Form 20-F
|
X
|
Form 40-F
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Yes
|
No
|
X
|
Re:
|
SYNGENTA AG
|
Disclosure:
|
1–“2013 Half Year Results”
|
|
2–“Syngenta launches second trading line on SIX Swiss Exchange for the repurchase of registered shares”
|
SYNGENTA AG
|
|||||
Date:
|
July 24, 2013
|
By:
|
/s/ Daniel Michaelis
|
||
Name:
|
Daniel Michaelis
|
||||
Title:
|
Senior Legal Counsel
|
||||
By:
|
/s/ Brigitte Benz
|
||||
Name:
|
Brigitte Benz
|
||||
Title:
|
Head Shareholder Services & Group Administration
|
||||
·
|
Sales $8.4 billion, up 2 percent
|
·
|
Underlying integrated sales excluding corn rootworm royalty 7 percent higher1
|
|
-
|
growth across all regions
|
·
|
Double digit growth in emerging markets
|
·
|
Lower royalty income, higher seeds production costs
|
·
|
EBITDA $2.2 billion: 3 percent lower, up 9 percent underlying
|
·
|
Earnings per share2 $15.92: 7 percent lower, up 9 percent underlying
|
Reported Financial Highlights
|
||||||||||||||||
1st Half 2013
$m
|
1st Half 20123
$m
|
Actual
%
|
CER1
%
|
|||||||||||||
Sales
|
8,390 | 8,265 | +2 | +2 | ||||||||||||
Operating income
|
1,792 | 1,821 | -2 | |||||||||||||
Net income4
|
1,409 | 1,487 | -5 |
EBITDA
|
2,179 | 2,250 | -3 | -5 | ||||||||||||
Earnings per share2
|
$ | 15.92 | $ | 17.03 | -7 |
1
|
Growth at constant exchange rates.
|
2
|
Excluding restructuring and impairment; EPS on a fully-diluted basis.
|
3
|
2012 stated after effect of accounting policy change for employee benefits.
|
4
|
Net income to shareholders of Syngenta AG (equivalent to diluted earnings per share of $15.23).
|
Half Year
|
Growth
|
2nd Quarter
|
Growth
|
|||||||||||||||||||||||||||||
2013
$m
|
2012
$m
|
Actual
%
|
CER
%
|
2013
$m
|
2012
$m
|
Actual
%
|
CER
%
|
|||||||||||||||||||||||||
Europe, Africa, Middle East
|
3,165 | 3,008 | +5 | +6 | 1,229 | 1,249 | -2 | +1 | ||||||||||||||||||||||||
North America
|
2,628 | 2,781 | -5 | -5 | 1,287 | 1,512 | -15 | -14 | ||||||||||||||||||||||||
Latin America
|
1,174 | 1,043 | +13 | +12 | 606 | 546 | +11 | +10 | ||||||||||||||||||||||||
Asia Pacific
|
1,057 | 997 | +6 | +8 | 532 | 467 | +14 | +16 | ||||||||||||||||||||||||
Total integrated sales
|
8,024 | 7,829 | +3 | +3 | 3,654 | 3,774 | -3 | -2 | ||||||||||||||||||||||||
Lawn and Garden1
|
366 | 436 | -16 | -14 | 166 | 187 | -11 | -8 | ||||||||||||||||||||||||
Group sales
|
8,390 | 8,265 | +2 | +2 | 3,820 | 3,961 | -4 | -2 |
|
·
|
Sales $8.0 billion, underlying sales up 7%
|
|
-
|
volume +4%, price +3%
|
|
·
|
EBITDA $2.1 billion (H1 2012: $2.2 billion)
|
|
·
|
EBITDA margin 26.2% (H1 2012: 28.0%)
|
1
|
Including impact of divestments.
|
|
·
|
Sales $366 million, 14% lower
|
|
·
|
EBITDA $77 million (H1 2012: $57 million)
|
|
·
|
EBITDA margin 21.2% (H1 2012: 13.2%)
|
Half Year
|
Growth
|
2nd Quarter
|
Growth
|
|||||||||||||||||||||||||||||
Crop Protection
by product line
|
2013
$m
|
2012
$m
|
Actual
%
|
CER
%
|
2013
$m
|
2012
$m
|
Actual
%
|
CER
%
|
||||||||||||||||||||||||
Selective herbicides
|
1,985 | 1,922 | +3 | +4 | 974 | 1,010 | -4 | -2 | ||||||||||||||||||||||||
Non-selective herbicides
|
746 | 597 | +25 | +26 | 444 | 363 | +23 | +23 | ||||||||||||||||||||||||
Fungicides
|
1,783 | 1,732 | +3 | +4 | 857 | 831 | +3 | +4 | ||||||||||||||||||||||||
Insecticides
|
72 | 872 | - | +1 | 392 | 410 | -4 | -3 | ||||||||||||||||||||||||
Seed care
|
581 | 484 | +20 | +20 | 202 | 170 | +18 | +19 | ||||||||||||||||||||||||
Other crop protection
|
50 | 67 | -26 | -25 | 23 | 29 | -20 | -21 | ||||||||||||||||||||||||
Total
|
6,017 | 5,674 | +6 | +7 | 2,892 | 2,813 | +3 | +4 |
Half Year
|
Growth
|
2nd Quarter
|
Growth
|
|||||||||||||||||||||||||||||
Crop Protection
by region
|
2013
$m
|
2012
$m
|
Actual
%
|
CER
%
|
2013
$m
|
2012
$m
|
Actual
%
|
CER
%
|
||||||||||||||||||||||||
Europe, Africa, Middle East
|
2,204 | 2,132 | +3 | +4 | 937 | 966 | -3 | -1 | ||||||||||||||||||||||||
North America
|
1,884 | 1,739 | +8 | +9 | 994 | 955 | +4 | +5 | ||||||||||||||||||||||||
Latin America
|
1,029 | 926 | +11 | +11 | 529 | 497 | +7 | +6 | ||||||||||||||||||||||||
Asia Pacific
|
900 | 877 | +3 | +5 | 432 | 395 | +10 | +12 | ||||||||||||||||||||||||
Total
|
6,017 | 5,674 | +6 | +7 | 2,892 | 2,813 | +3 | +4 |
Half Year
|
Growth
|
2nd Quarter
|
Growth
|
|||||||||||||||||||||||||||||
Seeds
by product line
|
2013
$m
|
2012
$m
|
Actual
%
|
CER
%
|
2013
$m
|
2012
$m
|
Actual
%
|
CER
%
|
||||||||||||||||||||||||
Corn and soybean
|
1,018 | 1,268 | -20 | -20 | 318 | 561 | -43 | -43 | ||||||||||||||||||||||||
Diverse field crops
|
646 | 549 | +18 | +19 | 231 | 193 | +20 | +23 | ||||||||||||||||||||||||
Vegetables
|
390 | 378 | +3 | +3 | 223 | 216 | +3 | +4 | ||||||||||||||||||||||||
Total
|
2,054 | 2,195 | -6 | -6 | 772 | 970 | -20 | -19 |
Half Year
|
Growth
|
2nd Quarter
|
Growth
|
|||||||||||||||||||||||||||||
Seeds
by region
|
2013
$m
|
2012
$m
|
Actual
%
|
CER
%
|
2013
$m
|
2012
$m
|
Actual
%
|
CER
%
|
||||||||||||||||||||||||
Europe, Africa, Middle East
|
980 | 889 | +10 | +11 | 294 | 284 | +3 | +6 | ||||||||||||||||||||||||
North America
|
754 | 1,053 | -28 | -28 | 294 | 557 | -47 | -47 | ||||||||||||||||||||||||
Latin America
|
160 | 132 | +21 | +20 | 82 | 56 | +46 | +45 | ||||||||||||||||||||||||
Asia Pacific
|
160 | 121 | +31 | +33 | 102 | 73 | +39 | +41 | ||||||||||||||||||||||||
Total
|
2,054 | 2,195 | -6 | -6 | 772 | 970 | -20 | -19 |
Third quarter trading statement 2013
|
October 17, 2013
|
Crop update
|
December 4-6, 2013
|
Full year results 2013
|
February 5, 2014
|
First quarter trading statement 2014
|
April 16, 2014
|
For the six months ended June 30,
($m, except share and per share amounts)
|
2013
|
2012 | 1 | |||||
Sales
|
8,390 | 8,265 | ||||||
Cost of goods sold
|
(4,312 | ) | (4,069 | ) | ||||
Gross profit
|
4,078 | 4,196 | ||||||
Marketing and distribution
|
(1,192 | ) | (1,156 | ) | ||||
Research and development
|
(701 | ) | (613 | ) | ||||
General and administrative:
|
||||||||
Restructuring
|
(83 | ) | (117 | ) | ||||
Other general and administrative
|
(310 | ) | (489 | ) | ||||
Operating income
|
1,792 | 1,821 | ||||||
Income from associates and joint ventures
|
7 | 2 | ||||||
Financial expense, net
|
(90 | ) | (84 | ) | ||||
Income before taxes
|
1,709 | 1,739 | ||||||
Income tax expense
|
(297 | ) | (252 | ) | ||||
Net income
|
1,412 | 1,487 | ||||||
Attributable to:
|
||||||||
Syngenta AG shareholders
|
1,409 | 1,487 | ||||||
Non-controlling interests
|
3 | - | ||||||
Net income
|
1,412 | 1,487 | ||||||
Earnings per share ($):
|
||||||||
Basic
|
15.32 | 16.25 | ||||||
Diluted
|
15.23 | 16.17 | ||||||
Weighted average number of shares:
|
||||||||
Basic
|
91,973,083 | 91,532,049 | ||||||
Diluted
|
92,504,931 | 91,989,343 |
For the six months ended June 30,
($m)
|
2013
|
2012 | 1 | |||||
Net income
|
1,412 | 1,487 | ||||||
Components of other comprehensive income (OCI):
|
||||||||
Items that will not be reclassified to profit or loss:
|
||||||||
Actuarial gains/(losses)
|
(6 | ) | 21 | |||||
Income tax relating to items that will not be reclassified to profit or loss
|
- | 1 | ||||||
(6 | ) | 22 | ||||||
Items that may be reclassified subsequently to profit or loss:
|
||||||||
Unrealized gains/(losses) on derivatives designated as cash flow and net investment hedges and other
|
(49 | ) | (14 | ) | ||||
Currency translation effects
|
(269 | ) | (116 | ) | ||||
Income tax relating to items that may be reclassified subsequently to profit or loss
|
(11 | ) | 8 | |||||
(329 | ) | (122 | ) | |||||
Total comprehensive income
|
1,077 | 1,387 | ||||||
Attributable to:
|
||||||||
Syngenta AG shareholders
|
1,075 | 1,387 | ||||||
Non-controlling interests
|
2 | - | ||||||
Total comprehensive income
|
1,077 | 1,387 |
($m)
|
June 30,
2013
|
June 30,
20121
|
December 31,
20121
|
|||||||||
Assets
|
||||||||||||
Current assets:
|
||||||||||||
Cash and cash equivalents
|
785 | 1,664 | 1,599 | |||||||||
Trade receivables
|
5,647 | 5,277 | 3,191 | |||||||||
Other accounts receivable
|
948 | 721 | 932 | |||||||||
Inventories
|
4,652 | 3,759 | 4,734 | |||||||||
Derivative and other financial assets
|
153 | 352 | 251 | |||||||||
Other current assets
|
236 | 266 | 257 | |||||||||
Total current assets
|
12,421 | 12,039 | 10,964 | |||||||||
Non-current assets:
|
||||||||||||
Property, plant and equipment
|
3,184 | 2,973 | 3,193 | |||||||||
Intangible assets
|
3,367 | 2,736 | 3,501 | |||||||||
Deferred tax assets
|
1,121 | 905 | 1,075 | |||||||||
Financial and other non-current assets
|
721 | 750 | 705 | |||||||||
Total non-current assets
|
8,393 | 7,364 | 8,474 | |||||||||
Total assets
|
20,814 | 19,403 | 19,438 | |||||||||
Liabilities and equity
|
||||||||||||
Current liabilities:
|
||||||||||||
Trade accounts payable
|
(4,170 | ) | (3,688 | ) | (3,409 | ) | ||||||
Current financial debt and other financial liabilities
|
(2,159 | ) | (1,448 | ) | (1,048 | ) | ||||||
Income taxes payable
|
(855 | ) | (588 | ) | (574 | ) | ||||||
Other current liabilities
|
(954 | ) | (924 | ) | (1,160 | ) | ||||||
Provisions
|
(233 | ) | (344 | ) | (236 | ) | ||||||
Total current liabilities
|
(8,371 | ) | (6,992 | ) | (6,427 | ) | ||||||
Non-current liabilities:
|
||||||||||||
Financial debt and other non-current liabilities
|
(1,770 | ) | (2,565 | ) | (2,514 | ) | ||||||
Deferred tax liabilities
|
(814 | ) | (734 | ) | (871 | ) | ||||||
Provisions
|
(815 | ) | (876 | ) | (841 | ) | ||||||
Total non-current liabilities
|
(3,399 | ) | (4,175 | ) | (4,226 | ) | ||||||
Total liabilities
|
(11,770 | ) | (11,167 | ) | (10,653 | ) | ||||||
Equity:
|
||||||||||||
Shareholders’ equity
|
(9,031 | ) | (8,227 | ) | (8,774 | ) | ||||||
Non-controlling interests
|
(13 | ) | (9 | ) | (11 | ) | ||||||
Total equity
|
(9,044 | ) | (8,236 | ) | (8,785 | ) | ||||||
Total liabilities and equity
|
(20,814 | ) | (19,403 | ) | (19,438 | ) |
For the six months ended June 30,
($m)
|
2013
|
2012 | 1 | |||||
Income before taxes
|
1,709 | 1,739 | ||||||
Reversal of non-cash items
|
418 | 603 | ||||||
Cash (paid)/received in respect of:
|
||||||||
Interest and other financial receipts
|
142 | 176 | ||||||
Interest and other financial payments
|
(243 | ) | (131 | ) | ||||
Income taxes
|
(187 | ) | (175 | ) | ||||
Restructuring costs
|
(20 | ) | (28 | ) | ||||
Contributions to pension plans, excluding restructuring costs
|
(54 | ) | (32 | ) | ||||
Other provisions
|
(27 | ) | (45 | ) | ||||
Cash flow before change in net working capital
|
1,738 | 2,107 | ||||||
Change in net working capital:
|
||||||||
Change in inventories
|
(35 | ) | 357 | |||||
Change in trade and other working capital assets
|
(2,479 | ) | (3,040 | ) | ||||
Change in trade and other working capital liabilities
|
708 | 753 | ||||||
Cash flow (used for)/from operating activities
|
(68 | ) | 177 | |||||
Additions to property, plant and equipment
|
(220 | ) | (191 | ) | ||||
Purchases of intangible assets, investments in associates and other financial assets
|
(54 | ) | (48 | ) | ||||
Proceeds from disposals of non-current assets
|
17 | 31 | ||||||
Cash flow from (purchases)/disposals of marketable securities, net
|
7 | (16 | ) | |||||
Acquisitions and divestments, net
|
2 | 46 | ||||||
Cash flow used for investing activities
|
(248 | ) | (178 | ) | ||||
Increases in third party interest-bearing debt
|
1,141 | 934 | ||||||
Repayments of third party interest-bearing debt
|
(721 | ) | (190 | ) | ||||
(Purchases)/sales of treasury shares and options over own shares, net
|
62 | 54 | ||||||
Acquisitions of non-controlling interests
|
(37 | ) | - | |||||
Distributions paid to shareholders
|
(921 | ) | (791 | ) | ||||
Cash flow (used for)/from financing activities
|
(476 | ) | 7 | |||||
Net effect of currency translation on cash and cash equivalents
|
(22 | ) | (8 | ) | ||||
Net change in cash and cash equivalents
|
(814 | ) | (2 | ) | ||||
Cash and cash equivalents at the beginning of the period
|
1,599 | 1,666 | ||||||
Cash and cash equivalents at the end of the period
|
785 | 1,664 |
Attributable to Syngenta AG shareholders
|
||||||||||||||||||||||||||||||||||||
($m)
|
Par
value of
ordinary
shares
|
Additional
paid-in
capital
|
Treasury
shares,
at cost
|
Fair
value
reserves
|
Cumulative
translation
adjustment
|
Retained
earnings
|
Total
share-
holders’
equity
|
Non-controlling interests
|
Total
equity
|
|||||||||||||||||||||||||||
January 1, 20121
|
6 | 3,460 | (682 | ) | (149 | ) | 425 | 4,466 | 7,526 | 9 | 7,535 | |||||||||||||||||||||||||
Net income1
|
1,487 | 1,487 | 1,487 | |||||||||||||||||||||||||||||||||
OCI1
|
6 | (130 | ) | 24 | (100 | ) | (100 | ) | ||||||||||||||||||||||||||||
Total comprehensive income1
|
- | - | - | 6 | (130 | ) | 1,511 | 1,387 | - | 1,387 | ||||||||||||||||||||||||||
Share-based payments and income tax thereon
|
97 | 12 | 109 | 109 | ||||||||||||||||||||||||||||||||
Distributions paid to shareholders
|
(791 | ) | (791 | ) | (791 | ) | ||||||||||||||||||||||||||||||
Share repurchases
|
(4 | ) | (4 | ) | (4 | ) | ||||||||||||||||||||||||||||||
June 30, 20121
|
6 | 3,460 | (589 | ) | (143 | ) | 295 | 5,198 | 8,227 | 9 | 8,236 | |||||||||||||||||||||||||
January 1, 20131
|
6 | 3,437 | (411 | ) | (52 | ) | 499 | 5,295 | 8,774 | 11 | 8,785 | |||||||||||||||||||||||||
Net income
|
1,409 | 1,409 | 3 | 1,412 | ||||||||||||||||||||||||||||||||
OCI
|
(41 | ) | (287 | ) | (6 | ) | (334 | ) | (1 | ) | (335 | ) | ||||||||||||||||||||||||
Total comprehensive income
|
- | - | - | (41 | ) | (287 | ) | 1,403 | 1,075 | 2 | 1,077 | |||||||||||||||||||||||||
Share-based payments and income tax thereon
|
84 | 19 | 103 | 103 | ||||||||||||||||||||||||||||||||
Distributions paid to shareholders
|
(921 | ) | (921 | ) | (921 | ) | ||||||||||||||||||||||||||||||
June 30, 2013
|
6 | 3,437 | (327 | ) | (93 | ) | 212 | 5,796 | 9,031 | 13 | 9,044 |
-
|
In respect of defined benefit post-employment plans and other post-retirement benefits:
|
|
-
|
actuarial gains and losses must be recognized in full in OCI. This was already Syngenta’s accounting policy, so adoption of this requirement has no impact on Syngenta’s condensed consolidated financial statements;
|
|
-
|
interest on the net recognized defined benefit asset or liability must be recognized in profit or loss, in place of the previously separate recognition of interest cost on the benefit obligation and of an expected return on plan assets. This change increased pre-tax benefit expense for the six months ended June 30, 2012 by $16 million, with a corresponding increase in actuarial gains recognized in OCI. Deferred income tax related to these amounts was also recognized;
|
|
-
|
past service cost arising from plan amendments must be recognized in full in profit or loss in the period in which the plan amendment occurs, in place of the previous requirement to recognize such costs over the vesting period for the amended benefits. At June 30, 2012, Syngenta had a $14 million pre-tax liability for unrecognized past service gains (December 31, 2012: $12 million). Upon adoption of the revised IFRS, this past service gain has been recognized retrospectively by reducing pension liabilities and increasing retained earnings brought forward at January 1, 2012, and the related deferred income tax liabilities have been increased. The impact on Syngenta’s profit or loss for the six months ended June 30, 2012 was immaterial;
|
|
-
|
for plans requiring plan members to contribute to the cost of their benefits, actuarial calculations now allocate both employee contributions and gross benefits to accounting periods, rather than only the gross benefit before deducting member contributions as has previously been actuarial practice. For Syngenta’s Swiss pension plan, which has a cash balance benefit formula, this requirement reduced the amount recognized for its defined benefit obligation by $24 million at June 30, 2012, before related deferred income tax effects (December 31, 2012: $25 million). Syngenta has recognized this accounting change retrospectively in retained earnings brought forward at January 1, 2012. The related impact on Syngenta’s profit or loss for 2012 was immaterial. Syngenta believes the impact of this requirement on contributory plans with final salary benefit formulae, which include its UK pension plan, is immaterial. This point is the subject of a current IASB Exposure Draft that proposes a further amendment to IAS 19. Syngenta’s US pension and other post-employment plans are non-contributory and therefore will not be impacted by this requirement;
|
|
-
|
presentation requirements for changes in the recognized asset or liability have been revised and additional disclosures are required.
|
-
|
In respect of termination benefits, restructuring costs incurred to retain the services of employees during a transition period in excess of applicable legal minimums will now be expensed over the required retention period, instead of being recognized in full when the restructuring and the retention benefits are communicated to employees. The impact of adopting this requirement on restructuring expense and provisions for the periods presented in these condensed consolidated financial statements is immaterial.
|
For the six months ended June 30,
($m)
|
2012
as reported
|
Adoption of
IAS 19 revised
|
2012
after adoption
|
|||||||||
Sales
|
8,265 | - | 8,265 | |||||||||
Cost of goods sold
|
(4,066 | ) | (3 | ) | (4,069 | ) | ||||||
Gross profit
|
4,199 | (3 | ) | 4,196 | ||||||||
Marketing and distribution
|
(1,154 | ) | (2 | ) | (1,156 | ) | ||||||
Research and development
|
(611 | ) | (2 | ) | (613 | ) | ||||||
General and administrative
|
(595 | ) | (11 | ) | (606 | ) | ||||||
Operating income
|
1,839 | (18 | ) | 1,821 | ||||||||
Income from associates and joint ventures
|
2 | - | 2 | |||||||||
Financial expense, net
|
(84 | ) | - | (84 | ) | |||||||
Income before taxes
|
1,757 | (18 | ) | 1,739 | ||||||||
Income tax expense
|
(257 | ) | 5 | (252 | ) | |||||||
Net income1
|
1,500 | (13 | ) | 1,487 | ||||||||
Earnings per share ($):
|
||||||||||||
Basic
|
16.39 | (0.14 | ) | 16.25 | ||||||||
Diluted
|
16.31 | (0.14 | ) | 16.17 |
For the six months ended June 30,
($m)
|
2012
as reported
|
Adoption of
IAS 19 revised
|
2012
after adoption
|
|||||||||
Net income
|
1,500 | (13 | ) | 1,487 | ||||||||
Components of other comprehensive income (OCI):
|
||||||||||||
Items that will not be reclassified to profit or loss:
|
||||||||||||
Actuarial gains
|
5 | 16 | 21 | |||||||||
Income tax relating to items that will not be reclassified to profit or loss
|
6 | (5 | ) | 1 | ||||||||
11 | 11 | 22 | ||||||||||
Items that may be reclassified subsequently to profit or loss
|
(122 | ) | - | (122 | ) | |||||||
Total comprehensive income1
|
1,389 | (2 | ) | 1,387 |
At June 30,
($m)
|
2012
as reported
|
Adoption of
IAS 19 revised
|
2012
after adoption
|
|||||||||
Assets
|
||||||||||||
Total assets
|
19,403 | - | 19,403 | |||||||||
Liabilities and equity
|
||||||||||||
Total current liabilities
|
(6,992 | ) | - | (6,992 | ) | |||||||
Non-current liabilities:
|
||||||||||||
Deferred tax liabilities
|
(726 | ) | (8 | ) | (734 | ) | ||||||
Provisions
|
(914 | ) | 38 | (876 | ) | |||||||
Other non-current liabilities
|
(2,565 | ) | - | (2,565 | ) | |||||||
Total non-current liabilities
|
(4,205 | ) | 30 | (4,175 | ) | |||||||
Total liabilities
|
(11,197 | ) | 30 | (11,167 | ) | |||||||
Equity:
|
||||||||||||
Shareholders’ equity
|
(8,197 | ) | (30 | ) | (8,227 | ) | ||||||
Non-controlling interests
|
(9 | ) | - | (9 | ) | |||||||
Total equity
|
(8,206 | ) | (30 | ) | (8,236 | ) | ||||||
Total liabilities and equity
|
(19,403 | ) | - | (19,403 | ) |
At December 31,
($m)
|
2012
as reported
|
Adoption of
IAS 19 revised
|
2012
after adoption
|
|||||||||
Assets
|
||||||||||||
Total current assets
|
10,964 | - | 10,964 | |||||||||
Non-current assets:
|
||||||||||||
Deferred tax assets
|
1,075 | - | 1,075 | |||||||||
Other non-current financial assets
|
668 | 37 | 705 | |||||||||
Other non-current assets
|
6,694 | - | 6,694 | |||||||||
Total non-current assets
|
8,437 | 37 | 8,474 | |||||||||
Total assets
|
19,401 | 37 | 19,438 | |||||||||
Liabilities and equity
|
||||||||||||
Total current liabilities
|
(6,427 | ) | - | (6,427 | ) | |||||||
Non-current liabilities:
|
||||||||||||
Deferred tax liabilities
|
(863 | ) | (8 | ) | (871 | ) | ||||||
Provisions
|
(841 | ) | - | (841 | ) | |||||||
Other non-current liabilities
|
(2,514 | ) | - | (2,514 | ) | |||||||
Total non-current liabilities
|
(4,218 | ) | (8 | ) | (4,226 | ) | ||||||
Total liabilities
|
(10,645 | ) | (8 | ) | (10,653 | ) | ||||||
Equity:
|
||||||||||||
Shareholders’ equity
|
(8,745 | ) | (29 | ) | (8,774 | ) | ||||||
Non-controlling interests
|
(11 | ) | - | (11 | ) | |||||||
Total equity
|
(8,756 | ) | (29 | ) | (8,785 | ) | ||||||
Total liabilities and equity
|
(19,401 | ) | (37 | ) | (19,438 | ) |
For the six months ended June 30,
($m)
|
2012
as reported
|
Adoption of
IAS 19 revised
|
2012
after adoption
|
|||||||||
Income before taxes
|
1,757 | (18 | ) | 1,739 | ||||||||
Reversal of non-cash items
|
585 | 18 | 603 | |||||||||
Cash flow from operating activities
|
177 | - | 177 |
At January 1, 2012
($m)
|
2012
as reported
|
Adoption of
IAS 19 revised
|
2012
after adoption
|
|||||||||
Retained earnings
|
(4,434 | ) | (32 | ) | (4,466 | ) | ||||||
Shareholders’ equity
|
(7,494 | ) | (32 | ) | (7,526 | ) | ||||||
Non-controlling interests
|
(9 | ) | - | (9 | ) | |||||||
Total equity
|
(7,503 | ) | (32 | ) | (7,535 | ) |
($m)
|
||||
Trade receivables and other assets
|
36 | |||
Intangible assets
|
14 | |||
Deferred tax and other liabilities
|
(46 | ) | ||
Net assets acquired
|
4 |
For the six months ended June 30,
($m)
|
2013
|
2012
|
||||||
Cost:
|
||||||||
January 1
|
1,923 | 1,598 | ||||||
Additions from business combinations
|
32 | 11 | ||||||
Reductions from business divestments
|
- | (4 | ) | |||||
Currency translation effects
|
(18 | ) | (6 | ) | ||||
June 30
|
1,937 | 1,599 | ||||||
Accumulated amortization and impairment losses:
|
||||||||
January 1
|
280 | 279 | ||||||
Reductions from business divestments
|
- | (4 | ) | |||||
Currency translation effects
|
(4 | ) | - | |||||
June 30
|
276 | 275 | ||||||
Net book value, June 30
|
1,661 | 1,324 |
For the six months ended June 30, 2013
($m)
|
EAME1
|
North America
|
Latin America
|
Asia Pacific
|
Non-regional
|
Total integrated
|
Lawn and Garden
|
Group
|
||||||||||||||||||||||||
Segment sales
|
3,165 | 2,628 | 1,174 | 1,057 | - | 8,024 | 366 | 8,390 | ||||||||||||||||||||||||
Cost of goods sold
|
(1,457 | ) | (1,407 | ) | (659 | ) | (572 | ) | (45 | ) | (4,140 | ) | (172 | ) | (4,312 | ) | ||||||||||||||||
Gross profit
|
1,708 | 1,221 | 515 | 485 | (45 | ) | 3,884 | 194 | 4,078 | |||||||||||||||||||||||
Marketing and distribution
|
(340 | ) | (282 | ) | (285 | ) | (162 | ) | (35 | ) | (1,104 | ) | (88 | ) | (1,192 | ) | ||||||||||||||||
Research and development
|
- | - | - | - | (672 | ) | (672 | ) | (29 | ) | (701 | ) | ||||||||||||||||||||
General and administrative
|
(80 | ) | (42 | ) | (40 | ) | (30 | ) | (178 | ) | (370 | ) | (23 | ) | (393 | ) | ||||||||||||||||
Operating income/(loss)
|
1,288 | 897 | 190 | 293 | (930 | ) | 1,738 | 54 | 1,792 | |||||||||||||||||||||||
Income from associates and joint ventures
|
7 | |||||||||||||||||||||||||||||||
Financial expense, net
|
(90 | ) | ||||||||||||||||||||||||||||||
Income before taxes
|
1,709 | |||||||||||||||||||||||||||||||
For the six months ended June 30, 20122
($m)
|
EAME1
|
North America
|
Latin America
|
Asia Pacific
|
Non-regional
|
Total integrated
|
Lawn and Garden
|
Group
|
||||||||||||||||||||||||
Segment sales
|
3,008 | 2,781 | 1,043 | 997 | - | 7,829 | 436 | 8,265 | ||||||||||||||||||||||||
Cost of goods sold
|
(1,400 | ) | (1,264 | ) | (586 | ) | (524 | ) | (67 | ) | (3,841 | ) | (228 | ) | (4,069 | ) | ||||||||||||||||
Gross profit
|
1,608 | 1,517 | 457 | 473 | (67 | ) | 3,988 | 208 | 4,196 | |||||||||||||||||||||||
Marketing and distribution
|
(325 | ) | (300 | ) | (233 | ) | (148 | ) | (42 | ) | (1,048 | ) | (108 | ) | (1,156 | ) | ||||||||||||||||
Research and development
|
- | - | - | - | (584 | ) | (584 | ) | (29 | ) | (613 | ) | ||||||||||||||||||||
General and administrative
|
(91 | ) | (133 | ) | (68 | ) | (30 | ) | (249 | ) | (571 | ) | (35 | ) | (606 | ) | ||||||||||||||||
Operating income/(loss)
|
1,192 | 1,084 | 156 | 295 | (942 | ) | 1,785 | 36 | 1,821 | |||||||||||||||||||||||
Income from associates and joint ventures
|
2 | |||||||||||||||||||||||||||||||
Financial expense, net
|
(84 | ) | ||||||||||||||||||||||||||||||
Income before taxes
|
1,739 |
1
|
EAME: Europe, Africa and Middle East.
|
2
|
After effect of accounting policy change for employee benefits as described in Note 3. $15 million expense allocated to Non-regional, $2 million to North America, $1 million to Lawn and Garden.
|
For the six months ended June 30,
($m)
|
2013
|
2012
|
||||||
Operational efficiency programs:
|
||||||||
Cash costs
|
16 | 32 | ||||||
Non-cash impairment costs
|
- | 1 | ||||||
Integrated crop strategy programs:
|
||||||||
Cash costs
|
26 | 51 | ||||||
Acquisitions and divestments:
|
||||||||
Cash costs
|
11 | 6 | ||||||
Non-cash items
|
||||||||
Reversal of inventory step-ups
|
- | 4 | ||||||
Reacquired rights
|
7 | 7 | ||||||
Divestment losses
|
3 | 15 | ||||||
Other non-cash restructuring and impairment:
|
||||||||
Exceptional inventory write-downs
|
6 | - | ||||||
Other non-current asset impairments
|
14 | 5 | ||||||
Total restructuring1
|
83 | 121 |
1
|
$nil (2012: $4 million) is included within Cost of goods sold.
|
For the six months ended June 30,
($m)
|
2013
|
2012 | 1 | |||||
Depreciation, amortization and impairment of:
|
||||||||
Property, plant and equipment
|
164 | 170 | ||||||
Intangible assets
|
146 | 149 | ||||||
Financial assets
|
8 | - | ||||||
Deferred revenue and other gains and losses
|
(21 | ) | (20 | ) | ||||
Charges in respect of equity-settled share based compensation
|
34 | 40 | ||||||
Charges in respect of provisions, net
|
25 | 175 | ||||||
Financial expense, net
|
90 | 84 | ||||||
(Gains)/losses on hedges reported in operating income
|
(21 | ) | 7 | |||||
Share of income from associates
|
(7 | ) | (2 | ) | ||||
Total
|
418 | 603 |
Average
six months ended June 30,
|
June 30,
|
June 30,
|
December 31,
|
|||
Per $
|
2013
|
2012
|
2013
|
2012
|
2012
|
|
Swiss franc
|
CHF
|
0.93
|
0.92
|
0.95
|
0.96
|
0.92
|
British pound
|
GBP
|
0.65
|
0.63
|
0.66
|
0.64
|
0.62
|
Euro
|
EUR
|
0.76
|
0.76
|
0.77
|
0.80
|
0.76
|
Brazilian real
|
BRL
|
2.03
|
1.84
|
2.22
|
2.02
|
2.05
|
Carrying amount (based on measurement basis)
|
||||||||||||
At June 30, 2013
($m)
|
Fair value
level 1
|
Fair value
level 2
|
Total
|
|||||||||
Trade receivables, net:
|
||||||||||||
Designated at fair value through profit and loss
|
- | 59 | 59 | |||||||||
Loans and receivables
|
5,588 | |||||||||||
Total
|
5,647 | |||||||||||
Derivative and other financial assets:
|
||||||||||||
Derivative financial assets
|
7 | 115 | 122 | |||||||||
Loans and receivables
|
31 | |||||||||||
Total
|
153 | |||||||||||
Financial and other non-current assets:
|
||||||||||||
Available-for-sale financial assets
|
5 | 73 | 78 | |||||||||
Designated at fair value through profit and loss
|
- | 20 | 20 | |||||||||
Derivative financial assets – non-current
|
- | 3 | 3 | |||||||||
Loans and receivables
|
277 | |||||||||||
Other, not carried at fair value
|
343 | |||||||||||
Total
|
721 | |||||||||||
Current financial debt and other financial liabilities:
|
||||||||||||
Derivative financial liabilities - current
|
- | 165 | 165 | |||||||||
Measured at amortized cost
|
1,994 | |||||||||||
Total
|
2,159 |
Related amounts
not set off
|
||||||
At June 30, 2013
($m)
|
Financial assets (gross)
|
Offsetting Financial liabilities (gross)
|
Financial assets
(net)
|
Financial instruments
|
Cash collateral received
|
Net
|
Derivatives
|
125
|
-
|
125
|
(125)
|
-
|
-
|
Related amounts
not set off
|
||||||
At June 30, 2013
($m)
|
Financial liabilities (gross)
|
Offsetting financial assets (gross)
|
Financial liabilities
(net)
|
Financial instruments
|
Cash collateral pledged
|
Net
|
Derivatives
|
165
|
-
|
165
|
(125)
|
(31)
|
9
|
Related amounts
not set off
|
||||||
At December 31, 2012
($m)
|
Financial assets (gross)
|
Offsetting Financial liabilities (gross)
|
Financial assets
(net)
|
Financial instruments
|
Cash collateral received
|
Net
|
Derivatives
|
223
|
-
|
223
|
(78)
|
(21)
|
124
|
Related amounts
not set off
|
||||||
At December 31, 2012
($m)
|
Financial liabilities (gross)
|
Offsetting financial assets (gross)
|
Financial liabilities
(net)
|
Financial instruments
|
Cash collateral pledged
|
Net
|
Derivatives
|
119
|
-
|
119
|
(78)
|
(41)
|
-
|
Ex Restructuring and impairment1
|
Restructuring and
impairment
|
As reported under
IFRS
|
||||||||||||||||||||||
For the six months ended June 30,
($m)
|
2013
|
2012
|
2013
|
2012
|
2013
|
2012
|
||||||||||||||||||
Sales
|
8,390 | 8,265 | - | - | 8,390 | 8,265 | ||||||||||||||||||
Gross profit
|
4,078 | 4,200 | - | (4 | ) | 4,078 | 4,196 | |||||||||||||||||
Marketing and distribution
|
(1,192 | ) | (1,156 | ) | - | - | (1,192 | ) | (1,156 | ) | ||||||||||||||
Research and development
|
(701 | ) | (613 | ) | - | - | (701 | ) | (613 | ) | ||||||||||||||
General and administrative
|
(310 | ) | (489 | ) | (83 | ) | (117 | ) | (393 | ) | (606 | ) | ||||||||||||
Operating income
|
1,875 | 1,942 | (83 | ) | (121 | ) | 1,792 | 1,821 | ||||||||||||||||
Income before taxes
|
1,792 | 1,860 | (83 | ) | (121 | ) | 1,709 | 1,739 | ||||||||||||||||
Income tax expense
|
(316 | ) | (294 | ) | 19 | 42 | (297 | ) | (252 | ) | ||||||||||||||
Net income
|
1,476 | 1,566 | (64 | ) | (79 | ) | 1,412 | 1,487 | ||||||||||||||||
Attributable to non-controlling interests
|
(3 | ) | - | - | - | (3 | ) | - | ||||||||||||||||
Attributable to Syngenta AG shareholders
|
1,473 | 1,566 | (64 | ) | (79 | ) | 1,409 | 1,487 | ||||||||||||||||
Earnings/(loss) per share ($)2
|
||||||||||||||||||||||||
Basic
|
16.02 | 17.11 | (0.70 | ) | (0.86 | ) | 15.32 | 16.25 | ||||||||||||||||
Diluted
|
15.92 | 17.03 | (0.69 | ) | (0.86 | ) | 15.23 | 16.17 |
2013
|
2012
|
2013 CER3
|
||||||||||
Gross profit margin excl. restructuring and impairment
|
48.6 | % | 50.8 | % | 48.4 | % | ||||||
EBITDA4
|
2,179 | 2,250 | ||||||||||
EBITDA margin
|
26.0 | % | 27.2 | % | 25.2 | % | ||||||
Tax rate on results excl. restructuring and impairment
|
18 | % | 16 | % | ||||||||
Free cash flow5
|
(359 | ) | (34 | ) | ||||||||
Trade working capital to sales6
|
43 | % | 39 | % | ||||||||
Debt/equity gearing7
|
33 | % | 24 | % | ||||||||
Net debt7
|
2,978 | 1,937 |
1
|
For further analysis of restructuring and impairment charges, see Note 7 on page 23. Net income and earnings per share excluding restructuring and impairment are provided as additional information and not as an alternative to net income and earnings per share determined in accordance with IFRS.
|
2
|
The weighted average number of ordinary shares in issue used to calculate earnings per share are as follows: For 2013 basic EPS 91,973,083 and diluted 92,504,931; for 2012 basic EPS 91,532,049 and diluted EPS 91,989,343.
|
3
|
For a description of CER see Appendix A on page 36.
|
4
|
EBITDA is defined in Appendix B on page 36.
|
5
|
For a description of free cash flow, see Appendix D on page 38.
|
6
|
Period end trade working capital as a percentage of twelve-month sales, see Appendix E on page 38.
|
7
|
For a description of net debt and the calculation of debt/equity gearing, see Appendix F on page 39.
|
Group
|
For the six months ended June 30,
|
|||||||||||
($m)
|
2013
|
2012
|
CER %
|
|||||||||
Third party sales
|
8,390 | 8,265 | +2 | |||||||||
Gross profit
|
4,078 | 4,200 | -3 | |||||||||
Marketing and distribution
|
(1,192 | ) | (1,156 | ) | -5 | |||||||
Research and development
|
(701 | ) | (613 | ) | -16 | |||||||
General and administrative
|
(310 | ) | (489 | ) | +31 | |||||||
Operating income
|
1,875 | 1,942 | -6 | |||||||||
Depreciation, amortization and impairment
|
297 | 306 | ||||||||||
Income from associates and joint ventures
|
7 | 2 | ||||||||||
EBITDA
|
2,179 | 2,250 | -5 | |||||||||
EBITDA margin (%)
|
26.0 | 27.2 | ||||||||||
Total integrated
($m)
|
||||||||||||
Third party sales
|
8,024 | 7,829 | +3 | |||||||||
Gross profit
|
3,884 | 3,992 | -2 | |||||||||
Marketing and distribution
|
(1,104 | ) | (1,048 | ) | -8 | |||||||
Research and development
|
(672 | ) | (584 | ) | -17 | |||||||
General and administrative
|
(296 | ) | (463 | ) | +30 | |||||||
Operating income
|
1,812 | 1,897 | -7 | |||||||||
Depreciation, amortization and impairment
|
283 | 294 | ||||||||||
Income from associates and joint ventures
|
7 | 2 | ||||||||||
EBITDA
|
2,102 | 2,193 | -6 | |||||||||
EBITDA margin (%)
|
26.2 | 28.0 | ||||||||||
Lawn and Garden
($m)
|
||||||||||||
Third party sales
|
366 | 436 | -14 | |||||||||
Gross profit
|
194 | 208 | -4 | |||||||||
Marketing and distribution
|
(88 | ) | (108 | ) | +17 | |||||||
Research and development
|
(29 | ) | (29 | ) | -3 | |||||||
General and administrative
|
(14 | ) | (26 | ) | +47 | |||||||
Operating income
|
63 | 45 | +51 | |||||||||
Depreciation, amortization and impairment
|
14 | 12 | ||||||||||
EBITDA
|
77 | 57 | +41 | |||||||||
EBITDA margin (%)
|
21.2 | 13.2 |
Europe, Africa and Middle East
|
For the six months ended June 30, | |||||||||||
($m)
|
2013
|
2012
|
CER %
|
|||||||||
Third party sales
|
3,165 | 3,008 | +6 | |||||||||
Gross profit
|
1,708 | 1,611 | +7 | |||||||||
Marketing and distribution
|
(340 | ) | (325 | ) | -5 | |||||||
General and administrative
|
(75 | ) | (77 | ) | +1 | |||||||
Operating income
|
1,293 | 1,209 | +8 | |||||||||
North America
($m)
|
||||||||||||
Third party sales
|
2,628 | 2,781 | -5 | |||||||||
Gross profit
|
1,221 | 1,518 | -19 | |||||||||
Marketing and distribution
|
(282 | ) | (300 | ) | +6 | |||||||
General and administrative
|
(24 | ) | (126 | ) | +80 | |||||||
Operating income
|
915 | 1,092 | -16 | |||||||||
Latin America
($m)
|
||||||||||||
Third party sales
|
1,174 | 1,043 | +12 | |||||||||
Gross profit
|
515 | 457 | +7 | |||||||||
Marketing and distribution
|
(285 | ) | (233 | ) | -29 | |||||||
General and administrative
|
(36 | ) | (59 | ) | +36 | |||||||
Operating income
|
194 | 165 | -10 | |||||||||
Asia Pacific
($m)
|
||||||||||||
Third party sales
|
1,057 | 997 | +8 | |||||||||
Gross profit
|
485 | 473 | +6 | |||||||||
Marketing and distribution
|
(162 | ) | (148 | ) | -13 | |||||||
General and administrative
|
(28 | ) | (23 | ) | -23 | |||||||
Operating income
|
295 | 302 | +1 |
For the six months ended June 30,
|
||||||||||||||||
($m)
|
2013
|
2012
|
Actual %
|
CER %
|
||||||||||||
Group sales
|
||||||||||||||||
Europe, Africa and Middle East
|
3,165 | 3,008 | +5 | +6 | ||||||||||||
North America
|
2,628 | 2,781 | -5 | -5 | ||||||||||||
Latin America
|
1,174 | 1,043 | +13 | +12 | ||||||||||||
Asia Pacific
|
1,057 | 997 | +6 | +8 | ||||||||||||
Total integrated sales
|
8,024 | 7,829 | +3 | +3 | ||||||||||||
Lawn and Garden
|
366 | 436 | -16 | -14 | ||||||||||||
Group sales
|
8,390 | 8,265 | +2 | +2 | ||||||||||||
Crop Protection by region
|
||||||||||||||||
Europe, Africa and Middle East
|
2,204 | 2,132 | +3 | +4 | ||||||||||||
North America
|
1,884 | 1,739 | +8 | +9 | ||||||||||||
Latin America
|
1,029 | 926 | +11 | +11 | ||||||||||||
Asia Pacific
|
900 | 877 | +3 | +5 | ||||||||||||
Total
|
6,017 | 5,674 | +6 | +7 | ||||||||||||
Seeds by region
|
||||||||||||||||
Europe, Africa and Middle East
|
980 | 889 | +10 | +11 | ||||||||||||
North America
|
754 | 1,053 | -28 | -28 | ||||||||||||
Latin America
|
160 | 132 | +21 | +20 | ||||||||||||
Asia Pacific
|
160 | 121 | +31 | +33 | ||||||||||||
Total
|
2,054 | 2,195 | -6 | -6 | ||||||||||||
Sales by business
|
||||||||||||||||
Crop Protection
|
6,017 | 5,674 | +6 | +7 | ||||||||||||
Seeds
|
2,054 | 2,195 | -6 | -6 | ||||||||||||
Elimination of Crop Protection sales to Seeds
|
(47 | ) | (40 | ) | n/a | n/a | ||||||||||
Total integrated sales
|
8,024 | 7,829 | +3 | +3 | ||||||||||||
Lawn and Garden
|
366 | 436 | -16 | -14 | ||||||||||||
Group sales
|
8,390 | 8,265 | +2 | +2 |
For the six months ended June 30,
|
||||||||||||||||
($m)
|
2013
|
2012
|
Actual %
|
CER %
|
||||||||||||
Selective herbicides
|
1,985 | 1,922 | +3 | +4 | ||||||||||||
Non-selective herbicides
|
746 | 597 | +25 | +26 | ||||||||||||
Fungicides
|
1,783 | 1,732 | +3 | +4 | ||||||||||||
Insecticides
|
872 | 872 | - | +1 | ||||||||||||
Seed care
|
581 | 484 | +20 | +20 | ||||||||||||
Other crop protection
|
50 | 67 | -26 | -25 | ||||||||||||
Total Crop Protection
|
6,017 | 5,674 | +6 | +7 | ||||||||||||
Corn and soybean
|
1,018 | 1,268 | -20 | -20 | ||||||||||||
Diverse field crops
|
646 | 549 | +18 | +19 | ||||||||||||
Vegetables
|
390 | 378 | +3 | +3 | ||||||||||||
Total Seeds
|
2,054 | 2,195 | -6 | -6 | ||||||||||||
Elimination of Crop Protection sales to Seeds
|
(47 | ) | (40 | ) | n/a | n/a | ||||||||||
Lawn and Garden
|
366 | 436 | -16 | -14 | ||||||||||||
Group sales
|
8,390 | 8,265 | +2 | +2 |
2nd Quarter
|
||||||||||||||||
($m)
|
2013
|
2012
|
Actual %
|
CER %
|
||||||||||||
Group sales
|
||||||||||||||||
Europe, Africa and Middle East
|
1,229 | 1,249 | -2 | +1 | ||||||||||||
North America
|
1,287 | 1,512 | -15 | -14 | ||||||||||||
Latin America
|
606 | 546 | +11 | +10 | ||||||||||||
Asia Pacific
|
532 | 467 | +14 | +16 | ||||||||||||
Total integrated sales
|
3,654 | 3,774 | -3 | -2 | ||||||||||||
Lawn and Garden
|
166 | 187 | -11 | -8 | ||||||||||||
Group sales
|
3,820 | 3,961 | -4 | -2 | ||||||||||||
Crop Protection by region
|
||||||||||||||||
Europe, Africa and Middle East
|
937 | 966 | -3 | -1 | ||||||||||||
North America
|
994 | 955 | +4 | +5 | ||||||||||||
Latin America
|
529 | 497 | +7 | +6 | ||||||||||||
Asia Pacific
|
432 | 395 | +10 | +12 | ||||||||||||
Total
|
2,892 | 2,813 | +3 | +4 | ||||||||||||
Seeds by region
|
||||||||||||||||
Europe, Africa and Middle East
|
294 | 284 | +3 | +6 | ||||||||||||
North America
|
294 | 557 | -47 | -47 | ||||||||||||
Latin America
|
82 | 56 | +46 | +45 | ||||||||||||
Asia Pacific
|
102 | 73 | +39 | +41 | ||||||||||||
Total
|
772 | 970 | -20 | -19 | ||||||||||||
Sales by business
|
||||||||||||||||
Crop Protection
|
2,892 | 2,813 | +3 | +4 | ||||||||||||
Seeds
|
772 | 970 | -20 | -19 | ||||||||||||
Elimination of Crop Protection sales to Seeds
|
(10 | ) | (9 | ) | n/a | n/a | ||||||||||
Total integrated sales
|
3,654 | 3,774 | -3 | -2 | ||||||||||||
Lawn and Garden
|
166 | 187 | -11 | -8 | ||||||||||||
Group sales
|
3,820 | 3,961 | -4 | -2 |
2nd Quarter
|
||||||||||||||||
($m)
|
2013
|
2012
|
Actual %
|
CER %
|
||||||||||||
Selective herbicides
|
974 | 1,010 | -4 | -2 | ||||||||||||
Non-selective herbicides
|
444 | 363 | +23 | +23 | ||||||||||||
Fungicides
|
857 | 831 | +3 | +4 | ||||||||||||
Insecticides
|
392 | 410 | -4 | -3 | ||||||||||||
Seed care
|
202 | 170 | +18 | +19 | ||||||||||||
Other crop protection
|
23 | 29 | -20 | -21 | ||||||||||||
Total Crop Protection
|
2,892 | 2,813 | +3 | +4 | ||||||||||||
Corn and soybean
|
318 | 561 | -43 | -43 | ||||||||||||
Diverse field crops
|
231 | 193 | +20 | +23 | ||||||||||||
Vegetables
|
223 | 216 | +3 | +4 | ||||||||||||
Total Seeds
|
772 | 970 | -20 | -19 | ||||||||||||
Elimination of Crop Protection sales to Seeds
|
(10 | ) | (9 | ) | n/a | n/a | ||||||||||
Lawn and Garden
|
166 | 187 | -11 | -8 | ||||||||||||
Group sales
|
3,820 | 3,961 | -4 | -2 |
For the six months ended June 30,
($m)
|
2013
|
2012
|
||||||
Net income attributable to Syngenta AG shareholders
|
1,409 | 1,487 | ||||||
Non-controlling interests
|
3 | - | ||||||
Income tax expense
|
297 | 252 | ||||||
Financial expenses, net
|
90 | 84 | ||||||
Restructuring and impairment
|
83 | 121 | ||||||
Depreciation, amortization and other impairment
|
297 | 306 | ||||||
EBITDA
|
2,179 | 2,250 |
For the six months ended June 30, 2013
($m)
|
EAME
|
North America
|
Latin America
|
Asia Pacific
|
Non-regional
|
Total integrated
|
Lawn and Garden
|
Total group
|
Operating income/(loss)
|
1,288
|
897
|
190
|
293
|
(930)
|
1,738
|
54
|
1,792
|
Restructuring and impairment
|
5
|
18
|
4
|
2
|
45
|
74
|
9
|
83
|
Operating income excluding restructuring and impairment
|
1,293
|
915
|
194
|
295
|
(885)
|
1,812
|
63
|
1,875
|
Operating margin (%)
|
40.8
|
34.8
|
16.5
|
27.8
|
n/a
|
22.6
|
17.4
|
22.3
|
For the six months ended June 30, 2012
($m)
|
EAME
|
North America
|
Latin America
|
Asia Pacific
|
Non-regional
|
Total integrated
|
Lawn and Garden
|
Total group
|
Operating income/(loss)
|
1,192
|
1,084
|
156
|
295
|
(942)
|
1,785
|
36
|
1,821
|
Restructuring and impairment
|
17
|
8
|
9
|
7
|
71
|
112
|
9
|
121
|
Operating income excluding restructuring and impairment
|
1,209
|
1,092
|
165
|
302
|
(871)
|
1,897
|
45
|
1,942
|
Operating margin (%)
|
40.2
|
39.3
|
15.8
|
30.3
|
n/a
|
24.2
|
10.3
|
23.5
|
·
|
excluding investments in and proceeds from marketable securities, which are included in investing activities;
|
·
|
excluding cash flows from and used for foreign exchange movements and settlement of related hedges on inter-company loans, which are included in operating activities; and
|
·
|
including cash flows from acquisitions of non-controlling interests, which are included in financing activities.
|
For the six months ended June 30,
($m)
|
2013
|
2012
|
||||||
Cash flow (used for)/from operating activities
|
(68 | ) | 177 | |||||
Cash flow used for investing activities
|
(248 | ) | (178 | ) | ||||
Cash flow (from)/used for marketable securities
|
(7 | ) | 16 | |||||
Cash flow used for acquisition of non-controlling interests
|
(37 | ) | - | |||||
Cash flow used for/(from) foreign exchange movements and settlement of hedges of inter-company loans
|
1 | (49 | ) | |||||
Free cash flow
|
(359 | ) | (34 | ) |
($m)
|
2013
|
2012
|
||||||
Inventories
|
4,652 | 3,759 | ||||||
Trade accounts receivable
|
5,647 | 5,277 | ||||||
Trade accounts payable
|
(4,170 | ) | (3,688 | ) | ||||
Net trade working capital
|
6,129 | 5,348 | ||||||
Twelve-month sales
|
14,327 | 13,831 | ||||||
Trade working capital as percentage of sales (%)
|
43 | 39 |
For the six months ended June 30,
($m)
|
2013
|
2012
|
||||||
Opening balance at January 1
|
1,706 | 1,135 | ||||||
Debt acquired with business acquisitions and other non-cash items
|
57 | 90 | ||||||
Foreign exchange effect on net debt
|
(3 | ) | (59 | ) | ||||
Purchase/(sale) of treasury shares
|
(62 | ) | (54 | ) | ||||
Dividends paid
|
921 | 791 | ||||||
Free cash flow
|
359 | 34 | ||||||
Closing balance at June 30
|
2,978 | 1,937 | ||||||
Components of closing balance:
|
||||||||
Cash and cash equivalents
|
(785 | ) | (1,664 | ) | ||||
Marketable securities1
|
(4 | ) | (19 | ) | ||||
Current financial debt
|
1,994 | 1,260 | ||||||
Non-current financial debt2
|
1,712 | 2,357 | ||||||
Financing-related derivatives3
|
61 | 3 | ||||||
Closing balance at June 30
|
2,978 | 1,937 |
1
|
Long-term marketable securities are included in Financial and other non-current assets. Short-term marketable securities are included in Derivative and other financial assets.
|
2
|
Included in Financial debt and other non-current liabilities.
|
3
|
Short-term derivatives are included in Derivative and other financial assets and Current financial debt and other financial liabilities. Long-term derivatives are included in Financial and other non-current assets and Financial debt and other non-current liabilities.
|
($m)
|
2013
|
2012
|
||||||
Net debt
|
2,978 | 1,937 | ||||||
Shareholders’ equity
|
9,031 | 8,227 | ||||||
Debt/equity gearing ratio (%)
|
33 | 24 |
For the year ended December 31,
($m)
|
2012
as reported
|
Adoption of
IAS 19 revised
|
2012
after adoption
|
|||||||||
Sales
|
14,202 | - | 14,202 | |||||||||
Cost of goods sold
|
(7,218 | ) | (5 | ) | (7,223 | ) | ||||||
Gross profit
|
6,984 | (5 | ) | 6,979 | ||||||||
Marketing and distribution
|
(2,418 | ) | (5 | ) | (2,423 | ) | ||||||
Research and development
|
(1,253 | ) | (4 | ) | (1,257 | ) | ||||||
General and administrative
|
(1,021 | ) | (22 | ) | (1,043 | ) | ||||||
Operating income
|
2,292 | (36 | ) | 2,256 | ||||||||
Income from associates and joint ventures
|
7 | - | 7 | |||||||||
Financial expense, net
|
(147 | ) | - | (147 | ) | |||||||
Income before taxes
|
2,152 | (36 | ) | 2,116 | ||||||||
Income tax expense
|
(277 | ) | 11 | (266 | ) | |||||||
Net income
|
1,875 | (25 | ) | 1,850 | ||||||||
Attributable to:
|
||||||||||||
Syngenta AG shareholders
|
1,872 | (25 | ) | 1,847 | ||||||||
Non-controlling interests
|
3 | - | 3 | |||||||||
Net income
|
1,875 | (25 | ) | 1,850 | ||||||||
Earnings per share ($):
|
||||||||||||
Basic
|
20.43 | (0.27 | ) | 20.16 | ||||||||
Diluted
|
20.32 | (0.27 | ) | 20.05 |
For the year ended December 31,
($m)
|
2012
as reported
|
Adoption of
IAS 19 revised
|
2012
after adoption
|
|||||||||
Net income
|
1,875 | (25 | ) | 1,850 | ||||||||
Components of other comprehensive income (OCI):
|
||||||||||||
Items that will not be reclassified to profit or loss:
|
||||||||||||
Actuarial gains
|
(151 | ) | 33 | (118 | ) | |||||||
Income tax relating to items that will not be reclassified to profit or loss
|
31 | (11 | ) | 20 | ||||||||
(120 | ) | 22 | (98 | ) | ||||||||
Items that may be reclassified subsequently to profit or loss
|
171 | - | 171 | |||||||||
Total comprehensive income
|
1,926 | (3 | ) | 1,923 | ||||||||
Attributable to:
|
||||||||||||
Syngenta AG shareholders
|
1,924 | (3 | ) | 1,921 | ||||||||
Non-controlling interests
|
2 | - | 2 | |||||||||
Total comprehensive income
|
1,926 | (3 | ) | 1,923 |
For the year ended December 31,
($m)
|
2012
as reported
|
Adoption of
IAS 19 revised
|
2012
after adoption
|
|||||||||
Income before taxes
|
2,152 | (36 | ) | 2,116 | ||||||||
Reversal of non-cash items
|
984 | 36 | 1,020 | |||||||||
Cash flow from operating activities
|
1,359 | - | 1,359 |
For the year ended December 31,
($m)
|
2011
as reported
|
Adoption of
IAS 19 revised
|
2011
after adoption
|
|||||||||
Sales
|
13,268 | - | 13,268 | |||||||||
Cost of goods sold
|
(6,786 | ) | (4 | ) | (6,790 | ) | ||||||
Gross profit
|
6,482 | (4 | ) | 6,478 | ||||||||
Marketing and distribution
|
(2,387 | ) | (3 | ) | (2,390 | ) | ||||||
Research and development
|
(1,191 | ) | (3 | ) | (1,194 | ) | ||||||
General and administrative
|
(853 | ) | (32 | ) | (885 | ) | ||||||
Operating income
|
2,051 | (42 | ) | 2,009 | ||||||||
Income from associates and joint ventures
|
15 | - | 15 | |||||||||
Financial expense, net
|
(165 | ) | - | (165 | ) | |||||||
Income before taxes
|
1,901 | (42 | ) | 1,859 | ||||||||
Income tax expense
|
(301 | ) | 12 | (289 | ) | |||||||
Net income
|
1,600 | (30 | ) | 1,570 | ||||||||
Attributable to:
|
||||||||||||
Syngenta AG shareholders
|
1,599 | (30 | ) | 1,569 | ||||||||
Non-controlling interests
|
1 | - | 1 | |||||||||
Net income
|
1,600 | (30 | ) | 1,570 | ||||||||
Earnings per share ($):
|
||||||||||||
Basic
|
17.40 | (0.33 | ) | 17.07 | ||||||||
Diluted
|
17.31 | (0.33 | ) | 16.98 |
For the year ended December 31,
($m)
|
2011
as reported
|
Adoption of
IAS 19 revised
|
2011
after adoption
|
|||||||||
Net income
|
1,600 | (30 | ) | 1,570 | ||||||||
Components of other comprehensive income (OCI):
|
||||||||||||
Items that will not be reclassified to profit or loss:
|
||||||||||||
Actuarial gains
|
(252 | ) | 82 | (170 | ) | |||||||
Income tax relating to items that will not be reclassified to profit or loss
|
71 | (20 | ) | 51 | ||||||||
(181 | ) | 62 | (119 | ) | ||||||||
Items that may be reclassified subsequently to profit or loss
|
(347 | ) | - | (347 | ) | |||||||
Total comprehensive income1
|
1,072 | 32 | 1,104 |
At December 31,
($m)
|
2011
as reported
|
Adoption of
IAS 19 revised
|
2011
after adoption
|
|||||||||
Assets
|
||||||||||||
Total assets
|
17,241 | - | 17,241 | |||||||||
Liabilities and equity
|
||||||||||||
Total current liabilities
|
(5,643 | ) | - | (5,643 | ) | |||||||
Non-current liabilities:
|
||||||||||||
Deferred tax liabilities
|
(753 | ) | (8 | ) | (761 | ) | ||||||
Provisions
|
(968 | ) | 40 | (928 | ) | |||||||
Other non-current liabilities
|
(2,374 | ) | - | (2,374 | ) | |||||||
Total non-current liabilities
|
(4,095 | ) | 32 | (4,063 | ) | |||||||
Total liabilities
|
(9,738 | ) | 32 | (9,706 | ) | |||||||
Equity:
|
||||||||||||
Shareholders’ equity
|
(7,494 | ) | (32 | ) | (7,526 | ) | ||||||
Non-controlling interests
|
(9 | ) | - | (9 | ) | |||||||
Total equity
|
(7,503 | ) | (32 | ) | (7,535 | ) | ||||||
Total liabilities and equity
|
(17,241 | ) | - | (17,241 | ) |
For the year ended December 31,
($m)
|
2011
as reported
|
Adoption of
IAS 19 revised
|
2011
after adoption
|
|||||||||
Income before taxes
|
1,901 | (42 | ) | 1,859 | ||||||||
Reversal of non-cash items
|
801 | 42 | 843 | |||||||||
Cash flow from operating activities
|
1,871 | - | 1,871 |
Selective Herbicides
|
|
AXIAL®
|
cereal herbicide
|
BICEP II MAGNUM®
|
broad spectrum pre-emergence herbicide for corn and sorghum
|
CALLISTO®
|
herbicide for flexible use on broad-leaved weeds for corn
|
DUAL GOLD®
|
season-long grass control herbicide used in a wide range of crops
|
DUAL MAGNUM®
|
grass weed killer for corn and soybeans
|
FUSILADE® MAX
|
grass weed killer for broad-leaf crops
|
TOPIK®
|
post-emergence grass weed killer for wheat
|
Non-selective Herbicides
|
|
GRAMOXONE®
|
rapid, non-systemic burn-down of vegetation
|
TOUCHDOWN®
|
systemic total vegetation control
|
Fungicides
|
|
ALTO®
|
Broad spectrum triazole fungicide
|
AMISTAR®
|
broad spectrum strobilurin for use on multiple crops
|
BRAVO®
|
broad spectrum fungicide for use on multiple crops
|
REVUS®
|
for use on potatoes, tomatoes, vines and vegetable crops
|
RIDOMIL GOLD®
|
systemic fungicide for use in vines, potatoes and vegetables
|
SCORE®
|
triazole fungicide for use in vegetables, fruits and rice
|
TILT®
|
broad spectrum triazole for use in cereals, bananas and peanuts
|
UNIX®
|
cereal and vine fungicide with unique mode of action
|
SEGURIS®
|
new fungicide with a unique mode of action that controls the main European wheat diseases
|
Insecticides
|
|
ACTARA®
|
second-generation neonicotinoid for controlling foliar and soil pests in multiple crops
|
DURIVO®
|
broad spectrum, lower dose insecticide, controls resistant pests
|
FORCE®
|
unique pyrethroid controlling soil pests in corn
|
KARATE®
|
foliar pyrethroid offering broad spectrum insect control
|
PROCLAIM®
|
novel, low-dose insecticide for controlling lepidoptera in vegetables and cotton
|
VERTIMEC®
|
acaricide for use in fruits, vegetables and cotton
|
Seed Care
|
|
AVICTA®
|
breakthrough nematode control seed treatment
|
CELEST®/MAXIM®
|
broad spectrum seed treatment fungicide
|
CRUISER®
|
novel broad spectrum seed treatment - neonicotinoid insecticide
|
DIVIDEND®
|
triazole seed treatment fungicide
|
VIBRANCE®
|
new proprietary broad spectrum Seed Care fungicide with novel root health properties
|
Field Crops
|
|
AGRISURE®
|
new corn trait choices
|
ENOGEN®
|
trait for improving ethanol product in corn
|
GOLDEN HARVEST®
|
brand for corn and soybean in North America and Europe
|
HILLESHÖG®
|
global brand for sugar beet
|
NK®
|
global brand for corn, oilseeds and other field crops
|
Vegetables
|
|
DULCINEA®
|
consumer produce brand for value-added fruits and vegetables in North America
|
ROGERS® vegetables
|
leading brand throughout the Americas
|
S&G® vegetables
|
leading brand in Europe, Africa and Asia
|
Others
|
|
GroMore™
|
protocols on rice
|
Tegra®
|
certified rice seedlings and programs in Asia Pacific
|
Swiss Depositary
|
Depositary for ADS
|
Registered Office
|
SIX SAG AG
|
Syngenta AG
|
Syngenta AG
|
Syngenta Share Register
|
c/o BNY Mellon
|
P.O. Box
|
P.O. Box
|
P.O. Box 358516
|
CH-4002 Basel
|
CH-4601 Olten
|
USA-Pittsburgh
|
Switzerland
|
PA 15252-8516
|
||
Tel: +41 (0)58 399 6133
|
Tel: +1-888 253 7068 (within USA)
Tel. +1-201 680 6825 (outside USA)
|
Tel: +41 (0)61 323 1111
|
Forward-looking statements
This document contains forward-looking statements which use terms such as "expect", "will", "could", "potential", "planned", "envisages", "estimated value", "target" etc. Such statements contain risks and imponderables which could result in a significant deviation of the actual results from the statements expressed herein. We refer you to the publicly available filings of Syngenta submitted to the American SEC (Securities and Exchange Commission) in relation to these and other risks and imponderables. Syngenta does not undertake to update the forward-looking statements in light of actual results, changed assumptions or other factors. This document represents neither an offer nor an invitation, or even a part of such an offer or such an invitation, to purchase or underwrite common shares issued by Syngenta Inc. or Syngenta ADS. Nor does it represent a request to take up such a purchase offer or public offering and it in no way forms a basis or reliable statement in connection with a contract to this effect.
|