FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
For the month of November, 2005
GENERAL COMPANY OF GEOPHYSICS
(Translation of Registrants Name Into English)
1, rue Leon Migaux,
91341 Massy
France
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form
20-F or Form 40-F.
Form 20-F þ Form 40-F o
Indicate by check mark whether the registrant by furnishing the information contained in this Form
is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the
Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b): 82____________
TABLE OF CONTENTS
MAZARS & GUERARD
Le Vinci 4, allée de lArche
92075 La Défense Cedex
S.A. dexpertise comptable et de commissariat
aux comptes au capital de 5.900.000
Commissaire aux Comptes
Membre de la compagnie
régionale de Paris
BARBIER FRINAULT & AUTRES
ERNST & YOUNG
41, rue Ybry
92576 Neuilly-sur-Seine Cedex
S.A.S. à capital variable minimal de 37.000
Commissaire aux Comptes
Membre de la compagnie
régionale de Versailles
Compagnie Générale de Géophysique
Translation of the special purpose audit report on the preliminary IFRS financial information
for the year ended December 31, 2004
Dear Shareholders,
In accordance with the terms of our engagement and as Statutory Auditors of Compagnie Générale de
Géophysique (the Company), we have audited the accompanying consolidated preliminary IFRS balance
sheet of the Company as at December 31, 2004, and the related consolidated statements of income
for the year then ended (the 2004 IFRS financial information), which present the expected impact
of the conversion to the standards adopted in the European Union (IFRS) for the preparation of
financial information for the year ending 2005. The published 2004 IFRS financial information
accompanying our special purpose audit report dated May 11, 2005 have been restated. These
restatements have been described in note Transition to IFRS and in note 3.11.
The 2004 IFRS financial information, which is the responsibility of the Companys Board of
Directors has been prepared as part of the conversion to the IFRS standards adopted in the European
Union to provide the comparative financial information expected to be included in the Companys
first complete set of IFRS financial statements for the year ending 2005 from the 2004 consolidated
financial statements prepared in accordance with French generally accepted accounting principles
(the consolidated financial statements). After performing our audit in accordance with French
generally accepted auditing standards, we issued an unqualified opinion on the consolidated
financial statements. Our responsibility is to express an opinion on the 2004 IFRS financial
information, based on our audit.
We conducted our audit in accordance with French generally accepted auditing standards. Those
standards require that we plan and perform the audit to obtain reasonable assurance that the 2004
IFRS financial information is free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the consolidated financial statements. An
audit also includes assessing the accounting policies used and significant estimates and judgements
made by the directors in the preparation of the 2004 IFRS financial information, as well as
evaluating the overall presentation of the information. We believe that our work provides a
reasonable basis for our opinion.
In our opinion, the 2004 IFRS financial information has been prepared, in all material respects, in
accordance with the basis set out in the notes to the 2004 IFRS financial information. The basis of
preparation describes how IFRS have been applied under IFRS 1 and other international financial
reporting standards adopted in the European Union, including the assumptions made by the Company
about the standards and interpretations expected to be effective, and the policies expected to be
adopted when it prepares the first complete set of consolidated IFRS financial statements for the
year ending December 31, 2005.
Without qualifying our opinion, we draw your attention to:
|
|
|
introduction Transition to IFRS to the 2004 IFRS financial information
which explains why the comparative information to be disclosed in the
consolidated financial statements for the period ended
December 31, 2005 may differ from the information provided in
the accompanying interim consolidated financial statements; |
|
|
|
|
introduction transition to IFRS and notes 3.11 and 4.5 h) to the 2004 IFRS
financial information which describe the reasons and the nature of the restatements of
the 2004 IFRS financial information as of December 31, 2004 accompanying our special
purpose audit report dated May 11, 2005 and their impacts of the profit and loss of the
Company. |
Moreover, we draw attention to the fact that the Company has prepared the 2004 IFRS financial
information as part of its conversion to IFRS, as adopted in the European Union for the preparation
of consolidated financial statements for the year ending 2005. The 2004 IFRS financial information
does not constitute a complete set of consolidated IFRS financial statements and therefore does not
provide a fair presentation of the Companys financial position, results of operations and cash
flows in accordance with IFRS.
Paris La Défense et Neuilly-sur-Seine, November 15, 2005
The Statutory Auditors
|
|
|
MAZARS & GUERARD
|
|
BARBIER FRINAULT & AUTRES ERNST & YOUNG |
|
|
|
Philippe Castagnac
|
|
Pascal Macioce |
2
This is a free translation into English of the special purpose audit report on the preliminary
IFRS financial information for the year ended 2004, issued in the French language and provided
solely for the convenience of English speaking readers. The auditors report includes information
specifically required by French law in all audit reports, whether qualified or not. This report
should be read in conjunction with, and construed in accordance with French law and French
generally accepted auditing standards.
COMPAGNIE GENERALE DE GEOPHYSIQUE
TRANSITION TO INTERNATIONAL FINANCIAL REPORTING STANDARDS
As Compagnie Générale de Géophysique S.A. (CGG or the Company) is listed in a European
Union country and in accordance with CE regulation No. 1606/2002 dated July 19, 2002, the Company
and its subsidiaries (together, the Group) 2005 consolidated financial statements will be
prepared in accordance with International Financial Reporting Standards (IFRS) as endorsed by
European Union.
In view of the publication of the 2005 consolidated financial statements with comparative
information for 2004, and in accordance with the recommendation of the French securities regulator,
the Autorité des marchés financiers (AMF) concerning disclosure of financial information during the
transition period, the Group has prepared financial information for the 2004 financial year
relating to IFRS transition with the expected quantifiable impact of IFRS adoption on:
|
|
the balance sheet at transition date, January 1, 2004, which is when the confirmed
impact of transition will be recorded in shareholders equity in the publication of the
2005 consolidated financial statements, |
|
|
|
the balance sheet as of 31 December 2004, |
|
|
|
and the statement of operations for the 2004 financial year. |
This information was examined by the Companys Audit Committee at their meeting of May 11, 2005 and
at November 8, 2005. It was prepared under the responsibility of the Board of Directors and was
subject to audit procedures by the Companys auditors, who issued a specific report.
Update at November 8, 2005 :
Following the confirmation of the IASB (International Accounting Standards Board) policy published
on 30 September 2005 in relation to the accounting treatment under the IFRS regime of convertible
bonds denominated in a foreign currency, the CGG Group is required to change the accounting
treatment of its 7.75% US$85 million convertible bonds due 2012, issued on 4 November 2004.
This change in accounting treatment has an impact on the Groups consolidated financial statements
dated December 31, 2004 published under IFRS in the Form 6-K Transition to IFRS submitted to the
SEC on May 12, 2005.
The effects of this new accounting treatment are:
- in relation to the balance sheet, the reclassification under other current liabilities of the
component of the convertible bonds originally recorded in shareholders equity for an amount of
10.5 million, and the classification in each reporting period under other current liabilities of
the present value of the share option contained in the convertible bonds,
- in relation to the profit and loss account, from one statement to the next, the recording of the
variation of the present value of the share option contained in the convertible bonds.
These accounting adjustments, due solely to the application of the IASB policy as confirmed on
September 30th 2005, have no effect on the Groups operating income or cash flows.
In addition, the presentation of the income statement has been modified in order to better
correspond to the one recommended by IFRS :
|
|
the revenues corresponding to discounting of the present value of long term trade
receivables are now presented as revenues from ordinary activities |
|
|
|
cost of net financial debt was separated into two lines Expenses related to financial
debt and Income provided by cash and cash equivalents within income statement. |
IFRS differs in certain significant respects from our financial statements prepared in accordance
with accounting principles generally accepted in France (French GAAP), including our financial
statements as of and for the years ended December 31, 2004, 2003 and 2002 included in our annual
report on Form 20-F filed with the SEC on April 18, 2005, as amended on September 19, 2005 and
October 31, 2005. Our financial statements prepared in accordance with IFRS as endorsed by the EU
are not comparable to our financial statements prepared in accordance with French GAAP.
Additionally, IFRS is currently being applied in France and in a large number of other countries
simultaneously for the first time. Furthermore, due to a number of new and revised standards
included within the body of standards that comprise IFRS, there is not yet a significant body of
established practice on which to draw in forming opinions regarding interpretation and application.
Accordingly, practice is continuing to evolve. At this preliminary stage, therefore, the full
financial effect of reporting under IFRS as it will be applied and reported on in our first IFRS
financial statements cannot be determined with certainty and may be subject to change.
1
COMPAGNIE GENERALE DE GEOPHYSIQUE
For all these reasons, it is possible that the audited opening balance sheet would not be the
opening balance sheet from which consolidated financial statements for the year ended at December
31, 2005 would actually be prepared.
2
COMPAGNIE GENERALE DE GEOPHYSIQUE
1 |
|
PRINCIPLES AND OPTIONS APPLIED BY THE GROUP FOR THE PREPARATION OF THE FIRST
CONSOLIDATED FINANCIAL STATEMENTS IN IFRS |
The Group has based the preparation of the above-mentioned 2004 financial information quantifying
the impact of IFRS transition on those IFRS standards and interpretations, which it considers
should be applied in the preparation of its comparative consolidated financial statements as of
December 31, 2005. The 2004 financial information, as detailed in the notes to this document,
results from:
|
|
IAS/IFRS and related interpretations whose application will be compulsory at 31 December
2005, based on current information; |
|
|
|
IAS/IFRS and related interpretations whose application will be compulsory after 31
December 2005 and for which the Group has opted for earlier application, as authorized
under IFRS first application; |
|
|
|
the outcome expected at this point in time of the technical issues and exposure drafts
currently being examined by the IASB and IFRIC, which may be applicable in the publication
of its 2005 IFRS consolidated financial statements; |
|
|
|
the options and exemptions that the Group expects to apply for the preparation of the
first 2005 IFRS consolidated financial statements. |
The Group, according to general dispositions of IFRS 1 First-time adoption of International
Financial Reporting Standards, has opted to apply the following options and exemptions as follows:
|
|
Business combinations (IFRS 3): the Group has opted not to restate business combinations
that occurred before January 1, 2004, |
|
|
|
Measurement of certain items of property, plant and equipment at fair value (IAS16): the
Group has opted not to reassess property, plant and equipment and intangible assets at fair
value. Property, plant and equipment are maintained at historical cost, |
|
|
|
Actuarial gains and losses on pension and other post-employment benefit plans (IAS 19):
cumulative unrecognized actuarial gains and losses on pension and other post-employment
benefit plans at January 1, 2004 have been recognized in shareholders equity in the
opening balance sheet, |
|
|
|
Cumulative translation adjustments: the accumulated total of translation adjustments at
January 1, 2004 has been reversed against consolidated reserves, |
|
|
|
Financial instruments: IAS standards 32 39 on financial instruments have been applied
as from January 1, 2004. |
3
COMPAGNIE GENERALE DE GEOPHYSIQUE
2 |
|
IFRS CONSOLIDATED BALANCE SHEET AND STATEMENT OF OPERATIONS |
IFRS BALANCE SHEET
|
|
|
|
|
|
|
|
|
(in millions of euros) |
|
2004 |
|
ASSETS |
|
January 1 |
|
|
December 31 |
|
|
Cash and cash equivalents |
|
|
96.4 |
|
|
|
130.6 |
|
Trade accounts and notes receivable |
|
|
170.1 |
|
|
|
204.8 |
|
Inventories and work-in-progress |
|
|
62.4 |
|
|
|
81.4 |
|
Income tax assets |
|
|
3.6 |
|
|
|
4.0 |
|
Other current assets |
|
|
53.4 |
|
|
|
48.7 |
|
Total current assets |
|
|
385.9 |
|
|
|
469.5 |
|
|
|
|
|
|
|
|
|
|
Deferred tax assets |
|
|
20.0 |
|
|
|
31.5 |
|
Investments and other financial assets |
|
|
43.3 |
|
|
|
12.5 |
|
Investments in companies under equity method |
|
|
26.9 |
|
|
|
30.8 |
|
Property, plant and equipment, net |
|
|
215.9 |
|
|
|
204.1 |
|
Goodwill and intangible assets, net |
|
|
217.2 |
|
|
|
225.2 |
|
Total non-current assets |
|
|
523.3 |
|
|
|
504.1 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
909.2 |
|
|
|
973.6 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts |
|
|
3.2 |
|
|
|
2.8 |
|
Current portion of financial debt |
|
|
24.6 |
|
|
|
73.1 |
|
Trade accounts and notes payable |
|
|
78.8 |
|
|
|
98.3 |
|
Accrued payroll costs |
|
|
47.5 |
|
|
|
47.6 |
|
Income tax payable |
|
|
16.9 |
|
|
|
24.0 |
|
Advance billings to customers |
|
|
16.9 |
|
|
|
13.2 |
|
Provisions current portion |
|
|
20.1 |
|
|
|
14.2 |
|
Other current liabilities |
|
|
21.3 |
|
|
|
22.8 |
|
Total current liabilities |
|
|
229.3 |
|
|
|
296.0 |
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities |
|
|
18.8 |
|
|
|
26.7 |
|
Provisions non-current portion |
|
|
12.7 |
|
|
|
16.0 |
|
Financial debt |
|
|
202.1 |
|
|
|
176.5 |
|
Derivative on convertible bonds |
|
|
|
|
|
|
33.9 |
|
Other non-current liabilities |
|
|
18.3 |
|
|
|
19.8 |
|
Total non-current liabilities |
|
|
251.9 |
|
|
|
272.9 |
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
23.4 |
|
|
|
23.4 |
|
Additional paid-in-capital |
|
|
292.7 |
|
|
|
173.4 |
|
Retained earnings |
|
|
94.7 |
|
|
|
214.5 |
|
Treasury shares |
|
|
(0.8 |
) |
|
|
1.8 |
|
Net income attributable to shareholders |
|
|
|
|
|
|
(4.0 |
) |
Income and expenses recognized directly in equity |
|
|
9.2 |
|
|
|
3.7 |
|
Cumulative translation adjustment |
|
|
|
|
|
|
(17.2 |
) |
Total shareholders equity |
|
|
419.2 |
|
|
|
395.6 |
|
Minority interests |
|
|
8.8 |
|
|
|
9.1 |
|
Total shareholders equity and minority interests |
|
|
428.0 |
|
|
|
404.7 |
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
909.2 |
|
|
|
973.6 |
|
|
|
|
|
|
|
|
|
|
|
4
COMPAGNIE GENERALE DE GEOPHYSIQUE
IFRS CONSOLIDATED STATEMENT OF OPERATIONS
|
|
|
|
|
|
|
2004 |
|
|
|
December |
|
|
|
31 |
|
(in millions of euros) |
|
|
|
|
|
Operating revenues |
|
|
692.7 |
|
Other income from ordinary activities |
|
|
0.4 |
|
Total income from ordinary activities |
|
|
693.1 |
|
|
Cost of operations |
|
|
(556.7 |
) |
|
Gross profit |
|
|
136.4 |
|
|
|
|
|
|
|
Research and development expenses, net |
|
|
(28.8 |
) |
Selling, general and administrative expenses, net |
|
|
(78.6 |
) |
Other revenues (expenses), net |
|
|
19.3 |
|
|
Operating income |
|
|
48.3 |
|
|
Expenses related to financial debt |
|
|
(30.0 |
) |
Income provided by cash and cash equivalents |
|
|
2.2 |
|
|
Cost of net financial debt, net |
|
|
(27.8 |
) |
|
Variance on derivative on convertible bonds |
|
|
(23.5 |
) |
Other financial incomes (expenses), net |
|
|
0.8 |
|
|
Income before income taxes |
|
|
(2.2 |
) |
|
|
|
|
|
|
Income taxes |
|
|
(11.1 |
) |
|
Income (loss) from consolidated companies |
|
|
(13.3 |
) |
|
Equity in income of affiliates |
|
|
10.3 |
|
|
Net income |
|
|
(3.0 |
) |
|
|
|
|
|
|
Attributable to : |
|
|
|
|
Shareholders |
|
|
(4.0 |
) |
Minority interests |
|
|
1.0 |
|
5
COMPAGNIE GENERALE DE GEOPHYSIQUE
3 |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
As Compagnie Générale de Géophysique S.A. (CGG) is listed in a European Union country and in
accordance with CE regulation No.1606/2002 dated July 19, 2002, the Company and its subsidiaries
(together, the Group) 2005 consolidated financial statements will be prepared in accordance with
the IFRS (International Financial Reporting Standards) framework as endorsed by European Union.
Since January 1, 1999, the consolidated financial statements of the Group were prepared, in
accordance with French accounting principles in compliance with the regulation No. 99-02 of the
Comité de la Réglementation Comptable approved by the decree dated June 22, 1999.
The IFRS 1 regulations governing first-time adoption of IFRS have been followed by the Group as a
first-time adopter of the standards as described above. Reconciliation statements for 2004
consolidated statement of operations and equity as of January 1, 2004 and December 31, 2004 using
the IFRS accounting standards and the previous French GAAP standards are contained in this
document.
3.1 |
|
Basis of consolidation |
The consolidated financial statements include the accounts of the Company and all majority-owned
subsidiaries.
Investments in which the Groups ownership interest ranges from 20% to 50% and the Group exercises
significant influence over operating and financial policies are accounted for using the equity
method. Certain investments where the Groups ownership is below 20% may be accounted for using the
equity method when significant influence (Board membership or equivalent) of the business is
exercised.
All inter-company transactions and accounts are eliminated in consolidation.
Consolidated financial statements are reported in euros.
The accounts of all the Groups foreign subsidiaries are maintained in the local currency, which is
the functional currency, with the exception of the accounts of subsidiaries operating in Norway, in
Indonesia and Venezuela. In those cases, the functional currency is the U.S. dollar, the currency
in which these subsidiaries primarily conduct their business.
Transactions denominated in currencies other than the functional currency of a given entity are
recorded at the exchange rate prevailing on the date of the transaction. Monetary assets and
liabilities denominated in foreign currencies other than the functional currency are re-evaluated
at year-end exchange rates and any resulting unrealized exchange gains and losses are included in
income.
When translating the foreign currency financial statements of foreign subsidiaries to euro,
year-end exchange rates are applied to asset and liability accounts, while average annual exchange
rates are applied to income statement accounts. Adjustments resulting from this process are
recorded in a separate component of shareholders equity.
With respect to foreign affiliates accounted for using the equity method, the effects of exchange
rate changes on the net assets of the affiliate are recorded in a separate component of
shareholders equity.
3.3 |
|
Business combinations |
Business combinations after January 1, 2004 are accounted for in accordance with the IFRS. Assets
and liabilities acquired are recognized at their fair value at the date of acquisition. The
remaining difference between the fair value of assets and liabilities acquired and the acquisition
cost is recognized as a goodwill and allocated to the cash generating units.
6
COMPAGNIE GENERALE DE GEOPHYSIQUE
We recognize revenues from the sales of goods, including hardware and software, in the income
statement when the significant risks and rewards of ownership have been transferred to the buyer.
We recognize revenue from services rendered in the income statement in proportion to the stage of
completion of the transaction at the closing date.
3.4.1 |
|
Multi-client surveys |
Multi-client surveys consist of seismic surveys to be licensed to customers on a non-exclusive
basis. All costs directly incurred in acquiring, processing and otherwise completing seismic
surveys are capitalized into the multi-client library. The value of our multi-client library is
stated on our balance sheet at the aggregate of those costs less accumulated amortization or at
fair value if lower. We review the library for potential impairment of our independent surveys on
an ongoing basis.
Revenues related to multi-client surveys result from pre-commitments and licenses after completion
of the surveys (After-sales).
Pre-commitments Generally we obtain pre-commitments from a limited number of customers before a
seismic project is completed. These pre-commitments cover part or all of the survey area blocks. In
return for the commitment, the customer typically gains the ability to direct or influence the
project specifications, advance access to data as it is being acquired, and favorable pricing.
We recognize pre-commitments as revenue when production is begun based on the ratio of project cost
incurred during that period to total estimated project cost. We believe this ratio to be generally
consistent with the physical progress of the project.
After-sales Generally we grant a license entitling non-exclusive access to a complete and ready
for use, specifically defined portion of our multi-client data library in exchange for a fixed and
determinable payment. We recognize after sales revenue upon the client executing a valid license
agreement and having been granted access to the data. Within thirty days of execution and access,
the client may exercise our warranty that the medium on which the data is transmitted (a magnetic
cartridge) is free from technical defects. If the warranty is exercised, the Company will provide
the same data on a new magnetic cartridge. The cost of providing new magnetic cartridges is
negligible.
After-sales volume agreements We enter into a customer arrangement in which the Company agrees
to grant licenses to the customer for access to a specified number of blocks of the multi-client
library. These arrangements typically enable the customer to select and access the specified blocks
for a limited period of time. We recognize revenue when the blocks are selected and the client has
been granted access to the data.
In exclusive surveys, we perform seismic services for a specific customer. We recognize
proprietary/contract revenue as the services are rendered. We evaluate the progress to date, in a
manner generally consistent with the physical progress of the project, and recognize revenue based
on the ratio of the project cost incurred during that period to the total estimated project cost.
We believe this ratio to be generally consistent with the physical progress of the project.
In some exclusive survey contracts and a limited number of multi-client survey contracts, the
Company is required to meet certain milestones. The Company defers recognition of revenue on such
contracts until all milestones that provide the customer a right of cancellation or refund of
amounts paid have been met
3.4.3 |
|
Other geophysical services |
Revenue from the Companys other geophysical services is recognized as the services are
performed.
Revenues on equipment sales are recognized upon delivery to the customer. Any advance billings
to customers are recorded in current liabilities.
7
COMPAGNIE GENERALE DE GEOPHYSIQUE
3.4.5 |
|
Software and hardware sales |
Revenues from the sale of software and hardware products are recognized following acceptance
of the product by the customer at which time the Group has no further significant vendor
obligations remaining. Any advance billings to customers are recorded in current liabilities.
If an arrangement to deliver software, either alone or together with other products or services,
requires significant production, modification, or customization of software, the entire arrangement
is accounted for as a production-type contract, i.e. using the percentage of completion method.
Revenue is recognized when all of the following criteria are met:
|
|
the contract is signed; |
|
|
|
delivery has occurred; |
|
|
|
the fee is fixed or determinable; and |
|
|
|
collectibility is probable. |
If the software arrangement provides for multiple deliverables (e.g. upgrades or enhancements, post
contract customer support such as maintenance or services), the revenue is allocated to the various
elements based on specific objective evidence of fair value, regardless of any separate allocations
stated within the contract for each element. Each element is appropriately accounted for under the
applicable accounting deliverable.
Maintenance revenues consist primarily of post contract customer support agreements and are
recorded as advance billings to customers and recognized as revenue on a straight-line basis over
the contract period.
3.5 |
|
Cost of net financial debt |
Cost of financial debt includes expenses related to financial debt, composed of bonds, debt
component of convertible bonds, bank loans, capital-lease obligations and other financial
borrowings, net of income provided by cash and cash equivalents.
3.6 |
|
Intangible and tangible assets |
In accordance with IAS 16 « Property, Plant and equipment » and with IAS 38 « Intangible Assets »
only items whose cost can be reliably measured and of which the future economic benefits are likely
to flow to the Group are liable for recognition in the consolidated financial statements.
In accordance with IAS 36 Impairment of assets, the carrying amounts of the Groups assets, other
than inventories and deferred tax assets, are reviewed at each balance sheet date to determine
whether there is any indication of impairment. If any such indication exists, the assets
recoverable amount is estimated. Factors considered important by the Group that could trigger an
impairment review include the following:
|
|
significant underperformance relative to expected operating results based upon
historical and/or projected data, |
|
|
|
significant changes in the manner of our use of the acquired assets or the strategy
for our overall business, and |
|
|
|
significant negative industry or economic trends. |
For goodwill, assets that have an indefinite useful life and intangible assets that are not yet
available for use, the recoverable amount is estimated at each balance sheet date.
An impairment loss is recognized whenever the carrying amount of an asset exceeds its recoverable
amount. For an asset that does not generate largely independent cash inflows, the recoverable
amount is determined for the cash-generating unit to which the asset belongs.
8
COMPAGNIE GENERALE DE GEOPHYSIQUE
The recoverable amount of tangible and intangible assets is the greater of their net fair value
less costs to sell and value in use. In assessing value in use, the estimated future cash flows are
discounted to their present value using a discount rate that reflects current market assessments of
the time value of money and the risks specific to the asset.
Impairment losses are recognized in the income statement. Impairment losses recognized in respect
of cash-generating units are allocated first to reduce the carrying amount of any goodwill
allocated to cash-generating units (group of units) and then, to reduce the carrying amount of the
other assets in the unit (group of units) on a pro rata basis.
Upon transition to IFRS, goodwill will no longer be amortized in accordance with IFRS 3
«Business combinations». Before January 1, 2004, goodwill was amortized using the straight-line
method over 5 years for software and technology activities and from 10 to 20 years depending on the
other type of businesses acquired.
All goodwill is tested for impairment at least annually. The impairment test methodology is based
on a comparison between the recoverable amount of each cash generating units with their net asset
carrying value (including goodwill). Such recoverable amounts are mainly determined using
discounted cash flows and the discount rate used is the Companys weighted average cost of capital.
3.6.2 |
|
Multi-client surveys |
Multi-client surveys consist of seismic surveys to be licensed to customers on a non-exclusive
basis. All costs directly incurred in acquiring, processing and otherwise completing seismic
surveys are capitalized into the multi-client library. The value of our multi-client library is
stated on our balance sheet at the aggregate of those costs less accumulated amortization or at
fair value if lower. The Company reviews the library for potential impairment of our independent
surveys on an ongoing basis.
We amortize the multi-client surveys over the period during which the data is expected to be
marketed using a pro-rata method based on recognized revenues as a percentage of total estimated
sales (such estimation relies on the historical sales track record).
In this respect, we use three different sets of parameters depending on the area or type of surveys
considered:
|
|
Gulf of Mexico surveys are amortized on the basis of 66.6% of revenues. Starting at time
of data delivery, a minimum straight-line depreciation scheme is applied on a three-year
period, should total accumulated depreciation from the 66.6% of revenues amortization
method be below this minimum level; |
|
|
|
Rest of the world surveys: same as above except depreciation is 83.3% of revenues and
straight-line depreciation is over a five-year period from data delivery; and |
|
|
|
Long term strategic 2D surveys are amortized on the basis of revenues according to the
above area split and straight-line depreciation on a seven-year period from data delivery. |
In accordance with IAS 38 Intangible assets, expenditure on research activities, undertaken
with the prospect of gaining new scientific or technical knowledge and understanding, is recognized
in the income statement as an expense as incurred.
Expenditure on development activities, whereby research findings are applied to a plan or design
for the production of new or substantially improved products and processes, is capitalized if:
|
|
the project is clearly defined, and costs are separately identified and reliably measured, |
|
|
|
the product or process is technically and commercially feasible, |
|
|
|
we have sufficient resources to complete development |
|
|
|
the intangible asset is likely to generate future economic benefits, either because it
is useful to us or through an existing market for the intangible asset itself or for its
products;. |
We amortized development costs over 5 years.
9
COMPAGNIE GENERALE DE GEOPHYSIQUE
The expenditure capitalized includes the cost of materials, direct labor and an appropriate
proportion of overheads. Other development expenditure is recognized in the income statement as an
expense as incurred.
Capitalized development expenditure is stated at cost less accumulated amortization and impairment
losses.
Property, plant and equipment are valued at historical cost less accumulated depreciation and
impairment losses. Depreciation is generally calculated over the following useful lives:
|
|
|
|
|
|
|
equipments and tools:
|
|
3 to 5 years |
|
|
|
|
|
|
|
vehicles:
|
|
3 to 5 years |
|
|
|
|
|
|
|
seismic vessels:
|
|
12 to 30 years |
|
|
|
|
|
|
|
buildings for industrial use:
|
|
20 years |
|
|
|
|
|
|
|
buildings for administrative and commercial use:
|
|
20 to 40 years |
Depreciation expense is determined using the straight-line method.
Fixed assets acquired through finance lease arrangements or long-term rental arrangements that
transfer substantially all the risks and rewards associated with the ownership of the asset to the
Group or tenant are capitalized.
Residual value, if considered to be significant, is included when calculating the depreciable
amount. Tangible assets are segregated into their separate components if there is a significant
difference in their expected useful lives, and depreciated accordingly.
3.7 |
|
Investments and other financial assets |
In accordance with IAS 39 Financial instruments, investments in non-consolidated companies are
classified as available-for-sale and therefore measured at their fair value. The fair value for
listed securities is their market price at balance sheet date. If a reliable fair value cannot be
established, securities are valued at historical cost. Fair value variations are accounted for
directly in shareholders equity.
Where there is objective evidence of impairment of a financial asset (for instance in case of
significant and prolonged decline of the value of the asset) an irreversible impairment provision
is recorded. This provision can only be released upon the sale of the relevant financial asset.
Non-consolidated securities and other financial assets are examined at each balance sheet date to
detect any objective evidence of impairment. Where this is the case, an impairment loss is
recorded.
Treasury shares are valued at their cost, as a reduction of shareholders equity. Proceeds from the
sale of treasury shares are included under shareholders equity and have no impact on the income
statement.
Inventories are valued at the lower of cost (including indirect production costs where applicable)
or net realizable value.
The cost of inventories is calculated on a weighted average price basis for our Products segment
and calculated on the first-in first-out principle for our Services segment.
3.10 |
|
Pension and other post-employment benefits |
|
|
Defined contribution plans |
Obligations for contributions to defined contribution pension plans are recognized as an expense in
the income statement as incurred.
The Groups net obligation in respect of defined benefit pension plans is calculated separately for
each plan by estimating the amount of future benefit that employees have earned in return for their
service in the current and prior
10
COMPAGNIE GENERALE DE GEOPHYSIQUE
periods; that benefit is discounted to determine its present
value, and the fair value of any plan assets is deducted. The calculation is performed by using the
projected unit credit method.
When the benefits of a plan are increased, the portion of the increased benefit relating to past
service by employees is recognized as an expense in the income statement on a straight-line basis
over the average period until the benefits become vested. To the extent that the benefits vest
immediately, the expense is recognized immediately in the income statement.
Actuarial gains and losses that arise subsequent to 1 January 2004 are recorded directly in equity.
As the $85 million 7.75% subordinated bonds due 2012 are convertible into new ordinary shares or
redeemable into new shares and/or existing shares and/or in cash issued in 2004 are denominated in
U.S. dollars and convertible into new ordinary shares denominated in Euros, the embedded conversion
option has been bifurcated and accounted separately within non-current liabilities. The conversion
option and the debt component were initially recognized at fair value on issuance. Subsequent
changes of the fair value of the embedded derivatives have been booked to the consolidated income
statement. The fair value of the embedded derivative has been determined using a binomial model. As
a result of bifurcating the embedded conversion option, the debt component of the convertible debt
instrument was issued at a discount of 10.5 million.
The fair value of the debt has not changed significantly as of September 30, 2005 from the time it
was issued in November 2004. The amount of the debt component to be recorded within the financial
statements has been discounted at the rate of 10.75%, the rate borne by comparable indebtedness
without a conversion option. This debt discount is amortized to interest expense until maturity of
the convertible bonds.
3.12 |
|
Financial instruments |
We use derivative financial instruments to hedge our exposure to foreign exchange (principally U.S.
dollar) from operational, financing and investment activities. In accordance with our treasury
policy, we do not hold or issue derivative financial instruments for trading purposes. However,
derivatives that do not qualify for hedge accounting are accounted for as trading instruments in
Other financial income (loss).
Exchange gains or losses on foreign currency financial instruments that represent an economic hedge
of a net investment in a foreign subsidiary are reported as translation adjustments in
shareholders equity under the line item Cumulative translation adjustments.
Derivative financial instruments are stated at fair value. The gain or loss on reassessment to fair
value is recognized immediately in the income statement. However, where derivatives qualify for
hedge accounting, recognition of any resultant gain or loss is as follows (Cash flow hedges):
|
|
changes in the fair value of the effective hedged amount are accounted for in
shareholders equity. The ineffective portion is recorded in Other financial
income (loss), |
|
|
|
changes in the fair value of derivatives eligible to fair value hedge
accounting are recorded in Other operating income (loss), where they offset the
changes in the fair value of the hedged assets, liabilities and firm commitments. |
|
3.13 |
|
Stock-options |
In accordance with the requirements of IFRS 2 Share-based payment, stock options granted to
employees are included in the financial statements using the following principles: the stock
options fair value is determined on the grant date and is recognized in personnel costs on a
straight-line basis over the vesting period between the grant date and the date at the end of the
vesting period. Stock option fair value is calculated using the Black- Scholes model.
11
COMPAGNIE GENERALE DE GEOPHYSIQUE
4 |
|
RECONCILIATION FROM FRENCH ACCOUNTING PRINCIPLES TO IFRS |
|
4.1 |
|
Reconciliation of shareholders equity at January 1, 2004 and at December 31,
2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in million of euros) |
|
Shareholders equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income and |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
shareholders |
|
|
|
Balance at |
|
|
|
|
|
|
|
|
|
|
Movements |
|
|
recognized |
|
|
Cumulative |
|
|
Balance at |
|
|
|
|
|
|
equity and |
|
|
|
January 1, |
|
|
|
|
|
|
Movements in |
|
|
in treasury |
|
|
directly |
|
|
translation |
|
|
December 31, |
|
|
Minority |
|
|
minority |
|
|
|
2004 |
|
|
Net income |
|
|
stock-options |
|
|
shares |
|
|
in equity |
|
|
adjustment |
|
|
2004 |
|
|
interest |
|
|
interest |
|
|
Total under French accounting
principles |
|
|
396.6 |
|
|
|
11.1 |
|
|
|
|
|
|
|
0.6 |
|
|
|
|
|
|
|
(12.6 |
) |
|
|
395.7 |
|
|
|
9.1 |
|
|
|
404.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Tangible
assets (IAS 16) |
|
|
7.2 |
|
|
|
(0.1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.1 |
|
|
|
|
|
|
|
7.1 |
|
(b) Employee
benefits (IAS 19) |
|
|
0.7 |
|
|
|
(0.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.1 |
) |
|
|
0.2 |
|
|
|
|
|
|
|
0.2 |
|
(c) Currency
translation (IAS 21) |
|
|
|
|
|
|
4.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
(d) Treasury
shares (IAS 32) |
|
|
(0.8 |
) |
|
|
(1.4 |
) |
|
|
|
|
|
|
2.0 |
|
|
|
|
|
|
|
|
|
|
|
(0.2 |
) |
|
|
|
|
|
|
(0.2 |
) |
(e) Goodwill
amortization (IAS 36) |
|
|
|
|
|
|
6.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.4 |
) |
|
|
5.8 |
|
|
|
|
|
|
|
5.8 |
|
(f) Development
costs (IAS 38) |
|
|
3.2 |
|
|
|
4.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.1 |
) |
|
|
7.5 |
|
|
|
|
|
|
|
7.5 |
|
(g) Financial
instruments (IAS 39) |
|
|
12.8 |
|
|
|
(2.0 |
) |
|
|
|
|
|
|
|
|
|
|
(5.5 |
) |
|
|
|
|
|
|
5.3 |
|
|
|
|
|
|
|
5.3 |
|
(h) Financial
debt (IAS 39) |
|
|
0.3 |
|
|
|
(0.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.1 |
) |
|
|
|
|
|
|
(0.1 |
) |
(h) Convertible bonds derivative
(IAS 39) |
|
|
|
|
|
|
(23.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23.5 |
) |
|
|
|
|
|
|
(23.5 |
) |
(i) Stock-options
(IFRS 2) |
|
|
|
|
|
|
(0.5 |
) |
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of IFRS restatements
before deferred tax and minority
interests |
|
|
420.0 |
|
|
|
(2.6 |
) |
|
|
0.5 |
|
|
|
2.6 |
|
|
|
(5.5 |
) |
|
|
(17.2 |
) |
|
|
397.8 |
|
|
|
9.1 |
|
|
|
406.9 |
|
|
Impact of deferred tax |
|
|
(0.8 |
) |
|
|
(1.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2.2 |
) |
|
|
|
|
|
|
(2.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total under IFRS |
|
|
419.2 |
|
|
|
(4.0 |
) |
|
|
0.5 |
|
|
|
2.6 |
|
|
|
(5.5 |
) |
|
|
(17.2 |
) |
|
|
395.6 |
|
|
|
9.1 |
|
|
|
404.7 |
|
|
Information about IFRS restatements is disclosed in paragraph 4.5, Main IFRS restatements.
12
COMPAGNIE GENERALE DE GEOPHYSIQUE
4.2 |
|
Reconciliation of balance sheet at January 1, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of euros) |
|
French |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
Principles |
|
|
Ref. |
|
|
Reclassifications |
|
|
Ref. |
|
|
Restatements |
|
|
IFRS |
|
|
Cash and cash equivalents |
|
|
96.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.4 |
|
Trade accounts and notes
receivable |
|
|
165.5 |
|
|
|
(j) |
|
|
|
4.6 |
|
|
|
|
|
|
|
|
|
|
|
170.1 |
|
Inventories and work-in-progress |
|
|
64.0 |
|
|
|
|
|
|
|
(1.6 |
) |
|
|
|
|
|
|
|
|
|
|
62.4 |
|
Income tax assets |
|
|
|
|
|
|
(k) |
|
|
|
3.6 |
|
|
|
|
|
|
|
|
|
|
|
3.6 |
|
Other current assets |
|
|
57.9 |
|
|
|
(h)(k) |
|
|
|
(12.2 |
) |
|
|
(g |
) |
|
|
7.7 |
|
|
|
53.4 |
|
Total current assets |
|
|
383.8 |
|
|
|
|
|
|
|
(5.6 |
) |
|
|
|
|
|
|
7.7 |
|
|
|
385.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax assets |
|
|
|
|
|
|
(k) |
|
|
|
20.0 |
|
|
|
|
|
|
|
|
|
|
|
20.0 |
|
Investments and other financial
assets |
|
|
41.5 |
|
|
|
(j)(k)(l) |
|
|
|
(2.5 |
) |
|
|
(g |
) |
|
|
4.3 |
|
|
|
43.3 |
|
Investments in companies under
equity method |
|
|
33.0 |
|
|
|
(l) |
|
|
|
(6.1 |
) |
|
|
|
|
|
|
|
|
|
|
26.9 |
|
Property, plant and equipment,
net |
|
|
216.0 |
|
|
|
(m) |
|
|
|
(7.3 |
) |
|
|
(a |
) |
|
|
7.2 |
|
|
|
215.9 |
|
Goodwill and intangible assets,
net |
|
|
205.1 |
|
|
|
(m) |
|
|
|
8.9 |
|
|
|
(f |
) |
|
|
3.2 |
|
|
|
217.2 |
|
Total non-current assets |
|
|
495.6 |
|
|
|
|
|
|
|
13.0 |
|
|
|
|
|
|
|
14.7 |
|
|
|
523.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
879.4 |
|
|
|
|
|
|
|
7.4 |
|
|
|
|
|
|
|
22.4 |
|
|
|
909.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts |
|
|
3.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.2 |
|
Current portion of financial debt |
|
|
24.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.6 |
|
Trade accounts and notes payable |
|
|
78.6 |
|
|
|
|
|
|
|
0.2 |
|
|
|
|
|
|
|
|
|
|
|
78.8 |
|
Accrued payroll costs |
|
|
47.7 |
|
|
|
|
|
|
|
(0.4 |
) |
|
|
(b |
) |
|
|
0.2 |
|
|
|
47.5 |
|
Income tax payable |
|
|
18.3 |
|
|
|
|
|
|
|
(1.4 |
) |
|
|
|
|
|
|
|
|
|
|
16.9 |
|
Advance billings to customers |
|
|
16.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.9 |
|
Provisions current portion |
|
|
|
|
|
|
(n) |
|
|
|
20.1 |
|
|
|
|
|
|
|
|
|
|
|
20.1 |
|
Other current liabilities |
|
|
44.8 |
|
|
|
(n) |
|
|
|
(23.5 |
) |
|
|
|
|
|
|
|
|
|
|
21.3 |
|
Total current liabilities |
|
|
234.1 |
|
|
|
|
|
|
|
(5.0 |
) |
|
|
|
|
|
|
0.2 |
|
|
|
229.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities |
|
|
|
|
|
|
(k) |
|
|
|
18.0 |
|
|
|
|
|
|
|
0.8 |
|
|
|
18.8 |
|
Provisions non-current portion |
|
|
|
|
|
|
(n) |
|
|
|
13.6 |
|
|
|
(b |
) |
|
|
(0.9 |
) |
|
|
12.7 |
|
Financial debt |
|
|
207.8 |
|
|
|
(h) |
|
|
|
(5.4 |
) |
|
|
(h |
) |
|
|
(0.3 |
) |
|
|
202.1 |
|
Other non-current liabilities |
|
|
32.1 |
|
|
|
(k)(n) |
|
|
|
(13.8 |
) |
|
|
|
|
|
|
|
|
|
|
18.3 |
|
Total non-current liabilities |
|
|
239.9 |
|
|
|
|
|
|
|
12.4 |
|
|
|
|
|
|
|
(0.4 |
) |
|
|
251.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
23.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.4 |
|
Additional paid-in-capital |
|
|
292.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
292.7 |
|
Retained earnings |
|
|
132.1 |
|
|
|
(c) |
|
|
|
(51.6 |
) |
|
|
|
|
|
|
14.2 |
|
|
|
94.7 |
|
Treasury shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d |
) |
|
|
(0.8 |
) |
|
|
(0.8 |
) |
Income and expenses recognized
directly in equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(g |
) |
|
|
9.2 |
|
|
|
9.2 |
|
Cumulative translation adjustment |
|
|
(51.6 |
) |
|
|
(c) |
|
|
|
51.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
396.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.6 |
|
|
|
419.2 |
|
Minority interests |
|
|
8.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.8 |
|
Total shareholders equity and
minority interests |
|
|
405.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.6 |
|
|
|
428.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
SHAREHOLDERS EQUITY |
|
|
879.4 |
|
|
|
|
|
|
|
7.4 |
|
|
|
|
|
|
|
22.4 |
|
|
|
909.2 |
|
|
Information about IFRS restatements is disclosed in paragraph 4.5, Main IFRS restatements.
Information about IFRS reclassifications is disclosed in paragraph 4.6, Main IFRS
reclassifications.
13
COMPAGNIE GENERALE DE GEOPHYSIQUE
4.3 |
|
Reconciliation of net income for the year ended at December 31, 2004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
French |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in million of euros) |
|
Principles |
|
|
Ref. |
|
|
Reclassifications |
|
|
Ref. |
|
|
Restatements |
|
|
IFRS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating revenues |
|
|
692.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
692.7 |
|
Other revenues of ordinary activities |
|
|
|
|
|
|
(p |
) |
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
0.4 |
|
Total revenues of ordinary activities |
|
|
692.7 |
|
|
|
|
|
|
|
0.4 |
|
|
|
|
|
|
|
|
|
|
|
693.1 |
|
Cost of operations |
|
|
(556.0 |
) |
|
|
|
|
|
|
|
|
|
|
(b)(f) |
|
|
|
(0.7 |
) |
|
|
(556.7 |
) |
Gross profit |
|
|
136.7 |
|
|
|
|
|
|
|
0.4 |
|
|
|
|
|
|
|
(0.7 |
) |
|
|
136.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses, net |
|
|
(33.5 |
) |
|
|
|
|
|
|
|
|
|
|
(f) |
|
|
|
4.7 |
|
|
|
(28.8 |
) |
Selling, general and administrative
expenses, net |
|
|
(79.5 |
) |
|
|
(h |
) |
|
|
1.5 |
|
|
|
(a)(i) |
|
|
|
(0.6 |
) |
|
|
(78.6 |
) |
Other revenues (expenses), net |
|
|
12.0 |
|
|
|
(h |
) |
|
|
4.3 |
|
|
|
(d)(g) |
|
|
|
3.0 |
|
|
|
19.3 |
|
Operating income |
|
|
35.7 |
|
|
|
|
|
|
|
6.2 |
|
|
|
|
|
|
|
6.4 |
|
|
|
48.3 |
|
Expenses related to financial debt |
|
|
|
|
|
|
(h |
) |
|
|
(29.6 |
) |
|
|
(h) |
|
|
|
(0.4 |
) |
|
|
(30.0 |
) |
Income provided by cash and cash
equivalents |
|
|
|
|
|
|
(h |
) |
|
|
2.2 |
|
|
|
|
|
|
|
|
|
|
|
2.2 |
|
Cost of net financial debt |
|
|
|
|
|
|
(h |
) |
|
|
(27.4 |
) |
|
|
(h) |
|
|
|
(0.4 |
) |
|
|
(27.8 |
) |
Variance on derivative on convertible
bonds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(h) |
|
|
|
(23.5 |
) |
|
|
(23.5 |
) |
Other financial incomes (expenses), net |
|
|
|
|
|
|
(o |
) |
|
|
3.2 |
|
|
|
(c)(g) |
|
|
|
(2.4 |
) |
|
|
0.8 |
|
Financial incomes (expenses), net |
|
|
(22.4 |
) |
|
|
(p |
) |
|
|
22.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange gains (losses), net |
|
|
4.4 |
|
|
|
(o |
) |
|
|
(4.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
17.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19.9 |
) |
|
|
(2.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes |
|
|
(9.7 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.4 |
) |
|
|
(11.1 |
) |
Income (loss) from consolidated
companies |
|
|
8.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21.3 |
) |
|
|
(13.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in income of affiliates |
|
|
10.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.3 |
|
Goodwill amortization |
|
|
(6.2 |
) |
|
|
|
|
|
|
|
|
|
|
(e) |
|
|
|
6.2 |
|
|
|
|
|
Net income |
|
|
12.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15.1 |
) |
|
|
(3.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders |
|
|
11.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15.1 |
) |
|
|
(4.0 |
) |
Minority interests |
|
|
1.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.0 |
|
|
Information about IFRS restatements is disclosed in paragraph 4.5, Main IFRS restatements.
Information about IFRS reclassifications is disclosed in paragraph 4.6, Main IFRS
reclassifications.
14
COMPAGNIE GENERALE DE GEOPHYSIQUE
4.4 Reconciliation of balance sheet at December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions of euros) |
|
French |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounting |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
Principles |
|
|
Ref. |
|
|
Reclassifications |
|
|
Ref. |
|
|
Restatements |
|
|
IFRS |
|
|
Cash and cash equivalents |
|
|
130.8 |
|
|
|
|
|
|
|
|
|
|
|
(d) |
|
|
|
(0.2 |
) |
|
|
130.6 |
|
Trade accounts and notes
receivable |
|
|
191.7 |
|
|
|
(j) |
|
|
|
13.1 |
|
|
|
|
|
|
|
|
|
|
|
204.8 |
|
Inventories and work-in-progress |
|
|
81.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81.4 |
|
Income tax assets |
|
|
|
|
|
|
(k) |
|
|
|
4.0 |
|
|
|
|
|
|
|
|
|
|
|
4.0 |
|
Other current assets |
|
|
58.3 |
|
|
|
(k)(h) |
|
|
|
(14.9 |
) |
|
|
(g) |
|
|
|
5.3 |
|
|
|
48.7 |
|
Total current assets |
|
|
462.2 |
|
|
|
|
|
|
|
2.2 |
|
|
|
|
|
|
|
5.1 |
|
|
|
469.5 |
|
Deferred tax assets |
|
|
|
|
|
|
(k) |
|
|
|
31.5 |
|
|
|
|
|
|
|
|
|
|
|
31.5 |
|
Investments and other financial
assets |
|
|
31.9 |
|
|
|
(j)(k)(l) |
|
|
|
(19.4 |
) |
|
|
|
|
|
|
|
|
|
|
12.5 |
|
Investments in companies under
equity method |
|
|
36.6 |
|
|
|
(l) |
|
|
|
(5.8 |
) |
|
|
|
|
|
|
|
|
|
|
30.8 |
|
Property, plant and equipment,
net |
|
|
204.5 |
|
|
|
(m) |
|
|
|
(7.5 |
) |
|
|
(a) |
|
|
|
7.1 |
|
|
|
204.1 |
|
Goodwill and intangible assets,
net |
|
|
204.4 |
|
|
|
(m) |
|
|
|
7.5 |
|
|
|
(e)(f) |
|
|
|
13.3 |
|
|
|
225.2 |
|
Total non-current assets |
|
|
477.4 |
|
|
|
|
|
|
|
6.3 |
|
|
|
|
|
|
|
20.4 |
|
|
|
504.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
|
939.6 |
|
|
|
|
|
|
|
8.5 |
|
|
|
|
|
|
|
25.5 |
|
|
|
973.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank overdrafts |
|
|
2.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.8 |
|
Current portion of financial debt |
|
|
73.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73.1 |
|
Trade accounts and notes payable |
|
|
97.8 |
|
|
|
|
|
|
|
0.5 |
|
|
|
|
|
|
|
|
|
|
|
98.3 |
|
Accrued payroll costs |
|
|
47.8 |
|
|
|
|
|
|
|
(0.2 |
) |
|
|
|
|
|
|
|
|
|
|
47.6 |
|
Income tax payable |
|
|
24.9 |
|
|
|
|
|
|
|
(0.9 |
) |
|
|
|
|
|
|
|
|
|
|
24.0 |
|
Advance billings to customers |
|
|
13.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.2 |
|
Provisions current portion |
|
|
|
|
|
|
(n) |
|
|
|
14.2 |
|
|
|
|
|
|
|
|
|
|
|
14.2 |
|
Other current liabilities |
|
|
41.0 |
|
|
|
(n) |
|
|
|
(18.2 |
) |
|
|
|
|
|
|
|
|
|
|
22.8 |
|
Total current liabilities |
|
|
300.6 |
|
|
|
|
|
|
|
(4.6 |
) |
|
|
|
|
|
|
|
|
|
|
296.0 |
|
Deferred tax liabilities |
|
|
|
|
|
|
(k) |
|
|
|
24.5 |
|
|
|
|
|
|
|
2.2 |
|
|
|
26.7 |
|
Provisions non-current portion |
|
|
|
|
|
|
(n) |
|
|
|
16.2 |
|
|
|
(b) |
|
|
|
(0.2 |
) |
|
|
16.0 |
|
Financial debt |
|
|
194.1 |
|
|
|
(h) |
|
|
|
(7.3 |
) |
|
|
(h) |
|
|
|
(10.3 |
) |
|
|
176.5 |
|
Derivative on convertible bonds |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(h) |
|
|
|
33.9 |
|
|
|
33.9 |
|
Other non-current liabilities |
|
|
40.1 |
|
|
|
(k)(n) |
|
|
|
(20.3 |
) |
|
|
|
|
|
|
|
|
|
|
19.8 |
|
Total non-current liabilities |
|
|
234.2 |
|
|
|
|
|
|
|
13.1 |
|
|
|
|
|
|
|
25.6 |
|
|
|
272.9 |
|
Common stock |
|
|
23.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.4 |
|
Additional paid-in-capital |
|
|
173.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
173.4 |
|
Retained earnings |
|
|
252.0 |
|
|
|
(c) |
|
|
|
(52.2 |
) |
|
|
|
|
|
|
14.7 |
|
|
|
214.5 |
|
Treasury shares |
|
|
|
|
|
|
|
|
|
|
0.6 |
|
|
|
(d) |
|
|
|
1.2 |
|
|
|
1.8 |
|
Net income attributable to
shareholders |
|
|
11.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(15.1 |
) |
|
|
(4.0 |
) |
Income and expenses recognized
directly in equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(g) |
|
|
|
3.7 |
|
|
|
3.7 |
|
Cumulative translation adjustment |
|
|
(64.2 |
) |
|
|
(c) |
|
|
|
51.6 |
|
|
|
(c) |
|
|
|
(4.6 |
) |
|
|
(17.2 |
) |
Total shareholders equity |
|
|
395.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.1 |
) |
|
|
395.6 |
|
Minority interests |
|
|
9.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.1 |
|
Total shareholders equity and
minority interests |
|
|
404.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(0.1 |
) |
|
|
404.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
SHAREHOLDERS EQUITY |
|
|
939.6 |
|
|
|
|
|
|
|
8.5 |
|
|
|
|
|
|
|
25.5 |
|
|
|
973.6 |
|
|
Information about IFRS restatements is disclosed in paragraph 4.5, Main IFRS restatements.
Information about IFRS reclassifications is disclosed in paragraph 4.6, Main IFRS
reclassifications.
15
COMPAGNIE GENERALE DE GEOPHYSIQUE
4.5 |
|
Main IFRS restatements |
(a) Tangible assets (IAS 16)
Distinct components of a tangible asset are accounted for separately when its estimated useful
life are materially different. We identified some components on certain constructions and the
corresponding amortization was restated according to its specific useful life and its residual
value in Property, plan and equipment at January 1, 2004, with a positive impact of 7.2
millions on shareholders equity, as well as the depreciation expense for the year ended at
December 31, 2004, with a negative impact of 0.1 millions in the income statement.
(b) Employee benefits (IAS 19)
Actuarial gains and losses on pension and other post-employment benefit plans (IAS 19):
cumulative unrecognized actuarial gains and losses on pension and other post-employment benefit
plans at January 1, 2004 were recognized in shareholders equity in the opening balance sheet,
with a positive impact of 0.7 million on shareholders equity, and the corresponding
amortization of actuarial gains and losses for the year ending at December 31, 2004 was
cancelled, with a negative impact of 0.4 millions in the income statement.
(c) Currency translation (IAS 21)
The accumulated total of translation adjustments at January 1, 2004 were reversed against
consolidated reserves, with no impact on shareholders equity. As a consequence, the loss
related to the liquidation of Kantwell, corresponding to the cumulative currency translation
adjustment of Kantwell at January 1, 2004 was cancelled in the income statement of the
twelve-months period ending at December 31, 2004, with a positive impact of 4.0 as Other
financial incomes (expenses) in the income statement.
(d) Treasury shares (IAS 32)
Treasury shares valued at their cost price were presented as a reduction of shareholders
equity, with a negative impact of 0.8 millions at January 1, 2004. Gains from the sale of such
securities recognized in the income statement under French accounting principles for the year
ended at December 31, 2004 were cancelled and recognized under shareholders equity, with a
negative impact of 1.4 millions in the income statement.
(e) Goodwill amortization (IAS 36)
Upon transition to IFRS, goodwill will no longer be amortized starting January 1, 2004. As a
consequence the goodwill amortization expense for the twelve-months period ending at December
31, 2004 was reversed, with a positive impact of 5.0 millions net of deferred tax in the income
statement.
(f) Development costs (IAS 38)
As a consequence of the implementation of new rules of IAS 38 (Intangible assets) for
capitalization of development costs with the retrospective method, development costs previously
recognized as expenses under French accounting principles were capitalized as Intangible assets
on January 1, 2004 with a positive impact of 2.4 millions on shareholders equity. For the year
ending at December 31, 2004, development costs previously recognized as Research and development
expenses under French accounting principles and complying requirements for capitalization
amounted to 4.7 millions and were capitalized. A depreciation expense for capitalized
development costs, amounting to 0.3 millions was recognized as Cost of operations over the year
ended at December 31, 2004. The total impact of those adjustments, net of deferred tax was a
positive impact of 4.2 millions in the income statement for the year ended at December 31,
2004.
We implemented information systems to identify development costs that should be capitalized.
Nevertheless, it was not possible to have a fully retrospective application of standard IAS 38,
due to a lack of measurable information.
(g) Financial instruments (IAS 39)
IAS standards 32 39 on financial instruments have been applied as from January 1, 2004.
As a consequence, PGS investment was reassessed at its fair value at January 1, 2004 in
Investments and other financial assets, with a positive impact on shareholders equity of 4.3
millions. PGS was sold during the twelve months period ending December 31, 2004 and the 4.3
millions restatement was reversed directly in equity.
Financial hedging instruments (forward exchange contracts) were reassessed at its fair value at
January 1, 2004 in Other current assets, with a positive impact of 8.5 millions euros,
including 4.9 millions unrealized gains recognized directly in equity for those financial
instruments that qualified for hedge accounting as cash-flow hedge,
16
COMPAGNIE GENERALE DE GEOPHYSIQUE
and 3.6 millions unrealized gains recognized in retained earnings for those financial
instruments that did not qualify for hedge accounting. The total impact on shareholders equity
was 8.5 millions euros at January 1, 2004.
At December 31, 2004, financial hedging instruments (forward exchange contracts) were reassessed
at its fair value for a total amount of 5.3 millions euros in Other current assets. Thus, the
negative variance of the fair value of financial hedging instruments for the twelve months
period ending at December 31, 2004 amounted to 3.8 millions, including a negative impact of
1.2 millions recognized directly in equity for those financial instruments that qualified for
hedge accounting as cash-flow hedge, and a negative impact of 2.6 millions recognized as Other
financial incomes (expenses) in the income statement for those financial instruments that did
not qualify for hedge accounting.
Furthermore, the impact of forward exchange contracts that qualified for hedge accounting and
that related to revenues recognized of the year ended at December 31, 2004 was reclassified from
Other financial incomes (expenses) to Other revenues in Operating income, for a total amount of
4.4 millions.
(h) Financial debt (IAS 32 & IAS 39)
Implementing IFRS (IAS 38) led us to reclassify issuance costs related to financial debt,
previously presented as Other current assets, as a decrease in financial debt of 5.4 million at
January 1, 2004 and of 7.3 million at December 31, 2004. For the year ended December 31, 2004,
the amortization of issuance costs, calculated according to the straight-forward method, as well
as the premium related to the redemption of bonds were reclassified as Cost of financial debt
for a total amount of 5.8 million, previously recognized as Sales, General and Administrative
expenses for 1.5 million and as Other expenses for 4.3 million. In addition, the amortization
of issuance costs was reassessed according to the effective interest rate method over the
lifetime of the debt with a negative impact on Cost of financial debt of 0.4 million in the
income statement for the year ended at December 31, 2004
The $85 million 7.75% convertible bonds due 2012 issued by CGG on November 4, 2004 (described in
our Annual Report on Form 20F for the year ended December 31, 2004) were previously wholly
accounted for as financial debt under French GAAP. Under IFRS, as the convertible bonds are
denominated in U.S. dollars and convertible into new ordinary shares denominated in Euros, the
embedded conversion option has been bifurcated and accounted separately within long-term
liabilities. The conversion option and the debt component were initially recognized at fair
value on issuance. Subsequent changes of the fair value of the embedded derivatives have been
booked to the consolidated income statement. As a result of bifurcating the embedded conversion
option, the debt component of the convertible debt instrument was issued at a discount of 10.5
million.
The fair value of the debt had not changed significantly as of December 31, 2004 from the time
it was issued in November 2004. The amount of the debt component to be recorded within the
financial statements has been discounted at the rate of 10.75%, the rate borne by comparable
indebtedness without a conversion option. This debt discount is amortized to interest expense
until maturity of the convertible bonds.
The fair value of the embedded derivative has been determined using a binomial model. The fair
value increased from 10.4 million at the initial recognition of the debt to 33.9 million at
December 31, 2004, principally as a result of an increase in the CGG share price. This resulted
in aggregate expense of 23.5 million on the year ended December 31, 2004, reflected in Other
financial expense. The main assumptions used for the year-end valuation are an implicit
volatility of 25%, a cost of share borrowing of 3% and a credit-risk premium of 4.5% at December
31, 2004.
(i) Stock-options (IFRS 2)
Fair value of stock-options granted since November 7, 2002, previously not recognized under
French accounting principles, was recognized under IFRS with a negative impact in the income
statement of 0.5 millions for the year ended at December 31, 2004.
17
COMPAGNIE GENERALE DE GEOPHYSIQUE
4.6 |
|
Main IFRS reclassifications |
|
4.6.1 |
|
Balance sheet |
(j) Long-term portion of trade accounts receivables
Long-term portion of trade accounts receivables previously presented as Long-term receivables
under French accounting principles was presented as Trade accounts receivables under IFRS.
(k) Income tax and deferred tax
Income tax assets previously presented under Other current assets and income tax liabilities
previously presented under Other current liabilities under French accounting principles were
presented under IFRS as a separate caption in the balance sheet. Deferred tax assets previously
presented under Other current assets or Long-term receivables and deferred tax liabilities
previously presented under Other current liabilities or Other long-term liabilities under French
accounting principles were presented under IFRS as a separate caption in the balance sheet.
(l) Advances to companies accounted for under equity method
Advances to companies accounted for under equity method previously presented as Investments in
and advances to companies under the equity method under French accounting principles were
presented as Investments and other financial assets under IFRS.
(m) Computer software
Computer software previously presented as Property, plant and equipment under French accounting
principles was presented as Intangible assets under IFRS.
(n) Provisions
Provisions previously presented under Other current liabilities or Other long-term liabilities
under French accounting principles were presented under IFRS as a separate caption in the
balance sheet.
(o) Exchange gains and losses
Exchange gains and losses previously presented as a separate caption under French accounting
principles were presented as Other financial income (expenses) under IFRS.
(p) Other revenues of ordinary activities
Discounting on present value of long-term receivables previously presented as Other financial
income (expenses) under French accounting principles are presented as Other revenues from
ordinary activities under IFRS.
18
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
COMPAGNIE GENERALE DE GEOPHYSIQUE |
|
|
|
Date : November 15, 2005 |
By: |
/s/ Stephane-Paul Frydman
|
|
|
|
Group Controller, Treasurer |
|
|
|
and Deputy Chief Financial Officer |
|
|