Securities
Covered Hereby
|
3,597,088
shares, includes 2,419,330 shares underlying Series D convertible
preferred stock and 850,750 shares subject
to warrants, and an additional 327,008 shares that may become issuable
by
reason of provisions in the Registration Rights Agreement pursuant
to
which this prospectus is being filed to register 110% of the registrable
shares.
|
Common Stock to be Outstanding after the Offering |
6,592,878
shares, assuming the selling stockholders convert all of their
Series D
Preferred Stock and exercise all their warrants.
|
Use
of
Proceeds
|
We
will receive no proceeds from the sale or other disposition
of the shares
of common stock covered hereby, or interests therein, by the
selling
stockholders. However, we will receive $1,551,351 if all of
the warrants
for underlying shares included in this prospectus are exercised
for cash.
We will use these proceeds for general corporate purposes.
|
OTC
Electronic Bulletin Board Symbol
|
“CAPS”
|
|
|
Year
Ended September 30,
|
Three
Months Ended
December 31, (Unaudited) |
||||||||||
Summary
of Operations
|
2005
|
|
|
2004
|
|
|
2005
|
|
|
2004
|
|||
Total
revenues
|
$
|
848,802
|
$
|
885,461
|
$
|
240,888
|
$
|
262,659
|
|||||
Loss
from continuing operations
|
(2,538,408
|
)
|
(3,249,963
|
)
|
(693,438
|
)
|
(797,072
|
)
|
|||||
Loss
from operations of discontinued Strax Business
|
-
|
(105,806
|
)
|
-
|
-
|
||||||||
Net
loss
|
(2,538,408
|
)
|
(3,355,769
|
)
|
(693,438
|
)
|
(797,072
|
)
|
|||||
Loss
from continuing operations per share
|
(1.16
|
)
|
(3.18
|
)
|
(0.21
|
)
|
(0.78
|
)
|
|||||
Income
(loss) from discontinued operations per
share
|
-
|
(0.10
|
)
|
-
|
-
|
||||||||
Net
loss per common share (basic and diluted)
|
$
|
(1.16
|
)
|
$
|
(3.28
|
)
|
$
|
(0.21
|
)
|
$
|
(0.78
|
)
|
|
Weighted
average common shares outstanding, basic and diluted
|
2,288,543
|
1,022,328
|
3,321,673
|
1,022,328
|
Statement
of Financial Position
|
As
of
September
30, 2005
|
As
of
December
31, 2005
|
|||||
(Unaudited)
|
|||||||
Cash
and cash equivalents
|
$
|
1,257,158
|
$
|
620,934
|
|||
Total
assets
|
3,173,137
|
2,506,755
|
|||||
Working
capital
|
1,705,187
|
1,086,326
|
|||||
Long-term
debt
|
-
|
-
|
|||||
Stockholders’
equity
|
2,795,540
|
2,102,102
|
Fiscal
Period
|
Fiscal
Year Ending
9/30/06
|
Fiscal
Year Ending
9/30/05
|
Fiscal
Year Ended
9/30/04
|
|||
High
|
Low
|
High
|
Low
|
High
|
Low
|
|
First
Quarter
|
$2.45
|
$1.05
|
$3.80
|
$2.20
|
$6.00
|
$2.20
|
Second
Quarter
|
2.35
|
1.30
|
6.80
|
2.60
|
5.00
|
2.00
|
Third
Quarter *
|
1.65
|
1.65
|
5.00
|
2.10
|
6.00
|
1.00
|
Fourth
Quarter
|
—
|
—
|
2.98
|
2.00
|
5.00
|
2.20
|
a)
|
No
need to pack containers of medical
waste
|
b)
|
No
need to transport infectious waste through facilities with patients
|
c)
|
No
need to ship infectious medical waste on public
roads
|
d)
|
Environmentally
sound approach for disinfection - uses biodegradable chemicals; does
not
release smoke, odor, steam or other emissions to the air; removes
the need
for incineration
|
e)
|
Noise
level during cycle is approx. 70.1dB(A), regarded below levels of
noise
safety concerns by most government
regulations
|
a)
|
Reduce
the exposure to infectious waste by limiting the time an employee
handles,
stores and packs the waste
|
b)
|
No
need to administer and track waste that is shipped from the
facility
|
c)
|
Ease
of use
|
d)
|
Employee
can continue to perform their regular functions while the SteriMed
treatment cycle is operational
|
a)
|
Easily
installed requiring only electricity, water and sewage outlet. No
special
ventilation or lighting required
|
b)
|
Can
fit through regular doorway
|
c)
|
Limited
training required for operators
|
d)
|
Due
to size, units can be strategically placed in a health care facility
near
high waste generation sites
|
a)
|
Less
labor
time
|
b)
|
No
transportation
costs to incineration site
|
c)
|
Our
preferred business model is to rent the SteriMed Systems to U.S.
facilities generating the infectious clinical waste. This model obviates
the need for capital investment by users, and should also reduce
previous
operating expenses in disposing of medical
waste
|
d)
|
Ability
to fix costs for a given period of time, avoiding future price increases
and surcharges
|
a)
|
Enable
infectious
medical waste generating facilities to replace existing systems while
meeting federal, state and local environmental as well as health
regulations.
|
File
No.
|
Country
|
Application
No.
|
Application
Date
|
Trademark
No.
|
Renewal
Date
|
99200
|
Israel
|
113,697
|
7/20/1997
|
113,697
|
07/20/2007
|
99207
|
U.S.A.
|
75/904,419
|
01/28/2000
|
2,724,738
|
10/20/2013
|
99208
|
Canada
|
1035659
|
11/12/1999
|
TMA
596,538
|
12/04/2018
|
99209
|
CTM(European)
|
1380146
|
11/11/1999
|
1380146
|
11/11/2009
|
99210
|
Japan
|
11-103145
|
11/12/1999
|
4462258
|
03/23/2011
|
99211
|
Australia
|
813208
|
11/09/1999
|
813208
|
11/09/2009
|
99212
|
Mexico
|
472508
|
02/23/2001
|
701862
|
02/23/2011
|
99214
|
Russia
|
99719243
|
11/18/1999
|
209618
|
11/18/2009
|
99216
|
Hungary
|
m-9905278
|
11/10/1999
|
165158
|
11/10/2009
|
99218
|
Poland
|
Z-209695
|
11/10/1999
|
148086
|
11/10/2009
|
File
No.
|
Country
|
Application
No.
|
Application
Date
|
Trademark
No.
|
Renewal
Date
|
99200
|
Israel
|
131893
|
11/01/1999
|
131893
|
11/01/2006
|
99201
|
U.S.A.
|
75/904,150
|
01/29/2000
|
2,713,884
|
05/06/2013
|
99202
|
Canada
|
1035658
|
11/12/1999
|
TMA
596,329
|
12/03/2018
|
99203
|
CTM(European)
|
1380195
|
11/11/1999
|
1380195
|
11/11/2009
|
99204
|
Japan
|
11-103144
|
11/12/1999
|
4562185
|
04/19/2007
|
99205
|
Australia
|
813207
|
11/09/1999
|
813207
|
11/09/2009
|
99206
|
Mexico
|
412940
|
02/23/2001
|
656603
|
02/25/2010
|
99213
|
Russia
|
99719294
|
11/18/1999
|
200276
|
11/17/2009
|
99215
|
Hungary
|
M-9905279
|
11/10/1999
|
164682
|
11/10/2009
|
99217
|
Poland
|
Z-209696
|
11/10/1999
|
145760
|
11/10/2009
|
File
No.
|
Country
|
Application
No.
|
Application
Date
|
Patent
No.
|
Patent
Date
|
Valid
Until
|
9346
|
Israel
|
108,311
|
01/10/1994
|
108,311
|
12/23/1999
|
01/10/2014
|
9452
|
Australia
|
10096/95
|
01/09/1995
|
684,323
|
04/2/1998
|
01/09/2015
|
9453
|
Japan
|
7-011844
|
01/23/1995
|
3058401
|
04/21/2000
|
01/27/2015
|
9454
|
U.S.A.
|
08/369,533
|
01/05/1995
|
5,620,654
|
04/15/1997
|
04/15/2014
|
9456
|
Canada
|
2,139,689
|
01/06/1995
|
2,139,689
|
10/5/1999
|
01/06/2015
|
9455
|
Europe
|
95630001.6
|
01/05/1995
|
EP0662346
|
03/28/2001
|
01/05/2015
|
File
No.
|
Country
|
Application
No.
|
Application
Date
|
Patent
No.
|
Patent
Date
|
Valid
Until
|
PCT
|
PCT/IL02/00093
|
02/04/2002
|
WO2002/062479
A1
|
N/A
|
N/A
|
|
2337
|
Australia
|
2002230065
|
02/04/2002
|
Pending*
|
Pending
|
02/04/2022
|
2338
|
Brazil
|
200300398
|
07/31/2003
|
Pending*
|
Pending
|
02/04/2022
|
2339
|
Mexico
|
PA/a/2003/006946
|
08/04/2003
|
Pending*
|
Pending
|
02/04/2022
|
2340
|
Russia
|
2003127023
|
09/04/2003
|
Pending*
|
Pending
|
02/04/2022
|
2341
|
So.
Africa
|
2003/5602
|
07/21/2003
|
2003/5602
|
09/23/2003
|
02/04/2022
|
2342
|
Canada
|
2437219
|
08/01/2003
|
Pending*
|
Pending
|
02/04/2022
|
2343
|
China
|
02806986.2
|
09/22/2003
|
Pending*
|
Pending
|
02/04/2022
|
2712
|
Hong Kong
|
4106248.3
|
08/20/2004
|
Pending*
|
Pending
|
N/A
|
2344
|
India
|
01389/chenp/03
|
09/02/2003
|
Pending*
|
Pending
|
02/04/2022
|
2373
|
USA
|
09/824,685
|
04/04/2001
|
6494391
|
12/17/2002
|
04/04/2021
|
2313/354
|
Europe
|
02711185.5
|
09/05/2003
|
P210477PCT/EP
|
Pending
|
02/04/2022
|
Name
|
Age
|
Position
|
Director
Since
|
George
Aaron
|
53
|
Chairman
of the Board, President and Chief Executive Officer
|
1999
|
Jonathan
Joels
|
49
|
Chief
Financial Officer, Treasurer, Secretary and Director
|
1999
|
Elliott
Koppel
|
62
|
VP
Sales and Marketing
|
—
|
Sol
Triebwasser, Ph.D. (1)(2)
|
84
|
Director
|
1984
|
Jeffrey
L. Hymes, M.D. (1)(2)
|
53
|
Director
|
2004
|
Annual
Compensation
|
Long
Term Compensation
|
||||||||||||||||||||||||
Awards
|
Payouts
|
||||||||||||||||||||||||
Name
and Principal Position
|
Year
|
Salary
($)
|
|
|
Bonus
($)
|
|
|
Other
Annual Compensation
($)
|
|
|
Restricted
Stock Award(s)
($)
|
|
|
Securities
Underlying Options SARs
(#)
|
|
|
LTIP
Payouts
($)
|
|
|
All
Other compensation
($)
|
|
||||
George
Aaron
President/CEO
|
|
|
2005
2004
2003
|
|
|
240,000
240,000
240,000
|
|
|
-0-
-0-
160,000
|
|
|
-0-
-0-
-0-
|
|
|
-0-
-0-
-0-
|
|
|
-0-
-0-
-0-
|
|
|
-0-
-0-
-0-
|
|
|
-0-
-0-
-0-
|
|
Jonathan
Joels
CFO
|
|
|
2005
2004
2003
|
|
|
176,000
176,000
176,000
|
|
|
-0-
-0-
112,000
|
|
|
-0-
-0-
-0-
|
|
|
-0-
-0-
-0-
|
|
|
-0-
-0-
-0-
|
|
|
-0-
-0-
-0-
|
|
|
-0-
-0-
-0-
|
|
Elliott
Koppel
|
|
|
2005
2004
2003
|
|
|
92,000
92,000
92,000
|
|
|
-0-
-0-
28,000
|
|
|
-0-
-0-
-0-
|
|
|
-0-
-0-
-0-
|
|
|
-0-
5,000
-0-
|
|
|
-0-
-0-
-0-
|
|
|
-0-
-0-
-0-
|
|
Individual
Grants
|
||||
(a)
|
(b)
|
(c)
|
(d)
|
(e)
|
Name
|
Number
of Securities Underlying Options/
SARs
Granted (#)
|
%
of Total Options/
SARS
Granted to
Employee(s)
in
Fiscal Year
|
Exercise
on Base
Price
($/sh)
|
Expiration
Date
|
George
Aaron
|
-0-
|
-0-
|
-0-
|
-0-
|
Jonathan
Joels
|
-0-
|
-0-
|
-0-
|
-0-
|
Elliott
Koppel
|
-0-
|
-0-
|
-0-
|
-0-
|
Fiscal
Year End Option Value
|
||
Name
|
Number
of Securities Underlying
Unexercised Options at Sept. 30, 2005 Exercisable/Unexercisable |
Value
of Unexercised In-the-
Money Options At Sept. 30, 2005 Exercisable ($) |
George
Aaron
|
20,000/0
|
$-0-
|
Jonathan
Joels
|
20,000/0
|
$-0-
|
Elliott
Koppel
|
20,000/0
|
$-0-
|
Name
of
Beneficial
Owner*
|
Position
with Company
|
Amount
and Nature of Beneficial Ownership (1) of Common
Stock
|
Amount
of Nature and Beneficial Ownership (1) of Preferred
Stock
|
Percentage
of Securities ***
|
|||||||||
Austin
W. Marxe and David M. Greenhouse
527
Madison Ave.
New
York, NY 10022
|
Holder
of over five percent
|
2,961,342(2
|
)
|
-
|
60.4
|
%
|
|||||||
General
Electric Company
Medical
Services Division
3000
No. Grandview Blvd.
Waukesha
WI 53188
|
None
|
57,989(3
|
)
|
27,000
|
1.7
|
%
|
|||||||
Shrikant
Mehta
Combine
International
354
Indusco Court.
Troy,
Michigan 48083
|
Holder
of over five percent
|
210,894
|
-
|
6.4
|
%
|
||||||||
George
Aaron
|
Chairman
of the Board;
Chief
Executive Officer; President
|
260,012(4
|
)
|
-
|
7.8
|
%
|
|||||||
Jonathan
Joels
|
Director;
Chief
Financial
Officer; Vice President; Treasurer; Secretary
|
255,226(5
|
)
|
-
|
7.6
|
%
|
|||||||
Elliott
Koppel
|
VP
Sales & Marketing
|
24,444(6
|
)
|
-
|
**
|
||||||||
Sol
Triebwasser, Ph.D.
|
Director
|
5,495(7
|
)
|
-
|
**
|
||||||||
Jeffrey
L. Hymes, M.D.
|
Director
|
2,500(8
|
)
|
-
|
**
|
||||||||
All
executive officers and Directors as a group (5 persons)
|
547,677(9
|
)
|
-
|
16.4
|
%
|
*
|
Address
of all holders except Special Situations Private Equity Fund, L.P.,
Special Situations Fund III, L.P. and Mr. Mehta is c/o Caprius Inc.,
One
University Plaza, Suite 400, Hackensack, New Jersey
07601.
|
**
|
Less
than one percent (1%)
|
***
|
Does
not include the Series B Preferred Stock, as it is non-voting except
on
matters directly related to such
series.
|
(1)
|
Includes
voting and investment power, except where otherwise noted. The number
of
shares beneficially owned includes shares each beneficial owner and
the
group has the right to acquire within 60 days of March 1, 2006 pursuant
to
stock options, warrants and convertible
securities.
|
(2)
|
Consists
of (i) 1,034,482 shares, 581,703 shares underlying warrants presently
exercisable and 604,830 shares underlying Series D Convertible Preferred
Stock held by Special Situations Private Equity Fund, L.P., (ii)
317,037
shares, 178,307 shares underlying warrants presently exercisable
and
185,480 shares underlying Series D Convertible Preferred Stock held
by
Special Situations Fund III, QP, L.P. and (iii) 27,790 shares, 15,593
shares underlying warrants presently exercisable and 16,120 shares
underlying Series D Preferred Stock held by Special Situations Fund
III,
L.P. MGP Advisors Limited (“MGP”) is the general partner of Special
Situations Fund III, QP, L.P. and Special Situations Fund III, L.P.
AWM
Investment Company, Inc. (“AWM”) is the general partner of MGP. MG
Advisers, L.L.C. (“MG”) is the general partner of and investment adviser
to the Special Situations Private Equity Fund, L.P. Austin W. Marxe
and
David M. Greenhouse are the principal owners of MGP, AWM and MG.
Through
their control of MGP, AWM, and MG, Messrs. Marxe and Greenhouse share
voting and investment control over the portfolio securities of each
of the
funds listed above.
|
(3)
|
Includes
57,989 shares underlying 27,000 shares of Series B Preferred Stock.
|
(4)
|
Includes
(i) 353 shares in retirement accounts, (ii) 8,200 shares underlying
warrants presently exercisable, (iii) 5 shares jointly owned with
his wife
and (iv) 20,000 shares underlying options presently exercisable and
excludes 100,000 shares underlying options which are currently not
exercisable
|
(5)
|
Includes
(i) 48,000 shares as trustee for his children, (ii) 8,618 shares
underlying warrants presently exercisable, (iii) 20,000 shares underlying
options presently exercisable and (iv) 17,241 shares in a retirement
account, and excludes 100,000 shares underlying options which are
currently not exercisable.
|
(6) |
Includes
(i) 3,894 shares underlying warrants and (ii) 20,000 shares underlying
options presently exercisable, and excludes 25,000 shares underlying
options which are currently not
exercisable.
|
(7)
|
Includes
5,425 shares underlying options presently exercisable, and excludes
20,000
shares underlying options which are currently not
exercisable.
|
(8)
|
Includes
2,500 shares underlying options presently exercisable and excludes
21,250
shares underlying options which are currently not
exercisable.
|
(9)
|
Includes
(i) 20,712 shares underlying warrants and (ii) 67,925 shares underlying
options presently exercisable, and excludes 266,250 shares underlying
options which are currently not
exercisable.
|
Name(1)
|
Shares
Beneficially Owned Prior To Offering(1)
|
|
Percent
Beneficially Owned Before Offering
|
Shares
to
be Offered
|
Amount
Beneficially Owned After Offering(2)
|
|
Percent
Beneficially Owned After Offering
|
|||||||||
Francis
Anderson (3)
|
1,000
|
*
|
1,000
|
-
|
*
|
|||||||||||
Bonanza
Master Fund Ltd. (4)
|
2,060,664
|
38.29
|
%
|
2,060,664
|
-
|
*
|
||||||||||
Bonanza
Trust (5)
|
36,701
|
1.09
|
%
|
7,451
|
29,250
|
*
|
||||||||||
Carter
Securities, LLC (6)
|
119,403
|
3.47
|
%
|
119,403
|
-
|
*
|
||||||||||
Dianthus
Trust (7)
|
19,951
|
*
|
7,451
|
12,500
|
*
|
|||||||||||
Harvey
Kohn (8)
|
30,844
|
*
|
13,000
|
17,844
|
*
|
|||||||||||
Lewis
Mason (9)
|
8,400
|
*
|
8,400
|
-
|
*
|
|||||||||||
Special
Situations Fund III, L.P.(10)(11)
|
59,503
|
1.77
|
%
|
20,597
|
38,906
|
1.16
|
%
|
|||||||||
Special
Situations Fund III QP, L.P. (10)(12)
|
680,824
|
18.47
|
%
|
236,973
|
443,851
|
12.04
|
%
|
|||||||||
Special
Situations Private Equity Fund, L.P. (10)(13)
|
2,221,015
|
49.27
|
%
|
772,741
|
1,448,274
|
32.13
|
%
|
|||||||||
Mary
Ellen Spedale (14)
|
2,250
|
*
|
1,000
|
1,250
|
*
|
|||||||||||
Cary
W. Sucoff (15)
|
25,172
|
*
|
13,000
|
12,172
|
*
|
|||||||||||
Scott
Sucoff (16)
|
8,400
|
*
|
8,400
|
-
|
*
|
1.
|
Unless
otherwise indicated in the footnotes to this table, the persons and
entities named in the table have sole voting and sole investment
power
with respect to all shares beneficially owned, subject to community
property laws where applicable. Beneficial ownership includes shares
of
common stock underlying the Series D Preferred Stock, and warrants,
regardless of when exercisable. Ownership is calculated based upon
3,321,673 shares outstanding as of March 1,
2006.
|
2.
|
Assumes
the sale of all shares covered hereby. A portion of the shares to
be
beneficially owned after the offering herein, have been registered
for
sale in a separate Registration Statement on form SB-2 (No. 333-124096)
previously filed by us.
|
3.
|
Consists
of 1,000 shares issuable upon exercise of warrants (initially granted
to
Laidlaw as placement agent warrants) at an exercise price of $2.00
per
share. This does not include 2,000 shares underlying warrants beneficially
owned by Mr. Anderson’s wife. Mr. Anderson disclaims any beneficial
interest in such shares.
|
4.
|
Includes
(i) 1,612,900 shares underlying Series D Preferred Stock and (ii)
447,764
shares issuable upon exercise of warrants at exercise prices ranging
from
$1.50 to $2.00. Bernay Box holds voting and/or dispositive power
over the
shares held by the selling stockholder. This selling stockholder
may not
convert its Series D Preferred Stock nor exercise its warrants to
the
extent such conversion or exercise would cause this selling stockholder,
together with its affiliates, to beneficially own a number of shares
of
common stock in excess of 4.99% of our then outstanding shares following
such conversion and/or exercise, excluding for purposes of such
determination shares of common stock issuable upon conversion of
the
Series D Preferred Stock or exercise of warrants which have not been
exercised. This selling stockholder has the right to increase its
blocker
percentage to between 5.0% and 9.99%, but it cannot waive its
blocker.
|
5.
|
Consists
of 7,451 shares issuable upon exercise of warrants (initially granted
to
Laidlaw as placement agent warrants) at an exercise price of $2.00
per
share. Jeff Zaluda holds voting and/or dispositive power over the
shares
held by the selling stockholder.
|
6.
|
Consists
of 119,403 shares issuable upon exercise of warrants at exercise
prices of
$1.68 per share. John Lipman holds voting and/or dispositive power
over
the shares held by the selling
stockholder.
|
7.
|
Consists
of 7,451 shares issuable upon exercise of warrants (initially granted
to
Laidlaw as placement agent warrants) at an exercise price of $2.00
per
share. Deidre Henderson holds voting and/or dispositive power over
the
shares held by the selling
stockholder.
|
8.
|
Consists
of (i) 13,000 shares issuable upon exercise of warrants (initially
granted
to Laidlaw as placement agent warrants) at an exercise price of $2.00
per
share, and (ii) 17,844 shares held in a retirement account. This
does not
include 27,500 shares underlying warrants beneficially owned by Mr.
Kohn’s
wife. Mr. Kohn disclaims any beneficial interest in such
shares.
|
9.
|
Consists
of 8,400 shares issuable upon exercise of warrants (initially granted
to
Laidlaw as placement agent warrants) at an exercise price of $2.00
per
share. This does not include 9,000 shares underlying warrants beneficially
owned by Mr. Mason’s wife. Mr. Mason disclaims any beneficial interest in
such shares.
|
10.
|
MGP
Advisors Limited (“MGP”) is the general partner of Special Situations Fund
III, QP, L.P. and Special Situations Fund III, L.P. AWM Investment
Company, Inc. (“AWM”) is the general partner of MGP. MG Advisers, L.L.C.
(“MG”) is the general partner of and investment adviser to the Special
Situations Private Equity Fund, L.P. Austin W. Marxe and David M.
Greenhouse are the principal owners of MGP, AWM and MG. Through their
control of MGP, AWM and MG, Messrs. Marxe and Greenhouse share voting
and
investment control over the portfolio securities of each of the funds
listed above.
|
11.
|
Includes
(i) 16,120 shares underlying Series D Preferred Stock and (ii) 4,477
shares issuable upon exercise of warrants at exercise prices ranging
from
$1.50 to $2.00.
|
12.
|
Includes
(i) 185,480 shares underlying Series D Preferred Stock and (ii) 51,493
shares issuable upon exercise of warrants at exercise prices ranging
from
$1.50 to $2.00.
|
13.
|
Includes
(i) 604,830 shares underlying Series D Preferred Stock and (ii) 167,911
shares issuable upon exercise of warrants at exercise prices ranging
from
$1.50 to $2.00.
|
14.
|
Consists
of 1,000 shares issuable upon exercise of warrants (initially granted
to
Laidlaw as placement agent warrants) at an exercise price of $2.00
per
share
|
15.
|
Includes
(i) 13,000 shares issuable upon exercise of warrants (initially granted
to
Laidlaw as placement agent warrants) at an exercise price of $2.00
per
share and (ii) 12,172 shares held in a retirement account. This does
not
include 27,500 shares underlying warrants beneficially owned by Mr.
Sucoff’s wife. Mr. Sucoff disclaims any beneficial interest in such
shares.
|
16.
|
Consists
of 8,400 shares issuable upon exercise of warrants (initially granted
to
Laidlaw as placement agent warrants) at an exercise price of $2.00
per
share. This does not include 13,000 share underlying warrants beneficially
owned by Mr. Sucoff’s wife. Mr. Sucoff disclaims any beneficial interest
in such shares.
|
·
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
·
|
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchases;
|
·
|
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
·
|
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
·
|
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
·
|
privately
negotiated transactions;
|
·
|
settlement
of short sales effected after the date the registration statement
of which
this prospectus is a part is declared effective by the
SEC;
|
·
|
through
the writing or settlement of options or other hedging transactions,
whether through an options exchange or
otherwise;
|
·
|
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per
share;
|
·
|
a
combination of any such methods of sale;
and
|
·
|
any
other method permitted pursuant to applicable
law.
|
Page
|
|
F-2
|
|
F-3
|
|
F-4
|
|
F-5
|
|
F-6
|
|
F-7
- F-19
|
|
F-20
|
|
F-21
|
|
F-22
|
|
F-23
|
|
F-24
- F-27
|
ASSETS
|
||||
Current
Assets:
|
||||
Cash
and cash equivalents
|
$
|
1,257,158
|
||
Accounts
receivable, net of reserve for bad debts of $7,841
|
127,252
|
|||
Inventories,
net
|
668,616
|
|||
Other
current assets
|
29,758
|
|||
Total
current assets
|
2,082,784
|
|||
Property
and Equipment:
|
||||
Office
furniture and equipment
|
197,924
|
|||
Equipment
for lease
|
23,500
|
|||
Leasehold
improvements
|
19,536
|
|||
240,960
|
||||
Less:
accumulated depreciation
|
168,944
|
|||
Net
property and equipment
|
72,016
|
|||
Other
Assets:
|
||||
Goodwill
|
737,010
|
|||
Intangible
assets, net
|
263,917
|
|||
Other
|
17,410
|
|||
Total
other assets
|
1,018,337
|
|||
Total
Assets
|
$
|
3,173,137
|
||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||
Current
Liabilities:
|
||||
Accounts
payable
|
$
|
209,152
|
||
Accrued
expenses
|
63,663
|
|||
Accrued
compensation
|
104,782
|
|||
Total
current liabilities
|
377,597
|
|||
Commitments
and Contingencies
|
-
|
|||
Stockholders’
Equity :
|
||||
Preferred
stock, $.01 par value
|
||||
Authorized
- 1,000,000 shares
|
||||
Issued
and outstanding - Series A, none; Series B, convertible, 27,000
shares.
Liquidation preference $2,700,000
|
2,700,000
|
|||
Common
stock, $.01 par value
|
||||
Authorized
- 50,000,000 shares, issued 3,322,798 shares and outstanding
3,321,673
shares
|
33,228
|
|||
Additional
paid-in capital
|
74,241,755
|
|||
Accumulated
deficit
|
(74,177,193
|
)
|
||
Treasury
stock (1,125 common shares, at cost)
|
(2,250
|
)
|
||
Total
stockholders’ equity
|
2,795,540
|
|||
Total
Liabilities and Stockholders’ Equity
|
$
|
3,173,137
|
Years
Ended September 30,
|
|||||||
2005
|
2004
|
||||||
Revenues:
|
|||||||
Product
sales
|
$
|
727,491
|
$
|
766,119
|
|||
Equipment
rental income
|
13,305
|
69,342
|
|||||
Consulting
and royalty fees
|
108,006
|
50,000
|
|||||
Total
revenues
|
848,802
|
885,461
|
|||||
Operating
Expenses:
|
|||||||
Cost
of product sales and equipment rental income
|
490,827
|
618,944
|
|||||
Research
and development
|
325,486
|
283,697
|
|||||
Selling,
general and administrative
|
2,730,071
|
3,020,212
|
|||||
Total
operating
expenses
|
3,546,384
|
3,922,853
|
|||||
Operating
loss
|
(2,697,582
|
)
|
(3,037,392
|
)
|
|||
Other
Income
|
482,200
|
-
|
|||||
Interest
expense, net
|
(323,026
|
)
|
(212,571
|
)
|
|||
Loss
from continuing operations
|
(2,538,408
|
)
|
(3,249,963
|
)
|
|||
Loss
from operations of discontinued Strax business segment
|
-
|
(105,806
|
)
|
||||
Net
loss
|
(2,538,408
|
)
|
(3,355,769
|
)
|
|||
Beneficial
Conversion feature - Series C Mandatory Convertible Preferred
Stock
|
(124,528
|
)
|
-
|
||||
Net
loss attributable to common stockholders
|
$
|
(2,662,936
|
)
|
$
|
(3,355,769
|
)
|
|
Net
loss per basic and diluted common share
|
|||||||
Continuing
operations
|
$
|
(1.16
|
)
|
$
|
(3.18
|
)
|
|
Discontinued
operations
|
-
|
(0.10
|
)
|
||||
Net
loss per basic and diluted common share
|
$
|
(1.16
|
)
|
$
|
(3.28
|
)
|
|
Weighted
average number of common shares outstanding, basic and
diluted
|
2,288,543
|
1,022,328
|
Series
B Convertible Preferred Stock
|
Series
C Mandatory Convertible Preferred Stock
|
Common
Stock
|
Treasury
Stock
|
|||||||||||||||||||||||||||||||
Number
of Shares
|
Amount
|
Number
of Shares
|
Amount
|
Number
of Shares
|
Amount
|
Additional
Paid-in Capital
|
Accumulated
Deficit
|
Number
of Shares
|
Amount
|
Total
Stockholders’
(Deficiency)
Equity
|
||||||||||||||||||||||||
Balance,
September 30, 2003
|
27,000
|
$
|
2,700,000
|
-
|
$
|
-
|
1,023,453
|
$
|
10,235
|
$
|
67,775,714
|
$
|
(68,283,016
|
)
|
1,125
|
$
|
(2,250
|
)
|
$
|
2,200,683
|
||||||||||||||
Fair
Value of warrants issued in connection with bridge financing-
related
parties
|
27,400
|
27,400
|
||||||||||||||||||||||||||||||||
Fair
value of warrants issued in connection with secured convertible
notes
|
28,500
|
28,500
|
||||||||||||||||||||||||||||||||
Beneficial
conversion feature in connection with secured convertible
notes
|
200,000
|
200,000
|
||||||||||||||||||||||||||||||||
Net
loss
|
(3,355,769
|
)
|
(3,355,769
|
)
|
||||||||||||||||||||||||||||||
Balance,
September 30, 2004
|
27,000
|
2,700,000
|
-
|
-
|
1,023,453
|
10,235
|
68,031,614
|
(71,638,785
|
)
|
1,125
|
(2,250
|
)
|
(899,186
|
)
|
||||||||||||||||||||
Issuance
of Series C Mandatory Convertible Preferred Stock
|
45,000
|
4,500,000
|
(434,966
|
)
|
4,065,034
|
|||||||||||||||||||||||||||||
Conversion
of secured convertible notes and bridge financing into Series
C Mandatory
Convertible Preferred Stock
|
21,681
|
2,168,100
|
2,168,100
|
|||||||||||||||||||||||||||||||
Conversion
of Series C Preferred into common stock
|
(66,681
|
)
|
(6,668,100
|
)
|
2,299,345
|
22,993
|
6,645,107
|
-
|
||||||||||||||||||||||||||
Net
loss
|
(2,538,408
|
)
|
(2,538,408
|
)
|
||||||||||||||||||||||||||||||
Balance,
September 30, 2005
|
27,000
|
$
|
2,700,000
|
-
|
$
|
-
|
3,322,798
|
$
|
33,228
|
$
|
74,241,755
|
$
|
(74,177,193
|
)
|
1,125
|
$
|
(2,250
|
)
|
$
|
2,795,540
|
Year
Ended September 30,
|
|||||||
2005
|
2004
|
||||||
Cash
Flows from Operating Activities:
|
|||||||
Net
Loss
|
$
|
(2,538,408
|
)
|
$
|
(3,355,769
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Bad
debt expense
|
-
|
77,381
|
|||||
Amortization
of debt discount
|
165,220
|
73,617
|
|||||
Amortization
of deferred financing cost
|
89,542
|
63,958
|
|||||
Depreciation
and amortization
|
310,693
|
350,181
|
|||||
Write-off
of other receivable
|
-
|
101,992
|
|||||
Interest
on secured convertible notes
|
95,300
|
||||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable, net
|
(53,769
|
)
|
6,177
|
||||
Inventories
|
108,079
|
109,966
|
|||||
Other
assets
|
(14,536
|
)
|
(38,580
|
)
|
|||
Accounts
payable and accrued expenses
|
(1,100,161
|
)
|
(231,286
|
)
|
|||
Net
cash used in operating activities
|
(2,938,040
|
)
|
(2,842,363
|
)
|
|||
Cash
Flows from Investing Activities:
|
|||||||
Proceeds
from sale of Strax business
|
66,000
|
268,629
|
|||||
Increase
of security deposits
|
(4,080
|
)
|
|||||
Acquisition
of property and equipment
|
(32,139
|
)
|
(48,502
|
)
|
|||
Net
cash provided by investing activities
|
29,781
|
220,127
|
|||||
Cash
Flows from Financing Activities:
|
|||||||
Proceeds
from issuance of notes payable - related party
|
-
|
500,000
|
|||||
Proceeds
from issuance of secured convertible notes
|
-
|
1,500,000
|
|||||
Financing
fees in connection with convertible notes
|
(125,000
|
)
|
|||||
Proceeds
from short term loan
|
100,000
|
-
|
|||||
Repayment
from short term loan
|
(100,000
|
)
|
-
|
||||
Proceeds
from short term loans - related party
|
145,923
|
-
|
|||||
Repayment
of short term loans - related party
|
(73,123
|
)
|
-
|
||||
Net
proceeds from issuance of Series C Mandatory Preferred
Stock
|
4,065,034
|
-
|
|||||
Net
cash provided by financing activities
|
4,137,834
|
1,875,000
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
1,229,575
|
(747,236
|
)
|
||||
Cash
and cash equivalents, beginning of year
|
27,583
|
774,819
|
|||||
Cash
and cash equivalents, end of year
|
$
|
1,257,158
|
$
|
27,583
|
|||
Supplemental
Disclosures of Cash Flow Information:
|
|||||||
Cash
paid for interest
|
$
|
49,541
|
$
|
25,697
|
|||
Cash
paid for income taxes
|
$
|
192,672
|
$
|
-
|
|||
Non
Cash Transactions:
|
|||||||
Issuance
of warrants attached with debt issuance
|
$
|
-
|
$
|
55,900
|
|||
Beneficial
conversion feature in connection with debt issuance
|
$
|
-
|
$
|
200,000
|
|||
Transfer
of net
book value of certain equipment for leases to inventory
|
$
|
66,177
|
$
|
-
|
|||
Conversion
of
secured convertible notes and interest into equity
|
$
|
1,595,300
|
$
|
-
|
|||
Conversion
of notes payable - related party into equity
|
$
|
500,000
|
$
|
-
|
|||
Conversion
of
short-term loans payable - related party into equity
|
$
|
72,800
|
$
|
-
|
Asset
Classification
|
Useful
Lives
|
Office
furniture and equipment
|
3-5
years
|
Leasehold
improvements
|
Term
of Lease
|
Equipment
for lease
|
5
years
|
September
30,
|
||
2005
|
2004
|
|
Risk
free interest rate
|
4.00-
5.00%
|
4.00
-5.00%
|
Expected
dividend yield
|
--
|
--
|
Expected
lives
|
10
years
|
10
years
|
Expected
volatility
|
29-
80%
|
29
- 80%
|
Weighted
average value of grants per share
|
$3.32
|
$1.80
|
Weighted
average remaining contractual life of options outstanding
(years)
|
6.35
|
7.3
|
For
the years ended
|
|||||||
September
30,
|
|||||||
2005
|
2004
|
||||||
Net
loss attributable to common stockholders as reported
|
$
|
(2,662,936
|
)
|
$
|
(3,355,769
|
)
|
|
Add:
Stock based employee compensation expense, included in reported
loss.
|
--
|
--
|
|||||
Less:
Stock-based employee compensation as determined under fair value
based
method for all awards.
|
(2,991
|
)
|
(56,371
|
)
|
|||
Pro
forma net loss
|
$
|
(2,665,927
|
)
|
$
|
(3,412,140
|
)
|
|
Net
Loss per share:
|
|
||||||
Basic
and diluted loss attributable to common stockholders - as
reported
|
$
|
(1.16
|
)
|
$
|
(3.28
|
)
|
|
Basic
and diluted loss attributable to common stockholders - pro
forma
|
$
|
(1.17
|
)
|
$
|
(3.33
|
)
|
Accumulated
|
Sept
30,2005
|
|||||||||
Asset
Type
|
Cost
|
Amortization
|
Net
Book Value
|
|||||||
Technology
|
$
|
550,000
|
$
|
504,166
|
$
|
45,834
|
||||
Permits
|
290,000
|
161,917
|
128,083
|
|||||||
Customer
Relationships
|
200,000
|
110,000
|
90,000
|
|||||||
$
|
1,040,000
|
$
|
776,084
|
$
|
263,917
|
Fiscal
Period
|
Amortization
|
|||
2006
|
$
|
143,834
|
||
2007
|
98,000
|
|||
2008
|
22,083
|
|||
$
|
263,917
|
Raw
materials
|
$
|
314,850
|
||
Finished
goods
|
353,766
|
|||
$
|
668,616
|
September
30,
|
|||
2005
|
2004
|
||
Tax
benefit at statutory rate
|
(34.0%)
|
(34.0%)
|
|
Adjustments
for change in valuation allowance
|
34.0%
|
34.0%
|
|
-
|
-
|
Fiscal
Year
|
Amount
|
|
2006
|
$
43,100
|
Number
of
Shares
|
Option
Price
Per
Share
|
Weighted
Average
Exercise
Price
Per
Share
|
|||||||
Balance,
September 30, 2003
|
48,050
|
$3.00
|
$3.00
|
||||||
Granted
in 2004
|
3,750
|
$4.00
|
$4.00
|
||||||
|
|||||||||
Balance,
September 30, 2004
|
51,800
|
$3.00
- $4.00
|
$3.07
|
||||||
Granted
in 2005
|
0
|
-
|
-
|
||||||
Balance,
September 30, 2005
|
51,800
|
$3.00
- $4.00
|
$3.07
|
Number
of
Shares
|
Option
Price
Per
Share
|
Weighted
Average
Exercise
Price
Per
Share
|
|||||||
Balance,
September 30, 2003
|
102,628
|
$2.00-$402.00
|
$10.40
|
||||||
|
|
||||||||
Cancelled
in 2004
|
(50,064)
|
$15.00-316.00
|
$18.00
|
||||||
|
|||||||||
Balance,
September 30, 2004
|
52,654
|
$2.00-$402.00
|
$3.40
|
||||||
Cancelled
in 2005
|
(64)
|
$402.00
|
$402.00
|
||||||
Balance,
September 30, 2005
|
52,500
|
$2.00
- $3.00
|
$2.95
|
Number
of
Shares
|
Option
Price
Per
Share
|
Weighted
Average Exercise Price
Per
Share
|
||||
Balance,
September 30, 2003
|
36,475
|
$3.00
-$100.00
|
$4.80
|
|||
Cancelled
in 2004
|
(125)
|
$58.60
-$100.00
|
$83.40
|
|||
Balance,
September 30, 2004
|
36,350
|
$3.00
-$100.00
|
$4.60
|
|||
Cancelled
in 2005
|
(1,375)
|
$3.00
-$100.00
|
$10.32
|
|||
Balance,
September 30, 2005
|
34,975
|
$3.00
-$100.00
|
$4.27
|
Outstanding
Options
|
||||
Weighted-
|
||||
Number
|
Average
|
Weighted-
|
||
Range
of
|
Outstanding
at
|
Remaining
|
Average
|
|
Exercise
|
September
30,
|
Contractual
|
Exercise
|
|
Prices
|
|
2005
|
Life
(years)
|
Price
|
$2.00
- $5.00
|
138,800
|
6.37
|
3.12
|
|
58.60
|
400
|
.85
|
58.60
|
|
100.00
|
75
|
.70
|
100.00
|
|
|
||||
$2.00
- $100.00
|
|
139,275
|
6.35
|
3.32
|
Exercisable
Options
|
||||
Weighted-
|
||||
Number
|
Average
|
Weighted-
|
||
Range
of
|
Outstanding
at
|
Remaining
|
Average
|
|
Exercise
|
September
30,
|
Contractual
|
Exercise
|
|
Prices
|
|
2005
|
Life
(years)
|
Price
|
$2.00
- $5.00
|
137,550
|
6.35
|
3.11
|
|
58.60
|
400
|
.85
|
58.60
|
|
100.00
|
75
|
.70
|
100.00
|
|
|
|
|||
$2.00
- $100.00
|
|
138,025
|
6.33
|
3.32
|
Total
stock options vested and exercisable at
September
30, 2005
|
Number
of
Shares |
Range
of Exercise Price Per Share
|
Weighted
Average Exercise Price
Per
Share
|
Plan
shares
|
85,525
|
$3.00-$100.00
|
$3.54
|
Non-plan
shares
|
52,500
|
$2.00-
$3.00
|
$2.95
|
138,025
|
$2.00-$100.00
|
$3.32
|
For
the years ended September 30,
|
2005
|
2004
|
|||||
Net
Revenues:
|
|||||||
Israel
|
$
|
398,215
|
$
|
766,119
|
|||
United
States
|
450,587
|
119,342
|
|||||
Revenues
as reported in the accompanying financial statements
|
$
|
848,802
|
$
|
885,461
|
|||
Loss
from continuing operations:
|
|||||||
Israel
|
$
|
(322,161
|
)
|
$
|
(414,890
|
)
|
|
United
States
|
(2,216,247
|
)
|
(2,835,073
|
)
|
|||
Loss
from continuing operations as reported in the accompanying financial
statements
|
$
|
(2,538,408
|
)
|
$
|
(3,249,963
|
)
|
September
30, 2005
|
|
Identifiable
Assets:
|
|
Israel
|
$
471,865
|
United
States
|
2,701,272
|
Total
Assets as reported in the accompanying financial
statements
|
$3,173,137
|
ASSETS
|
||||
Current
Assets:
|
||||
Cash
and cash equivalents
|
$
|
620,934
|
||
Accounts
receivable, net of reserve for bad debts of $11,410
|
163,320
|
|||
Inventories,
net
|
699,285
|
|||
Other
current assets
|
7,440
|
|||
Total
current assets
|
1,490,979
|
|||
Property
and Equipment:
|
||||
Office
furniture and equipment
|
199,494
|
|||
Equipment
for lease
|
23,500
|
|||
Leasehold
improvements
|
20,970
|
|||
243,964
|
||||
Less:
accumulated depreciation
|
176,191
|
|||
Net
property and equipment
|
67,773
|
|||
Other
Assets:
|
||||
Goodwill
|
737,010
|
|||
Intangible
assets, net
|
193,583
|
|||
Other
|
17,410
|
|||
Total
other assets
|
948,003
|
|||
Total
Assets
|
$
|
2,506,755
|
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||
Current
Liabilities:
|
||||
Accounts
payable
|
$
|
216,612
|
||
Accrued
expenses
|
61,774
|
|||
Accrued
compensation
|
126,267
|
|||
Total
current liabilities
|
404,653
|
|||
Commitments
and Contingencies
|
-
|
|||
Stockholders’
Equity :
|
||||
Preferred
stock, $.01 par value
|
||||
Authorized
- 1,000,000 shares
|
||||
Issued
and outstanding - Series A, none; Series B, convertible, 27,000
shares.
Liquidation preference $2,700,000
|
2,700,000
|
|||
Common
stock, $.01 par value
|
||||
Authorized
- 50,000,000 shares, issued 3,322,798 shares and outstanding 3,321,673
shares
|
33,228
|
|||
Additional
paid-in capital
|
74,241,755
|
|||
Accumulated
deficit
|
(74,870,631
|
)
|
||
Treasury
stock (1,125 common shares, at cost)
|
(2,250
|
)
|
||
Total
stockholders’ equity
|
2,102,102
|
|||
Total
Liabilities and Stockholders’ Equity
|
$
|
2,506,755
|
For
the three months ended,
|
|||||||
December
31, 2005
|
December
31, 2004
|
||||||
Revenues:
|
|||||||
Product
sales
|
$
|
217,282
|
$
|
236,908
|
|||
Equipment
rental income
|
-
|
5,326
|
|||||
Consulting
and royalty fees
|
23,606
|
20,425
|
|||||
Total
revenues
|
240,888
|
262,659
|
|||||
Operating
Expenses:
|
|||||||
Cost
of product sales and equipment rental income
|
168,662
|
161,794
|
|||||
Research
and development
|
81,839
|
76,580
|
|||||
Selling,
general and administrative
|
687,554
|
672,278
|
|||||
Total
operating expenses
|
938,055
|
910,652
|
|||||
Operating
loss
|
(
697,167
|
)
|
(647,993
|
)
|
|||
Interest
income (expense), net
|
3,729
|
(149,079
|
)
|
||||
Net
loss
|
$
|
(693,438
|
)
|
$
|
(797,072
|
)
|
|
Net
loss per basic and diluted common share
|
$
|
(0.21
|
)
|
$
|
(0.78
|
)
|
|
Weighted
average number of common shares outstanding, basic and
diluted
|
|||||||
3,321,673
|
1,022,328 |
Series
B Convertible Preferred Stock
|
Common Stock |
Treasury
Stock
|
||||||||||||||||||||||||||
Number
of Shares
|
Amount
|
Number
of Shares
|
Amount
|
Additional
Paid-in Capital
|
Accumulated
Deficit
|
Number
of Shares
|
Amount
|
Total
Stockholders’ Equity
|
||||||||||||||||||||
Balance,
September 30, 2005
|
27,000
|
$
|
2,700,000
|
3,322,798
|
$
|
33,228
|
$
|
74,241,755
|
$
|
(74,177,193
|
)
|
1,125
|
$
|
(2,250
|
)
|
$
|
2,795,540
|
|||||||||||
Net
Loss
|
(693,438
|
)
|
(693,438
|
)
|
||||||||||||||||||||||||
Balance,
December 31, 2005
|
27,000
|
$
|
2,700,000
|
3,322,798
|
$
|
33,228
|
$
|
74,241,755
|
$
|
(74,870,631
|
)
|
1,125
|
$
|
(2,250
|
)
|
$
|
2,102,102
|
Three
Months Ended December 31,
|
|||||||
2005
|
2004
|
||||||
Cash
Flows from Operating Activities:
|
|||||||
Net
Loss
|
$
|
(693,438
|
)
|
$
|
(797,072
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Amortization
of debt discount
|
-
|
54,567
|
|||||
Amortization
of deferred financing cost
|
-
|
38,375
|
|||||
Depreciation
and amortization
|
77,581
|
81,422
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable, net
|
(36,068
|
)
|
15,654
|
||||
Inventories
|
(30,669
|
)
|
22,011
|
||||
Other
assets
|
22,318
|
8,999
|
|||||
Accounts
payable and accrued expenses
|
27,056
|
397,250
|
|||||
Net
cash used in operating activities
|
(633,220
|
)
|
(178,794
|
)
|
|||
Cash
Flows from Investing Activities:
|
|||||||
Proceeds
from sale of Strax business
|
-
|
33,000
|
|||||
Acquisition
of property and equipment
|
(3,004
|
)
|
(1,436
|
)
|
|||
Net
cash (used in) provided by investing activities
|
(3,004
|
)
|
31,564
|
||||
Cash
Flows from Financing Activities:
|
|||||||
Proceeds
from short term loans - related party
|
-
|
138,793
|
|||||
Net
cash provided by financing activities
|
-
|
138,793
|
|||||
Net
decrease in cash and cash equivalents
|
(636,224
|
)
|
(8,437
|
)
|
|||
Cash
and cash equivalents, beginning of period
|
1,257,158
|
27,583
|
|||||
Cash
and cash equivalents, end of period
|
$
|
620,934
|
$
|
19,146
|
|||
Supplemental
Disclosures of Cash Flow Information:
|
|||||||
Cash
paid for income taxes
|
$
|
3,110
|
$
|
-
|
|||
Non
Cash -Flow Item:
|
|||||||
Transfer
of net book value of certain equipment for leases to
inventory
|
$
|
-
|
$
|
66,177
|
Three
months ended December 31,
|
|||||||
2005
|
2004
|
||||||
Net
loss attributable to common
stockholders as reported
|
$
|
(693,438
|
)
|
$
|
(797,072
|
)
|
|
Deduct:
Stock-based
employee compensation
determined under
fair value method for
all awards, net of related
tax effects
|
(610
|
)
|
(818
|
)
|
|||
Pro
forma net loss attributable to common
stockholders
|
$
|
(694,048
|
)
|
$
|
(797,890
|
)
|
|
Basic
and diluted loss attributable to
common stockholders
|
|||||||
As
reported
|
$
|
(0.21
|
)
|
$
|
(0.78
|
)
|
|
Pro
forma
|
$
|
(0.21
|
)
|
$
|
(0.78
|
)
|
Raw
materials
|
$396,528
|
Finished
goods
|
302,757
|
$699,285
|
No
dealer, salesperson or other person has been authorized to give
any
information or to make any representations other than those contained
in
this Prospectus in connection with the offering made by this Prospectus,
and, if given or made, such information or representations must
not be
relied upon as having been authorized by the Company or the selling
stockholders. This Prospectus does not constitute an offer to sell
or a
solicitation of an offer to buy any securities other than those
specifically offered hereby or an offer to sell or a solicitation
of an
offer to buy any of these securities in any jurisdiction to any
person to
whom it is unlawful to make such offer or solicitation. Except
where
otherwise indicated, this Prospectus speaks as of the effective
date of
the Registration Statement. Neither the delivery of this Prospectus
nor
any sale hereunder shall under any circumstances create any implication
that there has been no change in the affairs of the Company since
the date
hereof.
|
3,597,088
Shares
of
Common
Stock
CAPRIUS,
INC.
|
|
PROSPECTUS
|
|
Page
|
||
1
|
||
1
|
|
|
2
|
||
2
|
||
4
|
||
4
|
||
4
|
||
10
|
April
6, 2006
|
|
10
|
||
10
|
||
10
|
||
11
|
||
16
|
||
24
|
||
27
|
||
28
|
||
29
|
||
31
|
||
33
|
||
35
|
||
35
|
||
36
|
||
F-1
|