | (423 | ) | (80 | ) | - | (1,127 | ) | |||||||||||
General and administrative
|
(733 | ) | (225 | ) | (19 | ) | - | (977 | ) | |||||||||||
Restructuring and impairment
|
(152 | ) | (78 | ) | (1 | ) | - | (231 | ) | |||||||||||
Operating income/(loss)
|
1,906 | 273 | (115 | ) | (13 | ) | 2,051 | |||||||||||||
Income from associates & joint ventures
|
15 | |||||||||||||||||||
Financial expense, net
|
(165 | ) | ||||||||||||||||||
Income before taxes
|
1,901 | |||||||||||||||||||
2010
(US$ million)
|
Crop
Protection
|
Seeds
|
Business Development
|
Elimination(1)
|
Total
|
|||||||||||||||
Segment sales – third party
|
8,813 | 2,805 | 23 | 11,641 | ||||||||||||||||
Segment sales – other segments
|
65 | - | - | (65 | ) | - | ||||||||||||||
Segment sales
|
8,878 | 2,805 | 23 | (65 | ) | 11,641 | ||||||||||||||
Cost of goods sold
|
(4,496 | ) | (1,450 | ) | (11 | ) | 91 | (5,866 | ) | |||||||||||
Gross profit
|
4,382 | 1,355 | 12 | 26 | 5,775 | |||||||||||||||
Marketing and distribution
|
(1,321 | ) | (559 | ) | (12 | ) | - | (1,892 | ) | |||||||||||
Research and development
|
(555 | ) | (410 | ) | (67 | ) | - | (1,032 | ) | |||||||||||
General and administrative
|
(667 | ) | (217 | ) | (15 | ) | - | (899 | ) | |||||||||||
Restructuring and impairment
|
(101 | ) | (49 | ) | (9 | ) | - | (159 | ) | |||||||||||
Operating income/(loss)
|
1,738 | 120 | (91 | ) | 26 | 1,793 | ||||||||||||||
Income from associates & joint ventures
|
25 | |||||||||||||||||||
Financial expense, net
|
(141 | ) | ||||||||||||||||||
Income before taxes
|
1,677 |
(1)
|
Intersegment elimination.
|
For the year ended December 31,
(US$ million)
|
2011
|
2010
|
||||||
Operational efficiency programs:
|
||||||||
Cash costs
|
98 | 101 | ||||||
Non-cash impairment costs
|
3 | 17 | ||||||
Integrated crop strategy programs:
|
||||||||
Cash costs
|
149 | 14 | ||||||
Acquisition and related integration costs:
|
||||||||
Cash costs
|
14 | 19 | ||||||
Non-cash items
|
||||||||
Reversal of inventory step-ups
|
14 | 18 | ||||||
Reacquired rights
|
14 | - | ||||||
Divestment gains
|
(76 | ) | (19 | ) | ||||
Bargain purchase gains
|
(10 | ) | - | |||||
Other non-cash restructuring and impairment:
|
||||||||
Financial asset impairments
|
1 | 9 | ||||||
Other fixed asset impairments
|
38 | 4 | ||||||
Other non-cash costs
|
- | 15 | ||||||
Total restructuring and impairment before taxes(1)
|
245 | 178 |
(1)
|
US$14 million (2010: US$18 million) is included within Cost of goods sold and US$nil (2010: US$1 million) is included within Income from associates and joint ventures.
|
For the year ended December 31,
(US$ million)
|
2011
|
2010
|
||||||
Depreciation, amortization and impairment of:
|
||||||||
Property, plant and equipment
|
349 | 278 | ||||||
Intangible assets
|
300 | 250 | ||||||
Financial assets
|
1 | 21 | ||||||
Deferred revenue and gains
|
(41 | ) | (36 | ) | ||||
Gain on disposal of non-current assets
|
(78 | ) | (20 | ) | ||||
Charges in respect of equity-settled share based compensation
|
54 | 66 | ||||||
Charges in respect of provisions
|
253 | 153 | ||||||
Financial expense, net
|
165 | 141 | ||||||
Gains on hedges reported in operating income
|
(187 | ) | (23 | ) | ||||
Share of net income from associates
|
(15 | ) | (25 | ) | ||||
Total
|
801 | 805 |
Average
|
Period ended December 31
|
||||||||||||||||
Per US$
|
2011
|
2010
|
2011
|
2010
|
|||||||||||||
Brazilian real
|
BRL
|
1.66 | 1.77 | 1.87 | 1.66 | ||||||||||||
Swiss franc
|
CHF
|
0.88 | 1.05 | 0.94 | 0.94 | ||||||||||||
Euro
|
EUR
|
0.71 | 0.75 | 0.77 | 0.75 | ||||||||||||
British pound sterling
|
GBP
|
0.62 | 0.65 | 0.65 | 0.65 |
Excluding
Restructuring & impairment(1)
|
Restructuring &
impairment
|
As reported
under IFRS
|
||||||||||||||||||||||
For the year ended December 31,
(US$ million, except per share amounts)
|
2011
|
2010
|
2011
|
2010
|
2011
|
2010
|
||||||||||||||||||
Sales
|
13,268 | 11,641 | - | - | 13,268 | 11,641 | ||||||||||||||||||
Gross profit
|
6,545 | 5,793 | (14 | ) | (18 | ) | 6,531 | 5,775 | ||||||||||||||||
Marketing and distribution
|
(2,145 | ) | (1,892 | ) | - | - | (2,145 | ) | (1,892 | ) | ||||||||||||||
Research and development
|
(1,127 | ) | (1,032 | ) | - | - | (1,127 | ) | (1,032 | ) | ||||||||||||||
General and administrative
|
(977 | ) | (899 | ) | - | - | (977 | ) | (899 | ) | ||||||||||||||
Restructuring and impairment
|
- | - | (231 | ) | (159 | ) | (231 | ) | (159 | ) | ||||||||||||||
Operating income
|
2,296 | 1,970 | (245 | ) | (177 | ) | 2,051 | 1,793 | ||||||||||||||||
Income before taxes
|
2,146 | 1,855 | (245 | ) | (178 | ) | 1,901 | 1,677 | ||||||||||||||||
Income tax expense
|
(356 | ) | (317 | ) | 55 | 42 | (301 | ) | (275 | ) | ||||||||||||||
Net income
|
1,790 | 1,538 | (190 | ) | (136 | ) | 1,600 | 1,402 | ||||||||||||||||
Attributable to minority interests
|
(1 | ) | (5 | ) | - | - | (1 | ) | (5 | ) | ||||||||||||||
Attributable to Syngenta AG shareholders:
|
1,789 | 1,533 | (190 | ) | (136 | ) | 1,599 | 1,397 | ||||||||||||||||
Earnings/(loss) per share(US$)(2)
|
||||||||||||||||||||||||
- basic
|
19.47 | 16.54 | (2.07 | ) | (1.47 | ) | 17.40 | 15.07 | ||||||||||||||||
- diluted
|
19.36 | 16.44 | (2.05 | ) | (1.45 | ) | 17.31 | 14.99 |
|
2011
|
2010
|
2011 CER(3)
|
||||||||||
Gross profit margin excluding restructuring and impairment
|
49.3 | % | 49.8 | % | 50.4 | % | |||||||
EBITDA(4)
|
2,905 | 2,505 | |||||||||||
EBITDA margin
|
21.9 | % | 21.5 | % | 22.8 | % | |||||||
Tax rate on results excluding restructuring and impairment
|
16.6 | % | 17.1 | % | |||||||||
Free cash flow(5)
|
1,537 | 1,129 | |||||||||||
Trade working capital to sales(6)
|
30 | % | 33 | % | |||||||||
Debt/Equity gearing(7)
|
15 | % | 20 | % | |||||||||
Net debt(7)
|
1,135 | 1,473 | |||||||||||
Cash flow return on investment(8)
|
14 | % | 13 | % |
(1)
|
For further analysis of restructuring and impairment charges, see Note 6 on page 21. Net income and earnings per share excluding restructuring and impairment are provided as additional information and not as an alternative to net income and earnings per share determined in accordance with IFRS.
|
(2)
|
The weighted average number of ordinary shares in issue used to calculate the earnings per share were as follows: For 2011 basic EPS 91,892,275 and diluted 92,383,611; for 2010 basic EPS 92,687,903 and diluted 93,225,303.
|
(3)
|
For a description of CER see Appendix A on page 32.
|
(4)
|
EBITDA is defined in Appendix B on page 32.
|
(5)
|
For a description of free cash flow, see Appendix E on page 35.
|
(6)
|
Period end trade working capital as a percentage of twelve-month sales, see Appendix F on page 35.
|
(7)
|
For a description of net debt and the calculation of debt/equity gearing, see Appendix G on page 36.
|
(8)
|
For a description of the cash flow return on investment calculation, see Appendix H on page 37.
|
Syngenta
|
For the year ended December 31,
|
|||||||||||
(US$ million)
|
2011
|
2010
|
CER %
|
|||||||||
Third party sales
|
13,268 | 11,641 | +12 | |||||||||
Gross profit
|
6,545 | 5,793 | +13 | |||||||||
Marketing and distribution
|
(2,145 | ) | (1,892 | ) | -10 | |||||||
Research and development
|
(1,127 | ) | (1,032 | ) | -4 | |||||||
General and administrative
|
(977 | ) | (899 | ) | -13 | |||||||
Operating income
|
2,296 | 1,970 | +21 | |||||||||
EBITDA(1)
|
2,905 | 2,505 | +18 | |||||||||
EBITDA (%)
|
21.9 | 21.5 | ||||||||||
Crop Protection
(US$ million)
|
||||||||||||
Total sales
|
10,162 | 8,878 | +12 | |||||||||
Inter-segment elimination
|
(80 | ) | (65 | ) | n/a | |||||||
Third party sales
|
10,082 | 8,813 | +12 | |||||||||
Gross profit
|
4,936 | 4,382 | +13 | |||||||||
Marketing and distribution
|
(1,521 | ) | (1,321 | ) | -11 | |||||||
Research and development
|
(624 | ) | (555 | ) | -5 | |||||||
General and administrative
|
(733 | ) | (667 | ) | -17 | |||||||
Operating income
|
2,058 | 1,839 | +15 | |||||||||
EBITDA(1)
|
2,476 | 2,194 | +15 | |||||||||
EBITDA (%)
|
24.4 | 24.7 | ||||||||||
Seeds
(US$ million)
|
||||||||||||
Third party sales
|
3,185 | 2,805 | +12 | |||||||||
Gross profit
|
1,621 | 1,373 | +17 | |||||||||
Marketing and distribution
|
(608 | ) | (559 | ) | -6 | |||||||
Research and development
|
(423 | ) | (410 | ) | 0 | |||||||
General and administrative
|
(225 | ) | (217 | ) | +1 | |||||||
Operating income
|
365 | 187 | +107 | |||||||||
EBITDA(1)
|
544 | 357 | +56 | |||||||||
EBITDA (%)
|
17.1 | 12.7 | ||||||||||
Business Development
(US$ million)
|
||||||||||||
Third party sales
|
1 | 23 | -95 | |||||||||
Gross profit
|
1 | 12 | -96 | |||||||||
Marketing and distribution
|
(16 | ) | (12 | ) | -23 | |||||||
Research and development
|
(80 | ) | (67 | ) | -18 | |||||||
General and administrative
|
(19 | ) | (15 | ) | -7 | |||||||
Operating (loss)
|
(114 | ) | (82 | ) | -34 | |||||||
EBITDA(1)
|
(102 | ) | (72 | ) | -38 | |||||||
EBITDA (%)
|
n/a | n/a |
(1)
|
For a reconciliation of segment EBITDA to segment operating income, see Appendix D on page 34.
|
Syngenta
|
For the six months ended December 31,
|
|||||||||||
(US$ million)
|
2011
|
2010
|
CER %
|
|||||||||
Third party sales
|
5,566 | 4,901 | +12 | |||||||||
Gross profit
|
2622 | 2,288 | +15 | |||||||||
Marketing and distribution
|
(1093 | ) | (989 | ) | -7 | |||||||
Research and development
|
(568 | ) | (525 | ) | -3 | |||||||
General and administrative
|
(520 | ) | (456 | ) | -8 | |||||||
Operating income
|
441 | 318 | +70 | |||||||||
EBITDA(1)
|
756 | 578 | +45 | |||||||||
EBITDA (%)
|
13.6 | 11.8 | ||||||||||
Crop Protection
(US$ million)
|
||||||||||||
Total sales
|
4,528 | 3,882 | +15 | |||||||||
Inter-segment elimination
|
(55 | ) | (41 | ) | n/a | |||||||
Third party sales
|
4,473 | 3,841 | +14 | |||||||||
Gross profit
|
2,105 | 1,743 | +22 | |||||||||
Marketing and distribution
|
(794 | ) | (702 | ) | -9 | |||||||
Research and development
|
(315 | ) | (280 | ) | -4 | |||||||
General and administrative
|
(385 | ) | (325 | ) | -11 | |||||||
Operating income
|
611 | 436 | +60 | |||||||||
EBITDA(1)
|
834 | 621 | +46 | |||||||||
EBITDA (%)
|
18.4 | 16.0 | ||||||||||
Seeds
(US$ million)
|
||||||||||||
Third party sales
|
1,093 | 1,042 | +3 | |||||||||
Gross profit
|
546 | 546 | -1 | |||||||||
Marketing and distribution
|
(289 | ) | (278 | ) | -1 | |||||||
Research and development
|
(210 | ) | (210 | ) | +3 | |||||||
General and administrative
|
(125 | ) | (123 | ) | 0 | |||||||
Operating income
|
(78 | ) | (65 | ) | -5 | |||||||
EBITDA(1)
|
7 | 5 | +209 | |||||||||
EBITDA (%)
|
0.7 | 0.5 | ||||||||||
Business Development
(US$ million)
|
||||||||||||
Third party sales
|
- | 18 | -97 | |||||||||
Gross profit
|
1 | 9 | -95 | |||||||||
Marketing and distribution
|
(10 | ) | (9 | ) | -3 | |||||||
Research and development
|
(43 | ) | (35 | ) | -20 | |||||||
General and administrative
|
(10 | ) | (8 | ) | -6 | |||||||
Operating (loss)
|
(62 | ) | (43 | ) | -39 | |||||||
EBITDA(1)
|
(55 | ) | (38 | ) | -42 | |||||||
EBITDA (%)
|
n/a | n/a |
(1)
|
For a reconciliation of segment EBITDA to segment operating income, see Appendix D on page 34.
|
Syngenta
|
For the year ended December 31,
|
|||||||||||||||
(US$ million)
|
2011
|
2010
|
Actual %
|
CER %
|
||||||||||||
Crop Protection
|
10,162 | 8,878 | +14 | +12 | ||||||||||||
Seeds
|
3,185 | 2,805 | +14 | +12 | ||||||||||||
Business Development
|
1 | 23 | n/a | n/a | ||||||||||||
Inter-segment elimination
|
(80 | ) | (65 | ) | n/a | n/a | ||||||||||
Third Party Sales
|
13,268 | 11,641 | +14 | +12 | ||||||||||||
Crop Protection
|
||||||||||||||||
Product line
|
||||||||||||||||
Selective Herbicides
|
2,617 | 2,308 | +13 | +11 | ||||||||||||
Non-selective Herbicides
|
1,117 | 987 | +13 | +10 | ||||||||||||
Fungicides
|
2,998 | 2,662 | +13 | +10 | ||||||||||||
Insecticides
|
1,790 | 1,475 | +21 | +19 | ||||||||||||
Seed Care
|
1,018 | 838 | +21 | +18 | ||||||||||||
Professional Products
|
511 | 470 | +9 | +5 | ||||||||||||
Others
|
111 | 138 | -19 | -21 | ||||||||||||
Total
|
10,162 | 8,878 | +14 | +12 | ||||||||||||
Regional(1)
|
||||||||||||||||
Europe, Africa and Middle East
|
3,046 | 2,638 | +15 | +11 | ||||||||||||
North America
|
2,406 | 2,185 | +10 | +9 | ||||||||||||
Latin America
|
2,955 | 2,509 | +18 | +17 | ||||||||||||
Asia Pacific
|
1,755 | 1,546 | +14 | +9 | ||||||||||||
Total
|
10,162 | 8,878 | +14 | +12 | ||||||||||||
Seeds
|
||||||||||||||||
Product line
|
||||||||||||||||
Corn and Soybean
|
1,470 | 1,281 | +15 | +14 | ||||||||||||
Diverse Field Crops
|
676 | 524 | +29 | +26 | ||||||||||||
Vegetables
|
703 | 663 | +6 | +4 | ||||||||||||
Flowers
|
336 | 337 | - | -3 | ||||||||||||
Total
|
3,185 | 2,805 | +14 | +12 | ||||||||||||
Regional(1)
|
||||||||||||||||
Europe, Africa and Middle East
|
1,235 | 1,047 | +18 | +14 | ||||||||||||
North America
|
1,291 | 1,203 | +7 | +7 | ||||||||||||
Latin America
|
410 | 306 | +34 | +34 | ||||||||||||
Asia Pacific
|
249 | 249 | - | -1 | ||||||||||||
Total
|
3,185 | 2,805 | +14 | +12 |
Syngenta
|
For the six months ended December 31,
|
|||||||||||||||
(US$ million)
|
2011
|
2010
|
Actual %
|
CER %
|
||||||||||||
Crop Protection
|
4,528 | 3,882 | +17 | +15 | ||||||||||||
Seeds
|
1,093 | 1,042 | +5 | +3 | ||||||||||||
Business Development
|
- | 18 | n/a | n/a | ||||||||||||
Inter-segment elimination
|
(55 | ) | (41 | ) | n/a | n/a | ||||||||||
Third Party Sales
|
5,566 | 4,901 | +14 | +12 | ||||||||||||
Crop Protection
|
||||||||||||||||
Product line
|
||||||||||||||||
Selective Herbicides
|
870 | 688 | +26 | +24 | ||||||||||||
Non-selective Herbicides
|
552 | 439 | +26 | +23 | ||||||||||||
Fungicides
|
1,269 | 1,174 | +8 | +7 | ||||||||||||
Insecticides
|
932 | 775 | +20 | +19 | ||||||||||||
Seed Care
|
588 | 469 | +25 | +22 | ||||||||||||
Professional Products
|
244 | 228 | +7 | +4 | ||||||||||||
Others
|
73 | 109 | -32 | -32 | ||||||||||||
Total
|
4,528 | 3,882 | +17 | +15 | ||||||||||||
Regional(1)
|
||||||||||||||||
Europe, Africa and Middle East
|
894 | 853 | +5 | -1 | ||||||||||||
North America
|
838 | 641 | +31 | +30 | ||||||||||||
Latin America
|
2,000 | 1,676 | +19 | +19 | ||||||||||||
Asia Pacific
|
796 | 712 | +12 | +8 | ||||||||||||
Total
|
4,528 | 3,882 | +17 | +15 | ||||||||||||
Seeds
|
||||||||||||||||
Product line
|
||||||||||||||||
Corn and Soybean
|
509 | 475 | +7 | +7 | ||||||||||||
Diverse Field Crops
|
161 | 138 | +17 | +13 | ||||||||||||
Vegetables
|
305 | 303 | +1 | -1 | ||||||||||||
Flowers
|
118 | 126 | -7 | -11 | ||||||||||||
Total
|
1,093 | 1,042 | +5 | +3 | ||||||||||||
Regional(1)
|
||||||||||||||||
Europe, Africa and Middle East
|
283 | 285 | -1 | -7 | ||||||||||||
North America
|
380 | 392 | -3 | -3 | ||||||||||||
Latin America
|
305 | 229 | +34 | +34 | ||||||||||||
Asia Pacific
|
125 | 136 | -9 | -8 | ||||||||||||
Total
|
1,093 | 1,042 | +5 | +3 |
(1)
|
Mexico sales reported in Latin America (previously NAFTA).
|
Syngenta
|
4th Quarter
|
|||||||||||||||
(US$ million)
|
2011
|
2010
|
Actual %
|
CER %
|
||||||||||||
Crop Protection
|
2,352 | 2,119 | +11 | +11 | ||||||||||||
Seeds
|
593 | 600 | -1 | - | ||||||||||||
Business Development
|
- | 15 | n/a | n/a | ||||||||||||
Inter-segment elimination
|
(42 | ) | (32 | ) | n/a | n/a | ||||||||||
Third Party Sales
|
2,903 | 2,702 | +7 | +8 | ||||||||||||
Crop Protection
|
||||||||||||||||
Product line
|
||||||||||||||||
Selective Herbicides
|
417 | 386 | +8 | +9 | ||||||||||||
Non-selective Herbicides
|
231 | 163 | +42 | +41 | ||||||||||||
Fungicides
|
704 | 671 | +5 | +5 | ||||||||||||
Insecticides
|
496 | 438 | +13 | +14 | ||||||||||||
Seed Care
|
332 | 267 | +24 | +24 | ||||||||||||
Professional Products
|
136 | 131 | +4 | +3 | ||||||||||||
Others
|
36 | 63 | -42 | -40 | ||||||||||||
Total
|
2,352 | 2,119 | +11 | +11 | ||||||||||||
Regional(1)
|
||||||||||||||||
Europe, Africa and Middle East
|
364 | 434 | -16 | -15 | ||||||||||||
North America
|
371 | 260 | +42 | +42 | ||||||||||||
Latin America
|
1,224 | 1040 | +18 | +18 | ||||||||||||
Asia Pacific
|
393 | 385 | +2 | +2 | ||||||||||||
Total
|
2,352 | 2,119 | +11 | +11 | ||||||||||||
Seeds
|
||||||||||||||||
Product line
|
||||||||||||||||
Corn and Soybean
|
334 | 321 | +4 | +5 | ||||||||||||
Diverse Field Crops
|
77 | 70 | +10 | +10 | ||||||||||||
Vegetables
|
131 | 147 | -11 | -9 | ||||||||||||
Flowers
|
51 | 62 | -18 | -18 | ||||||||||||
Total
|
593 | 600 | -1 | - | ||||||||||||
Regional(1)
|
||||||||||||||||
Europe, Africa and Middle East
|
105 | 127 | -18 | -17 | ||||||||||||
North America
|
295 | 276 | +7 | +7 | ||||||||||||
Latin America
|
118 | 111 | +6 | +7 | ||||||||||||
Asia Pacific
|
75 | 86 | -12 | -9 | ||||||||||||
Total
|
593 | 600 | -1 | - |
(1)
|
Mexico sales reported in Latin America (previously NAFTA).
|
For the year ended December 31,
(US$ million)
|
2011
|
2010
|
||||||
Net income attributable to Syngenta AG shareholders
|
1,599 | 1,397 | ||||||
Non-controlling interests
|
1 | 5 | ||||||
Income tax expense
|
301 | 275 | ||||||
Financial expenses, net
|
165 | 141 | ||||||
Pre-tax restructuring and impairment
|
245 | 178 | ||||||
Depreciation, amortization and other impairment
|
594 | 509 | ||||||
EBITDA
|
2,905 | 2,505 |
For the year ended December 31, 2011
(US$ million)
|
Sales
|
Gross profit
|
Operating income
|
EBITDA
|
||||||||||||
Crop Protection
|
10,162 | 4,936 | 2,058 | 2,476 | ||||||||||||
Seeds
|
3,185 | 1,621 | 365 | 544 | ||||||||||||
Business Development
|
1 | 1 | (114 | ) | (102 | ) | ||||||||||
Total
|
13,348 | 6,558 | 2,309 | 2,918 | ||||||||||||
Inter-segment elimination(1)
|
(80 | ) | (13 | ) | (13 | ) | (13 | ) | ||||||||
Total 3rd party
|
13,268 | 6,545 | 2,296 | 2,905 | ||||||||||||
For the second half 2011
(US$ million)
|
Sales
|
Gross profit
|
Operating income
|
EBITDA
|
||||||||||||
Crop Protection
|
4,528 | 2,105 | 611 | 834 | ||||||||||||
Seeds
|
1,093 | 546 | (78 | ) | 7 | |||||||||||
Business Development
|
- | 1 | (62 | ) | (55 | ) | ||||||||||
Total
|
5,621 | 2,652 | 471 | 786 | ||||||||||||
Inter-segment elimination(1)
|
(55 | ) | (30 | ) | (30 | ) | (30 | ) | ||||||||
Total 3rd party
|
5,566 | 2,622 | 441 | 756 | ||||||||||||
For the year ended December 31, 2010
(US$ million)
|
Sales
|
Gross profit
|
Operating income
|
EBITDA
|
||||||||||||
Crop Protection
|
8,878 | 4,382 | 1,839 | 2,194 | ||||||||||||
Seeds
|
2,805 | 1,373 | 187 | 357 | ||||||||||||
Business Development
|
23 | 12 | (82 | ) | (72 | ) | ||||||||||
Total
|
11,706 | 5,767 | 1,944 | 2,479 | ||||||||||||
Inter-segment elimination(1)
|
(65 | ) | 26 | 26 | 26 | |||||||||||
Total 3rd party
|
11,641 | 5,793 | 1,970 | 2,505 | ||||||||||||
For the second half 2010
(US$ million)
|
Sales
|
Gross profit
|
Operating income
|
EBITDA
|
||||||||||||
Crop Protection
|
3,882 | 1,743 | 436 | 621 | ||||||||||||
Seeds
|
1,042 | 546 | (65 | ) | 5 | |||||||||||
Business Development
|
18 | 9 | (43 | ) | (38 | ) | ||||||||||
Total
|
4,942 | 2,298 | 328 | 588 | ||||||||||||
Inter-segment elimination(1)
|
(41 | ) | (10 | ) | (10 | ) | (10 | ) | ||||||||
Total 3rd party
|
4,901 | 2,288 | 318 | 578 |
For the year ended December 31, 2011 (US$ million)
|
Crop
Protection
|
Seeds
|
Business Development
|
Elimination(1)
|
Total
|
|||||||||||||||
EBITDA
|
2,476 | 544 | (102 | ) | (13 | ) | 2,905 | |||||||||||||
Depreciation, amortization & impairment
|
(406 | ) | (177 | ) | (11 | ) | - | (594 | ) | |||||||||||
Income from associates & joint ventures
|
(12 | ) | (2 | ) | (1 | ) | - | (15 | ) | |||||||||||
Operating income excl. restructuring & impairment
|
2,058 | 365 | (114 | ) | (13 | ) | 2,296 | |||||||||||||
Restructuring & impairment(2)
|
(152 | ) | (92 | ) | (1 | ) | - | (245 | ) | |||||||||||
Operating income
|
1,906 | 273 | (115 | ) | (13 | ) | 2,051 | |||||||||||||
For the second half 2011
(US$ million)
|
Crop
Protection
|
Seeds
|
Business Development
|
Elimination(1)
|
Total
|
|||||||||||||||
EBITDA
|
834 | 7 | (55 | ) | (30 | ) | 756 | |||||||||||||
Depreciation, amortization & impairment
|
(211 | ) | (83 | ) | (6 | ) | - | (300 | ) | |||||||||||
Income from associates & joint ventures
|
(12 | ) | (2 | ) | (1 | ) | - | (15 | ) | |||||||||||
Operating income excl. restructuring & impairment
|
611 | (78 | ) | (62 | ) | (30 | ) | 441 | ||||||||||||
Restructuring & impairment(2)
|
(149 | ) | (70 | ) | (1 | ) | - | (220 | ) | |||||||||||
Operating income
|
462 | (148 | ) | (63 | ) | (30 | ) | 221 | ||||||||||||
For the year ended December 31, 2010 (US$ million)
|
Crop
Protection
|
Seeds
|
Business Development
|
Elimination(1)
|
Total
|
|||||||||||||||
EBITDA
|
2,194 | 357 | (72 | ) | 26 | 2,505 | ||||||||||||||
Depreciation, amortization & impairment
|
(348 | ) | (151 | ) | (10 | ) | - | (509 | ) | |||||||||||
Income from associates & joint ventures
|
(7 | ) | (19 | ) | - | - | (26 | ) | ||||||||||||
Operating income excl. restructuring & impairment
|
1,839 | 187 | (82 | ) | 26 | 1,970 | ||||||||||||||
Restructuring & impairment(2)
|
(101 | ) | (67 | ) | (9 | ) | - | (177 | ) | |||||||||||
Operating income
|
1,738 | 120 | (91 | ) | 26 | 1,793 | ||||||||||||||
For the second half 2010
(US$ million)
|
Crop
Protection
|
Seeds
|
Business Development
|
Elimination(1)
|
Total
|
|||||||||||||||
EBITDA
|
621 | 5 | (38 | ) | (10 | ) | 578 | |||||||||||||
Depreciation, amortization & impairment
|
(181 | ) | (69 | ) | (5 | ) | - | (255 | ) | |||||||||||
Income from associates & joint ventures
|
(4 | ) | (1 | ) | - | - | (5 | ) | ||||||||||||
Operating income excl. restructuring & impairment
|
436 | (65 | ) | (43 | ) | (10 | ) | 318 | ||||||||||||
Restructuring & impairment(2)
|
(59 | ) | (22 | ) | (2 | ) | - | (83 | ) | |||||||||||
Operating income
|
377 | (87 | ) | (45 | ) | (10 | ) | 235 |
·
|
excluding investments in and proceeds from marketable securities, which are included in investing activities;
|
·
|
excluding cash flows from and used for foreign exchange movements and settlement of related hedges on inter-company loans, which are included in operating activities; and
|
·
|
including cash flows from acquisitions of non-controlling interests, which are included in financing activities.
|
For the year ended December 31,
(US$ million)
|
2011
|
2010
|
||||||
Cash flow from operating activities
|
1,871 | 1,707 | ||||||
Cash flow used for investing activities
|
(472 | ) | (450 | ) | ||||
Cash flow from marketable securities
|
(11 | ) | (31 | ) | ||||
Cash flow used for acquisitions of non-controlling interests
|
- | (48 | ) | |||||
Cash flow used for/(from) foreign exchange movements and settlement of hedges of inter-company loans
|
149 | (49 | ) | |||||
Free cash flow
|
1,537 | 1,129 |
(US$ million)
|
2011
|
2010
|
||||||
Inventories
|
4,190 | 3,844 | ||||||
Trade accounts receivable
|
2,736 | 2,554 | ||||||
Trade accounts payable
|
(2,881 | ) | (2,590 | ) | ||||
Net trade working capital
|
4,045 | 3,808 | ||||||
Twelve-month sales
|
13,268 | 11,641 | ||||||
Trade working capital as percentage of sales (%)
|
30 | % | 33 | % |
For the year ended December 31,
(US$ million)
|
2011
|
2010
|
||||||
Opening balance at January 1
|
1,473 | 1,802 | ||||||
Debt acquired with business acquisitions and other non-cash items
|
(26 | ) | 51 | |||||
Foreign exchange effect on net debt
|
142 | (21 | ) | |||||
Purchase/(sale) of treasury shares, net
|
377 | 246 | ||||||
Distributions paid to shareholders
|
706 | 524 | ||||||
Free cash flow
|
(1,537 | ) | (1,129 | ) | ||||
Closing balance at December 31
|
1,135 | 1,473 | ||||||
Components of closing balance:
|
||||||||
Cash and cash equivalents
|
(1,666 | ) | (1,967 | ) | ||||
Marketable securities(1)
|
(3 | ) | (16 | ) | ||||
Current financial debt
|
743 | 992 | ||||||
Non-current financial debt(2)
|
2,178 | 2,585 | ||||||
Financing-related derivatives(3)
|
(117 | ) | (121 | ) | ||||
Closing balance at December 31
|
1,135 | 1,473 |
(1)
|
Long-term marketable securities are included in other non-current financial assets. Short-term marketable securities are included in derivative and other financial assets.
|
(2)
|
Included within financial debt and other non-current liabilities.
|
(3)
|
Short-term derivatives are included within derivative and other financial assets and derivative financial liabilities. Long-term derivatives are included within derivative financial assets and financial debt and other non-current liabilities.
|
(US$ million)
|
2011
|
2010
|
||||||
Net debt
|
1,135 | 1,473 | ||||||
Shareholders’ equity
|
7,494 | 7,439 | ||||||
Debt/Equity gearing ratio (%)
|
15 | % | 20 | % |
·
|
total current assets, excluding cash and derivative and other financial assets;
|
·
|
total non-current assets, excluding non-current derivative and other financial assets and defined benefit pension assets, and adjusted to reflect the gross book values of property, plant and equipment and intangible assets;
|
·
|
total current liabilities, excluding derivative financial liabilities and current financial debt; and
|
·
|
deferred tax liabilities.
|
For the year ended December 31,
(US$ million)
|
2011
|
2010
|
||||||
Cash flow before change in net working capital
|
1,921 | 1,582 | ||||||
Interest and other financial receipts
|
(312 | ) | (144 | ) | ||||
Interest and other financial payments
|
426 | 308 | ||||||
Accelerated defined benefit pension plan contributions
|
125 | 200 | ||||||
Gross cash flow
|
2,160 | 1,946 | ||||||
Total current assets
|
9,750 | 9,716 | ||||||
Less: cash
|
(1,666 | ) | (1,967 | ) | ||||
Less: derivative and other financial assets
|
(269 | ) | (502 | ) | ||||
Total non-current assets
|
7,491 | 7,569 | ||||||
Add: property, plant and equipment, accumulated depreciation
|
3,546 | 3,295 | ||||||
Add: intangible assets, accumulated amortization
|
2,346 | 2,796 | ||||||
Less: non-current derivative and other financial assets
|
(180 | ) | (219 | ) | ||||
Less: defined benefit pension assets
|
(145 | ) | (147 | ) | ||||
Total current liabilities
|
(5,643 | ) | (5,353 | ) | ||||
Less: derivative financial liabilities
|
212 | 291 | ||||||
Less: current financial debt
|
743 | 992 | ||||||
Deferred tax liabilities
|
(753 | ) | (813 | ) | ||||
Invested capital
|
15,432 | 15,658 | ||||||
Average invested capital
|
15,545 | 15,403 | ||||||
Cash flow return on investment (%)
|
14 | % | 13 | % |
Selective Herbicides
|
|
AXIAL®
|
cereal herbicide
|
BICEP II MAGNUM®
|
broad spectrum pre-emergence herbicide for corn and sorghum
|
CALLISTO®
|
herbicide for flexible use on broad-leaved weeds for corn
|
DUAL MAGNUM®
|
grass weed killer for corn and soybeans
|
FLEX®
|
broad spectrum grass and broadleaf herbicide for soybeans
|
FUSILADE® MAX
|
grass weed killer for broad-leaf crops
|
TOPIK®
|
post-emergence grass weed killer for wheat
|
Non-selective Herbicides
|
|
GRAMOXONE®
|
rapid, non-systemic burn-down of vegetation
|
TOUCHDOWN®
|
systemic total vegetation control
|
Fungicides
|
|
ALTO®
|
broad spectrum triazole fungicide
|
AMISTAR®
|
broad spectrum strobilurin for use on multiple crops
|
BRAVO®
|
broad spectrum fungicide for use on multiple crops
|
REVUS®
|
for use on potatoes, tomatoes, vines and vegetable crops
|
RIDOMIL GOLD®
|
systemic fungicide for use in vines, potatoes and vegetables
|
SCORE®
|
triazole fungicide for use in vegetables, fruits and rice
|
TILT®
|
broad spectrum triazole for use in cereals, bananas and peanuts
|
UNIX®
|
cereal and vine fungicide with unique mode of action
|
SEGURIS®
|
new fungicide with a unique mode action that controls the main European wheat diseases
|
Insecticides
|
|
ACTARA®
|
second-generation neonicotinoid for controlling foliar and soil pests in multiple crops
|
DURIVO®
|
broad spectrum, lower dose insecticide, controls resistant pests
|
FORCE®
|
unique pyrethroid controlling soil pests in corn
|
KARATE®
|
foliar pyrethroid offering broad spectrum insect control
|
PROCLAIM®
|
novel, low-dose insecticide for controlling lepidoptera in vegetables and cotton
|
VERTIMEC®
|
acaricide for use in fruits, vegetables and cotton
|
Seed Care
|
|
AVICTA®
|
breakthrough nematode control seed treatment
|
AVICTA® COMPLETE
|
broad spectrum control seed treatment for insects, nematodes, diseases in multiple crops
|
CRUISER®
|
novel broad spectrum seed treatment - neonicotinoid insecticide
|
DIVIDEND®
|
triazole seed treatment fungicide
|
MAXIM®
|
broad spectrum seed treatment fungicide
|
VIBRANCE™
|
new proprietary broad spectrum seed care fungicide with novel root health properties
|
Professional Products
|
|
FAFARD®
|
global brand for growing media
|
HERITAGE®
|
strobilurin turf fungicide
|
ICON®
|
public health insecticide
|
Field Crops
|
|
AGRISURE®
|
new corn trait choices
|
AGRISURE® VIPTERA™
|
insect control trait in corn
|
AGRISURE® ARTESIAN™
|
high-yield corn hybrids with superior drought resistance characteristics
|
ENOGEN®
|
trait for improving ethanol product in corn
|
GARST®
|
US brand for corn and soybean
|
GOLDEN HARVEST®
|
brand for corn and soybean in North America and Europe
|
HILLESHÖG®
|
global brand for sugar beet
|
NK®
|
global brand for corn, oilseeds and other field crops
|
Vegetables and Flowers
|
|
DULCINEA®
|
consumer produce brand for value-added fruits and vegetables in North America
|
S&G® vegetables
|
leading brand in Europe, Africa and Asia
|
ROGERS® vegetables
|
leading brand throughout the Americas
|
GoldFisch®
|
Flowers Professional brand for cuttings assortment
|
Goldsmith Seeds
|
Flowers Professional brand for seeds assortment
|
Yoder®
|
Flowers Professional brand for chrysanthemum assortment
|
Swiss Depositary
|
Depositary for ADS
|
Registered Office
|
SIX SAG AG
|
Syngenta AG
|
Syngenta AG
|
Syngenta Share Register
|
c/o The Bank of New York Mellon
|
P.O. Box
|
P.O. Box
|
P.O. Box 358516
|
CH-4002 Basel
|
CH-4601 Olten
|
USA-Pittsburgh
|
Switzerland
|
PA 15252-8516
|
||
Tel: +41 (0)58 399 6133
|
Tel: +1 888 253 7068 (within USA)
Tel: +1 201 680 6825 (outside USA)
|
Tel: +41 (0)61 323 1111
|
SYNGENTA AG
|
||||||
Date:
|
February 8, 2012
|
By:
|
/s/ Sandra Bürli-Borner
|
|||
Name:
|
Sandra Bürli-Borner
|
|||||
Title:
|
Corporate Counsel
|
|||||
By:
|
/s/ Brigitte Benz
|
|||||
Name:
|
Brigitte Benz
|
|||||
Head Shareholder Services
|