10-K
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
FOR THE FISCAL YEAR ENDED
MARCH 31, 2006
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
FOR THE TRANSITION PERIOD FROM
TO
COMMISSION FILE NUMBER
001-32849
Castle
Brands Inc.
(Exact
name of registrant as specified in its charter)
|
|
|
Delaware
|
|
41-2103550
|
(State or other jurisdiction of
incorporation or organization)
|
|
(I.R.S. Employer Identification
No.)
|
570 Lexington Avenue,
29th Floor
New York, New York
|
|
10022
(Zip Code)
|
(Address of principal executive
offices)
|
|
|
Registrants telephone
number, including area code
(646) 356-0212
Securities registered pursuant
to Section 12(b) of the Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which
Registered
|
|
Common stock, $0.01 par value
|
|
American Stock Exchange
|
Securities registered pursuant
to Section 12(g) of the Act:
None.
Indicate by check mark whether the
registrant is a well-known seasoned issuer, as defined in
Rule 405 of the Securities Act.
Yes o No þ
Indicate by check mark whether the
registrant is not required to file reports pursuant to
Section 13 or Section 15(d) of the Act.
Yes o No þ
Indicate by check mark whether the
registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for
the past 90 days.
Yes o No þ
Indicate by check mark if
disclosure of delinquent filers pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K. þ
Indicate by check mark whether the
registrant is a large accelerated filer, accelerated filer or a
non-accelerated filer (as defined in
Rule 12b-2
of the Act).
|
|
|
|
|
o Large
accelerated filer
|
|
o Accelerated
filer
|
|
þ Non-accelerated
filer
|
Indicate by check mark whether the
registrant is a shell company (as defined in
Rule 12b-2
of the Act).
Yes o No þ
The initial public offering of
Castle Brands Inc.s common stock, par value $0.01 per
share, commenced on April 6, 2006. There was no public
market for the Companys common stock prior to that date.
The registrant had
12,009,741 shares of $0.01 par value common stock
outstanding at June 27, 2006.
DOCUMENTS
INCORPORATED BY REFERENCE
Certain information required in
Part III of this
Form 10-K
is incorporated by reference to the proxy statement for the
registrants 2006 meeting of stockholders, which proxy
statement will be filed no later than 120 days after the
close of the registrants fiscal year ended March 31,
2006.
PART I
Cautionary
Note Regarding Forward-Looking Statements
This annual report includes statements of our expectations,
intentions plans and beliefs that constitute
forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and
Section 21E of the Securities Exchange Act of 1934 and are
intended to come within the safe harbor protection provided by
those sections. These statements, which involve risks and
uncertainties, relate to the discussion of our business
strategies and our expectations concerning future operations,
margins, profitability, liquidity and capital resources and to
analyses and other information that are based on forecasts of
future results and estimates of amounts not yet determinable. We
have used words such as may, will,
should, expects, intends,
plans, anticipates,
believes, thinks, estimates,
seeks, expects, predicts,
could, projects, potential
and other similar terms and phrases, including references to
assumptions, in this report to identify forward-looking
statements. These forward-looking statements are made based on
expectations and beliefs concerning future events affecting us
and are subject to uncertainties, risks and factors relating to
our operations and business environments, all of which are
difficult to predict and many of which are beyond our control,
that could cause our actual results to differ materially from
those matters expressed or implied by these forward-looking
statements. These risks and other factors include those listed
under Risk Factors and elsewhere in this report. The
following factors, among others, could cause our actual results
and performance to differ materially from the results and
performance projected in, or implied by the forward-looking
statements:
|
|
|
|
|
our history of losses and expectation of further losses;
|
|
|
|
the effect of poor operating results on our company;
|
|
|
|
the effect of growth on our infrastructure, resources, and
existing sales;
|
|
|
|
our ability to expand our operations in both new and existing
markets and our ability to develop or acquire new brands;
|
|
|
|
the impact of supply shortages and alcohol and packaging costs
in general;
|
|
|
|
our ability to raise capital;
|
|
|
|
our ability to fully utilize and retain new executives;
|
|
|
|
negative publicity surrounding our products or the consumption
of beverage alcohol products in general;
|
|
|
|
our ability to acquire and/or maintain brand recognition and
acceptance;
|
|
|
|
trends in consumer tastes;
|
|
|
|
our ability to protect trademarks and other proprietary
information;
|
|
|
|
the impact of litigation;
|
|
|
|
the impact of federal, state, local or foreign government
regulations;
|
-1-
|
|
|
|
|
the effect of competition in our industry; and
|
|
|
|
economic and political conditions generally.
|
We assume no obligation to publicly update or revise these
forward-looking statements for any reason, or to update the
reasons actual results could differ materially from those
anticipated in, or implied by, these forward-looking statements,
even if new information becomes available in the future.
Currency
Translation
The functional currencies for our foreign operations are the
euro in Ireland and the British pound in the United Kingdom.
With respect to our consolidated financial statements, the
translation from the applicable foreign currencies to U.S.
dollars is performed for balance sheet accounts using exchange
rates in effect at the balance sheet date and for revenue and
expense accounts using a weighted average exchange rate during
the period. The resulting translation adjustments are recorded
as a component of other comprehensive income. Gains or losses
resulting from foreign currency transactions are included in
other income/expenses.
Where in this annual report we refer to amounts in euros or
British pounds, we have for your convenience also in certain
cases provided a translation of those amounts to U.S. dollars in
parenthesis. Where the numbers refer to a specific balance sheet
date account or financial statement period, account, we have
used the exchange rate that was used to perform the translations
in connection with the applicable financial statement. In all
other instances, unless otherwise indicated, the translations
have been made using the exchange rates as of March 31,
2006, each as calculated from the Interbank exchange rates as
reported by Oanda.com. On March 31, 2006, the exchange rate
of the euro in exchange for U.S. dollars and the exchange rate
of the British pound in exchange for U.S. dollars were
1.00 = U.S. $1.2076 (equivalent to U.S.
$1.00 = 0.8282) for euros and
£1.00 = U.S. $1.7398 (equivalent to U.S.
$1.00 = £0.5749) for British Pounds.
These translations should not be construed as representations
that the euro and British pound amounts actually represent U.S.
dollar amounts or could be converted into U.S. dollars at the
rates indicated.
Overview
We are an emerging developer and global marketer of premium
branded spirits within four growing categories of the spirits
industry: vodka, rum, Irish whiskey and liqueurs/cordials. Our
premium spirits brands include brands that we own, including
Boru vodka, Knappogue Castle Whiskey, the Clontarf Irish
whiskeys, Sea Wynde rum, and Bradys Irish cream liqueur,
brands for which we possess certain marketing and distribution
rights, either directly or indirectly, including Goslings
rums, and Celtic Crossing liqueur and Pallini liqueurs, a brand
that we distribute through an agency relationship.
We were formed as a Delaware corporation in July 2003. Our
predecessor company, Great Spirits Company LLC, a Delaware
limited liability company was formed in February 1998 by our
chief executive officer, Mark Andrews, through one of his
affiliated entities, Knappogue Corp. In early 2003, Great
Spirits Company entered into negotiations with The Roaring Water
Bay Spirits Group Limited to acquire the Boru vodka brand and,
in July 2003, we were formed as a holding company to effectuate
the merger of Great Spirits Company and the Roaring Water Bay
entities. This merger was accomplished on December 1, 2003,
with the simultaneous (a) merger of Great Spirits Company
into a wholly owned
-2-
subsidiary established by us for such purpose, now known as
Castle Brands (USA) Corp., and (b) acquisition by us of The
Roaring Water Bay Spirits Group Limited and its affiliated
companies, referred to by us as Roaring Water Bay, making them
our subsidiaries, now known as Castle Brands Spirits Group
Limited and Castle Brands Spirits Marketing and Sales Company
Limited. As a result of this acquisition, we acquired ownership
of Boru vodka, which is now our leading brand, and also added
the Clontarf family of Irish whiskeys and Bradys Irish
cream to our brand portfolio.
Since our predecessors formation in 1998, we have invested
over $60 million in capital to develop our operating
platform, acquire and grow our branded portfolio of distinctive
premium spirits and establish U.S. and international sales and
distribution. We completed our initial public offering of common
stock in April 2006.
For our fiscal year ended March 31, 2006, we recorded sales
of 267,052 cases, which are measured based on the industry
standard of nine-liter equivalent cases, and revenues of
approximately $21.1 million, which represents an increase
of 68% from revenues recorded for the prior fiscal year. These
increases reflect both organic growth and growth from additions
to our brand portfolio. We intend to continue our current growth
through further market penetration of our brands, as well as
through strategic relationships and acquisitions of both
established and emerging spirits brands with global growth
potential.
Our
brands
We market our premium spirits brands in the following distilled
spirit categories: vodka, rum, Irish whiskey and
liqueurs/cordials.
Boru vodka. Boru vodka is our leading brand
and accounted for approximately 36% of our revenues for the
fiscal year ended March 31, 2006. We expect Boru to also
represent a significant portion of our growth over the next
several years.
Boru vodka is a premium vodka produced in Ireland. It was
developed in 1998 and named after the legendary High King of
Ireland, Brian Boru, an Irish national hero known for uniting
the Irish clans and driving foreign invaders out of Ireland in
1014 A.D. The Boru brand is meant to reflect the strength, power
and purity of spirit associated with the image of this King
Brian Boru. It is quadruple distilled using pure spring water
for smoothness and filtered through ten feet of charcoal made
from Irish oak for increased purity. We have three flavor
extensions of Boru vodka: Boru Citrus, Boru Orange and Boru
Crazzberry (a cranberry/raspberry flavor fusion). Flavor
extensions are and will remain an important source of growth for
us.
Goslings rum. We are the exclusive
U.S. distributor for the Goslings rums, including
Goslings Black Seal dark rum and related brands. These are
all produced by the Gosling family in Bermuda, where
Goslings rums have a distinguished heritage, having been
under continuous production and ownership by the Gosling family
for over 150 years. In February 2005, we expanded our
relationship with the Gosling family by acquiring a 60%
controlling interest in Gosling-Castle Partners Inc., a global
export venture between us and the Gosling family. Effective
April 1, 2005, Gosling-Castle Partners secured the
exclusive long-term export and distribution rights for the
Goslings rum products for all countries other than
Bermuda, including an assignment of the Goslings rights
under our existing distribution agreement with them. The
Goslings rum brands are internationally known,
particularly with consumers who have traveled to Bermuda. The
Goslings rum brands accounted for approximately 28% of our
revenues for the fiscal year ended March 31, 2006.
-3-
Goslings offers three distinct premium rums:
|
|
|
|
|
Goslings Black
Seal Goslings Black Seal is a
premium dark rum, which is best known as an ingredient in the
Goslings trademarked cocktail Dark n
Stormy known as the national drink of
Bermuda. To foster the promotion of the Dark n
Stormy, we also distribute its recommended mixture counterpart,
Barritts Ginger Beer, a well known non-alcoholic ginger
beer from Bermuda. Goslings Black Seal was awarded a
Platinum Medal (the highest offered) in the World Spirits
Competition, conducted by the Beverage Tasting Institute in
2000. In that competition, as part of a blind taste test
conducted with respect to a selection of world class rums,
Goslings Black Seal was rated 96 out of a
possible 100 and a Best Buy;
|
|
|
|
Goslings Gold Bermuda
Rum Goslings Gold Bermuda Rum,
lighter in color than Goslings Black Seal, was introduced
in 2004. It is often combined with Goslings Black Seal and
fruit juices in the Rum Swizzle cocktail, a popular drink in
Bermuda; and
|
|
|
|
Goslings Old
Rum Goslings Old Rum is a premium
family reserve rum that is produced in limited
quantities. Goslings Old Rum was created based on the
Goslings Black Seal formula and then further aged in oak
barrels.
|
Sea Wynde. In 2001 we introduced Sea Wynde, a
premium rum. For centuries, some of the worlds finest rums
were made in pot stills and produced in small batches. Today,
pot stills have largely been replaced by the faster and more
economically efficient column stills, which do not produce the
robust character and flavor of pot stills. Sea Wynde is
distinctive in that it is made entirely from aged, pure pot
still rums from the Caribbean and South America. Sea Wynde won a
five-star award (the highest offered) from Spirit Journal in
2003.
Knappogue Castle Whiskey. We developed our
Knappogue Castle Whiskey, a single malt Irish whiskey, in 1998,
taking advantage of an opportunity to build both on the
popularity of single malt Scotch whisky and the growth in the
Irish whiskey category. Knappogue Castle Whiskey is distilled in
pot stills using malted barley and is distinctive in that it is
vintage-dated based on the year of distillation. Our Knappogue
Castle Whiskey won the Spirit of the Year award from
Food & Wine in 1999.
Knappogue Castle 1951. Knappogue Castle 1951
is a pure pot-still whiskey that was distilled in 1951 and then
aged for 36 years in sherry casks. The name comes from a
castle in Ireland, formerly owned by Mark Edwin Andrews, the
originator of the brand and the father of Mark Andrews, our
chairman and chief executive officer. Currently, we only offer
300 bottles of this rare Irish whiskey for sale each year.
Clontarf Irish whiskeys. Our family of
Clontarf Irish whiskeys currently represents a majority of our
case sales of Irish whiskey. Clontarf was launched in 2000 to
meet the growing demand for an accessible and smooth premium
Irish whiskey. Clontarf is distilled using quality grains and
pure Irish spring water and is then aged in bourbon barrels and
mellowed through Irish oak charcoal. Clontarf is available in
single malt, reserve and classic versions.
Bradys Irish cream liqueur. We launched
Bradys Irish cream in late 2003 to capitalize on the
demand for high quality Irish creams. Bradys Irish cream
is made in small batches using Irish whiskey, dairy fresh cream
and natural flavors.
Celtic Crossing liqueur. As a result of our
strategic venture with Gaelic Heritage Corporation Limited, an
affiliate of Terra Limited, which is one of our primary
bottlers, we have obtained the exclusive worlwide distribution
rights with respect to Celtic Crossing, a premium brand of Irish
liqueur,
-4-
and a 60% ownership interest in Celtic Crossing, a in the United
States, Canada, Mexico, Puerto Rico and the islands between
North and South America. As part of this strategic venture
arrangement, Gaelic Heritage has retained the exclusive rights
to produce and supply us with Celtic Crossing. Celtic Crossing
was developed in the mid 1990s by Gaelic Heritage, and is a
unique combination of Irish spirits, cognac and a taste of
honey. Celtic Crossing is one of the few liqueurs that are
honey-flavored, and it is enjoyed as an after dinner drink and
as a flavor enhancer in unique cocktails.
Pallini liqueurs. Pursuant to an exclusive
marketing agreement with I.L.A.R. S.p.A., we have obtained the
long-term exclusive U.S. distribution rights (excluding
duty free sales) with respect to Pallini Limoncello and its
related brand extensions. Pallini Limoncello is a premium lemon
liqueur, which is served on the rocks or as an ingredient in a
wide variety of drinks, ranging from martinis to iced tea. It is
also used in cooking, particularly for pastries and cakes.
Pallini Limoncello is crafted from an authentic family recipe
created more than 100 years ago by the Pallini family. It
is made with Italys finest Sfusato Amalfitano lemons that
are hand-selected for optimal freshness and flavor. There are
also two other flavor extensions of this Italian liqueur:
Pallini Peachcello, made with white peaches, and Pallini
Raspicello, made from a combination of raspberries and other
berries.
Industry
overview
The overall beverage alcohol industry includes three major
segments: distilled spirits, wine and beer. We currently only
participate in the distilled spirits segment and, more
specifically, in the premium end of this market. Within
distilled spirits, sales of which reached nearly
$50 billion in the United States alone during 2004, there
are three primary categories: white goods (vodka, rum, gin and
tequila), whiskey and specialties (including liqueurs and
cordials). In 2004, these three categories, excluding what are
referred to in the industry as local traditional liquors such as
unbranded Chinese spirits and Indian arrack, represented
approximately 936 million global case sales, of which
approximately 165 million case sales were made in the
United States. White goods are the largest category within the
distilled spirits market, representing 53% of the foregoing
global distilled spirits sales made in 2004, and vodka is the
largest sub-category of white goods, representing approximately
34% of such global distilled spirits sales made in 2004. Our two
leading brands, Boru vodka and Goslings rum, are emerging
products within the white spirits category. We expect that each
of the premium spirits segments in which we compete will
continue to demonstrate favorable growth in the foreseeable
future, particularly as compared to the overall distilled
spirits market.
We believe the following are key industry trends:
|
|
|
|
|
increasing consumer preference for liquor and cocktails across
various age groups and demographics, as compared to wine and
beer;
|
|
|
|
increasing consumption of imported premium spirits; viewed as
affordable luxury products, consumers appear willing to trade up
and pay more for high-end quality spirits; and
|
|
|
|
increasing consumer identification with a particular liquor
brand to convey status and self image; consumers are more likely
to have a preference for establishing a unique brand or drink to
call their own and to be aspirational in their drinking behavior.
|
Within the United States, our products are included in the
imported segments of their distilled spirits categories, as all
of our products are produced outside of the United States.
Within the imported segments, the vast majority of the brands
are, like ours, premium brands. As the following case sales
tables indicate, there is significant historical and projected
growth in the imported portions of the
-5-
distilled spirits categories in which our products compete, and
growth in these imported segments is expected to outpace that of
their overall categories over the five-year period from
2005-2010.
U.S. Overall
Distilled Spirits Consumption
Nine-liter
case sales (in millions, except percentages)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Number of
|
|
|
Projected
|
|
|
|
case sales
|
|
|
5-Year
|
|
|
case sales
|
|
|
5-Year
|
|
|
|
for 2005
|
|
|
growth
|
|
|
for 2010
|
|
|
growth
|
|
Spirits category (each includes
both the domestic and imported segments)
|
|
(estimated)
|
|
|
2000-2005
|
|
|
(projected)
|
|
|
2005-2010
|
|
|
Vodka
|
|
|
48.0
|
|
|
|
31.5
|
%
|
|
|
57.5
|
|
|
|
19.8
|
%
|
Rum
|
|
|
21.5
|
|
|
|
33.5
|
%
|
|
|
25.2
|
|
|
|
17.2
|
%
|
Liqueurs/cordials
|
|
|
23.3
|
|
|
|
33.1
|
%
|
|
|
24.5
|
|
|
|
5.2
|
%
|
Whiskey
|
|
|
43.9
|
|
|
|
1.9
|
%
|
|
|
44.6
|
|
|
|
1.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other categories
|
|
|
34.4
|
|
|
|
4.9
|
%
|
|
|
37.9
|
|
|
|
10.2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. distilled
spirits
|
|
|
171.1
|
|
|
|
17.2
|
%
|
|
|
189.7
|
|
|
|
10.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Source: IMPACT Database
Review and Forecast.
The U.S. consumption of distilled spirits reached
171.1 million cases in 2005, representing a 17.2% growth
over the preceding five-year period, and case sales are expected
to reach 189.7 million by 2010, reflecting a 10.9% growth
over the five-year period from 2005 to 2010. Within distilled
spirits, vodka is the largest category with approximately
48.0 million cases sold in 2005 and is expected to be the
highest growth category with an 19.8% growth rate over the
five-year period from 2005 to 2010. Rum and liqueurs/cordials
are also expected to experience growth with five-year growth
estimates of 17.2% and 5.2%, respectively.
-6-
U.S. Imported
Distilled Spirits Consumption
Nine-liter
case sales (in millions, except percentages)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
Number of
|
|
|
Projected
|
|
|
|
case sales
|
|
|
5-Year
|
|
|
case sales
|
|
|
5-Year
|
|
|
|
for 2005
|
|
|
growth
|
|
|
for 2010
|
|
|
growth
|
|
Imported spirits
segment
|
|
(estimated)
|
|
|
2000-2005
|
|
|
(projected)
|
|
|
2005-2010
|
|
|
Imported vodka
|
|
|
13.8
|
|
|
|
72.5
|
%
|
|
|
19.0
|
|
|
|
37.7
|
%
|
Imported rum
|
|
|
2.4
|
|
|
|
50.0
|
%
|
|
|
3.2
|
|
|
|
33.3
|
%
|
Imported liqueurs/cordials
|
|
|
11.3
|
|
|
|
43.0
|
%
|
|
|
14.0
|
|
|
|
23.9
|
%
|
Irish whiskey
|
|
|
0.6
|
|
|
|
50.0
|
%
|
|
|
0.9
|
|
|
|
125.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total for our segments
|
|
|
28.1
|
|
|
|
57.0
|
%
|
|
|
37.1
|
|
|
|
32.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other imported whiskey
|
|
|
23.2
|
|
|
|
(0.9
|
)%
|
|
|
23.2
|
|
|
|
0.0
|
%
|
Other imported spirits
|
|
|
16.5
|
|
|
|
11.5
|
%
|
|
|
17.7
|
|
|
|
7.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total imported
U.S. distilled spirits
|
|
|
67.8
|
|
|
|
20.9
|
%
|
|
|
78.0
|
|
|
|
15.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Source: IMPACT Database
Review and Forecast.
As the foregoing tables indicate, the imported segments of the
U.S. distilled spirits market categories in which we
compete together represent a significantly greater historical
and projected growth than that of the U.S. distilled
spirits market as a whole. The U.S. consumption of
distilled spirits in the imported segments in which we compete
are estimated to have reached 28.1 million cases in 2005,
representing a 57.0% growth over the proceeding five-year
period, as compared to a 17.2% growth over such period for
U.S. distilled spirits as a whole. In addition, case sales
within our imported segments are expected to reach
37.1 million by 2010, reflecting a 32.0% growth over
the five-year period from 2005 to 2010, as compared to a
five-year projected growth of 10.9% for U.S. distilled
spirits as a whole. In addition, the individual segments in
which our premium brands compete, i.e., imported vodka, imported
rum, imported liqueurs/cordials and Irish whiskey, demonstrated
growth of 72.5%, 50.0%, 43.0% and 50.0%, respectively, over the
five-year period from 2000 to 2005 and each such segment is
expected to achieve sizable additional growth over the five-year
period from 2005 to 2010, particularly imported vodka with a
projected 37.7% five-year growth rate. The growth in vodka is
attributable to its overall popularity, the recent trend in
flavor extensions and flexibility with different mixers. Rum
growth is also correlated to its mixability and new flavor
introductions. Liqueurs and cordials are increasingly popular
due to new innovative flavors tailored to individual taste
preferences, and Irish whiskey is one of the smaller yet faster
growing distilled spirits categories.
With our diverse portfolio of premium branded spirits and other
competitive strengths and our long-term strategy we believe that
we are well positioned to take advantage of recent consumer
trends in favor of high-end branded premium spirits and the
continuing growth projected for the premium segments of the
distilled spirits industry in which we have chosen to compete.
-7-
Our
competitive strengths
We believe that our competitive strengths include the following:
|
|
|
|
|
our diverse portfolio of high quality, premium branded
spirits in growing categories of the spirits
industry. This portfolio, with brands in four
growing spirits categories, appeals to broad consumer tastes and
enables us to penetrate various retail outlets and capitalize on
varying regional preferences;
|
|
|
|
our extensive and established U.S. distribution
network and growing international distribution network in Europe
and elsewhere. We currently have distribution
relationships with third-party distributors or brokers in all
50 states in the United States and in six other primary
international markets. We believe that establishing domestic and
international distribution such as ours is a significant barrier
to entry for smaller spirits producers and that our distribution
network is similar to that of our significantly larger
competitors. We anticipate that our distribution network will
also be a differentiating factor in enabling us to continue to
partner with emerging brands seeking greater market penetration;
|
|
|
|
our significant sales and marketing expertise and
experience. We have dedicated a significant amount
of resources to establish and develop a sales and marketing
infrastructure both domestically and internationally. We believe
this infrastructure provides us the capacity to accommodate our
anticipated future growth. We currently have a total sales force
of 30 people, including six regional U.S. sales managers
and two international sales managers, with an average of over
15 years of industry experience with premium spirits brands;
|
|
|
|
our highly qualified and experienced management team with
successful track records relating to brand development, the
spirits industry, mergers and acquisitions and public
companies. Mark Andrews, our chairman and chief
executive officer, founded our predecessor company in 1998.
Prior thereto, he served as founder, chairman and chief
executive officer of American Exploration Company, a publicly
traded oil and gas company, from 1980 until its sale to Louis
Dreyfus Natural Gas Corp. in 1997. During his
17-year
tenure there, American Exploration completed over 50
acquisitions. Keith Bellinger, our president and chief operating
officer, was formerly chief financial officer of the spirits
division of Allied Domecq USA and served as president of the
Northern Business Unit of Allied Domecq USA. T. Kelley Spillane,
our senior vice president U.S. sales, had
significant roles while at Carillon Imports in helping that
company grow its Absolut Vodka and Bombay Sapphire Gin brands.
John Soden, our senior vice president and managing
director international operations, has spent
the last fourteen years in the alcohol beverage industry, most
recently serving as the general manager of both Woodford Bourne
and Direct Wine Shipments Wholesale (both wine and spirits
importers that are subsidiaries of DCC Group PLC) where he
managed sales and marketing personnel in Ireland;
|
|
|
|
our flexible and efficient supply chain. We
currently coordinate the production and delivery of all of our
spirits through long-term arrangements with third-party
distillers, producers and transportation companies. These
arrangements enable us to operate without the need to own or
invest in distilleries, bottling plants, storage or
transportation equipment, allowing us to focus a majority of our
resources on sales and marketing activities; and
|
-8-
|
|
|
|
|
our recent track record in establishing strategic
partnerships. We have experienced recent successes
establishing strategic partnerships with the owners of spirits
brands seeking to increase sales beyond their home markets,
providing the opportunity for the brands to achieve global
growth. We believe this track record will allow us to attract
additional brands to our portfolio.
|
Our
growth strategy
Our objective is to continue building a distinctive portfolio of
global premium spirits brands, with a primary focus on
increasing both our total and individual brand case sales. To
achieve this, we intend to continue:
|
|
|
|
|
increasing market penetration of our existing spirits
brands. We intend to utilize our existing
distribution relationships, sales expertise and targeted
marketing activities to achieve growth and gain additional
market share for our brands within retail stores, bars and
restaurants, and thereby with end consumers, both in the United
States and internationally; add experienced salespeople in
selected markets; increase sales to national chain accounts; and
expand our international distribution relationships;
|
|
|
|
building brand awareness through innovative marketing,
advertising and promotional activities. We place a
significant emphasis on our bottle design, labeling and
packaging, as well as on our advertising and promotional
activities, to establish and reinforce the image of our brands
and have invested significant capital over the last several
years in developing our brands. We intend to continue developing
compelling campaigns for our spirits brands through the
coordinated efforts of our experienced internal marketing
personnel and leading third-party design and advertising firms,
principally using billboards, print advertisements and in-store
promotional materials, to increase consumer brand awareness. For
example, we intend to position Boru vodka as the leading and one
of the few premium vodkas produced in Ireland and expand the
market awareness of Goslings rum in global markets beyond
its current loyal customer following in Bermuda and the eastern
United States; and
|
|
|
|
selectively adding new premium brands to our spirits
portfolio. We intend to continue developing new
brands and pursuing strategic relationships, joint ventures and
acquisitions to selectively expand our portfolio of premium
spirits brands, particularly by capitalizing on and expanding
our already demonstrated partnering capabilities. The spirits
industry is characterized by a relatively small number of very
large companies, as a result of continuing industry
consolidation, and a sizable number of smaller brands, many of
which are family owned. We believe that by partnering with these
smaller and family-owned companies, we provide them with the
potential opportunity to achieve global growth and the other
benefits of a larger organization while, in many cases,
maintaining their local identities and traditional distillation
and production businesses. In addition, we will seek to
opportunistically acquire brands divested by our larger
competitors that have market presence and significant growth
potential.
|
Production
and supply
There are several steps in the production and supply process for
spirits products. First, all of our products are distilled. This
is a multi-stage process that converts basic ingredients, such
as grain or sugar cane, into alcohol. Next, the alcohol is
processed
and/or aged
in various ways depending on the
-9-
requirements of the specific brand. In the case of our vodka,
this processing is designed to remove all other chemicals to the
maximum extent possible, so that the resulting liquid will be
odorless and colorless, and have a smooth quality with minimal
harshness. Achieving a high level of purity is relatively
complex and involves a series of distillations and filtration
processes.
In the case of our flavored vodkas and all of our other spirits
brands, rather than removing flavor, various complex flavor
profiles are achieved through one or more of the following
techniques: infusion of fruit, addition of various flavoring
substances, and, in the case of our rums and whiskeys, aging of
the brands in various types of casks for extended periods of
time and the blending of several rums or whiskeys to achieve a
unique flavor profile for each brand. After the distillation,
purification and flavoring processes are completed, the various
liquids are bottled. This involves several important stages,
including bottle and label design and procurement, filling of
the bottles and packaging the bottles in various configurations
for shipment.
We do not have significant investment in distillation, bottling
or other production facilities or equipment. Instead, we have
entered into relationships with several companies to provide
those services to us for our various brands. We feel that these
types of arrangements are beneficial in that we do not have a
significant amount of capital committed to fixed assets and we
have the flexibility to meet growing sales levels by dealing
with companies whose capacity significantly exceeds our current
needs. These relationships vary on a
brand-by-brand
basis as discussed below.
Boru
vodka
We have a supply agreement with Carbery Milk Products Limited, a
member of the Carbery Group, a large distiller and food producer
based in Ballineen, Ireland, to provide us with the distilled
alcohol used in our Boru vodka. This supply agreement with
Carbery was originally entered into by Roaring Water Bay in 1998
and became ours in 2003, when we acquired Roaring Water Bay and,
with it, our Boru vodka brand. The supply agreement provides for
Carbery to produce natural spirit for us with specified levels
of alcohol content pursuant to specifications set forth in the
agreement and at specified prices through its expiration in
December 2008, in quantities to be designated by us annually. We
believe that Carbery has more than enough distilling capacity to
meet our needs for Boru vodka for the foreseeable future.
Carbery also produces the flavoring ingredients used in the Boru
vodka flavor extensions and in our Bradys Irish cream.
From Carbery, the quadruple distilled alcohol is delivered by
them to the bottling premises at Terra Limited in Baileyboro,
Ireland, where pursuant to our bottling and services agreement
with Terra, it is filtered in several proprietary ways, pure
water is added to achieve the desired proof, and, in the case of
the citrus, orange and crazzberry versions of Boru vodka,
flavorings (obtained from Carbery) are added. Each of our Boru
vodka products is then bottled in various sized bottles. We
believe that Terra, which also acts as bottler for all of our
Irish whiskeys and as producer and bottler of our Bradys
Irish cream (and as bottler for Celtic Crossing which is
supplied to us by one of Terras affiliates), has
sufficient bottling capacity to meet our current needs, and its
facility can be expanded to meet future supply needs, should
this be required.
Pursuant to our bottling and services agreement with Terra,
which extends through February 28, 2009, Terra provides
intake, storage, sampling, testing, filtering, filling, capping
and labeling of bottles, case packing, warehousing and loading
and inventory control for our Boru vodka brands and our
Knappogue Castle and Clontarf Irish whiskeys at prices that are
adjusted annually by mutual agreement based on changes in raw
materials and price indexes for consumer price index increases
up to
31/2%.
This agreement also provides for maintenance of product
specifications and minimum processing procedures, including
compliance with applicable food and alcohol regulations and
maintenance, storage
-10-
and stock control of all raw products and finished products
delivered to Terra. All alcohol is held on the premises by Terra
under its customs and excise bond.
Goslings
rum
The Goslings rums have been produced by Goslings
Brothers Limited in Hamilton, Bermuda for approximately
150 years and, pursuant to our distribution arrangements
with the Goslings, they have retained the right to act as the
sole supplier to Gosling-Castle Partners Inc. with respect to
our Goslings rum requirements. They source their rums in
the Caribbean and transport them to Bermuda where they are
blended according to proprietary recipes. The rums are then sent
to the Heaven Hill plant in Bardstown, Kentucky where they are
bottled, packaged, stored and shipped to our various
distributors. Goslings Brothers recently increased its
blending and storage facilities in Bermuda to accommodate our
supply needs for the foreseeable future. Heaven Hill has one of
the largest bottling facilities in the United States with ample
capacity to meet our projected supply needs. See
Strategic brand partner
relationships.
Knappogue
Castle and Clontarf Irish whiskeys
In 2005, we entered into a long-term supply agreement with Irish
Distillers, a subsidiary of Pernod Ricard, pursuant to which it
has agreed to supply us with the aged single malt and grain
whiskeys used in our Knappogue Castle Whiskey and a Knappogue
Castle Whiskey blend we may produce in the future and all three
of our Clontarf Irish whiskey products. The supply agreement
provides for Irish Distillers to meet our running ten-year
estimate of supply needs for these products, each of which is
produced to a flavor profile prescribed by us. At the beginning
of each year of the agreement, we must nominate our specific
supply needs for each product for that year, which amounts we
are then obligated to purchase over the course of that year.
These amounts may not exceed the annual amounts set forth in the
running ten-year estimate unless approved by Irish Distillers.
The agreement provides for fixed prices for the whiskeys used in
each product, with escalations based on certain cost increases.
The whiskeys for the four products are then sent to Terra
Limited where they are bottled in bottles designed by us and
packaged for shipment.
Pallini
liqueur
The Pallini liqueurs are produced by I.L.A.R. S.p.A., an Italian
company based in Rome and owned since 1875 by the Pallini
family. The Pallinis make their Limoncello using Sfusato
Amalfitano lemons in a proprietary infusion process. Once made,
the Limoncello is then bottled in their plant in Rome and
shipped to us pursuant to our long-term exclusive
U.S. marketing and distribution agreement. In addition to
Pallini Limoncello, I.L.A.R. produces Pallini Raspicello, using
a combination of raspberries and other berries and Pallini
Peachcello using white peaches, and we are the exclusive
U.S. importer for both of these brands as well. We believe
that I.L.A.R. has adequate facilities in Rome to produce and
bottle sufficient Limoncello, Raspicello and Peachcello to meet
our foreseeable needs. See Strategic
brand-partner relationships.
Bradys
Irish cream
Bradys Irish cream is produced for us by Terra. Fresh
cream is combined with Irish whiskey, grain neutral spirits and
various flavorings procured from the Carbery Group, to our
specifications, and then bottled by Terra in bottles designed
for us. We believe that Terra has the capacity to meet our
foreseeable supply needs for this brand.
-11-
Celtic
Crossing liqueur
We acquired the exclusive worldwide distribution rights to the
Celtic Crossing brand of Irish liqueur a 60% ownership interest
in Celtic Crossing in the United States, Canada, Mexico, Puerto
Rico and the islands between North and South America, from
Gaelic Heritage Corporation Limited, an affiliate of Terra. In
connection with these arrangements, Gaelic Heritage retained the
right to act as the sole supplier to us of Celtic Crossing.
Gaelic Heritage mixes the ingredients comprising Celtic Crossing
using a proprietary formula and then Terra bottles it for them
in bottles designed for us. We believe that the necessary
ingredients are available to Gaelic Heritage in sufficient
supply and that Terras bottling capacity is currently
adequate to meet our projected supply needs. See
Strategic brand-partner relationships.
Sea
Wynde rum
With the assistance of a master blender, we source several aged
rums from Jamaica and Guyana for our Sea Wynde rum and then send
them to a bottling facility near Edinburgh, Scotland where they
are married together and bottled for us in bottles designed by
us.
Distribution
network
We believe that one of our primary strengths is the distribution
network that we have developed with our sales team and our
independent distributors and brokers. We currently have
distribution and brokerage relationships with third-party
distributors in all 50 states in the United States, as well
as material distribution arrangements in approximately six other
countries. We believe that our distribution network is similar
to that of our significantly larger competitors, providing a key
competitive advantage versus our competitors of similar size.
U.S. distribution
Background. Importers of distilled spirits in the
United States must sell their products through a three-tier
distribution system. Typically, an imported brand is first sold
to a U.S. importer, who then sells it to a network of
distributors, or wholesalers, covering the Unites States, in
either open states or control states. In
the 32 open states, the distributors are generally large,
privately held companies. In the 18 control states, the states
themselves function as the distributor, and suppliers such as us
are regulated by these states. The distributors and wholesalers
in turn sell to the individual liquor retailers, such as liquor
stores, restaurants, bars, supermarkets and other outlets in the
states in which they are licensed to sell beverage alcohol. In
larger states such as New York, more than one distributor may
handle a brand in separate geographical areas. In control
states, where liquor sales are controlled by the state
governments, importers must sell their products directly to the
state liquor authorities, which also act as the distributors and
either maintain control over the retail outlets or license the
retail sales function to private companies, while maintaining
strict control over pricing and profit.
The U.S. spirits industry has undergone dramatic
consolidation over the last ten years and the number of
companies and importers has significantly declined due to merger
and acquisition activity. There are currently six major spirits
companies, each of which own and operate their own importing
business. All companies, including these large companies, are
required by law to sell their products through wholesale
distributors in the United States, underscoring the importance
of that level of the distribution chain. The major companies are
increasingly exerting significant influence over the regional
distributors and as a result, it has become more difficult for
smaller companies to get their products recognized by the
distributors. Therefore, with the establishment of our
distribution network in all
-12-
50 states, we believe we have overcome a significant
barrier to entry in the U.S. spirits business and enhanced
our attractiveness as a strategic partner for smaller companies
lacking comparable distribution.
For the fiscal year ended March 31, 2006, our
U.S. sales represented approximately 63% of our revenues,
and we expect them to grow as a percentage of our total sales in
the future. See Note 20 of Notes to Consolidated Financial
Statements.
Importation. While we own most of our brands or,
by contract, have the exclusive right to act as
U.S. importer of the brands of our strategic partners, we
do not currently act as our own importer in the United States.
We currently hold the federal importer and wholesaler license
required by the Alcohol and Tobacco Tax and Trade Bureau, a
division of the U.S. Department of the Treasury, but we do
not yet have the state licenses necessary to sell our products
to the distributors in the individual states. Instead, we use
the services of a licensed importer to act as importer of record
on our behalf in the United States, both with respect to our
proprietary brands and those of our strategic partners.
In 1998, we engaged MHW Ltd., a New York-based nationally
recognized and licensed importer, to coordinate the importing
and industry compliance required for the sales of our products
across the United States. Through the utilization of MHWs
national expertise and licenses, our inventory is strategically
maintained in one of the largest bonded warehouses on both
coasts (Western Carriers and Western Wine Services) and shipped
nationally by an extensive network of licensed and bonded
carriers. Pursuant to an agreement established on April 15,
1998, as amended on December 1, 2004, MHW also provides us
with certain logistical services as well as accounting,
inventory, insurance and disbursement services for our brands.
In addition, MHW provides an online tracking software, which
provides daily reports on sales of our products to our
distributors, receivables, inventory and cash receipts.
Under the terms of our agreement with MHW, we pay MHW a monthly
service fee of $4,900, plus $1.00 per case on all cases
sold during the month. Our agreement with MHW continues until
terminated upon four months prior written notice by either party.
Until recently, it was much more cost effective for us to use
MHW as our U.S. importer and to rely on its state licenses
rather than expend the resources necessary to set up the
required licensing infrastructure internally. At this stage of
our growth, however, our revenue-based fees to MHW are reaching
the point where it begins to be more economical for us to assume
the role of importer ourselves. While we have commenced this
process and will begin to bring a number of the services
provided by MHW in-house during the next 12 months, until
we have obtained the requisite licenses in a majority of the
states, a process that could take as long as a year, we will
continue to rely on MHW to perform the importing function for us.
Wholesalers and distributors. In the United
States, we are required by law to use state licensed
distributors or, in the control states, state-owned agencies
performing this function, to sell our brands to the various
retail outlets. As a result, we are dependent on them not only
for sales but also for product placement and retail store
penetration. We have no distribution agreements or minimum sales
requirements with any of our U.S. alcohol distributors and
they are under no obligation to place our products or market our
brands. In addition, all of them also distribute the products
and brands of competitors of ours. As a result, the fostering
and maintaining of our relationships with our distributors is of
paramount importance to us. Through our internal sales team, we
have established relationships for our brands with wholesale
distributors in each state, and our products are currently sold
in the United States by approximately 80 wholesale distributors,
as well as by various state beverage alcohol control agencies.
-13-
|
|
|
International
distribution
|
Unlike the United States, the majority of the other countries in
which we sell our brands allow for sales to be made directly
from the brand owner to the various retail establishments,
including liquor stores, chain stores, restaurants and pubs,
without requiring that sales go through an importer or through a
distributor or wholesaler tier. In our international markets, we
do not use the services of an importer, although we use Terra
Limited to handle the billing, inventory and shipping for us
with respect to our
non-U.S. markets,
similar to that aspect of our arrangement with MHW in the United
States. We do, however, rely primarily on established spirits
distributors and wholesalers in most of our
non-U.S. markets
in much the same way as we do in the United States. In addition,
we also rely on Comans Wholesale Limited to act as the exclusive
distributor of Boru vodka, our leading brand, in the Republic of
Ireland.
As in the United States, the spirits industry has undergone
consolidation internationally, with considerable realignment of
brands and brand ownership. The number of major spirits
companies internationally has been reduced significantly due to
mergers and brand ownership consolidation. While there are still
a substantial number of companies owning one or more brands,
most business is now done by six major companies each of whom
owns and operates its own distribution company in the major
international markets. These captive distribution companies
focus primarily on the brands of the companies that own them.
Even though we do not utilize the direct route to market in our
international operations, we do not believe that we are at a
significant disadvantage, because typically the local
wholesalers have significant and established relationships with
the retail accounts and are able to provide extensive customer
service, in store merchandising and on premise promotions. In
addition, even though we must compensate our wholesalers and
distributors in each market in which we sell our brands, we are,
as a result of using these distributors, still able to benefit
from substantially lower infrastructure costs and centralized
billing and collection.
Our primary international markets are the Republic of Ireland,
the United Kingdom, Germany, France, Italy and Canada. In
addition, we have sales in a number of other countries in
Continental Europe and the Caribbean. For the fiscal year ended
March 31, 2006, our
non-U.S. sales
represented 37% of our revenues. See Note 20 of Notes to
Consolidated Financial Statements.
-14-
Our sales
team
While we currently expect more rapid growth in the United
States, international markets hold considerable potential and
are an important part of our global strategy. We recently
entered into an employment agreement with John Soden to oversee
all of our international operations. We are in the process of
reevaluating our international strategy on a
market-by-market
basis to strengthen our distributor relationships, optimize our
sales team and effectively focus our financial resources.
We currently have a total sales force of 30 people, including
six regional U.S. sales managers and two international
sales managers, with an average of over 15 years of
industry experience with premium spirits brands.
Initially, in the United States, we engaged regional
representatives, known as brokers, on a part-time basis to work
with our distributors in core U.S. markets. These brokers
worked as if they were our internal sales personnel, but were
paid a per-case commission instead of a salary and related
benefits. Except in the control states where brokers continue to
provide valuable liaison services with state liquor commissions,
we have replaced these part-time representatives with highly
experienced full-time regional managers. Our current
U.S. sales regions and their respective managers are as
follows:
|
|
|
|
|
New England William Walsh (joined us in
1999) was previously with Southern Wine & Spirits,
the largest wholesaler in the United States.
|
|
|
|
East Coast Robert Battipaglia (joined us
in 2003) was previously the East Coast Regional Manager for
the Advantage Brands division of Allied Domecq.
|
|
|
|
Southeast Louis Suffredini (joined us in
2004) was previously a Regional Sales Manager in the
Southeast with Allied Domecq.
|
|
|
|
Midwest David Wyatt (joined us in
2004) was previously in charge of Control State sales for
Pearl Vodka and prior to that was Central Region Manager for
Allied Domecq.
|
|
|
|
Southwest Janell Eilers (joined us in
2004) was previously Texas State Sales Manager for the wine
division of Diageo.
|
|
|
|
West Coast Bruce Smith (joined us in
2002) was previously with Southern Wine & Spirits,
specializing in chain sales.
|
Similar to our U.S. sales structure, working under our two
international sales managers, we have area sales managers for
the United Kingdom, Ireland, Northern Ireland and Continental
Europe. Our international sales managers report to John Soden,
our senior vice president and managing director-international
operations.
Our sales personnel are engaged in the day to day management of
our distributors, which includes setting quotas, coordinating
promotional plans for our brands, maintaining adequate levels of
stock, brand education and training and sales calls with
distributor personnel. In addition to distributor management,
our sales team also maintains relationships with key retail
customers through independent sales calls. They also schedule
promotional events, create local brand promotion plans, host our
in-store tastings in the jurisdictions where such promotions are
legal and provide waitstaff and bartender training and education
with respect to our brands.
-15-
Advertising,
marketing and promotion
In order to build our brands, we must effectively communicate
with three distinct audiences: our distributors, the retail
trade and the end consumer. We place significant emphasis on
advertising, marketing and promotional activities to establish
and reinforce the image of our brands, with the objective of
building substantial brand value. We also make a substantial
investment in these activities, significantly more on a per case
basis than many of our competitors who are seeking to maintain,
rather than aggressively grow, their case sales. We are
committed to continuing aggressive advertising and promotion
activities to build our brands and their value and believe that
our execution of disciplined and strategic branding and
marketing campaigns will continue to drive our sales growth.
We employ full-time, in-house marketing, sales and customer
service personnel who work together with leading third party
design and advertising firms to maintain a high degree of focus
on each of our product categories and build brand awareness
through innovative marketing activities. We use a range of
marketing strategies and tactics to build brand equity and
increase sales, including consumer and trade advertising, price
promotions,
point-of-sale
materials, event sponsorship, in-store and on-premise promotions
and public relations, as well as a variety of other traditional
and non-traditional marketing techniques to support the sales of
all of our brands.
With respect to our leading brand, Boru vodka, we engage in a
number of promotions and incentive programs with our
distributors, advertise our brands in prominent trade
publications, and in 2004, initiated a major consumer marketing
campaign from Washington D.C. to Boston, with particular
emphasis on the New York Metro and Boston markets. In connection
with this marketing campaign, we engaged Fathom Communications
Inc., an innovative firm whose principals have experience with
large advertising agencies, to work with us. The campaign
positioned Boru as a clear-thinking, witty brand from Ireland
and is centered on a series of Boruisms, which
highlight the clarity of the product and the clarity of its
brand message. These appeared on phone kiosks and bus stops in
New York City and Boston, as well as in other high impact
locations, including a major presence in the New York City
subway. The campaign also utilized radio advertisements,
primarily on WEEI, the largest sports radio station in Boston.
We are now also putting substantial emphasis on consumer
advertising for Goslings rum and, through Gosling-Castle
Partners, have engaged Kelly & Co., an innovative firm
in Boston which specializes in high-end consumer goods, to
assist us in this project. Our Goslings campaign is
utilizing substantial billboard coverage along the east coast of
the United States and selected regional print space in major
national publications such as Time, Newsweek and Food &
Wine, and it communicates that this famous Bermuda brand is now
becoming available in the United States.
In addition to traditional advertising, we also place heavy
emphasis on four other marketing methods to support our brands:
public relations, events, tastings and marketing to celebrities.
We have an extensive public relations effort in the United
States, which has helped gain important editorial coverage for
our brands. Event sponsorship is an economical way for us to
have our brands tasted by influential consumers, and we actively
contribute product to trend setting events where our brand has
exclusivity in the brand category. We also conduct hundreds of
in-store and on-premise promotions each year. In addition, we
provide our products to celebrities appearing on various
television programs.
We support our marketing efforts for our brands with a wide
assortment of
point-of-sale
materials such as mirrors, banners, glassware, table tents,
shelf talkers, case cards, napkins and apparel. The combination
of trade and consumer programs, supported by attractive
point-of-sale
materials, also establishes greater credibility for us with our
distributors and retailers.
We also place a significant emphasis on our bottle design,
labeling and packaging to establish and reinforce the image of
our brands. For instance, we currently offer our Boru vodka and
two of its
-16-
flavor extensions, as well as our three Clontarf Irish whiskeys,
in the award-winning Trinity bottle, which consists of three
stacked 200 ml. bottles. We are also in the process of
significantly redesigning and upgrading the quality of our
standard Boru vodka bottle and have engaged Claessens
International, a widely respected design firm based in London,
to assist us with this project. We believe that this new bottle
will be an important contributor to the further building of the
Boru vodka brand. We intend to continue trade advertising and
promotional events for Boru vodka and to resume more substantial
consumer advertising once this new bottle is on the market.
While the majority of our advertising, marketing and promotional
budget is focused on the U.S. market, we are also active
with certain of the same types of activities in Ireland, the
United Kingdom, Germany and a growing number of other
international markets.
Strategic
brand-partner relationships
A key component of our growth strategy and one of our
competitive strengths is our ability to forge strategic
relationships with owners of both emerging and established
spirits brands seeking opportunities to increase their sales
beyond their home markets and achieve global growth. Our
original relationship with the Boru vodka brand was as its
exclusive U.S. distributor. To date, we have also
established strategic relationships with respect to
Goslings rum, the Pallini liqueurs and Celtic Crossing,
all of which relationships are described below, and we will
endeavor to continue expanding our brand portfolio through
similar such arrangements in the future.
Gaelic
Heritage Corporation Limited/Celtic Crossing
In March 1998, we entered into an exclusive national
distribution agreement with Gaelic Heritage Corporation Limited,
an affiliate of Terra Limited, one of our suppliers, which was
subsequently amended in April 2001, pursuant to which we
acquired from Gaelic a 60% ownership interest, and our importer,
MHW, acquired a 10% ownership interest, in the Celtic Crossing
brand in the United States, Canada, Mexico, Puerto Rico and the
islands between North and South America. We also have the right
to acquire 70% of the ownership of the Celtic Crossing brand in
the remainder of the world. We also acquired the exclusive right
to distribute Celtic Crossing on a world-wide basis. Under the
terms of the agreement with Gaelic, as amended, we have the
right to purchase from Gaelic, based upon our forecasts, cases
of Celtic Crossing at annually agreed costs and a royalty
payment per case sold at various rates depending on the
territory and type of case sold. During the term of the
agreement, without the prior written consent of Gaelic, we may
not distribute any other Irish liqueur/cordial unless it is
bottled in Gaelics (Terras) facilities. Pursuant to
the terms of the agreement, Gaelic provides us with
6.3 million ($7.6 million) of product liability
insurance. The agreement may be terminated, among other things,
upon notification by either party that the other party has
materially breached the agreement and such breach is not cured
within 60 days of the date such notice is given.
I.L.A.R.
S.p.A./Pallini liqueurs
In August 2004, we entered into an exclusive marketing and
distribution agreement with I.L.A.R. S.p.A., a family owned
Italian spirits company founded in 1875, pursuant to which we
obtained the long-term exclusive U.S. distribution rights
with respect to its Pallini Limoncello liqueur and a right of
first refusal on related brand extensions. We exercised such
right with respect to its Pallini Raspicello and its Pallini
Peachcello in May 2005 and commenced shipment of such products
in September 2005.
During the period through December 31, 2007, we have the
right to purchase Limoncello at a stipulated price subject to
one adjustment in 2006 or 2007 to reflect the inflation rate in
the Italian
-17-
economy and subject to further adjustment for raw material
increases of 5% or more during any quarter to the extent the
increase is above the rate of inflation and only for the period
the increase is maintained. After 2007, I.L.A.R. has the
discretion to raise prices as long as the price increases do not
exceed those of major competitors for comparable products.
I.L.A.R. is required to maintain certain product standards, and
we have input into adjustments of the product and packaging. We
are required to prepare a preliminary annual strategy plan for
advertising and distribution for review and are required to make
certain advertising, marketing and promotional expenditures
based on volume. The initial term of the agreement expires on
December 31, 2009 and is automatically renewed for either
three or five years, based on case sales in 2009. I.L.A.R.
indemnifies us in the United States for claims arising out of
compliance with U.S. laws or regulations or relating to the
quality or fitness of products and maintains $5 million of
insurance upon which we are named an additional insured. We
indemnify I.L.A.R. for claims arising out of claims relating to
the marketing, promotion, sale or distribution of the products
and maintain $5 million of standard product liability
insurance upon which I.L.A.R. is the named insured. Additional
agreements are pending regarding I.L.A.R.s distribution of
our products.
Gosling-Castle
Partners Inc./Goslings rums
Effective as of January 2005, we entered into a national
distribution agreement with Goslings Export (Bermuda)
Limited, referred to as Goslings Export, pursuant to which
we obtained the exclusive right to distribute the Goslings
rum products, which have been produced by the Gosling family in
Bermuda for over 150 years, and Goslings rum-related
gourmet food products in the United States. In February 2005, we
expanded this relationship by purchasing a 60% controlling
interest in a strategic export venture, now named Gosling-Castle
Partners Inc., with the Gosling family. Gosling-Castle Partners
was formed to enter into an export agreement with Goslings
Export that gives Gosling-Castle Partners the exclusive right to
distribute Goslings rum and related products on a world
wide basis (other than in Bermuda) and assigns to Gosling-Castle
Partners all of Goslings Exports interest in our
January 2005 U.S. distribution agreement with them. In
exchange for the global distribution rights under the export
agreement, Gosling-Castle Partners issued a note to
Goslings Export in the principal amount of
$2.5 million, payable in four equal installments of
$625,000 bi-annually through October 1, 2006. The export
agreement has an initial term expiring in April 2020, subject to
a 15 year extension if certain case sale targets are met.
Under the terms of the export agreement, which commenced in
April 2005, Gosling-Castle Partners is generally entitled to a
stipulated share of the proceeds from the sale, if ever, of the
ownership of any of the Goslings brands to a third-party,
through a sale of the stock of Goslings Export or its
parent, with the size of such share depending upon the number of
case sales made during the twelve months preceding the sale. In
addition, prior to selling the ownership of any of their brands
that are subject to these agreements, the Goslings family must
first offer such brand to Gosling-Castle Partners and then to
us. To obtain our interest in Gosling-Castle Partners, we
contributed $5.0 million to its capital, which amount
consisted of $100,000 in cash and a promissory note in the
principal amount of $4.9 million payable bi-annually
through April 1, 2007. Pursuant to our arrangement with the
Goslings, they have retained the right to act, through
Goslings Brothers Limited, as the sole supplier to
Gosling-Castle Partners with respect to our Goslings rum
requirements.
Intellectual
property
Trademarks are an important aspect of our business. Our brands
are protected by trademark registrations or are the subject of
pending applications for trademark registration in the United
States, the European Community and most other countries where we
currently distribute the brand or have plans to distribute the
brand. In some cases, the trademarks are registered in the names
of our various subsidiaries and related companies. Generally,
the term of a trademark registration varies from country
-18-
to country, and, in the United States, trademark registrations
need to be renewed every ten years. We will continue to register
our trademarks in additional markets as we expand our
distribution territories.
We have entered into distribution agreements for brands owned by
third parties, such as the Pallini liqueurs and the
Goslings rums. The Pallini liqueurs and Goslings rum
brands are registered by their respective owners and we have the
exclusive right to distribute the Goslings rums on a
worldwide basis (other than in Bermuda) and the Pallini liqueur
brands in the United States. See Strategic
brand-partner relationships.
Our unique trinity bottle is the subject of Irish
and UK utility patents owned by The Roaring Water Bay
(Research & Development) Company Limited and a
U.S. Design patent owned by our subsidiary Castle Brands
Spirits Company Limited. In December 2003, we entered into a
license agreement with Roaring Water Bay (Research &
Development) Company Limited whereby we obtained an exclusive
license to use the patents for a five-year term ending in
December 2008. The license agreement provides for a royalty
equal to 8% of the net invoice price of trinity bottle products
covered by these patents sold or otherwise disposed of by us,
subject to a maximum of 30,000 ($36,228) per year. The
license agreement also includes our right to acquire the patent
registrations for the Trinity bottle for 90,000 ($108,684).
Trademarks
This annual report includes the names of our brands, which
constitute trademarks or trade names which are proprietary to
and/or
registered in our name or in the name of one of our subsidiaries
or related companies, including, but not limited to, Castle
Brandstm,
Boru®,
Crazzberry®,
Bradys®,
Knappogue Castle
Whiskey®,
Clontarf tm,
Sea
Wynde®,
Celtic
Crossing®
and British Royal Navy Imperial
Rumtm;
and trademarks with respect to brands for which we have certain
exclusive distribution rights and which are proprietary to
and/or
registered in the names of third parties, such as
Pallini®,
which is owned by I.L.A.R. S.p.A., and
Goslingstm,
Goslingstm
Black
Seal®,
Goslingstm
Gold Bermuda
Rumtm,
Goslingstm
Old
Rumtm
which are owned by Gosling Brothers Limited. This annual report
also contains other brand names, trade names, trademarks or
service marks of other companies and these brand names, trade
names, trademarks or service marks are the property of those
other companies.
Seasonality
Our industry is subject to seasonality with peak sales in each
major category generally occurring in the fourth calendar
quarter, which is our third fiscal quarter. See Risk
Factors Our quarterly operating results have
fluctuated in the past and may fluctuate significantly in the
future rendering
quarter-to-quarter
comparisons unreliable as indicators of performance.
Information
systems
We employ Microsoft Dynamics GP as our financial reporting
system worldwide. This system is hosted by a third party in
Washington, D.C. and is accessible remotely by our
personnel globally via secured Internet connection. We maintain
local area networks, referred to as LANS, in both our Dublin and
New York offices. These LANS support email communication and
Internet connectivity for these offices and, in addition,
support such features as automatic data
back-up and
recovery in the event of a hardware failure at a local terminal.
These LANS are maintained by professional third-party service
providers at each location.
-19-
We have also entered into a
36-month
contract in June 2005, with Dimensional Insight, Inc. for
its InterReport service. Among other things, this service
provides business intelligence regarding U.S. sales of our
products held by our distributors, inventory levels at our
distributors and shipments of our products from distributors to
specific retailers, as well as reporting formats that compare
this information against comparable prior year periods. We
consider this to be a valuable tool for our sales force and
financial planners as it provides the feedback required to
improve the accuracy of sales forecasting and inventory
management, and the effectiveness of our sales and marketing
promotions.
Competition
We believe that we compete on the basis of quality, price, brand
recognition and distribution strength. Our premium brands
compete with other alcoholic and nonalcoholic beverages for
consumer purchases, as well as for shelf space in retail stores,
restaurant presence and wholesaler attention. In addition to the
six major companies discussed below, we compete with numerous
multinational producers and distributors of beverage alcohol
products, many of which have greater resources than us.
Over the past ten years, the U.S. distilled spirits
industry has undergone dramatic consolidation and realignment of
brands and brand ownership. The number of major spirits
importers in the United States has significantly declined due to
mergers and brand ownership consolidation. While historically
there were a substantial number of companies owning one or more
major brands, today there are six major companies: Diageo,
Pernod Ricard, Bacardi, Brown-Forman, Fortune Brands and
Constellation Brands.
While these companies are the leading importers of spirits to
the U.S. market, we are sometimes in a better position to
partner with small to mid-size brands. Despite our relative
capital position and resources with respect to our larger
competitors, we have been able to compete with these larger
companies in connection with entering into agency distribution
agreements and acquiring brands by being more responsive to
private and family-owned brands, utilizing flexibility in
transaction structures and providing brand owners the option to
retain local production and home market sales. Given
our size relative to our major competitors, most of which have
multi-billion dollar operations, we can generally provide
greater focus on smaller brands and tailor structures based on
individual preferences of brand owners.
By focusing on the premium segment of the market, in which
products typically carry higher margins, and having an
established, experienced sales force, we are often able to gain
greater attention from our distributors than other companies of
our size. Our U.S. regional sales managers, who average
over 15 years of industry experience, provide long-standing
relationships with distributor personnel and with their major
customers. Finally, the continued consolidation among the major
companies is expected to create an opportunity for small to
mid-size spirits companies, such as ourselves, as distributors
seek diversification among their suppliers.
Government
regulation
As holder of federal beverage alcohol permits, we are subject to
the jurisdiction of the Federal Alcohol Administration Act
(27 CFR Parts 19, 26, 27, 28, 29, 31, 71 and
252), U.S. Customs Laws (USC Title 19), Internal
Revenue Code of 1986 (Subtitles E and F), and the Alcoholic
Beverage Control Laws of all fifty states.
The Alcohol and Tobacco Tax and Trade Bureau of the United
States Treasury Department regulates the spirits industry with
respect to production, blending, bottling, sales and advertising
and transportation of alcohol products. Also, each state
regulates the advertising, promotion, transportation,
-20-
sale and distribution of alcohol products within its
jurisdiction. We are also required to conduct business in the
United States only with holders of licenses to import,
warehouse, transport, distribute and sell spirits.
In Europe, we are also subject to similar regulations related to
the production of spirits, including, among others, the Food
Hygiene Regulations
1950-1989
(Licensing Acts
1833-2004),
European Communities (Hygiene of Foodstuffs) Regulations, 2000
(S.I. No. 165 of 2000), European Communities (Labeling,
Presentation and Advertising of Food Stuffs) Regulations, 2002
(S.I. No. 483 of 2002), Irish Whiskey Act, 1980 (S.I.
No. 33 of 1980), European Communities (Definitions,
Description and Presentation of Spirit Drinks) Regulations, 1995
(S.I. No. 300 of 1995), Merchandise Marks Act 1970,
Licensing Act 2003 and Licensing Act Northern Ireland Order 1996
covering the testing of raw materials used and the standards
maintained in production processing, storage, labeling,
distribution and taxation.
The advertising, marketing and sale of alcoholic beverages are
subject to various restrictions in the United States and Europe.
These range from a complete prohibition of the marketing of
alcohol in some countries to restrictions on the advertising
style, media and messages used.
Labeling of spirits is also regulated in many markets, varying
from health warning labels to importer identification, alcohol
strength and other consumer information. Specific warning
statements related to risks of drinking beverage alcohol
products are required to be included on all beverage alcohol
products sold in the United States.
In the 18 U.S. control states, the state liquor commissions
act in place of distributors and decide which products are to be
purchased and offered for sale in their respective states.
Products are selected for purchase and sale through listing
procedures which are generally made available to new products
only at periodically scheduled listing interviews. Products not
selected for listings can only be purchased by consumers through
special orders, if at all.
The distribution of alcohol-based beverages is also subject to
extensive taxation both in the United States, at both the
federal and state level, and internationally. Most foreign
countries in which we do business impose excise duties on
distilled spirits, although the form of such taxation varies
significantly from a simple application on units of alcohol by
volume to intricate systems based on the imported or wholesale
value of the product. Several countries impose additional import
duty on distilled spirits, often discriminating between
categories in the rate of such tariffs. Import and excise duties
may have a significant effect on our sales, both through
reducing the overall consumption of alcohol and through
encouraging consumer switching into lower-taxed categories of
alcohol.
We are also subject to regulations which limit or preclude
certain persons with criminal records from serving as our
officers or directors. In addition, certain regulations prohibit
parties with consumer outlet ownership from becoming officers,
directors or substantial shareholders.
We believe that we are in material compliance with all
applicable federal, state and other regulations. However, we
operate in a highly regulated industry which may be subject to
more stringent interpretations of existing regulations. Future
costs of compliance with changes in regulations could be
significant.
Since we are importers of distilled spirits products produced
primarily outside the United States, adverse effects of
regulatory changes are more likely to materially affect earnings
and our competitive market position rather than capital
expenditures. Capital expenditures in our industry are normally
associated with either production facilities or brand
acquisition costs. Because we are not a U.S. producer,
changes in regulations affecting production facility operations
may indirectly affect the costs of the
-21-
brands we purchase for resale, but we would not anticipate any
resulting material adverse impact upon our capital expenditures.
Because it is our intent to expand our brand portfolio, any
regulatory revisions that increase the asset value of brands
could have a material negative impact upon our ability to
purchase such brands. More typically in our industry, however,
the introduction of new and more restrictive regulations would
have the opposite effect of reducing, rather than increasing,
the asset value of brands directly impacted by more restrictive
regulations.
We are a company in an industry dominated by global
conglomerates with international brands. Therefore, to the
extent that new more restrictive marketing and sales regulations
are promulgated, or excise taxes and customs duties are
increased, our earnings and competitive industry position could
be materially adversely affected. Large international
conglomerates have far greater financial resources than we do
and would be better able to absorb increased compliance costs.
For example, new severely restrictive marketing and advertising
regulations would make it more difficult for us to reach our
target consumers. It is likely in such a situation that we would
have to place greater reliance upon our distributors and their
key retail customer base to get our message to consumers.
However, those same distributors and retailers would also be
assisting the much larger global suppliers that dominate our
industry. Because the large supplier product portfolios are far
more significant, economically, to distributors and retailers
than is our portfolio, we will be at a significant competitive
disadvantage. Under such circumstances our earnings and
competitive industry position could be materially adversely
impacted.
Employees
As of March 31, 2006, we had 51 employees, of which 26 were
in sales and 25 were in management, finance, marketing and
administration. Of our employees, 34 are located in the United
States and 17 are employed outside of the United States in
countries including Ireland and Great Britain.
Geographic
Information
We operate in one business premium branded
spirits. Our product categories are vodka, rum,
liqueurs/cordials, and whiskey. We report our operations in two
geographical areas: International and United States. See
Note 20.
Our
future success is highly uncertain and cannot be predicted based
upon our limited operating history.
Although our predecessor was formed in 1998, most of our brands,
including Boru vodka, our leading brand, have only been acquired
or introduced by us since our formation in July 2003. As a
result, compared to most of our current and potential
competitors, we have a relatively short operating history and
our brands are early in their growth cycle. Additionally, we
anticipate acquiring brands in the future that are unlikely to
have established global brand recognition. Accordingly, it is
difficult to predict when or whether we will be financially and
operationally successful, making our business and future
prospects difficult to evaluate.
-22-
We have a
history of losses, we expect to experience continuing losses for
the foreseeable future, and we may never achieve
profitability.
We have incurred losses since inception and had an accumulated
loss of $43.4 million as of March 31, 2006. We believe
that we will continue to incur sizeable net losses for the
foreseeable future as we expect to make continued and
significant investment in product development, and sales and
marketing and to incur significant administrative expenses as we
seek to grow our current and future brands. We also anticipate
that our cash allocations will exceed our income from sales for
the foreseeable future. Despite our anticipated aggressive
marketing expenditures, our products may never achieve
widespread market acceptance and may not generate sales and
profits to justify our investment. In addition, we may find that
our expansion plans are more costly than we currently anticipate
and that they do not ultimately result in commensurate increases
in our sales, which would further increase our losses. If we
continue to incur expenses at a greater rate than our revenues,
we may never achieve profitability.
We may
require additional capital to finance the acquisition of
additional brands and to grow existing brands, and our inability
to raise such capital on beneficial terms or at all could harm
our operations and restrict our growth.
We may require additional capital in the future on an
accelerated basis to fund potential acquisitions of new brands,
expansion of our product lines, and increased sales, marketing
and advertising costs with respect to our existing and any newly
acquired brands. If, at such time, we have not generated
sufficient cash from operations to finance those additional
capital needs, we will need to raise additional funds through
private or public equity
and/or debt
financing. We cannot assure you that, if and when needed,
additional financing will be available to us on acceptable terms
or at all. If additional capital is needed and either
unavailable or cost prohibitive, our growth may be limited as we
may need to change our business strategy to slow the rate of, or
eliminate, our expansion or reduce or curtail our operations. In
addition, any additional financing we undertake could impose
covenants upon us that restrict our operating flexibility, and,
if we issue equity securities to raise capital, our existing
stockholders may experience dilution or the new securities may
have rights senior to those of our common stock.
We are
dependent on a limited number of suppliers. Failure to obtain
satisfactory performance from our suppliers or loss of our
existing suppliers could cause us to lose sales, incur
additional costs and lose credibility in the marketplace. We
also have annual purchase obligations with certain
suppliers.
We depend on a limited number of third-party suppliers for the
sourcing of all of our products, including both our own
proprietary brands and those we distribute for others. These
suppliers consist of third-party distillers, bottlers and
producers in the United States, Bermuda, the Caribbean and
Europe. We rely on the owners of Goslings rum and the
Pallini liqueurs to produce their brands for us. With respect to
our proprietary products, we, in several instances, rely on a
single supplier to fulfill one or all of the manufacturing
functions for one or more of our brands. For instance, The
Carbery Group is the sole producer for Boru vodka, our leading
brand; Irish Distillers Limited is the sole provider of our
single malt, blended and grain Irish whiskeys; Gaelic Heritage
Corporation Limited is the sole producer of our Celtic Crossing
Irish liqueur; and Terra Limited is not only the sole producer
of our Bradys Irish cream liqueur but also the only
bottler of both our Boru vodka and our Irish whiskeys. We do not
have long-term written agreements with all of our suppliers. In
addition, if we fail to complete purchases of products ordered
annually, certain suppliers have the right to bill us for
product not purchased during the period. The termination of our
written or oral agreements or an adverse change in the terms of
these agreements could have a negative impact on our business.
If our suppliers increase their prices, we may not have
alternative sources of supply and may not be able to raise the
prices of our products to cover
-23-
all or even a portion of the increased costs. In addition, our
suppliers failure to perform satisfactorily or handle
increased orders, delays in shipments of products from
international suppliers or the loss of our existing suppliers,
especially our key suppliers, could cause us to fail to meet
orders for our products, lose sales, incur additional costs
and/or
expose us to product quality issues. In turn, this could cause
us to lose credibility in the marketplace and damage our
relationships with distributors, ultimately leading to a decline
in our business and results of operations.
We cannot
yet act as our own importer of record in the United States and
rely entirely on MHW Ltd. to perform this function for us.
The loss of its services could thus significantly interrupt our
U.S. sales and harm our reputation, our business and our
results of operations.
In the United States, there is a three-tier distribution system
for imported spirits: the imported brand is sold to a licensed
importer; the importer sells the imported brand to a wholesale
distributor; and the distributor sells the imported brand to
retail liquor stores, bars, restaurants and other outlets in the
states in which it is licensed to sell alcohol. While we own
most of our brands, we cannot yet act as our own importer as we
do not currently have any of the state licenses necessary to
sell our products to the distributors. We have, as a result,
historically depended on MHW Ltd. to serve in this capacity for
us. In addition to acting as importer of record for us, MHW also
provides and supervises storage and transportation of our
products to local wholesale distributors and provides several
accounting and payment related services to us. Until we are
licensed in a majority of the states and bring these services
in-house, the loss of MHWs services or its poor
performance, either nationally or at a state level, could
significantly interrupt or decrease our U.S. sales and harm
our reputation, our business and our results of operations. In
addition, while MHW purchases product from us to fill wholesale
orders, MHW is not liable to us for any unpaid balances due from
the distributors on these orders. Accordingly, the inability or
failure of MHW to collect accounts receivable from our
distributors could also cause a decline in our results of
operations.
In addition, until recently, it was much more cost effective for
us to use MHW as our U.S. importer and to rely on its state
licenses rather than expend the resources necessary to set up
the required licensing infrastructure internally. At this stage
of our growth, however, our fees to MHW, which are based in part
on our case sale volumes, are now reaching the point where it
may be more economical for us to assume the role of importer
ourselves. While we have commenced this process, we currently
hold only the federal importer and wholesaler license required
by the Alcohol and Tobacco Tax and Trade Bureau. Until we have
obtained the requisite licenses in a majority of the states, we
must continue to rely on MHW to perform the importing function
for us and, if we continue to grow, pay increasing fees to it
for these services.
We are
substantially dependent upon our independent wholesale
distributors. The failure or inability of even a few of our
distributors to adequately distribute our products within their
territories could harm our sales and result in a decline in our
results of operations.
We are required by law to use state licensed distributors or, in
18 states known as control states, state-owned
agencies performing this function, to sell our products to
retail outlets, including liquor stores, bars, restaurants and
national chains in the United States. We have established
relationships for our brands with wholesale distributors in each
state; however, failure to maintain those relationships could
significantly and adversely affect our business, sales and
growth. Over the past decade there has been increasing
consolidation, both intrastate and interstate, among
distributors. As a result, many states now have only two or
three significant distributors. In addition, there are several
distributors that now control distribution for not just one
state but several states. As a result, if we fail to maintain
good relations with a distributor, our products could in some
instances be frozen out of one or more markets entirely. The
ultimate success of our products also depends in large part on
our distributors ability and desire to distribute our
products to the desired U.S. target markets, as we rely
significantly on them for
-24-
product placement and retail store penetration. We have no
formal distribution agreements or minimum sales requirements
with any of our distributors and they are under no obligation to
place our products or market our brands. Moreover, all of them
also distribute competitive brands and product lines. We cannot
assure you that our U.S. alcohol distributors will continue
to purchase our products, commit sufficient time and resources
to promote and market our brands and product lines or that they
can or will sell them to our desired or targeted markets. If
they do not, our sales will be harmed, resulting in a decline in
our results of operations.
While most of our international markets do not require the use
of independent distributors by law, we have chosen to conduct
our sales through distributors in all of our markets and,
accordingly, we face similar risks to those set forth above with
respect to our international distribution. In the Republic of
Ireland, one of our larger international markets, we rely on
Comans Wholesale Limited as the exclusive distributor of our
leading brand, Boru vodka. Comans does not carry our other
products, and there are only a limited number of viable
distributors in the Republic of Ireland.
The sales
of our products could decrease significantly if we cannot secure
and maintain listings in the control states.
In the control states, the state liquor commissions act in place
of distributors and decide which products are to be purchased
and offered for sale in their respective states. Products
selected for listing must generally reach certain volumes
and/or
profit levels to maintain their listings. Products are selected
for purchase and sale through listing procedures which are
generally made available to new products only at periodically
scheduled listing interviews. Products not selected for listings
can only be purchased by consumers through special orders, if at
all. If, in the future, we are unable to maintain our current
listings in the 18 control states, or secure and maintain
listings in those states for any additional products we may
acquire, sales of our products could decrease significantly.
If we are
unable to identify and successfully acquire additional premium
brands that are complementary to our existing portfolio, our
growth will be limited, and, even if they are acquired, we may
not realize planned benefits due to integration difficulties or
other operating issues.
A key component of our growth strategy is the acquisition of
additional premium spirits brands that are complementary to our
existing portfolio through acquisitions of such brands or their
corporate owners, either directly or through mergers, joint
ventures, long-term exclusive distribution arrangements
and/or other
strategic relationships. If we are unable to identify suitable
brand candidates and successfully execute our acquisition
strategy, our growth will be limited. In addition, even if we
are successful in acquiring additional brands, we may not be
able to achieve or maintain profitability levels that justify
our investment in, or realize operating and economic
efficiencies or other planned benefits with respect to, those
additional brands. The addition of new products or businesses
entails numerous risks with respect to integration and other
operating issues, any of which could have a detrimental effect
on our results of operations
and/or the
value of our equity. These risks include:
|
|
|
|
|
difficulties in assimilating acquired operations or products;
|
|
|
|
|
|
unanticipated costs that could materially adversely affect our
results of operations;
|
|
|
|
negative effects on reported results of operations from
acquisition related charges and amortization of acquired
intangibles;
|
|
|
|
diversion of managements attention from other business
concerns;
|
|
|
|
adverse effects on existing business relationships with
suppliers, distributors and retail customers;
|
-25-
|
|
|
|
|
risks of entering new markets or markets in which we have
limited prior experience; and
|
|
|
|
the potential inability to retain and motivate key employees of
acquired businesses.
|
In addition, there are special risks associated with the
acquisition of additional brands through joint venture
arrangements. While we own a controlling interest in our
Gosling-Castle Partners Inc. strategic export venture, we may
not have the majority interest in, or control of, future joint
ventures that we may enter into. There is, therefore, risk that
our joint venture partners may at any time have economic,
business or legal interests or goals that are inconsistent with
our interests or goals or those of the joint venture. There is
also risk that our current or future joint venture partners may
be unable to meet their economic or other obligations and that
we may be required to fulfill those obligations alone.
Our ability to grow through the acquisition of additional brands
will also be dependent upon the availability of capital to
complete the necessary acquisition arrangements. We intend to
finance our brand acquisitions through a combination of our
available cash resources, bank borrowings and, in appropriate
circumstances, the further issuance of equity
and/or debt
securities. Acquiring additional brands could have a significant
effect on our financial position, and could cause substantial
fluctuations in our quarterly and yearly operating results.
Also, acquisitions could result in the recording of significant
goodwill and intangible assets on our financial statements, the
amortization or impairment of which would reduce reported
earnings in subsequent years.
Our
quarterly operating results have fluctuated in the past and may
fluctuate significantly in the future rendering
quarter-to-quarter
comparisons unreliable as indicators of performance.
Our quarterly revenues and operating results have varied in the
past due to seasonality of our industry and the timing of our
major marketing campaigns and brand additions. For instance, in
our industry peak sales in each major category generally occur
in the fourth calendar quarter, which is our third fiscal
quarter. As a result, our third fiscal quarter revenues (those
for the quarter ending December 31) are generally
significantly higher than other quarters and, for the fiscal
year ended March 31, 2006, accounted for approximately 35%
of our revenues for that year. Our quarterly operating results
are likely to continue to vary significantly from quarter to
quarter in the future for the same reasons. As a result, we
believe that
quarter-to-quarter
comparisons of our revenues and operating results are not
meaningful, rendering them unreliable as indicators of
performance.
Currency
exchange rate fluctuations and devaluations could cause a
significant adverse effect on our revenues, sales and overall
financial results.
For the fiscal year ended March 31, 2006,
non-U.S. operations
accounted for approximately 37% of our revenues. Therefore,
gains and losses on the conversion of foreign payments into
U.S. dollars could cause fluctuations in our results of
operations, and fluctuating exchange rates could cause reduced
revenues
and/or gross
margins from
non-U.S. dollar-denominated
international sales. Also, for the fiscal year ended
March 31, 2006, euro denominated sales accounted for
approximately 25% of our total revenue and British pound
denominated sales accounted for approximately 9% of our total
revenue, so a substantial change in the rate of exchange between
the U.S. dollar and the euro or British pound could have a
significant adverse affect on our financial results. Our ability
to acquire spirits and produce and sell our products at
favorable prices will also depend in part on the relative
strength of the U.S. dollar. We may not be able to insure
or hedge against these risks.
Adverse
public opinion about alcohol could reduce demand for our
products.
Anti-alcohol groups have, in the past, successfully advocated
more stringent labeling requirements, higher taxes and other
regulations designed to discourage consumption of beverage
alcohol. More restrictive regulations, negative publicity
regarding alcohol consumption
and/or
changes in consumer
-26-
perceptions of the relative healthfulness or safety of beverage
alcohol could decrease sales and consumption of alcohol and thus
the demand for our products. This could, in turn, significantly
decrease both our revenues and our revenue growth, causing a
decline in our results of operations.
Class
action or other litigation relating to alcohol abuse or the
misuse of alcohol could deplete our cash and divert our
personnel resources and, if successful, significantly harm our
business.
Our industry faces the possibility of class action or other
similar litigation alleging that the continued excessive use or
abuse of beverage alcohol has caused death or serious health
problems. It is also possible that federal, state or foreign
governments could assert that the use of alcohol has
significantly increased government funded health care costs.
Litigation or assertions of this type have adversely affected
companies in the tobacco industry, and it is possible that we,
as well as our suppliers, could be named in litigation of this
type.
In addition, lawsuits have been brought recently in nine states
alleging that beer and spirits manufacturers have improperly
targeted underage consumers in their advertising. The plaintiffs
in these actions claim that the defendants advertising
disproportionately targeted underage consumers, by
using youthful themes, humor and other subjects that are
attractive to young persons. Plaintiffs in these cases allege
that the defendants advertisements, marketing and
promotions violate the consumer protection or deceptive trade
practices statutes in each of these states and seek repayment of
the family funds expended by the underage consumers. While we
have not been named in these lawsuits, it is possible we could
be named in similar lawsuits in the future. Any class action or
other litigation asserted against us could be expensive and time
consuming to defend against, depleting our cash and diverting
our personnel resources and, if the plaintiffs in such actions
were to prevail, our business could be harmed significantly.
Either
our or our strategic partners failure to protect our
respective trademarks, service marks and trade secrets could
compromise our competitive position and decrease the value of
our brand portfolio.
Our business and prospects depend in part on our, and with
respect to our agency or joint venture brands, our strategic
partners, ability to develop favorable consumer
recognition of our brands and trademarks. Although both we and
our strategic partners actively apply for registration of our
brands and trademarks, they could be imitated in ways that we
cannot prevent. In addition, we rely on trade secrets and
proprietary know-how, concepts and formulas. Our methods of
protecting this information may not be adequate. Moreover, we
may face claims of misappropriation or infringement of third
parties rights that could interfere with our use of this
information. Defending these claims may be costly and, if
unsuccessful, may prevent us from continuing to use this
proprietary information in the future and result in a judgment
or monetary damages being levied against us. We do not maintain
non-competition agreements with all of our executives and key
personnel or with some of our key suppliers. If competitors
independently develop or otherwise obtain access to our or our
strategic partners trade secrets, proprietary know-how or
recipes, the appeal, and thus the value, of our brand portfolio
could be reduced, negatively impacting our sales and growth
potential.
We depend
on our key personnel. If we lose the services of any of these
individuals or fail to hire and retain additional management
personnel as we grow, we may not be able to implement our
business strategy or operate our business effectively.
We rely on a small number of key individuals to implement our
plans and operations, including Mark Andrews, our chairman and
chief executive officer, Keith A. Bellinger, our president and
chief operating officer, and T. Kelley Spillane, our senior
vice president U.S. sales, as well as our
other executive officers and our regional and foreign sales
managers. While we currently maintain key person life insurance
coverage on the lives of Messrs. Andrews, Bellinger and
Spillane, that insurance may not
-27-
be available to us in the future or the proceeds therefrom may
not be adequate to replace the services of these managers. To
the extent that the services of any of these individuals become
unavailable, we will be required to hire other qualified
personnel, and we may not be successful in finding or hiring
adequate replacements. As a result, if we lose the services of
any of these individuals, we may not be able to implement our
business strategy or operate our business effectively. Further,
our management of future growth and our successful integration
of any acquired brands or companies will require substantial
additional attention from our senior management team and require
us to retain additional qualified management personnel and to
attract and train new personnel. Failure to successfully retain
and hire needed personnel to manage our growth and development
would harm our ability to implement our business plan and grow
our business.
Regulatory
decisions and changes in the legal, regulatory and tax
environment in the countries in which we operate could limit our
business activities or increase our operating costs and reduce
our margins.
Our business is subject to extensive regulation regarding
production, distribution, marketing, advertising and labeling of
beverage alcohol products in all of the countries in which we
operate. We are required to comply with these regulations and to
maintain various permits and licenses. We are also required to
conduct business only with holders of licenses to import,
warehouse, transport, distribute and sell spirits. We cannot
assure you that these and other governmental regulations
applicable to our industry will not change or become more
stringent. Moreover, because these laws and regulations are
subject to interpretation, we may not be able to predict when
and to what extent liability may arise. Additionally, due to
increasing public concern over alcohol-related societal
problems, including driving while intoxicated, underage
drinking, alcoholism and health consequences from the abuse of
alcohol, various levels of government may seek to impose
additional restrictions or limits on advertising or other
marketing activities promoting beverage alcohol products.
Failure to comply with any of the current or future regulations
and requirements relating to our industry and products could
result in monetary penalties, suspension or even revocation of
our licenses and permits, or those of MHW on whom we are
currently dependent to import and distribute our products in the
United States. Costs of compliance with changes in regulations
could be significant and could harm our business, as we could
find it necessary to raise our prices in order to maintain
profit margins, which could lower the demand for our products
and reduce our sales and profit potential.
In addition, the distribution of beverage alcohol products is
subject to extensive taxation both in the United States and
internationally (and, in the United States, at both the federal
and state government levels), and beverage alcohol products
themselves are the subject of national import and excise duties
in most countries around the world. An increase in taxation or
in import or excise duties could also significantly harm our
sales revenue and margins, both through the reduction of overall
consumption and by encouraging consumers to switch to
lower-taxed categories of beverage alcohol.
We could
face product liability or other related liabilities that
increase our costs of operations and harm our
reputation.
Although we maintain liability insurance and will attempt to
limit contractually our liability for damages arising from our
products, these measures may not be sufficient for us to
successfully avoid or limit liability. Our product liability
insurance coverage is limited to $1.0 million per
occurrence and $2.0 million in the aggregate and our
general liability umbrella policy is capped at
$10.0 million. Further, any contractual indemnification and
insurance coverage we have from parties supplying our products
is limited, as a practical matter, to the creditworthiness of
the indemnifying party and the insured limits of any insurance
provided by these suppliers. In any event, extensive product
liability claims could be costly to defend
and/or
costly to resolve and could harm our reputation.
-28-
Contamination
of our products
and/or
counterfeit or confusingly similar products could harm the image
and integrity of, or decrease customer support for, our brands
and decrease our sales.
The success of our brands depends upon the positive image that
consumers have of them. Contamination, whether arising
accidentally or through deliberate third-party action, or other
events that harm the integrity or consumer support for our
brands, could affect the demand for our products. Contaminants
in raw materials purchased from third parties and used in the
production of our products or defects in the distillation
process could lead to low beverage quality as well as illness
among, or injury to, consumers of our products and could result
in reduced sales of the affected brand or all of our brands.
Also, to the extent that third parties sell products that are
either counterfeit versions of our brands or brands that look
like our brands, consumers of our brands could confuse our
products with products that they consider inferior. This could
cause them to refrain from purchasing our brands in the future
and in turn could impair our brand equity and adversely affect
our sales and operations.
We must
maintain a relatively large inventory of our products to support
customer delivery requirements, and if this inventory is lost
due to theft, fire or other damage or becomes obsolete, our
results of operations would be negatively impacted.
We must maintain relatively large inventories to meet customer
delivery requirements for our products. We are always at risk of
loss of that inventory due to theft, fire or other damage, and
any such loss, whether insured against or not, could cause us to
fail to meet our orders and harm our sales and operating
results. In addition, our inventory may become obsolete as we
introduce new products, cease to produce old products or modify
the design of our products packaging, which would increase
our operating losses and negatively impact our results of
operations.
We have a
material amount of goodwill and other intangible assets. If, as
a result of newly adopted accounting standards, we are in the
future required to write down a portion of this goodwill and
other intangible assets, it would increase our net
loss.
As of March 31, 2006, goodwill represented approximately
$11.6 million, or 27%, of our total assets and other
intangible assets represented approximately $14.0 million,
or 32%, of our total assets. Goodwill is the amount by which the
costs of an acquisition accounted for using the purchase method
exceed the fair value of the net assets acquired. We adopted
Statement of Financial Accounting Standard, or
SFAS No. 142 entitled Goodwill and Other
Intangible Assets in its entirety, on April 1, 2004.
Under SFAS No. 142, goodwill and indefinite lived
intangible assets are no longer amortized, but instead are
subject to a periodic impairment evaluation based on the fair
value of the reporting unit. Any write-down of goodwill or
intangible assets resulting from future periodic evaluations
would increase our net loss and those increases could be
material.
Our
existing and future debt obligations could impair our liquidity
and financial condition.
As of March 31, 2006, we had total consolidated
indebtedness of approximately $25.0 million (or
approximately $17.4 million after giving pro forma effect
to the conversion in connection with our initial public offering
in April 2006 of approximately $7.6 million principal amount of
such outstanding indebtedness into shares of our common stock).
We may incur additional debt in the future to fund all or part
of our capital requirements. Our outstanding debt and future
debt obligations could impair our liquidity and could:
|
|
|
|
|
make it more difficult for us to satisfy our other obligations;
|
|
|
|
require us to dedicate a substantial portion of any cash flow we
may generate to payments on our debt obligations, which would
reduce the availability of our cash flow to fund working
capital, capital expenditures and other corporate requirements;
|
-29-
|
|
|
|
|
impede us from obtaining additional financing in the future for
working capital, capital expenditures, acquisitions and general
corporate purposes; and
|
|
|
|
make us more vulnerable in the event of a downturn in our
business prospects and limit our flexibility to plan for, or
react to, changes in our industry.
|
If we were to fail in the future to make any required payment
under agreements governing our indebtedness or fail to comply
with the financial and operating covenants contained in those
agreements, we would be in default as regards to that
indebtedness. If the lenders were to require immediate payment,
we might not have sufficient assets to satisfy our obligations
under our credit facility, our subordinated notes or our other
indebtedness. Our lenders would have the ability to require that
we immediately pay all outstanding indebtedness, and we might
not have sufficient assets to satisfy their demands. In such
event, we could be forced to seek protection under bankruptcy
laws, which could significantly harm our reputation and sales.
We may
not be able to maintain our listing on the American Stock
Exchange, which may limit the ability of our stockholders to
resell their common stock in the secondary market.
Although we are currently listed on the American Stock Exchange,
we might not meet the criteria for continued listing on the
American Stock Exchange in the future. If we are unable to meet
the continued listing criteria of the American Stock Exchange
and became delisted, trading of our common stock could be
conducted in the
Over-the-Counter
Bulletin Board. In such case, an investor would likely find
it more difficult to dispose of our common stock or to obtain
accurate market quotations for it. If our common stock is
delisted from the American Stock Exchange, it will become
subject to the Securities and Exchange Commissions
penny stock rules, which impose sales practice
requirements on broker-dealers that sell that common stock to
persons other than established customers and accredited
investors. Application of this rule could make
broker-dealers unable or unwilling to sell our common stock and
limit the ability of purchasers in this offering to resell their
common stock in the secondary market.
Our
executive officers, directors and principal stockholders own a
substantial percentage of our voting stock, which likely allows
them to control matters requiring stockholder approval. They
could make business decisions for us that cause our stock price
to decline.
As of June 27, 2006, our executive officers, directors and
principal stockholders beneficially owned approximately 40% of
our common stock, including warrants, options and convertible
notes that are exercisable for, or convertible into, shares of
our common stock within 60 days of the date of this annual
report. As a result, if they act in concert, they could control
matters requiring approval by our stockholders, including the
election of directors, and could have the ability to prevent or
cause a corporate transaction, even if other stockholders,
oppose such action. This concentration of voting power could
also have the effect of delaying, deterring, or preventing a
change of control or other business combination, which could
cause our stock price to decline.
Failure
to achieve and maintain effective internal controls in
accordance with Section 404 of the Sarbanes-Oxley Act could
have a material adverse effect on our ability to produce
accurate financial statements and on our stock price.
Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002,
we will be required to furnish a report by our management on our
internal control over financial reporting by March 31,
2008. We have not been subject to these requirements in the
past. The internal control report must contain (a) a
-30-
statement of managements responsibility for establishing
and maintaining adequate internal control over financial
reporting, (b) a statement identifying the framework used
by management to conduct the required evaluation of the
effectiveness of our internal control over financial reporting,
(c) managements assessment of the effectiveness of
our internal control over financial reporting as of the end of
our most recent fiscal year, including a statement as to whether
or not internal control over financial reporting is effective,
and (d) a statement that our independent registered public
accounting firm has issued an attestation report on
managements assessment of internal control over financial
reporting.
To achieve compliance with Section 404 within the
prescribed period, we will be engaged in a process to document
and evaluate our internal control over financial reporting,
which is both costly and challenging. In this regard, we will
need to dedicate internal resources, engage outside consultants
and adopt a detailed work plan to (a) assess and document
the adequacy of internal control over financial reporting,
(b) take steps to improve control processes where
appropriate, (c) validate through testing that controls are
functioning as documented, and (d) implement a continuous
reporting and improvement process for internal control over
financial reporting. Despite our efforts, we can provide no
assurance as to our, or our independent registered public
accounting firms, conclusions with respect to the
effectiveness of our internal control over financial reporting
under Section 404. There is a risk that neither we nor our
independent registered public accounting firm will be able to
conclude within the prescribed timeframe that our internal
controls over financial reporting are effective as required by
Section 404. This could result in an adverse reaction in
the financial markets due to a loss of confidence in the
reliability of our financial statements.
Provisions
in our amended and restated certificate of incorporation, our
amended and restated bylaws and Delaware law could make it more
difficult for a third party to acquire us, discourage a takeover
and adversely affect existing stockholders.
Our amended and restated certificate of incorporation, our
amended and restated bylaws and the Delaware General Corporation
Law contain provisions that may have the effect of making more
difficult, delaying, or deterring attempts by others to obtain
control of our company, even when these attempts may be in the
best interests of our stockholders. These include provisions
limiting the stockholders powers to remove directors or
take action by written consent instead of at a
stockholders meeting. Our amended and restated certificate
of incorporation also authorizes our board of directors, without
stockholder approval, to issue one or more series of preferred
stock, which could have voting and conversion rights that
adversely affect or dilute the voting power of the holders of
our common stock. Delaware law also imposes conditions on the
voting of control shares and on certain business
combination transactions with interested
stockholders.
These provisions and others that could be adopted in the future
could deter unsolicited takeovers or delay or prevent changes in
our control or management, including transactions in which
stockholders might otherwise receive a premium for their shares
over then current market prices. These provisions may also limit
the ability of stockholders to approve transactions that they
may deem to be in their best interests.
We do not
expect to pay any dividends for the foreseeable future. Our
stockholders may never obtain a return on their
investment.
We do not anticipate that we will pay any dividends to holders
of our common stock in the foreseeable future. Instead, we plan
to retain any earnings to maintain and expand our existing
operations, further develop our brands and finance the
acquisition of additional brands. In addition, our ability to
pay dividends is prohibited by the terms of our
6% convertible notes and we expect that any future credit
facility will contain terms prohibiting or limiting the amount
of dividends that may be
-31-
declared or paid on our common stock. Accordingly, investors
must rely on sales of their common stock after price
appreciation, which may never occur, as the only way to realize
any return on their investment.
|
|
Item 1B.
|
Unresolved
Staff Comments.
|
Not applicable.
Our executive offices are located in New York, New York, where
we lease approximately 3,800 square feet of office space
under a sublease that expires on March 30, 2008. We also
lease approximately 7,500 square feet of office space in
Dublin, Ireland under a lease that expires on February 28,
2009 and approximately 1,000 square feet of office space in
Houston, Texas under a lease that expires on March 31, 2007.
|
|
Item 3.
|
Legal
Proceedings
|
We believe that neither we nor any of our wholly owned
subsidiaries is currently subject to litigation which, in the
opinion of our management, is likely to have a material adverse
effect on us. We may, however, become involved in litigation
from time to time relating to claims arising in the ordinary
course of our business. These claims, even if not meritorious,
could result in the expenditure of significant financial and
managerial resources.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
No matters were submitted to a vote of security holders during
the fourth quarter of the fiscal year covered by this Annual
Report on
Form 10-K.
-32-
PART II
|
|
Item 5.
|
Market
for Registrants Common Equity, Related Stockholder Matters
and Issuer Purchases of Equity Securities
|
Price
range of common stock
On April 6, 2006, our common stock began trading on the
American Stock Exchange under the symbol ROX. Prior
to April 6, 2006, there was no established public trading
market for our common stock.
As of June 27, 2006, the last reported sale price of our
common stock on the American Stock Exchange was $7.88 per
share. As of June 27, 2006, there were
189 stockholders of record of our common stock. This does
not include the number of persons whose stock is in nominee or
street name accounts through brokers.
Dividend
policy
We have never declared or paid any cash dividends on our capital
stock other than $1,389,765 dividends we paid in shares of our
common stock to our preferred stockholders upon the consummation
of our initial public offering. We do not intend to pay any cash
dividends with respect to our common stock in the foreseeable
future. We currently intend to retain any earnings for use in
the operation of our business and to fund future growth. In
addition, our ability to pay dividends is subject to the consent
of the holders of our 6% convertible notes and we expect
that any future credit facility will contain terms prohibiting
or limiting the amount of dividends that may be declared or paid
on our common stock. Any future determination to pay cash
dividends will be at the discretion of our board of directors
and will depend upon our financial condition, operating results,
capital requirements and such other factors as the board of
directors deems relevant.
Securities
authorized for issuance under equity compensation
plans
As of March 31, 2006, the following securities were
authorized for issuance under our 2003 Stock Incentive Plan:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
|
|
|
|
securities to be
|
|
|
|
|
|
|
|
|
|
issued upon
|
|
|
|
|
|
Number of securities
|
|
|
|
exercise of
|
|
|
Weighted-average
|
|
|
remaining available
|
|
|
|
outstanding
|
|
|
exercise price of
|
|
|
for future issuance
|
|
|
|
options, warrants
|
|
|
outstanding options,
|
|
|
under equity
|
|
Plan category
|
|
and rights
|
|
|
warrants and rights
|
|
|
compensation plans
|
|
|
2003 Stock Incentive Plan
|
|
|
878,500
|
|
|
$
|
6.82
|
|
|
|
1,121,500
|
|
As of March 31, 2006 we authorized the grant of options to
purchase a total of 140,000 shares of our common stock,
with an exercise price of $9.00 per share, to
Messrs. Soden and Weinberg, which grants became effective
on April 5, 2006.
-33-
Recent
sales of unregistered securities
From March through August, 2005, we issued $15.0 million
aggregate principal amount of our 6% convertible
subordinated promissory notes to two institutional investors,
each an accredited investor. Upon the closing of our initial
public offering, 40% of the principal amounts of the notes were
automatically converted into shares of our common stock at a
rate of one share of common stock for every $7.00 of converted
principal amount. The remaining principal under these notes is
convertible into shares of our common stock at a rate of one
share of our common stock for each $8.00 of converted principal
amount. We issued the notes in reliance upon Section 4(2)
of the Securities Act of 1933 as a transaction by an issuer not
involving a public offering. No commissions or underwriting
expenses were paid in connection with this transaction.
From November 30, 2004 through August 2, 2005, we sold
an aggregate of 1,300,000 shares of our Series C
convertible preferred stock to 116 accredited investors or
non-U.S. residents
at $8.00 a share for an aggregate purchase price of
$10.4 million. Ladenburg Thalmann & Co. Inc., a
registered broker-dealer, acted as the placement agent and
Potomac Capital Markets, LLC, a registered broker-dealer, acted
as sub-placement agent, and together they received aggregate
placement fees of $421,330 and we issued warrants to them
and/or their
designees to purchase an aggregate of 65,000 shares of our
common stock at $8.00 per share. We issued these shares to
the investors and the placement agent warrants to Ladenburg
Thalmann & Co. and its designees and Potomac Capital
Markets in reliance upon Section 4(2) of the Securities Act
of 1933 as a transaction by an issuer not involving a public
offering and Section 901 of the Securities Act of 1933 as
an offshore transaction to a
non-U.S. person.
In July 2005 we issued a warrant to purchase 100,000 shares
of our common stock at $8.00 per share to Fieldstone
Partners Inc., an accredited investor, in return for consulting
services. The warrant was issued in reliance upon
Section 4(2) of the Securities Act of 1933 as a transaction
by an issuer not involving a public offering. No commissions or
underwriting expenses were paid in connection with this
transaction.
In connection with our purchase of a 60% interest in our
strategic export venture with Goslings and that
ventures procurement of an exclusive global (except
Bermuda) export agreement with Goslings Export (Bermuda)
Limited, we issued warrants to certain members
and/or
employees of the Gosling family as of April 1, 2005 for the
purchase of 90,000 shares of our common stock at $8.00 per
share. We issued this warrant in reliance upon Section 4(2)
of the Securities Act of 1933, as a transaction by an issuer not
involving a public offering. No commissions or underwriting
expenses were paid in connection with the transaction.
Between April 1, 2005 and March 31, 2006, we granted
options to purchase shares of our common stock to our employees
under our stock incentive plan at an exercise price of
$8.00 per share. Of the options granted under the stock
incentive plan as of March 31, 2006, options to purchase an
aggregate of 878,500 shares of common stock remain
outstanding and options to purchase 144,000 shares have
been cancelled and returned to the option plan. None of these
options have been exercised. We issued these options in reliance
on Rule 701 promulgated under the Securities Act of 1933 in
that the securities were offered and sold either pursuant to a
written compensatory benefit plan or pursuant to a written
contract relating to compensation.
In addition, each of the share or warrant certificates and each
of the notes issued in the transactions listed above bears a
restrictive legend permitting the transfer thereof only in
compliance with applicable securities laws. The recipients of
securities in each of these transactions listed above
represented to us their intention to acquire the securities for
investment only and not with a view to or for sale in connection
with any distribution thereof. All recipients had adequate
access, through their
-34-
relationship with us or through other access to information
provided by us, to information about our company.
|
|
|
Use of
proceeds from registered securities
|
On April 6, 2006, we commenced our initial public offering
of our common stock, $0.01 par value, pursuant to our
Registration Statement on
Form S-1
(File
No. 333-128676),
that was declared effective on April 5, 2006. We registered
3,500,000 shares of common stock, all of which were sold in
the offering at a per share price of $9.00 for an aggregate
offering price of $31.5 million. The underwriters in the
offering were Oppenheimer & Co. Inc., ThinkEquity
Partners LLC and Ladenburg Thalmann & Co. Inc.
The net proceeds received by us in the offering were
$26,793,114, determined as follows:
|
|
|
|
|
Aggregate offering proceeds to the
Company
|
|
$
|
31,500,000
|
|
Underwriting discounts and
commissions
|
|
|
2,205,000
|
|
Finders fee
|
|
|
|
|
Other fees and expenses
|
|
|
2,948,594
|
|
|
|
|
|
|
Total expenses
|
|
|
5,153,594
|
|
|
|
|
|
|
Net proceeds to the Company
|
|
$
|
26,346,406
|
|
|
|
|
|
|
No payments were made directly or indirectly to (i) any of
our directors, officers or their associates, (ii) any
person(s) owning 10% or more of any class of our equity
securities or (iii) any of our affiliates, except as
follows:
|
|
|
|
|
repayment of $2,026,000 to an affiliate of one of our directors
to repay all outstanding principal and interest under our
February 2006 credit facility;
|
|
|
|
payment of $105,246 for dividends accrued on preferred
membership units of our predecessor company, Great Spirits
Company, LLC to certain of our directors and executive
officers; and
|
|
|
|
payment of $354,130 in underwriting discount and commissions to
Ladenburg Thalmann & Co. One of our directors is a
principal stockholder and director of Ladenburg Thalmann.
|
We used $2,543,395 to repay indebtedness and the remaining net
proceeds from the offering have been, and are expected to
continue to be used by us to provide additional capital to
support the growth of our business and for general corporate
purposes.
-35-
|
|
Item 6.
|
Selected
Consolidated Financial Data
|
The other data presented below relates to our case
sales, which are measured based on the industry standard of
nine-liter equivalent cases, an important measure in our
industry that we use to evaluate the effectiveness of our
operational strategies and overall financial performance. We
believe that by providing this information investors can better
assess trends in our business. Net sales per case is total net
sales for the applicable period presented, divided by the total
number of cases sold during the period. Gross profit per case
and selling expense per case are derived by dividing our gross
profit and selling expense, respectively, for the applicable
period presented by the number of cases sold for such period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
March 31,
|
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated statement of
operations data (in
thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales, net
|
|
$
|
1,731
|
|
|
$
|
2,419
|
|
|
$
|
4,827
|
|
|
$
|
12,618
|
|
|
$
|
21,150
|
|
Cost of sales
|
|
|
1,074
|
|
|
|
1,427
|
|
|
|
3,285
|
|
|
|
8,745
|
|
|
|
13,656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
657
|
|
|
|
992
|
|
|
|
1,542
|
|
|
|
3,873
|
|
|
|
7,494
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expense
|
|
|
2,497
|
|
|
|
3,348
|
|
|
|
5,398
|
|
|
|
11,569
|
|
|
|
13,018
|
|
General and administrative expense
|
|
|
1,013
|
|
|
|
818
|
|
|
|
1,960
|
|
|
|
3,637
|
|
|
|
5,493
|
|
Depreciation and amortization
|
|
|
59
|
|
|
|
73
|
|
|
|
226
|
|
|
|
323
|
|
|
|
907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(2,912
|
)
|
|
|
(3,247
|
)
|
|
|
(6,042
|
)
|
|
|
(11,656
|
)
|
|
|
(11,954
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
|
|
|
|
0
|
|
|
|
2
|
|
|
|
124
|
|
|
|
4
|
|
Other expense
|
|
|
(3
|
)
|
|
|
(3
|
)
|
|
|
(82
|
)
|
|
|
(46
|
)
|
|
|
(37
|
)
|
Foreign exchange gain/(loss)
|
|
|
|
|
|
|
(8
|
)
|
|
|
(85
|
)
|
|
|
120
|
|
|
|
(338
|
)
|
Interest expense, net
|
|
|
(92
|
)
|
|
|
(182
|
)
|
|
|
(304
|
)
|
|
|
(998
|
)
|
|
|
(1,579
|
)
|
Current credit/(charge) on
derivative financial instrument
|
|
|
|
|
|
|
9
|
|
|
|
26
|
|
|
|
(77
|
)
|
|
|
16
|
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148
|
|
Minority interests
|
|
|
|
|
|
|
|
|
|
|
35
|
|
|
|
5
|
|
|
|
656
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(3,007
|
)
|
|
$
|
(3,431
|
)
|
|
$
|
(6,450
|
)
|
|
$
|
(12,528
|
)
|
|
$
|
(13,084
|
)
|
Less: Preferred stock and
preferred membership unit dividends
|
|
|
|
|
|
|
15
|
|
|
|
761
|
|
|
|
1,252
|
|
|
|
1,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common
stockholders
|
|
$
|
(3,007
|
)
|
|
$
|
(3,446
|
)
|
|
$
|
(7,211
|
)
|
|
$
|
(13,780
|
)
|
|
$
|
(14,680
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share basic
and diluted
|
|
$
|
(2.05
|
)
|
|
$
|
(1.87
|
)
|
|
$
|
(3.22
|
)
|
|
$
|
(4.44
|
)
|
|
$
|
(4.73
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares
outstanding basic and diluted
|
|
|
1,469
|
|
|
|
1,841
|
|
|
|
2,237
|
|
|
|
3,107
|
|
|
|
3,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net loss attributable to
common stockholders per common share basic and diluted(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1.53
|
)
|
|
$
|
(1.73
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma weighted average common
shares outstanding-basic and diluted(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,504
|
|
|
|
8,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other data
(unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of case sales
|
|
|
9,053
|
|
|
|
21,708
|
|
|
|
64,013
|
|
|
|
170,060
|
|
|
|
267,052
|
|
Net sales per case
|
|
$
|
191.21
|
|
|
$
|
111.44
|
|
|
$
|
75.41
|
|
|
$
|
74.20
|
|
|
$
|
79.20
|
|
Gross profit per case
|
|
$
|
72.57
|
|
|
$
|
45.68
|
|
|
$
|
24.08
|
|
|
$
|
22.77
|
|
|
$
|
28.06
|
|
Selling expense per case
|
|
$
|
275.82
|
|
|
$
|
154.24
|
|
|
$
|
84.33
|
|
|
$
|
68.03
|
|
|
$
|
48.86
|
|
-36-
|
|
|
(1)
|
|
Assumes the conversion as of
April 10, 2006 of: all shares of preferred stock
outstanding as of March 31, 2006, including
535,715 shares of Series A convertible preferred
stock, 200,000 shares of Series B convertible
preferred stock and 3,353,750 shares of Series C
convertible preferred stock, into an aggregate of
4,089,463 shares of common stock; the unpaid preferred
stock dividends accrued through April 9, 2006 into
193,107 shares of common stock, including $1,341,528 of
such preferred stock dividends accrued as of March 31, 2006
into 186,903 shares of common stock; the $1.6 million
principal amount of our 5% euro denominated convertible notes
outstanding as of March 31, 2006 into 263,362 shares
of common stock; and $6.0 million of the $15.0 million
principal amount of our 6% convertible notes that was
outstanding as of March 31, 2006 into 857,143 shares
of common stock; for an aggregate of 5,403,075 shares of
common stock. Also assumes the reversal of previously recorded
interest expense and corresponding changes in foreign exchange
gain/(loss) related to the converting debt.
|
Selected
balance sheet data (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31,
2006
|
|
|
|
As of March 31,
|
|
|
|
|
|
|
|
|
Pro forma
|
|
|
|
2002
|
|
|
2003
|
|
|
2004
|
|
|
2005
|
|
|
Actual
|
|
|
Pro forma
|
|
|
as adjusted
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
Cash and cash equivalents
|
|
$
|
170
|
|
|
$
|
236
|
|
|
$
|
3,461
|
|
|
$
|
5,676
|
|
|
$
|
1,392
|
|
|
$
|
1,392
|
|
|
$
|
26,289
|
|
Working capital (deficit)
|
|
|
281
|
|
|
|
(229
|
)
|
|
|
4,541
|
|
|
|
5,665
|
|
|
|
(799
|
)
|
|
|
861
|
|
|
|
29,500
|
|
Total assets
|
|
|
3,822
|
|
|
|
4,528
|
|
|
|
27,707
|
|
|
|
42,926
|
|
|
|
43,644
|
|
|
|
43,347
|
|
|
|
65,420
|
|
Total debt
|
|
|
1,666
|
|
|
|
2,158
|
|
|
|
4,095
|
|
|
|
16,362
|
|
|
|
25,431
|
|
|
|
17,771
|
|
|
|
15,316
|
|
Total liabilities
|
|
|
2,835
|
|
|
|
3,947
|
|
|
|
8,506
|
|
|
|
26,511
|
|
|
|
38,546
|
|
|
|
29,545
|
|
|
|
25,289
|
|
Total stockholders equity
(deficiency)
|
|
|
987
|
|
|
|
(1,436
|
)
|
|
|
928
|
|
|
|
(12,125
|
)
|
|
|
(26,024
|
)
|
|
|
11,507
|
|
|
|
37,456
|
|
The pro forma information included in the summary
balance sheet data as of March 31, 2006 gives effect at
that date to the following pro forma adjustments:
|
|
|
|
|
our accrual of additional preferred stock dividends on our
convertible preferred stock from April 1, 2006 through
April 9, 2006 in the aggregate amount of $48,238;
|
|
|
|
our issuance of an additional 5,403,075 shares of our
common stock upon the (a) conversion of all of our
preferred stock into 4,089,463 shares of common stock,
(b) the payment of all of the preferred stock dividends
accrued on our convertible preferred stock as of April 9,
2006, including those accrued since April 1, 2006, with
193,107 shares of our common stock, and (c) the
conversion of $7.6 million of our indebtedness into
1,120,505 shares of our common stock; all of which
issuances occurred upon the closing of the initial public
offering; and
|
|
|
|
the reversal of previously recorded interest expense and
corresponding changes in foreign exchange gain/(loss) related to
the indebtedness referred to above, in the aggregate net amount
of $(379,311), and the expensing of the $297,448 in deferred
financing charges associated with the $6.0 million of our
6% convertible notes included in such indebtedness.
|
-37-
The pro forma as adjusted information as of
March 31, 2006 gives effect at that date to the foregoing
pro forma adjustments as well as to the following additional
events:
|
|
|
|
|
our sale of the 3,500,000 shares of common stock in our
initial public offering at a price of $9.00 per
share; and
|
|
|
|
our receipt of the estimated net proceeds therefrom, after
deducting the underwriting discounts and commissions, the
remainder of the underwriters nonaccountable expense
reimbursement and that portion of the other expenses of the
initial public offering that was not already paid as of
March 31, 2006 and giving effect to our (a) repayment
from such proceeds of the $2,005,000 principal amount of
indebtedness and interest accrued from April 1, 2006
through April 10, 2006 outstanding under our February 2006
credit facility, (b) repayment of $517,395 of our other
indebtedness, including $91,222 of the accrued interest,
outstanding as of March 31, 2006, and (c) payment of
$204,952 in dividends accrued on the preferred membership units
in our predecessor company, Great Spirits Company, LLC, through
December 1, 2003.
|
|
|
Item 7.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations
|
The following discussion and analysis of our financial condition
and results of operations should be read in conjunction with our
consolidated financial statements and the related notes included
elsewhere in this Annual Report on
Form 10-K.
This discussion and analysis contains forward-looking statements
that involve risks and uncertainties. Our actual results may
differ materially from those anticipated in these
forward-looking statements as a result of many factors,
including, but not limited to, those described under Risk
Factors and elsewhere in this Annual Report on
Form 10-K.
Overview
We develop and market premium branded spirits in several growing
market categories, including vodka, rum, Irish whiskey and
liqueurs/cordials, and we distribute these spirits in all 50
U.S. states and the District of Columbia, in six key
international markets, including Ireland, Great Britain,
Germany, France, Italy and Canada, and in a number of other
countries in continental Europe. Our brands include, among
others, Boru vodka, Goslings rum, Knappogue Castle Whiskey
and the Pallini liqueurs.
Our current growth strategy focuses on: (a) aggressive
brand development to encourage case sale and revenue growth of
our existing portfolio of brands through significant investment
in sales and marketing activities, including advertising,
promotion and direct sales personnel expense; and (b) the
selective addition of complementary premium brands through a
combination of strategic initiatives, including acquisitions,
joint ventures and long-term exclusive distribution arrangements.
Corporate
structure
Castle Brands Inc. is the successor to Great Spirits Company,
LLC, a Delaware limited liability company.
Great Spirits Company, LLC was formed in February 1998. In
December 2002, Great Spirits Company formed a wholly owned
subsidiary, Great Spirits (Ireland) Limited, to market its
products internationally. Shortly thereafter, Great Spirits
Company determined to convert from a limited liability company
to a C Corporation and to acquire two Irish operating companies,
The Roaring Water Bay Spirits Company Limited and The Roaring
Water Bay Spirits Company (GB) Limited.
-38-
In order to effect these changes, in July 2003, we formed Castle
Brands Inc. as a holding company (initially called GSRWB, Inc.)
and its wholly owned subsidiary, Castle Brands (USA) Corp.
(initially called Great Spirits Corp.), under the laws of
Delaware. In December 2003, we then merged Great Spirits Company
into Castle Brands (USA) Corp., referred to as CB-USA, and
CB-USA became our U.S. operating subsidiary.
Simultaneously with the foregoing merger, Castle Brands Inc.
acquired:
(a) The Roaring Water Bay Spirits Group Limited, the shell
holding company that owned the stock of The Roaring Water Bay
Spirits Company Limited, and changed the names of this shell
holding company and its operating entity to Castle Brands
Spirits Group Limited, referred to as CB-Ireland, and Castle
Brands Spirits Company Limited, respectively. In connection with
this acquisition, Castle Brands Spirits Company Limited became
our Irish operating subsidiary. It has several subsidiaries, all
of which are dormant; and
(b) The Roaring Water Bay Spirits Marketing and Sales
Company Limited, the shell holding company that owned the stock
of The Roaring Water Bay Spirits Company (GB) Limited, and
changed the names of this shell holding company and its
operating entity to Castle Brands Spirits Marketing and Sales
Company Limited, referred to as CB-UK, and Castle Brands Spirits
Company (GB) Limited, respectively. In connection with this
acquisition, Castle Brands Spirits Company (GB) Limited became
our UK operating subsidiary. It has one subsidiary, which is
dormant.
In February 2005, Castle Brands Inc. acquired 60% of the shares
of Gosling-Castle Partners Inc., which holds the worldwide
distribution rights (excluding Bermuda) to the Goslings
rums and related products.
Set forth below are diagrams of our corporate structure before
and after the merger and acquisitions referred to above:
Before merger and acquisitions:*
-39-
After merger and acquisitions:*
|
|
|
*
|
|
All subsidiaries are 100% owned
unless otherwise noted.
|
|
+
|
|
Indicates inactive entities
|
Strategic
transactions
A review and understanding of the components of our historical
growth during the past three fiscal years should consider the
timing of our most significant strategic transactions, which are
also referenced in our comparative fiscal and interim analyses
contained in Results of operations.
These transactions for our company and our predecessor companies
are outlined below. In addition to the impact of these
transactions, we have had significant growth in our own brands
and will continue to focus on developing those brands.
Roaring Water Bay acquisition. On December 1, 2003,
in connection with our acquisition of The Roaring Water Bay
Spirits Group Limited and The Roaring Water Bay Spirits Company
(GB) Limited and their related entities, referred to
collectively as Roaring Water Bay, described above, we added the
Boru vodka, Clontarf Irish whiskey and Bradys Irish cream
brands to our portfolio. While we were already selling Boru
vodka in the United States pursuant to the 2002 distribution
agreement, the acquisition added significant Boru vodka sales
internationally, principally in the Republic of Ireland and the
United Kingdom. This acquisition is reflected in our financial
results for the last four months of our fiscal year ended
March 31, 2004 and in all subsequent periods.
Pallini liqueur distribution agreement. On
August 17, 2004, we signed an exclusive U.S. marketing
and distribution agreement for the Pallini liqueurs. Sales of
those products are reflected in our results
-40-
for the fiscal year ended March 31, 2005, commencing as of
August 2004, and in all subsequent periods.
Goslings rum distribution agreement. On
January 1, 2005, we signed an exclusive
U.S. distribution agreement for the Goslings rums.
Goslings rum sales are reflected in our financial results
for the last three months of the fiscal year ended
March 31, 2005 and in all subsequent periods.
Gosling-Castle Partners export venture. On
February 18, 2005, we reached agreement to expand our
Goslings relationship by acquiring a 60% interest in the
newly formed global export venture with the Gosling family, now
named Gosling-Castle Partners, Inc., that was previously formed
to acquire, through an export agreement, the exclusive
distribution rights for Goslings rums worldwide except for
the Goslings home market of Bermuda, including an
assignment to such venture of the Goslings rights under
our January 2005 distribution agreement. This export agreement
became effective on April 1, 2005. Because we own 60% of
Gosling-Castle Partners, its financial results are included in
our consolidated financial statements commencing as of our
February 2005 purchase of such interest, with adjustments for
minority interest; however, it had no meaningful operations
prior to the April 1, 2005 commencement of the export
agreement.
Operations
overview
We generate revenue through the sale of our premium spirits to
our network of wholesale distributors or, in control states,
state-owned agencies, which, in turn, distribute our premium
brands to retail outlets. A number of factors affect our overall
level of sales, including the number of cases sold, price per
case, relative contribution by brand and geographic mix. Changes
in any of these factors may have a material impact on our
overall sales. During the coming twelve months we plan to launch
an advertising campaign that will feature our new bottle design
for Boru vodka which represents a major upgrade in packaging and
brings the product more in line with its brand positioning. In
the United States, our sales price per case includes excise tax
and import duties, which are also reflected in a corresponding
increase in our cost of sales. Most of our international sales
are sold in bond, with the excise taxes paid by our
customers upon shipment, thereby resulting in lower relative
revenue as well as a lower relative cost of sales, although some
of our United Kingdom sales are sold tax paid, as in
the United States. Our sales typically peak during our third
fiscal quarter (October through December) in anticipation of,
and during, the holiday season. See Risk
Factors Our quarterly operating results have
fluctuated in the past and may fluctuate significantly in the
future rendering
quarter-to-quarter
comparisons unreliable as indicators of performance. The
difference between sales and net sales principally reflects
adjustments for various distributor incentives.
Our gross profit is determined by the prices at which we are
able to sell our products, our ability to control our cost of
sales, the relative mix of our case sales by brand and geography
and the impact of foreign currency fluctuations. Our cost of
sales is principally driven by our cost of procurement, bottling
and packaging, which differ by brand, as well as freight and
warehousing costs. We purchase certain of our products, such as
the Goslings rums and Pallini liqueurs, as finished goods.
For other products, we purchase the components of our products,
including the distilled spirits, bottles and packaging
materials, and have arrangements with third parties for bottling
and packaging. Our U.S. sales typically have a higher
absolute gross margin than in other markets, as sales prices per
case are generally higher in the United States than elsewhere.
Selling expense principally includes advertising and marketing
expenditures and compensation paid to our marketing and sales
personnel. Our selling expense, as a percentage of sales and per
case, is currently high compared to our competitors because of
our brand development, level of marketing spend and our
established sales force versus our relatively small base of case
sales and sales volumes. However, we believe that our strategy
of building, today, an infrastructure strong enough to support
our
-41-
anticipated future growth is the correct long-term approach for
us. In anticipation of our continuing growth, we have added to
our base level of sales costs, with such measures as our:
|
|
|
|
|
hiring of a highly qualified and experienced sales force;
|
|
|
|
continuous improvement of our product distribution network and
forging of strong distributor
relationships beyond those a company of our
size might be expected to maintain; and
|
|
|
|
implementation of a products depletion tracking system, by both
brand and SKU (enabling us to more effectively target our
selling efforts).
|
While we expect the absolute level of selling expense to
continue to increase in the coming years, we also expect selling
expense as a percentage of revenues and on a per case basis to
continue to decline, as our volumes expand and we leverage our
direct sales team over a larger number of brands.
General and administrative expenses include all corporate and
administrative functions that support our operations. These
expenses consist primarily of administrative payroll, occupancy
and related expenses and professional services. While we expect
these expenses to increase on an absolute basis as our sales
volumes continue to increase and we add additional personnel, we
also expect our general and administrative expenses as a
percentage of sales to continue to decline due to economies of
scale.
We expect to take advantage of market opportunities to
significantly increase our case sales in the U.S. and
internationally over the next several years, including greater
sales of existing brands and the addition of complementary new
brands through distribution agreements and acquisitions. We will
seek to maintain strong liquidity and manage our working capital
and overall capital resources during this period of anticipated
growth to be able to take advantage of these opportunities and
to achieve our long-term objectives, although there is no
assurance that we will be able to do so.
We believe primary steps to increasing case sales of our
existing spirits brands include our continued investment in
marketing and advertising to broaden customer awareness and the
hiring of salespeople to provide greater coverage of key
geographic regions and distribution channels. These efforts will
lead to sizable increases in our absolute level of selling
expense and it is uncertain as to whether the investment will
translate into increased customer brand recognition for our
spirits and therefore greater case sales. Given the competitive
nature of the spirits industry and the existence of
well-established brands in each spirits category, we expect to
incur increased competition from existing and new competitors as
we achieve greater case sales and market share.
We believe a number of industry dynamics and trends will create
growth opportunities for us to broaden our spirits portfolio and
increase our case sales, including:
|
|
|
|
|
the continued consolidation of brands among the major spirits
companies is expected to result in their concentration on large
market leading brands and divestitures of non-core brands, which
may create an opportunity for us as we focus on smaller and
emerging brands;
|
|
|
|
the ongoing industry consolidation is expected to make it more
difficult for smaller spirits companies and new entrants to
identify and secure an attractive route to market, particularly
in the United States, while we already have established
extensive U.S. and international distribution;
|
|
|
|
owners of small private and family-owned spirits brands will
seek to partner with or be acquired by a larger company with
global distribution and we expect to be an attractive
alternative for brand owners as one of the few publicly traded
spirits companies outside of the major spirits companies with
multi-billion dollar revenues; and
|
-42-
|
|
|
|
|
particular opportunities in the premium end of the spirits
market in which we participate, given positive changes in
customer preferences, demographics and expected growth rates in
the imported spirits segments in which we participate.
|
Our growth strategy is based upon acquiring smaller and emerging
brands and growing existing brands. To identify potential
acquisition candidates we plan to rely on our managements
industry experience and our extensive network of contacts in the
industry. We also plan to maintain and grow our U.S. and
international distribution channels so that we are more
attractive to smaller spirits companies who are looking for a
route to market for their products. With respect to small
private and family-owned spirits brands, we will continue to be
flexible and creative in our acquisition proposals and present
an alternative to the larger spirits companies.
We also believe there will be growth opportunities for us as a
result of the expected growth rates in the imported spirits
segments in which we compete. For example, U.S. case sales
in the imported spirits segments in which we compete have grown
21.6% during the five-year period from 2000 to 2005, with an
expected growth rate for the
5-year
period from 2005 to 2010 of 15.0%. In particular, case sales in
the imported vodka and imported rum segments of the spirits
industry, in which our two leading products, Boru vodka and
Goslings rum, compete, have grown 72.5% and 50.0%,
respectively, over the five-year period from 2000 to 2005.
Imported vodka and imported rum case sales are expected to
experience continued growth for the ensuing five-year period.
Given the historical and projected growth rates for the imported
spirits industry, and the imported vodka and imported rum
segments in particular, we are expecting growth in case sales
for all of our products, with the most significant increases in
Boru vodka and Goslings rum. We plan to increase our
marketing and advertising initiatives to take full advantage of
this anticipated growth.
The pursuit of acquisitions and other new business relationships
will require significant management attention and time
commitment, particularly that of Mark Andrews, our chairman and
chief executive officer. There is uncertainty concerning our
ability to successfully identify attractive acquisition
candidates, our ability to obtain financing on favorable terms
and whether we will complete these types of transactions in a
timely manner and on terms acceptable to us, if at all. We also
expect significant competition from other spirits companies and
other buyers in the bidding for these opportunities, some of
which have substantially greater resources than we do.
Furthermore, even if we complete these transactions, we may be
unable to successfully integrate and operate the businesses.
To address the uncertainty regarding identifying potential
acquisition candidates, we plan to rely on, and continue to
grow, our extensive network of industry contacts to help us
identify and evaluate spirits products with growth potential. We
believe our access to the public markets and our relationship
with our institutional shareholders, which we will continue to
foster, will help facilitate our financing efforts. We plan to
rely on our management teams extensive experience in the
spirits industry to successfully integrate any products we
acquire and, when appropriate, hire additional personal.
-43-
Financial
performance overview
The following table sets forth certain information regarding our
case sales for the fiscal years ending March 31, 2004, 2005
and 2006. The data in the following table is based on nine-liter
equivalent cases, which is a standard spirits industry metric.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
March 31,
|
|
Case Sales
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Cases
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
29,116
|
|
|
|
74,190
|
|
|
|
149,898
|
|
International
|
|
|
34,897
|
|
|
|
95,870
|
|
|
|
117,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
64,013
|
|
|
|
170,060
|
|
|
|
267,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vodka
|
|
|
38,565
|
|
|
|
107,122
|
|
|
|
127,894
|
|
Rum
|
|
|
794
|
|
|
|
9,038
|
|
|
|
65,060
|
|
Liqueurs/cordials
|
|
|
19,674
|
|
|
|
38,153
|
|
|
|
56,156
|
|
Whiskey
|
|
|
4,980
|
|
|
|
15,747
|
|
|
|
17,942
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
64,013
|
|
|
|
170,060
|
|
|
|
267,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage of Cases
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
45.5
|
%
|
|
|
43.6
|
%
|
|
|
56.1
|
%
|
International
|
|
|
54.5
|
|
|
|
56.4
|
|
|
|
43.9
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vodka
|
|
|
60.3
|
%
|
|
|
63.0
|
%
|
|
|
47.9
|
%
|
Rum
|
|
|
1.2
|
|
|
|
5.3
|
|
|
|
24.4
|
|
Liqueurs/cordials
|
|
|
30.7
|
|
|
|
22.4
|
|
|
|
21.0
|
|
Whiskey
|
|
|
7.8
|
|
|
|
9.3
|
|
|
|
6.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Critical
accounting policies and estimates
The preparation of consolidated financial statements in
conformity with U.S. generally accepted accounting
principles requires us to make a number of estimates and
assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities
at the date of the financial statements. Such estimates and
assumptions affect the reported amounts of sales and expenses
during the reporting period. On an ongoing basis, we evaluate
these estimates and assumptions based upon historical experience
and various other factors and circumstances. We believe our
estimates and assumptions are reasonable under the
circumstances; however, actual results may differ from these
estimates under different future conditions.
We believe that the estimates and assumptions discussed below
are most important to the portrayal of our financial condition
and results of operations in that they require our most
difficult, subjective or complex judgments and form the basis
for the accounting policies deemed to be most critical to our
operations.
-44-
Revenue
recognition
We recognize revenue from product sales when the product is
shipped to a customer (generally upon shipment to a distributor
or to a control state entity), title and risk of loss has passed
to the customer in accordance with the terms of sale (FOB
shipping point or FOB destination) and collection is reasonably
assured. We do not offer a right of return but will accept
returns if we shipped the wrong product or wrong quantity.
Accounts
receivable
We record trade accounts receivable at net realizable value.
This value includes an appropriate allowance for estimated
uncollectible accounts to reflect any loss anticipated on the
trade accounts receivable balances and charged to the provision
for doubtful accounts. We calculate this allowance based on our
history of write-offs, level of past due accounts based on
contractual terms of the receivables and our relationships with,
and economic status of, our customers.
Inventory
Our inventory, which consists of distilled spirits, packaging
and finished goods, is valued at the lower of cost or market,
using the weighted average cost method. We assess the valuation
of our inventories and reduce the carrying value of those
inventories that are obsolete or in excess of our forecasted
usage to their estimated realizable value. We estimate the net
realizable value of such inventories based on analyses and
assumptions including, but not limited to, historical usage,
future demand and market requirements. Reduction to the carrying
value of inventories is recorded in cost of goods sold.
Goodwill
and other intangible assets
Goodwill represents the excess of purchase price and related
costs over the value assigned to the net tangible and
identifiable intangible assets of businesses acquired. As of
March 31, 2005, and 2006, goodwill and other indefinite
lived intangible assets that arose from acquisitions were
$11.6 million and $11.6 million, respectively.
Goodwill and other intangible assets with indefinite lives are
not amortized, but instead are tested for impairment annually,
or, more frequently if circumstances indicate a possible
impairment may exist.
We evaluate the recoverability of goodwill and indefinite lived
intangible assets using a two-step impairment test approach at
the reporting unit level. In the first step the fair value for
the reporting unit is compared to its book value including
goodwill. In the case that the fair value of the reporting unit
is less than the book value, a second step is performed which
compares the implied fair value of the reporting units
goodwill to the book value of the goodwill. The fair value for
the goodwill is determined based on the difference between the
fair values of the reporting units and the net fair values of
the identifiable assets and liabilities of such reporting units.
If the fair value of the goodwill is less than the book value,
the difference is recognized as an impairment.
SFAS No. 142 also requires that intangible assets with
estimable useful lives be amortized over their respective
estimated useful lives to the estimated residual values and
reviewed for impairment in accordance with
SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets.
-45-
Stock-based
awards
We account for stock-based compensation for our employees,
officers and directors using the intrinsic value method
prescribed in Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employees. Under the
intrinsic value method, compensation costs for stock options, if
any, are measured as the excess of our estimated value of our
stock at the date of grant over the amount an employee must pay
to acquire the stock. This method, which is permitted by
SFAS No. 123 Accounting for Stock Based
Compensation, has not resulted in employee compensation
costs for stock options. We account for stock-based awards to
non-employees using a fair value method in accordance with
SFAS No. 123.
SFAS No. 123 (Revision 2004), Share-Based
Payment, referred to as SFAS No. 123(R), was
issued in December 2004 and is effective as of the beginning of
the first quarter of the fiscal annual reporting period that
begins after June 15, 2005. We adopted this new statement
on April 1, 2006. The new statement requires all
share-based payments to employees to be recognized in the
financial statements based on their fair values on the grant
date. Such cost is to be recognized over the period during which
an employee is required to provide service in exchange for the
award, which is usually the vesting period.
Disclosure of pro forma net loss, as if all stock options were
accounted for at fair value, is required by
SFAS No. 123, under which compensation expense is
based upon the fair value of each option at the date of grant
using the Black-Scholes or a similar pricing model.
Fair
value of financial instruments
SFAS No. 107, Disclosures About Fair Value of
Financial Instruments, defines the fair value of a
financial instrument as the amount at which the instrument could
be exchanged in a current transaction between willing parties
and requires disclosure of the fair value of certain financial
instruments. We believe that there is no material difference
between the fair value and the reported amounts of financial
instruments in the balance sheets due to the short-term maturity
of these instruments, or with respect to the debt, as compared
to the current borrowing rates available to us.
-46-
Results
of operations
The following table sets forth, for the periods indicated, the
percentage of net sales of certain items in our financial
statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
March 31,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Sales, net
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
Cost of sales
|
|
|
68.1
|
%
|
|
|
69.3
|
%
|
|
|
64.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
31.9
|
%
|
|
|
30.7
|
%
|
|
|
35.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expense
|
|
|
111.8
|
%
|
|
|
91.7
|
%
|
|
|
61.7
|
%
|
General and administrative expense
|
|
|
40.6
|
%
|
|
|
28.8
|
%
|
|
|
26.0
|
%
|
Depreciation and amortization
|
|
|
4.7
|
%
|
|
|
2.6
|
%
|
|
|
4.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(125.2
|
)%
|
|
|
(92.4
|
)%
|
|
|
(56.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
0.0
|
%
|
|
|
1.0
|
%
|
|
|
(0.0
|
)%
|
Other expense
|
|
|
(1.7
|
)%
|
|
|
(0.4
|
)%
|
|
|
(0.2
|
)%
|
Foreign exchange gain/(loss)
|
|
|
(1.7
|
)%
|
|
|
1.0
|
%
|
|
|
(1.6
|
)%
|
Interest expense, net
|
|
|
(6.2
|
)%
|
|
|
(7.9
|
)%
|
|
|
(7.5
|
)%
|
Current credit/(charge) on
derivative financial instrument
|
|
|
0.5
|
%
|
|
|
(0.6
|
)%
|
|
|
0.1
|
%
|
Income tax benefit
|
|
|
0.0
|
%
|
|
|
0.0
|
%
|
|
|
0.7
|
%
|
Minority interests
|
|
|
0.7
|
%
|
|
|
0.0
|
%
|
|
|
3.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(133.6
|
)%
|
|
|
(99.3
|
)%
|
|
|
(62.1
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock and preferred
membership unit dividends
|
|
|
15.8
|
%
|
|
|
9.9
|
%
|
|
|
7.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common
stockholders
|
|
|
(149.4
|
)%
|
|
|
(109.2
|
)%
|
|
|
(69.6
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal
year ended March 31, 2006 compared with fiscal year ended
March 31, 2005
Net sales. Net sales increased $8.5 million, or
67.6%, to $21.1 million in the fiscal year ended
March 31, 2006 from $12.7 million in the comparable
prior period. Approximately $3.3 million, or 38.8%, and
$5.2 million, or 61.2%, of this increase reflected an
increase in case sales of new and existing brands, respectively.
There was no material change in the selling prices of our
existing products. Our case sales, measured in nine-liter case
equivalents, increased 96,992 cases, or 57.0%, to 267,052 cases
versus the comparable prior period, with the increase comprised
of:
|
|
|
|
|
55,523 cases related to our Gosling-Castle Partners global
export venture which commenced in April 2005 and 9,084 cases
related to our Pallini agency agreement which commenced in
August 2004; and
|
|
|
|
32,385 incremental case sales of our other existing brands,
particularly Boru vodka.
|
Our U.S. case sales as a percentage of total case sales
increased to 56.1% during the fiscal year ended March 31,
2006 from 43.2% in the prior fiscal year. This increase reflects
the addition of the Goslings rums and Pallini liqueurs, as
well as increased U.S. sales of our other brands,
particularly Boru vodka.
-47-
The table below presents the increase in case sales by product
category for the fiscal year ended March 31, 2006 compared
to the prior fiscal year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in
|
|
|
|
|
|
|
case sales
|
|
|
Percentage increase
|
|
|
|
Overall
|
|
|
U.S.
|
|
|
Overall
|
|
|
U.S.
|
|
|
Vodka
|
|
|
20,770
|
|
|
|
17,754
|
|
|
|
19.4
|
%
|
|
|
60.7
|
%
|
Rum
|
|
|
55,464
|
|
|
|
42,410
|
|
|
|
578.0
|
%
|
|
|
462.0
|
%
|
Liqueurs/cordials
|
|
|
19,068
|
|
|
|
14,605
|
|
|
|
51.4
|
%
|
|
|
44.5
|
%
|
Irish Whiskey
|
|
|
1,690
|
|
|
|
1,609
|
|
|
|
53.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
96,992
|
|
|
|
76,377
|
|
|
|
57.0
|
%
|
|
|
103.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit. Gross profit increased 93.5% to
$7.5 million during the fiscal year ended March 31,
2006 from $3.9 million in the prior fiscal year, and our
gross margin increased to 35.4% during the fiscal year ended
March 31, 2006 compared to 30.7% for the prior fiscal year.
The absolute increase in gross profit reflected our increased
level of sales and the increase in gross margin reflected higher
margins attributable to Goslings rums and Pallini liqueurs
as well as to a shift in our product mix to products which are
produced by others. Although gross margins are less on our vodka
sales, the increase in case sales has offset the lower margin
achieved.
Selling expense. Selling expense increased 12.8% to
$13.0 million in the fiscal year ended March 31, 2006
from $11.6 million in the prior fiscal year. The change in
selling expense was primarily attributable to an increase of
$1.1 million in compensation expense due to the hiring of
additional sales personnel, including sales personnel hired by
the new Gosling-Castle Partners global export venture in which
the company has a 60% interest, to an increase in distributor
incentives and sales support costs of $0.2 million and to
increases in selling related shipping costs and sales
commissions of $0.1 million and $0.2 million,
respectively. As a percentage of net sales, selling expense
decreased to 61.7% compared to 91.7% for the comparable prior
year period. This decrease is principally due to leveraging our
sales force and marketing expenditures across increased sales
volumes.
General and administrative expense. General and
administrative expense increased 51.9% to $5.5 million for
the fiscal year ended March 31, 2005 from $3.6 million
in the prior fiscal year. Major components of this increase
included an increase of $1.0 million in compensation
expense due to the hiring of additional corporate personnel,
including several accounting personnel and our president and
chief operating officer, increased professional and recruiting
fees of $0.5 million, increased occupancy, insurance and
other office expenses of $0.1 million and an increase in
our provision for doubtful accounts of $0.3 million. As a
percentage of net sales, general and administrative expense
decreased to 26.0% for the fiscal year ended March 31, 2006
compared to 28.8% for the comparable prior year period, due to
economies of scale with higher sales volumes.
Depreciation and amortization. Depreciation and
amortization increased 181% to $0.9 million in the fiscal
year ended March 31, 2005 from $0.3 million in the
comparable prior year period. This increase was primarily
attributable to amortization of the Gosling worldwide (except
Bermuda) distribution agreement which became effective during
February 2005.
Net loss attributable to common stockholders. The net
loss attributable to common stockholders for the fiscal year
ended March 31, 2006 increased 6.5% to $14.7 million
from $13.8 million in the prior fiscal year. These net
losses included $1.6 million and $1.3 million in
preferred stock dividends accrued during the fiscal years ended
March 31, 2006 and 2005, respectively.
-48-
Fiscal
year ended March 31, 2005 compared with fiscal year ended
March 31, 2004
Net sales. Net sales increased $7.8 million, or
161.4%, to $12.6 million for the fiscal year ended
March 31, 2005 from $4.8 million in the prior fiscal
year. Approximately $2.6 million, or 33.3%, represented an
increase in case sales, $1.3 million, or 16.7%, represented
sales of new brands and $3.9 million, or 50.0%, represented
the full year impact of the acquisition of Roaring Water Bay,
with no material change in the selling prices of our products.
Our equivalent case sales increased 165.7% from 64,013 to
170,060 cases between fiscal 2004 and 2005, with the increase
comprised of:
|
|
|
|
|
approximately 62,500 case sales related to our acquisition of
Roaring Water Bay, which had a full year effect in fiscal 2005
versus four months in fiscal 2004.
|
|
|
|
approximately 12,500 case sales resulting from the addition of
our Goslings and Pallini distribution agreements; and
|
|
|
|
approximately 31,050 incremental case sales of our other brands.
|
Our U.S. case sales as a percentage of total case sales
decreased to 43.6% for fiscal 2005 from 45.5% in the comparable
prior year period. This decrease was largely attributable to the
full year impact of the Roaring Water Bay acquisition, which
resulted in proportionately fewer U.S. versus international
sales.
The table below presents the increase in case sales by product
category for the fiscal year ended March 31, 2005 as
compared to the fiscal year ended March 31, 2004.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in
|
|
|
|
|
|
|
case sales
|
|
|
Percentage increase
|
|
|
|
Overall
|
|
|
U.S.
|
|
|
Overall
|
|
|
U.S.
|
|
|
Vodka
|
|
|
68,557
|
|
|
|
13,700
|
|
|
|
177.8
|
%
|
|
|
88.0
|
%
|
Rum
|
|
|
8,244
|
|
|
|
8,187
|
|
|
|
1,038.3
|
%
|
|
|
1,333.5
|
%
|
Liqueurs/cordials
|
|
|
18,479
|
|
|
|
22,377
|
|
|
|
93.9
|
%
|
|
|
195.2
|
%
|
Irish Whiskey
|
|
|
10,767
|
|
|
|
809
|
|
|
|
216.2
|
%
|
|
|
55.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
106,047
|
|
|
|
45,073
|
|
|
|
165.7
|
%
|
|
|
154.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit. Gross profit increased 151.3% to
$3.9 million for the fiscal year ended March 31, 2005
from $1.5 million in the prior fiscal year, while our gross
margin decreased slightly to 30.7% for fiscal 2005 compared to
31.9% in the prior year. The absolute increase in gross profit
primarily resulted from the increased sales from our Roaring
Water Bay acquisition ($1.9 million, or 79.2%) and our
Pallini distribution relationship ($0.2 million or 8.3%),
offset, in part, by higher import costs due to a decline in the
relative value of the U.S. dollar ($0.2 million, or
8.3%).
Selling expense. Selling expense increased 114.3%, to
$11.6 million for the fiscal year ended March 31, 2005
from $5.4 million in the prior fiscal year. This change was
primarily the result of a $2.5 million increase in
advertising and promotional expenditures, including a major
U.S. Boru vodka marketing campaign, support of other brands
acquired with Roaring Water Bay, a $1.7 million increase in
distributor incentives and sales support costs versus the prior
year period, a $2.0 million increase in compensation
expense related to hiring several of our regional sales managers
in early fiscal 2005 and increased travel and related costs. As
a percent of net sales, selling expense for fiscal 2005
decreased to 91.7% compared to 111.8% in the prior year, based
on increased economies of scale resulting from higher sales
volumes.
-49-
General and administrative expense. General and
administrative expense increased 85.5% to $3.6 million for
the fiscal year ended March 31, 2005 from $2.0 million
in the prior fiscal year. Approximately $0.4 million, or
25.0%, of this increase resulted from the full year impact of
our Roaring Water Bay acquisition while approximately
$0.2 million, or 12.5%, of this increase reflected an
increase in occupancy expense due to office relocations in New
York and Dublin, and approximately $0.9 million, or 56.3%,
of this increase resulted from increased spending on our
administrative and systems platforms. As a percentage of sales,
general and administrative expense decreased from 40.6% in
fiscal 2004 to 28.8% for fiscal 2005 due to leveraging our
overhead costs across higher sales volumes.
Net loss attributable to common stockholders. The net
loss attributable to common stockholders for the year ended
March 31, 2005 increased by 91.1% to $13.8 million
from a net loss of $7.2 million in the prior fiscal year.
These net losses included $1.3 million and
$0.8 million in preferred stock dividends accrued during
fiscal 2005 and fiscal 2004, respectively.
Potential
fluctuations in quarterly results and seasonality
Our industry is subject to seasonality with peak sales in each
major category generally occurring in the fourth calendar
quarter, which is our third fiscal quarter. See Risk
Factors Our quarterly operating results have
fluctuated in the past and may fluctuate significantly in the
future rendering
quarter-to-quarter
comparisons unreliable as indicators of performance.
-50-
Quarterly
results of operations
The following table presents unaudited consolidated statements
of operations data for each of the eight quarters concluding
with the quarter ended March 31, 2006. We believe that all
necessary adjustments have been included to present fairly the
quarterly information when read in conjunction with our annual
financial statements and related notes. The operating results
for any quarter are not necessarily indicative of the results
for any subsequent quarter.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2004
|
|
|
2004
|
|
|
2004
|
|
|
2005(1)
|
|
|
Consolidated statement of
operations data (in
thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales, net
|
|
$
|
2,163
|
|
|
$
|
2,738
|
|
|
$
|
4,644
|
|
|
$
|
3,073
|
|
Cost of sales
|
|
|
1,483
|
|
|
|
1,477
|
|
|
|
3,470
|
|
|
|
2,315
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
680
|
|
|
|
1,261
|
|
|
|
1,174
|
|
|
|
758
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expense
|
|
|
2,978
|
|
|
|
3,127
|
|
|
|
3,327
|
|
|
|
2,137
|
|
General and administrative expense
|
|
|
795
|
|
|
|
710
|
|
|
|
1,231
|
|
|
|
901
|
|
Depreciation and amortization
|
|
|
143
|
|
|
|
65
|
|
|
|
52
|
|
|
|
63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(3,236
|
)
|
|
|
(2,641
|
)
|
|
|
(3,436
|
)
|
|
|
(2,343
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
|
|
|
|
108
|
|
|
|
|
|
|
|
16
|
|
Other expense
|
|
|
(9
|
)
|
|
|
(11
|
)
|
|
|
(8
|
)
|
|
|
(17
|
)
|
Foreign currency gain/(loss)
|
|
|
1
|
|
|
|
(339
|
)
|
|
|
297
|
|
|
|
162
|
|
Current credit/(charge) on
derivative financial instrument
|
|
|
(9
|
)
|
|
|
14
|
|
|
|
1
|
|
|
|
(83
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
(466
|
)
|
|
|
(112
|
)
|
|
|
(206
|
)
|
|
|
(214
|
)
|
Minority interests
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(3,717
|
)
|
|
|
(2,981
|
)
|
|
|
(3,352
|
)
|
|
|
(2,477
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: preferred stock and
preferred membership unit dividends
|
|
|
240
|
|
|
|
380
|
|
|
|
279
|
|
|
|
353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common
stockholders
|
|
$
|
(3,957
|
)
|
|
$
|
(3,361
|
)
|
|
$
|
(3,631
|
)
|
|
$
|
(2,830
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(1.27
|
)
|
|
$
|
(1.08
|
)
|
|
$
|
(1.17
|
)
|
|
$
|
(0.91
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(1.27
|
)
|
|
$
|
(1.08
|
)
|
|
$
|
(1.18
|
)
|
|
$
|
(0.90
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in
computation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
3,107
|
|
|
|
3,107
|
|
|
|
3,107
|
|
|
|
3,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
3,107
|
|
|
|
3,107
|
|
|
|
3,107
|
|
|
|
3,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-51-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
March 31,
|
|
|
|
2005(2)
|
|
|
2005
|
|
|
2005
|
|
|
2006
|
|
|
Consolidated statement of
operations data (in
thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales, net
|
|
$
|
4,916
|
|
|
$
|
5,175
|
|
|
$
|
7,360
|
|
|
$
|
3,699
|
|
Cost of sales
|
|
|
3,153
|
|
|
|
3,162
|
|
|
|
4,998
|
|
|
|
2,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,763
|
|
|
|
2,013
|
|
|
|
2,362
|
|
|
|
1,356
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expense
|
|
|
3,137
|
|
|
|
3,213
|
|
|
|
3,616
|
|
|
|
3,082
|
|
General and administrative expense
|
|
|
1,137
|
|
|
|
1,236
|
|
|
|
1,659
|
|
|
|
1,461
|
|
Depreciation and amortization
|
|
|
222
|
|
|
|
220
|
|
|
|
233
|
|
|
|
232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
|
|
|
(2,733
|
)
|
|
|
(2,656
|
)
|
|
|
(3,146
|
)
|
|
|
(3,419
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
|
|
|
|
34
|
|
|
|
(30
|
)
|
|
|
|
|
Other expense
|
|
|
(9
|
)
|
|
|
(9
|
)
|
|
|
(10
|
)
|
|
|
(9
|
)
|
Foreign currency gain/(loss)
|
|
|
(313
|
)
|
|
|
15
|
|
|
|
(259
|
)
|
|
|
219
|
|
Current credit/(charge) on
derivative financial instrument
|
|
|
17
|
|
|
|
(2
|
)
|
|
|
4
|
|
|
|
(3
|
)
|
Income tax benefit
|
|
|
37
|
|
|
|
37
|
|
|
|
37
|
|
|
|
37
|
|
Interest expense, net
|
|
|
(259
|
)
|
|
|
(364
|
)
|
|
|
(415
|
)
|
|
|
(541
|
)
|
Minority interests
|
|
|
129
|
|
|
|
95
|
|
|
|
204
|
|
|
|
228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(3,131
|
)
|
|
|
(2,850
|
)
|
|
|
(3,615
|
)
|
|
|
(3,488
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: preferred stock and
preferred membership unit dividends
|
|
|
305
|
|
|
|
387
|
|
|
|
422
|
|
|
|
482
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common
stockholders
|
|
$
|
(3,436
|
)
|
|
$
|
(3,237
|
)
|
|
$
|
(4,037
|
)
|
|
$
|
(3,970
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(1.11
|
)
|
|
$
|
(1.04
|
)
|
|
$
|
(1.30
|
)
|
|
$
|
(1.28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(1.11
|
)
|
|
$
|
(1.04
|
)
|
|
$
|
(1.30
|
)
|
|
$
|
(1.28
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in
computation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
3,107
|
|
|
|
3,107
|
|
|
|
3,107
|
|
|
|
3,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
3,107
|
|
|
|
3,107
|
|
|
|
3,107
|
|
|
|
3,107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Our quarterly results of
operations data presented above includes our sales of
Goslings rum products in the United States and the United
Kingdom under our distribution agreement with Goslings
Export commencing as of its January 1, 2005 effective date.
|
|
(2)
|
|
Our quarterly results of
operations include the results of operations of Gosling-Castle
Partners, our 60%-owned strategic venture, commencing as of the
February 18, 2005 closing date of our investment in such
entity, with adjustments for minority interest; however,
Gosling-Castle Partners had no meaningful operations prior to
April 1, 2005.
|
Liquidity
and capital resources
Our primary uses of cash have been for new product development,
selling and marketing expense, employee compensation and working
capital. Our main sources of cash have been from the sale
-52-
of common and preferred stock, the sale of convertible and
senior notes and borrowings under bank credit facilities.
Our balance of cash and cash equivalents was $1.4 million
at March 31, 2006 as compared to $5.7 million at
March 31, 2005. Our balance of cash and cash equivalents
increased to $23.8 million at April 30, 2006 as a
result of the closing of our initial public offering on
April 10, 2006 and after making the following payments:
|
|
|
|
|
repayment of 133,323 ($159,961, calculated at the
conversion rate at the time of repayment), of the principal
amount of non-interest bearing indebtedness owed by us to former
stockholders of Roaring Water Bay;
|
|
|
|
repayment of 290,328 ($357,454, calculated at the
conversion rate at the time of repayment) of the principal
amount of indebtedness and accrued interest owed by us to former
stockholders of Roaring Water Bay;
|
|
|
|
repayment of the $2.0 million principal amount of
indebtedness outstanding under the February 2006 credit
facility provided to us by Frost Nevada Investments Trust, an
entity controlled by one of our directors;
|
|
|
|
payment of interest of $5,000 accrued from April 1, 2006
through the closing date of the initial public offering for the
February 2006 credit facility; and
|
|
|
|
payment of $204,952 in dividends accrued on preferred membership
units in our predecessor company, Great Spirits
Company, LLC, through December 1, 2003.
|
The following trends are reasonably likely to result in a
material decrease in our liquidity over the
near-to-mid
term:
|
|
|
|
|
an increase in working capital requirements to finance higher
levels of inventories and accounts receivable;
|
|
|
|
addition of administrative and sales personnel as our business
expands;
|
|
|
|
increases in advertising, public relations and sales promotions
for existing and new brands and as we expand within existing
markets or enter new markets;
|
|
|
|
acquisition of additional spirits brands;
|
|
|
|
financing the operations of our 60%-owned Gosling-Castle
Partners strategic export venture; and
|
|
|
|
expansion into new markets and within existing markets in the
United States and internationally.
|
We expect that we will require increasing amounts of working
capital to finance our inventory levels in the United States.
Except for Goslings rums, which are bottled in the United
States, all of our products are imported from Europe. In the
case of our wholly-owned brands, there is a
three-to-four
month production and shipping lead time between the time of
order placement and the time the product is available for sale.
This lead time has required us to ensure that we maintain
sufficient inventories to properly service our customers.
-53-
We expect to experience a lengthening of the revenue collection
cycle due to the need to extend payment terms as an incentive to
encourage customers to make container-sized purchases of our
products on which title passes to the customer at the shipping
point in Ireland. A lengthening of the revenue collection cycle
will require a significant amount of working capital.
Cash
flows
The following table summarizes our primary sources and uses of
cash during the periods presented (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
March 31,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Net cash provided by (used
in):
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
(5,335
|
)
|
|
$
|
(13,331
|
)
|
|
$
|
(14,269
|
)
|
Investing activities
|
|
|
(6,723
|
)
|
|
|
(598
|
)
|
|
|
(406
|
)
|
Financing activities
|
|
|
15,275
|
|
|
|
16,142
|
|
|
|
10,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
and cash equivalents
|
|
$
|
3,217
|
|
|
$
|
2,213
|
|
|
$
|
(4,283
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities. A substantial portion
of our available cash has been used to fund our operating
activities. In general, these cash funding requirements are
based on operating losses, driven chiefly by our sizable
investment in selling and marketing. With increases in our
overall sales volumes, we have also utilized cash to fund our
receivables and inventories. In general, these increases are
only partially offset by increases in our accounts payable to
our suppliers and accrued expenses. Our business has incurred
significant losses since inception.
On average, the production cycle for our owned brands can take
as long as three months from the time we obtain the distilled
spirits and other materials needed to bottle and package our
products to the time we receive products available for sale,
which is impacted by the international nature of our business.
With respect to Goslings rums and Pallini liqueurs, we do
not produce the finished product and, instead, receive the
finished product directly from the owners of such brands. From
the time we have products available for sale, an additional
three to four months may be required before we sell our
inventory and collect payment from our customers.
In the fiscal year ended March 31, 2006, net cash used in
operating activities was $14.3 million, consisting
primarily of losses from our operations of $13.1 million,
increases in inventory and amounts due from affiliates of
$1.5 million and $0.6 million, respectively, increases
in prepaid expense, deferred financing costs in connection with
our initial public offering, and other assets of
$0.7 million, $0.4 million and $0.4 million,
respectively, and minority interest in the net loss of our
60%-owned subsidiary Gosling-Castle Partners of
$0.7 million. These uses of cash were offset, in part, by
an increase in accounts payable and accrued expenses of
$1.3 million, a decrease in accounts receivable of
$0.5 million as well as depreciation expense and non-cash
interest charges of $0.9 million and $0.5 million,
respectively.
In the fiscal year ended March 31, 2005, net cash used in
operating activities was $13.3 million, consisting
primarily of losses from our operations of $12.5 million,
an increase in trade accounts receivable of $1.6 million,
an increase in inventory of $1.6 million and an increase in
other assets of $0.9 million, offset, in part, by an
increase in accounts payable and accrued expenses of
$1.6 million. In the fiscal year ended March 31, 2004,
net cash used in operating activities was $5.3 million and
was attributable to our operating losses of $6.4 million
and a decrease of $0.2 million in our accounts payable and
accrued expenses.
-54-
Investing activities. Since April 1,
2002, the single largest use of cash in investing activities was
$6.7 million in the year ending March 31, 2004, which
was used as a part of the $17.0 million total consideration
used to acquire the controlling interest of Roaring Water Bay,
with a subsequent purchase of minority interest for
$0.4 million.
Financing activities. During the three years
ending March 31, 2006, in order to fund the above operating
and investing activities, our total net cash from financing
activities was approximately $41.8 million, which came
primarily from our issuances of convertible preferred stock,
senior notes and convertible subordinated debt.
Net cash provided by financing activities during the fiscal year
ended March 31, 2006 was $10.4 million and consisted
primarily of funds raised from the second and third tranches of
our 6% convertible note financing, netted against the
following: payments of deferred registration costs in connection
with the companys prospective initial public offering of
$1.3 million, repayment of notes payable of
$3.0 million and payments made in connection with the
issuance cost of our 6% convertible note financing of
$0.2 million. A portion of these funds was used during that
period to fund our capital investments in Gosling-Castle
Partners of $2.2 million.
We believe that we will be able to fund our operations from the
proceeds of our initial public offering, our projected cash flow
from operations, and current cash and cash equivalents for at
least twelve months following the closing of our initial public
offering which occurred on April 10, 2006. Beyond that,
additional financing may be needed to fund working capital and
other requirements. Changes in our operating plans, acquisitions
or other additions of brands, lower than anticipated sales,
increased expenses, or other events, including those described
in Risk Factors, may require us to seek additional
debt or equity financing on an accelerated basis. Financing may
not be available on acceptable terms, or at all, and our failure
to raise capital when needed could impact negatively our growth
plans, financial condition and results of operations. Additional
equity financing may be dilutive to the holders of our common
stock, and debt financing, if available, may involve significant
cash payment obligations or financial covenants and ratios that
restrict our ability to operate our business.
Obligations
and commitments
Irish bank facilities. We have credit
facilities with availability aggregating approximately
1.4 million ($1.7 million) with two affiliated
Irish banks, including overdraft, customs and excise guaranty,
forward currency dealing, revolving credit and accounts
receivable facilities. These facilities, which are payable on
demand and continue until terminated by either party on not less
than three months prior written notice, have interest rates
ranging from prime plus 3% to 7.85%. We also have revolving
credit facilities aggregating approximately £242,000
($421,000) with the same lender for working capital purposes.
These other banking facilities, which are also payable on demand
and renew annually subject to certain provisions, have interest
rates ranging from prime plus 2% to prime plus 2.25%. We also
secured a 190,000 ($229,444) term note with the same
lender. We have deposited 300,000 ($362,293) with the
banks to secure these borrowings and both we and our
subsidiaries, CB-UK and
CB-Ireland,
have agreed to provide an intercompany guarantee of these
facilities up to an amount of 860,000 ($1,038,536). The
term note carries an interest rate of 5.2% and calls for monthly
payments of principal and interest of 6,377 through 2006.
We believe we are in compliance with the financial covenants of
our Irish bank facilities and that the completion of this
offering will not cause us to fail to be in compliance with any
of the financial covenants with respect to the Irish bank
facilities.
Prior facility. As of March 31, 2004, we
established a revolving credit facility with a U.S. secured
lender. This line of credit was terminated simultaneously with
the issuance of the senior
-55-
notes in June 2004, at which time the outstanding balance under
this facility was repaid, together with a loan termination fee
of $60,000 and accrued interest and fees of $4,176.
February 2006 credit facility. On
February 17, 2006, we entered into a credit facility with
Frost Nevada Investments Trust, an entity controlled by Phillip
Frost, M.D., one of our directors, that enabled us to
borrow up to $5.0 million. We borrowed $2.0 million
under this facility at an interest rate of 9% per annum payable
quarterly, plus a facility fee of $100,000 paid at the time of
the drawdown. Interest under this facility was payable
quarterly. We repaid all outstanding principal and accrued
interest under this note in the amount of $2,026,000 in
April 2006.
9% senior notes. On June 9,
September 28 and October 13, 2004, our wholly owned
subsidiary Castle Brands (USA), issued to 27 individuals
$4.6 million of senior notes secured by accounts receivable
and inventories of Castle Brands (USA). As issued, these senior
notes bore an interest rate of 8%, payable semi-annually on
November 30th and May 31st, and were to mature on
May 31, 2007. The senior notes are guaranteed as to payment
by us. Effective August 15, 2005, the terms of these notes
were modified with the consent of the note holders to mature on
May 31, 2009 in exchange for an interest rate adjustment to
9%.
In addition, these notes were accompanied by warrants to
purchase 25 shares of our common stock at $8.00 a share for
every $1,000 principal amount of such notes for an aggregate of
116,500 shares.
The senior notes are subject to customary restrictive covenants.
In addition, the consent of holders of a requisite majority of
the aggregate principal amount of these notes is required for
Castle Brands (USA) to take any of the following actions: merge
or consolidate or sell all or substantially all of its assets
other than with an entity formed in the United States or to a
person or entity that assumes all of our obligations under the
senior notes, engage in a transaction with an affiliate unless
the transaction is on fair and reasonable terms, or change our
jurisdiction of incorporation without giving 60 days prior
notice.
If we or Castle Brands (USA) were to default on the payment of
principal or interest on our senior notes and the default
continues for 20 business days, breach any representation,
warranty or certification made in the senior note documents,
default in the performance of the material obligations under the
senior note documents, which default is unremedied for a period
of 60 days after we receive notice of such default, enter
into any arrangement for the benefit of creditors or otherwise
wind-up or
dissolve, then the holders of our senior notes could declare all
principal and interest to be immediately payable.
We believe that we are in compliance with the financial
covenants related to our senior notes and will continue to be in
compliance upon completion of this offering.
6% subordinated convertible notes. On
March 1, 2005, we entered into a convertible note purchase
agreement for up to $10.0 million, with the principal
amount convertible, at the option of the holder, at a conversion
price of $8.00 per share. The convertible note agreement was
amended on August 16, 2005 to (a) increase the amount
of loans under such agreement to $15.0 million and
(b) provide for 40% of the outstanding principal amount of
the notes to convert automatically into common stock upon an
initial public offering of our common stock at a conversion
price of $7.00 per share. As of March 31, 2006, there
were three 6% convertible promissory notes outstanding for
$5.0 million each. These notes were issued on March 1,
2005, June 27, 2005 and August 16, 2005 and mature on
March 1, 2010. They bear interest at the rate of
6% per annum, payable quarterly, at our option for a period
of two years from the date of the note, in cash or in additional
notes bearing an interest rate of 7.5% per annum. We may
not prepay our 6% convertible notes without the consent of
the holders.
-56-
In accordance with the amended terms, $6.0 million of our
6% convertible notes automatically converted into
857,143 shares of our common stock at a price of
$7.00 per share upon the closing of the initial public
offering of our common stock on April 10, 2006. The
outstanding balance of our 6% convertible notes may be
converted into common stock at any time at the option of the
holders at a conversion rate of $8.00 per share and will
automatically convert at such time as the closing price of our
common stock is $20.00 per share or more for thirty
consecutive days at any time after March 1, 2008. The 6%
convertible notes are unsecured.
These 6% convertible notes are subject to a number of
customary restrictive covenants and certain potential limits on
future indebtedness, excluding qualified brand acquisition
indebtedness, and which are impacted by our aggregate equity
market capitalization. As long as there is at least
$1.5 million aggregate principal amount outstanding under
these notes: (a) the approval of holders of at least a
majority of the aggregate principal amount of the
6% convertible notes outstanding is required before we may
pay dividends or make a distribution or payment on our equity
securities or redeem or repurchase our equity securities (other
than repurchases from employees upon termination of their
employment) and (b) the approval of holders of at least 70%
of the aggregate principal amount of the 6% convertible
notes outstanding is required before we may engage in a
transaction with an affiliate or incur indebtedness in excess of
$30.0 million; provided, however, that the indebtedness
covenant will no longer be applicable if the product of our
fully diluted securities multiplied by the average of the
highest bid and lowest asked prices on the exchange or
over-the-counter
quotation system on which our common stock is listed is at least
$100.0 million for a period of at least 90 days. The
limit on indebtedness does not include indebtedness that is
incurred in connection with the acquisition of a brand related
to, or an entity doing business in or related to, the beverage
alcohol market, to the extent such indebtedness (including costs
and fees associated with incurring such debt) does not exceed an
amount equal to three times the targets earnings before
interest, taxes, depreciation and amortization.
If we were to default on the payment of principal or interest on
our 6% convertible notes, fail to pay any other debt for
borrowed money in excess of $250,000 when it is due and payable,
fail to perform the affirmative covenants contained in the
convertible note purchase agreement, and fail to cure such
failure within 10 business days or fail to perform, keep or
observe any material term, provision, covenant or agreement
contained in the convertible note purchase agreement or any of
the notes issued under the agreement and fail to cure within
20 days, then the holders of our 6% convertible notes
could declare all principal and interest to be immediately
payable.
We believe that we are currently in compliance with all of the
financial covenants related to our 6% convertible notes.
Goslings export venture. On
February 18, 2005, in connection with our investment in the
Gosling-Castle Partners Inc. strategic export venture with the
Goslings family, we issued a promissory note to
Gosling-Castle Partners (now our 60% owned subsidiary) in the
amount of $4.9 million. This promissory note is due in
installments as follows:
|
|
|
|
|
$1,025,000 was due April 1, 2005 and was paid;
|
|
|
|
$1,125,000 was due October 1, 2005 and was paid;
|
|
|
|
$1,000,000 was due April 1, 2006 and was paid;
|
|
|
|
$1,000,000 is due October 1, 2006; and
|
|
|
|
$750,000 is due April 1, 2007.
|
-57-
This note bears interest at the rate of 4% per annum
beginning October 1, 2005. There are no restrictive
covenants.
Under Gosling-Castle Partners exclusive export agreement
with Goslings Export (Bermuda) Limited, Gosling-Castle
Partners is required to pay $2.5 million to Goslings
Export (Bermuda) Limited in exchange for the distribution rights
set forth in such agreement in four equal installments on
April 1, 2005, October 1, 2005, April 1, 2006 and
October 1, 2006. As of March 31, 2006, Gosling-Castle
Partners has remaining aggregate payments of approximately
$1.2 million.
5% Euro denominated convertible subordinated
notes. In connection with the acquisition of
Roaring Water Bay on December 1, 2003, we issued an
aggregate principal amount of 1,374,750 (recorded as
$1,660,148 in our consolidated financial statements as of
March 31, 2006) of our 5% euro denominated convertible
subordinated notes due December 1, 2006.
Upon the closing of the initial public offering in April 2006,
all of our 5% euro denominated convertible subordinated notes
automatically converted into 263,362 shares of our common
stock, and all of the interest accrued on these notes (except
for $2,500 of accrued interest, which will be paid on
June 30, 2006) was paid out of the proceeds of the initial
public offering.
The Roaring Water Bay related notes. In
December 2003, in connection with our acquisition of Roaring
Water Bay, we issued to the stockholders of Roaring Water Bay
subordinated non-interest bearing notes in the principal amount
of 444,389 ($576,372, calculated at the conversion rate at
such time). In connection with the acquisition, we also issued
5.7% subordinated notes due July 11, 2007, in the principal
amount of 255,000 ($302,022, calculated at the conversion
rate at such time) in exchange for the elimination of certain
common share rights of the Roaring Water Bay stockholders.
We used $517,395 from the proceeds of the initial public
offering to prepay all of the remaining principal balance
outstanding under both the non-interest bearing notes and the
5.7% subordinated notes. We also paid from such proceeds
all accrued and unpaid interest on the 5.7% subordinated
notes through the closing date of the initial public offering.
Office equipment leases. We financed the
purchase of certain office equipment totaling $17,872. The
equipment leases call for monthly payments of principal and
interest at the rate of 5% per annum, to be paid through
July 2009. As of March 31, 2006, we owed $12,395 under this
lease.
Future commitments notes and capital
lease. Principal payments due over the next five
years for the above listed notes payable and capital lease are
due as follows (as translated at the exchange rate in effect on
March 31, 2006):
|
|
|
|
|
For the years ending
|
|
|
|
March 31,
|
|
Amount
|
|
|
|
(in thousands)
|
|
|
2007
|
|
$
|
3,678
|
|
2008
|
|
|
325
|
|
2009
|
|
|
4
|
|
2010
|
|
|
9,617
|
|
2011
|
|
|
10,000
|
|
|
|
|
|
|
Total
|
|
|
23,624
|
|
Less
current portion
|
|
|
3,678
|
|
|
|
|
|
|
Non-current
portion
|
|
$
|
19,946
|
|
|
|
|
|
|
-58-
Convertible preferred stock. All of our
Series A preferred stock, Series B preferred stock and
Series C preferred stock automatically converted into an
aggregate of 4,089,463 shares of our common stock, and all
of the dividends accrued on our preferred stock through
April 9, 2006 were converted into 193,107 shares of
our common stock.
Contractual
obligations
The following table sets forth our contractual commitments as of
March 31, 2006 for each of the following fiscal years:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments due during fiscal year
ending March 31,
|
|
|
|
2007
|
|
|
2008
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
Thereafter
|
|
|
Total
|
|
|
|
(in thousands)
|
|
|
Long-term notes payable, including
current portion and estimated interest(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ulster Bank facilities
|
|
$
|
465
|
|
|
$
|
34
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
499
|
|
Goslings export agreement
|
|
|
1,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,210
|
|
Roaring Water Bay notes
|
|
|
161
|
|
|
|
308
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
469
|
|
9% senior notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,660
|
|
|
|
|
|
|
|
|
|
|
|
4,660
|
|
6% convertible subordinated
notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,000
|
|
|
|
10,000
|
|
|
|
|
|
|
|
15,000
|
|
5% euro denominated convertible
notes
|
|
|
1,660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,660
|
|
February 2006 credit facility
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000
|
|
Capital leases
|
|
|
3
|
|
|
|
4
|
|
|
|
4
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
13
|
|
Operating leases
|
|
|
303
|
|
|
|
303
|
|
|
|
143
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
754
|
|
Estimated interest
|
|
|
1,420
|
|
|
|
1,312
|
|
|
|
1,305
|
|
|
|
971
|
|
|
|
600
|
|
|
|
|
|
|
|
5,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
7,222
|
|
|
$
|
1,961
|
|
|
$
|
1,452
|
|
|
$
|
10,638
|
|
|
$
|
10,600
|
|
|
$
|
|
|
|
$
|
31,873
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Does not give effect to the
conversion of $6.0 million of our 6% convertible notes and
all of our 5% euro denominated convertible notes into common
stock upon the consummation of our initial public offering on
April 10, 2006 or the repayment of our Roaring Water Bay
notes from the proceeds of, and upon the consummation of, our
initial public offering.
|
Impact of
inflation
We believe that our results of operations are not materially
impacted by moderate changes in the inflation rate. Inflation
and changing prices did not have a material impact on our
operations during fiscal 2004, 2005 or 2006. Severe increases in
inflation, however, could affect the global and
U.S. economies and could have an adverse impact on our
business, financial condition and results of operations.
Recent
accounting pronouncements
In December 2004, the Financial Accounting Standards Board,
referred to as FASB, issued SFAS No. 123(R), which
revised SFAS No. 123 and supersedes the Accounting
Principles Board, referred to as APB, Opinion No. 25,
Accounting for Stock Issued to Employees.
SFAS 123(R) focuses primarily on transactions in which an
entity obtains employee services in exchange for share-based
payments. Under SFAS 123(R), a public entity generally is
required to measure the cost of employee services received in
exchange for an award of equity instruments based on the
grant-date fair value of
-59-
the award, with such cost recognized over the applicable vesting
period. In addition, SFAS 123(R) requires an entity to
provide certain disclosures in order to assist in understanding
the nature of share-based payment transactions and the effects
of those transactions on the financial statements. The
provisions of SFAS No. 123(R) are required to be
applied as of the beginning of the first interim or annual
reporting period of the entitys first fiscal year that
begins after June 15, 2005. As such, we are required to
adopt the provisions of SFAS No. 123(R) at the
beginning of the first quarter of fiscal 2007. We anticipate
these costs will range between
$1.5 $2.0 million for fiscal 2007.
In November 2004, the FASB issued SFAS No. 151,
Inventory Costs, which amends Accounting Research
Bulletin, referred to as (ARB), No. 43,
Chapter 4, Inventory Pricing, to clarify the
accounting for idle facility expense, freight, handling costs
and waste (spoilage). Previously, these costs were recognized as
current period expenses when they were considered so
abnormal. SFAS No. 151 requires those items be
recognized as current period charges regardless of whether they
meet the so abnormal criteria. In addition,
SFAS No. 151 clarifies that fixed overhead allocations
to inventory costs be based on normal capacity of production
facilities. SFAS No. 151 is effective for inventory
costs incurred during 2007 and earlier application is permitted.
We believe our current accounting policies closely align to the
new rules. Accordingly, we do not believe this new standard will
have a material impact on our financial statements.
In March 2004, the FASB issued Emerging Issues Task Force,
referred to as EITF Issue
No. 03-1,
The Meaning of
Other-Than-Temporary
Impairment and Its Application to Certain Investments.
EITF 03-1
includes new guidance for evaluating and recording impairment
losses on debt and equity investments, as well as new disclosure
requirements for investments that are deemed to be temporarily
impaired. In September 2004, the FASB issued Staff Position
EITF 03-1-1,
which delays the effective date until additional guidance is
issued for the application of the recognition and measurement
provisions of
EITF 03-1
to investments in securities that are impaired. We do not
believe that adoption of
EITF 03-1
will have a material impact on our financial position or results
of operations.
In November 2004, the FASB issued EITF Issue
No. 04-8,
The Effect of Contingently Convertible Instruments on
Diluted Earnings per Share, which requires companies to
account for contingently convertible debt using the if
converted method set forth in SFAS No. 128
Earnings per Share, for calculating diluted earnings
per share. Contingently convertible debt is to be included in
diluted earnings per share as if the debt had been converted
into common stock. The provisions of
EITF 04-8
are required to be applied to reporting periods ending after
December 15, 2004. Following the completion of the initial
public offering, we no longer have contingently convertible debt
instruments and
EITF 04-8
will have no impact on the calculation of our diluted earnings
per share.
In May 2005, the FASB issued SFAS No. 154,
Accounting Changes and Error
Corrections a replacement of APB Opinion
No. 20 and FASB Statement No. 3. This statement
replaces APB Opinion No. 20, Accounting
Changes, and SFAS No. 3, Reporting
Accounting Changes in Interim Financial Statements, and
changes the requirements for the accounting for and reporting of
a change in accounting principle. SFAS No. 154
requires retrospective application to prior period financial
statements of a voluntary change in accounting principle unless
it is impractical to determine period specific changes. This
statement is effective for fiscal periods beginning after
December 15, 2005 and is not expected to have a significant
impact on our financial statements.
|
|
Item 7A.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
As of March 31, 2006, we did not participate in any
derivative financial instruments, or other financial or
commodity instruments for which fair value disclosure would be
required under SFAS No. 107, Disclosure About
Fair Value of Financial Investments. We hold no investment
securities that would require disclosure of market risk.
-60-
We do participate in certain foreign exchange currency future
contracts programs to limit our risk and the potential impact of
currency fluctuations on our product costs. When placing a
product order, we attempt to lock in its cost by buying forward
contracts on euros coinciding with the projected payment dates
for such purchases. Individual forward contracts rarely extend
for more than six months or exceed 300,000 ($362,300). At
March 31, 2006 total forward contracts outstanding amounted
to 600,000 ($723,700, calculated at the weighted average
conversion rate in such contracts). Depending upon the term of
the contract, the cost of these transactions can vary between
approximately 50 to 150 basis points.
|
|
Item 8.
|
Financial
Statements and Supplementary Data
|
-61-
Index to
Financial Statements
-62-
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Castle Brands Inc.
We have audited the accompanying consolidated balance sheets of
Castle Brands Inc. and subsidiaries as of March 31, 2005
and 2006, and the related consolidated statements of operations,
changes in stockholders equity (deficiency) and cash flows
for each of the years in the three-year period ended
March 31, 2006. Our audits also included the financial
statement schedules listed at Item 15(c). These financial
statements and schedules are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements and schedules based on our
audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit also includes examining,
on a test basis, evidence supporting the amounts and disclosures
in the financial statements. An audit also includes assessing
the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Castle Brands Inc. and subsidiaries as of
March 31, 2005 and 2006, and the consolidated results of
their operations and their consolidated cash flows for each of
the years in the three-year period ended March 31, 2006 in
conformity with accounting principles generally accepted in the
United States of America. Also, in our opinion, the related
consolidated financial statement schedules, when considered in
relation to the basic financial statements taken as a whole,
present fairly in all material respects the information set
forth therein.
/s/ Eisner LLP
Eisner LLP
New York, New York
June 23, 2006
-63-
CASTLE
BRANDS INC. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments
|
|
|
|
|
Pro Forma
|
|
|
|
March 31,
|
|
|
March 31, 2006
|
|
|
See Notes
|
|
March 31, 2006
|
|
|
|
2005
|
|
|
2006
|
|
|
(Note 1D)
|
|
|
Below
|
|
(Note 1D)
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
(Unaudited)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
5,676,398
|
|
|
$
|
1,392,016
|
|
|
$
|
24,896,890
|
|
|
A-E,O
|
|
$
|
26,288,906
|
|
Accounts
receivable net of allowance for doubtful
accounts of $80,847 and $395,207
|
|
|
3,614,816
|
|
|
|
3,511,215
|
|
|
|
|
|
|
|
|
|
3,511,215
|
|
Due from affiliates
|
|
|
355,161
|
|
|
|
953,616
|
|
|
|
|
|
|
|
|
|
953,616
|
|
Inventories
|
|
|
5,496,978
|
|
|
|
6,673,235
|
|
|
|
|
|
|
|
|
|
6,673,235
|
|
Prepaid expenses and other current
assets
|
|
|
326,736
|
|
|
|
1,021,369
|
|
|
|
|
|
|
|
|
|
1,021,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT ASSETS
|
|
|
15,470,089
|
|
|
|
13,551,451
|
|
|
|
24,896,890
|
|
|
|
|
|
38,448,341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EQUIPMENT net
|
|
|
350,139
|
|
|
|
407,983
|
|
|
|
|
|
|
|
|
|
407,983
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible
assets net of accumulated amortization of
$602,642 and $1,379,389
|
|
|
14,266,584
|
|
|
|
13,936,427
|
|
|
|
|
|
|
|
|
|
13,936,427
|
|
Goodwill
|
|
|
11,636,051
|
|
|
|
11,649,430
|
|
|
|
|
|
|
|
|
|
11,649,430
|
|
Deferred registration costs
|
|
|
|
|
|
|
2,823,594
|
|
|
|
(2,823,594
|
)
|
|
F,N
|
|
|
|
|
Restricted cash
|
|
|
387,494
|
|
|
|
362,293
|
|
|
|
|
|
|
|
|
|
362,293
|
|
Other assets
|
|
|
816,120
|
|
|
|
913,032
|
|
|
|
(297,446
|
)
|
|
G
|
|
|
615,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
42,926,477
|
|
|
$
|
43,644,210
|
|
|
$
|
21,775,850
|
|
|
|
|
$
|
65,420,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS EQUITY (DEFICIENCY)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of notes payable
and capital leases
|
|
$
|
3,032,383
|
|
|
$
|
3,678,547
|
|
|
$
|
(2,000,000
|
)
|
|
O
|
|
$
|
1,678,547
|
|
Accounts payable
|
|
|
2,785,179
|
|
|
|
3,757,515
|
|
|
|
(867,312
|
)
|
|
F
|
|
|
2,890,203
|
|
Accrued expenses, put warrant
payable and derivative instrument
|
|
|
2,220,483
|
|
|
|
2,986,188
|
|
|
|
(727,930
|
)
|
|
E,F,N
|
|
|
2,258,258
|
|
Due to stockholders and affiliates
|
|
|
1,610,155
|
|
|
|
2,121,334
|
|
|
|
|
|
|
|
|
|
2,121,334
|
|
Convertible stockholder notes
payable
|
|
|
|
|
|
|
1,660,148
|
|
|
|
(1,660,148
|
)
|
|
|
|
|
|
|
Stockholder notes payable
|
|
|
156,865
|
|
|
|
147,113
|
|
|
|
(147,113
|
)
|
|
B
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CURRENT
LIABILITIES
|
|
|
9,805,065
|
|
|
|
14,350,845
|
|
|
|
(5,402,503
|
)
|
|
|
|
|
8,948,342
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG TERM LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior notes payable
|
|
|
4,561,472
|
|
|
|
4,594,791
|
|
|
|
|
|
|
|
|
|
4,594,791
|
|
Notes payable and capital leases,
less current maturities
|
|
|
6,678,203
|
|
|
|
15,350,640
|
|
|
|
(6,307,937
|
)
|
|
C,H
|
|
|
9,042,703
|
|
Stockholder notes payable
|
|
|
157,347
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible stockholder notes
payable
|
|
|
1,775,627
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock and preferred
membership units dividends payable
|
|
|
681,280
|
|
|
|
1,546,480
|
|
|
|
(1,546,480
|
)
|
|
D,J,K
|
|
|
|
|
Deferred tax liability
|
|
|
2,851,666
|
|
|
|
2,703,515
|
|
|
|
|
|
|
|
|
|
2,703,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,510,660
|
|
|
|
38,546,271
|
|
|
|
(13,256,920
|
)
|
|
|
|
|
25,289,351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
REDEEMABLE CONVERTIBLE PREFERRED
STOCK
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable convertible preferred
stock Series A, B, C; 4,103,750 shares designated;
issued and outstanding 3,741,965 shares at March 31,
2005 and 4,089,463 shares at March 31, 2006,
liquidation preference of $29,561,285 and $33,326,484
|
|
|
25,210,297
|
|
|
|
28,447,683
|
|
|
|
(28,447,683
|
)
|
|
L
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
(Note 17)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MINORITY INTERESTS
|
|
|
3,330,677
|
|
|
|
2,674,731
|
|
|
|
|
|
|
|
|
|
2,674,731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY
(DEFICIENCY)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value,
20,500,000 shares authorized, issued and outstanding
3,106,666 shares at March 31, 2005 and March 31,
2006, 12,009,741 shares pro forma
|
|
|
31,067
|
|
|
|
31,067
|
|
|
|
89,031
|
|
|
H-M
|
|
|
120,098
|
|
Additional paid in capital
|
|
|
18,359,017
|
|
|
|
17,182,405
|
|
|
|
63,706,718
|
|
|
F,H-N
|
|
|
80,889,123
|
|
Accumulated deficiency
|
|
|
(30,320,668
|
)
|
|
|
(43,404,887
|
)
|
|
|
(315,296
|
)
|
|
B,G,O
|
|
|
(43,720,183
|
)
|
Accumulated other comprehensive
(loss)/income
|
|
|
(194,573
|
)
|
|
|
166,940
|
|
|
|
|
|
|
|
|
|
166,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL STOCKHOLDERS EQUITY
(DEFICIENCY)
|
|
|
(12,125,157
|
)
|
|
|
(26,024,475
|
)
|
|
|
63,480,453
|
|
|
|
|
|
37,455,978
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
STOCKHOLDERS EQUITY (DEFICIENCY)
|
|
$
|
42,926,477
|
|
|
$
|
43,644,210
|
|
|
$
|
21,775,850
|
|
|
|
|
$
|
65,420,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: Pro forma
Adjustments
|
|
|
A.
|
|
Receipt of net proceeds from sale
of shares in initial public offering (see Note M below),
after payment of issuance costs not already paid as of
March 31, 2006 (see Notes F and N below) $27,665,980.
|
B.
|
|
Payment of balance of non-interest
bearing shareholder notes payable, including $13,888 of
aggregate imputed interest on the original notes, from net
offering proceeds ($159,963), adjusted for change in foreign
exchange rate at payment date ($1,038).
|
C.
|
|
Payment of interest bearing
shareholder notes payable, from net offering proceeds ($307,937).
|
D.
|
|
Payment of dividends accrued
through December 1, 2003 on preferred membership units in
predecessor company, from net offering proceeds ($204,952).
|
E.
|
|
Payment of accrued interest from
net offering proceeds ($91,222).
|
F.
|
|
Recognition of registration costs
accrued as of March 31, 2006, including $1,319,574 already
paid at March 31, 2006 ($2,823,594) and payment of unpaid
portion from net proceeds ($1,504,020).
|
G.
|
|
Conversion into interest expense of
deferred financing costs incurred in connection with the raise
of the $6.0 million of 6% convertible notes referred
to in Note H below ($297,446).
|
H.
|
|
Conversion of $6.0 million
(40%) of the $15 million principal amount of
6% convertible subordinated notes outstanding into shares
of common stock (857,143 shares).
|
I.
|
|
Conversion of all 1,374,750
($1,660,148) principal amount of 5% euro denominated convertible
subordinated notes into shares of common stock
(263,362 shares).
|
J.
|
|
Accrual of additional preferred
stock dividends from April 1, 2006 through April 9,
2006 ($48,238).
|
K.
|
|
Issuance of shares of common stock
in payment of all of the dividends accrued on preferred stock
through April 9, 2006 (193,107 shares equal to
$1,389,776, net of the amount included in Note D).
|
L.
|
|
Conversion of all Series A
convertible preferred stock into 535,715 shares of common
stock, conversion of all Series B convertible preferred
stock into 200,000 shares of common stock and conversion of
all Series C convertible preferred stock into
3,353,748 shares of common stock (4,089,463 shares)
and the payment of $16.00 to cash out fractional shares.
|
M.
|
|
Issuance of 3,500,000 shares
of common stock in the initial public offering at $9.00 per
share.
|
N.
|
|
Payment of unpaid registration
costs at March 31, 2006 ($2,330,000), including
underwriters discount ($2,205,000), balance of
underwriters $125,000 nonaccountable expense reimbursement
($75,000) and other issuance costs ($50,000).
|
O.
|
|
Repayment of borrowings under
February 2006 credit facility ($2.0 million).
|
See accompanying notes to the
consolidated financial statements.
-64-
CASTLE
BRANDS INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
|
|
Year
|
|
|
|
|
|
|
|
|
Adjustments
|
|
See
|
|
Ended
|
|
|
Years Ended
March 31,
|
|
March 31,
|
|
Notes
|
|
March 31,
|
|
|
2004
|
|
2005
|
|
2006
|
|
2006 (Note 1D)
|
|
Below
|
|
2006
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
(Unaudited)
|
|
Sales, net
|
|
$
|
4,826,919
|
|
|
$
|
12,617,863
|
|
|
$
|
21,149,635
|
|
|
$
|
|
|
|
|
|
$
|
21,149,635
|
|
Cost of sales
|
|
|
3,285,467
|
|
|
|
8,744,859
|
|
|
|
13,655,772
|
|
|
|
|
|
|
|
|
|
13,655,772
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,541,452
|
|
|
|
3,873,004
|
|
|
|
7,493,863
|
|
|
|
|
|
|
|
|
|
7,493,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expense
|
|
|
5,397,919
|
|
|
|
11,568,997
|
|
|
|
13,047,580
|
|
|
|
|
|
|
|
|
|
13,047,580
|
|
General and administrative expense
|
|
|
1,960,374
|
|
|
|
3,636,626
|
|
|
|
5,492,925
|
|
|
|
|
|
|
|
|
|
5,492,925
|
|
Depreciation and amortization
|
|
|
225,547
|
|
|
|
323,485
|
|
|
|
907,409
|
|
|
|
|
|
|
|
|
|
907,409
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss
|
|
|
(6,042,388
|
)
|
|
|
(11,656,104
|
)
|
|
|
(11,954,051
|
)
|
|
|
|
|
|
|
|
|
(11,954,051
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
1,584
|
|
|
|
123,601
|
|
|
|
4,279
|
|
|
|
|
|
|
|
|
|
4,279
|
|
Other expense
|
|
|
(82,437
|
)
|
|
|
(45,346
|
)
|
|
|
(37,099
|
)
|
|
|
|
|
|
|
|
|
(37,099
|
)
|
Foreign exchange gain/(loss)
|
|
|
(84,692
|
)
|
|
|
120,500
|
|
|
|
(337,990
|
)
|
|
|
(48,272
|
)
|
|
A
|
|
|
(386,262
|
)
|
Interest expense, net
|
|
|
(303,516
|
)
|
|
|
(998,096
|
)
|
|
|
(1,579,283
|
)
|
|
|
427,583
|
|
|
B,C,D
|
|
|
(1,151,700
|
)
|
Current credit/(charge) on
derivative financial instrument
|
|
|
26,493
|
|
|
|
(76,825
|
)
|
|
|
15,828
|
|
|
|
|
|
|
|
|
|
15,828
|
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
148,151
|
|
|
|
|
|
|
|
|
|
148,151
|
|
Minority interests
|
|
|
35,339
|
|
|
|
4,721
|
|
|
|
655,946
|
|
|
|
|
|
|
|
|
|
655,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(6,449,617
|
)
|
|
|
(12,527,549
|
)
|
|
|
(13,084,219
|
)
|
|
|
379,311
|
|
|
|
|
|
(12,704,908
|
)
|
Preferred stock and preferred
membership unit dividends
|
|
|
761,116
|
|
|
|
1,252,118
|
|
|
|
1,596,027
|
|
|
|
(264,947
|
)
|
|
E,F
|
|
|
1,331,080
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common
stockholders
|
|
$
|
(7,210,733
|
)
|
|
$
|
(13,779,667
|
)
|
|
$
|
(14,680,246
|
)
|
|
$
|
644,258
|
|
|
|
|
$
|
(14,035,988
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common
stockholders per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(3.22
|
)
|
|
$
|
(4.44
|
)
|
|
$
|
(4.73
|
)
|
|
$
|
0.12
|
|
|
|
|
$
|
(1.65
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(3.22
|
)
|
|
$
|
(4.44
|
)
|
|
$
|
(4.73
|
)
|
|
$
|
0.12
|
|
|
|
|
$
|
(1.65
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in
computation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
2,236,739
|
|
|
|
3,106,666
|
|
|
|
3,106,666
|
|
|
|
5,403,612
|
|
|
|
|
|
8,510,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
2,236,739
|
|
|
|
3,106,666
|
|
|
|
3,106,666
|
|
|
|
5,403,612
|
|
|
|
|
|
8,510,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: Pro forma
Adjustments
|
|
|
A.
|
|
To reverse gain on foreign exchange
recorded on euro denominated convertible notes($48,272).
|
B.
|
|
To reverse interest expense
recorded on euro denominated convertible notes$93,602.
|
C.
|
|
To reverse interest expense
recorded on $6,000,000 principal amount of the
6% convertible notes$270,000.
|
D.
|
|
To reverse amortization of deferred
financing costs incurred in connection with raise of $6,000,000
of 6% convertible notes$63,981.
|
E.
|
|
Adjusted for additional dividend
accrual of $48,238 for period April 1, 2006 through
April 9, 2006 and conversion to 6,739 shares of common
stock at April 9, 2006.
|
F.
|
|
To reverse the accretion of deemed
dividends on Series C preferred stock.
|
See accompanying notes to the
consolidated financial statements.
-65-
CASTLE
BRANDS INC. AND SUBSIDIARIES
Consolidated Statements of Changes in Stockholders Equity
(Deficiency)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
Stockholders
|
|
|
|
Membership Interests
|
|
|
Common Stock
|
|
|
Paid in
|
|
|
Accumulated
|
|
|
Comprehensive
|
|
|
Equity
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficiency
|
|
|
Income/(Loss)
|
|
|
(Deficiency)
|
|
|
BALANCE, MARCH 31,
2003
|
|
|
360,000
|
|
|
$
|
9,922,701
|
|
|
|
|
|
|
|
|
|
|
$
|
(14,960
|
)
|
|
$
|
(11,343,502
|
)
|
|
|
|
|
|
$
|
(1,435,761
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,449,617
|
)
|
|
|
|
|
|
|
(6,449,617
|
)
|
Foreign currency translation
adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(41,946
|
)
|
|
|
(41,946
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,491,563
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exchange of LLC membership
interests for common shares and
1-for-5
stock split
|
|
|
(360,000
|
)
|
|
|
(9,922,701
|
)
|
|
|
1,800,000
|
|
|
$
|
18,000
|
|
|
|
9,904,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued in connection with
business acquisition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,500
|
|
|
|
|
|
|
|
|
|
|
|
9,500
|
|
Issuance of common shares in
connection with business acquisition
|
|
|
|
|
|
|
|
|
|
|
1,306,666
|
|
|
|
13,067
|
|
|
|
7,826,933
|
|
|
|
|
|
|
|
|
|
|
|
7,840,000
|
|
Estimated fair value ascribed to
warrants issued in connection with redeemable
preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
253,070
|
|
|
|
|
|
|
|
|
|
|
|
253,070
|
|
Increasing rate dividend on
Series C preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,261,103
|
|
|
|
|
|
|
|
|
|
|
|
1,261,103
|
|
Accrued preferred stock and
preferred membership unit dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(508,046
|
)
|
|
|
|
|
|
|
|
|
|
|
(508,046
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, MARCH 31,
2004
|
|
|
|
|
|
|
|
|
|
|
3,106,666
|
|
|
|
31,067
|
|
|
|
18,732,301
|
|
|
|
(17,793,119
|
)
|
|
|
(41,946
|
)
|
|
|
928,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,527,549
|
)
|
|
|
|
|
|
|
(12,527,549
|
)
|
Foreign currency translation
adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(152,627
|
)
|
|
|
(152,627
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,680,176
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants issued in connection with
senior notes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
129,195
|
|
|
|
|
|
|
|
|
|
|
|
129,195
|
|
Imputed interest on note payable in
connection with acquisition of intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126,152
|
|
|
|
|
|
|
|
|
|
|
|
126,152
|
|
Estimated fair value ascribed to
warrants issued in connection with redeemable
preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164,144
|
|
|
|
|
|
|
|
|
|
|
|
164,144
|
|
Acquisition of minority interests
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,065
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,065
|
)
|
Increasing rate dividend on
Series C preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
297,264
|
|
|
|
|
|
|
|
|
|
|
|
297,264
|
|
Accrued preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,087,974
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,087,974
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, MARCH 31,
2005
|
|
|
|
|
|
|
|
|
|
|
3,106,666
|
|
|
|
31,067
|
|
|
|
18,359,017
|
|
|
|
(30,320,668
|
)
|
|
|
(194,573
|
)
|
|
|
(12,125,157
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,084,219
|
)
|
|
|
|
|
|
|
(13,084,219
|
)
|
Foreign currency translation
adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
361,513
|
|
|
|
361,513
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,722,706
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vesting of stock options as
compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,440
|
|
|
|
|
|
|
|
|
|
|
|
53,440
|
|
Estimated fair value ascribed to
warrants issued in connection with distribution agreement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
220,000
|
|
|
|
|
|
|
|
|
|
|
|
220,000
|
|
Estimated fair value ascribed to
warrants issued in connection with redeemable
preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,815
|
|
|
|
|
|
|
|
|
|
|
|
43,815
|
|
Increasing rate dividend on
Series C preferred Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,344
|
|
|
|
|
|
|
|
|
|
|
|
38,344
|
|
Accrued preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,532,211
|
)
|
|
|
|
|
|
|
|
|
|
|
(1,532,211
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE, MARCH 31,
2006
|
|
|
|
|
|
$
|
|
|
|
|
3,106,666
|
|
|
$
|
31,067
|
|
|
$
|
17,182,405
|
|
|
$
|
(43,404,887
|
)
|
|
$
|
166,940
|
|
|
$
|
(26,024,475
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes to the
consolidated financial statements.
-66-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended
March 31,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
CASH FLOWS FROM OPERATING
ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(6,449,617
|
)
|
|
$
|
(12,527,549
|
)
|
|
$
|
(13,084,219
|
)
|
Adjustments to reconcile net loss
to net cash used in operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
225,547
|
|
|
|
323,485
|
|
|
|
907,409
|
|
Minority interest in net loss of
consolidated subsidiary
|
|
|
(35,339
|
)
|
|
|
(4,721
|
)
|
|
|
(655,946
|
)
|
Loss on disposal of fixed assets
|
|
|
138,249
|
|
|
|
8,316
|
|
|
|
1,184
|
|
Write-off of deferred financing
costs
|
|
|
94,098
|
|
|
|
387,698
|
|
|
|
470,848
|
|
Current (credit)/charge on
derivative financial instrument
|
|
|
(26,493
|
)
|
|
|
76,825
|
|
|
|
(15,828
|
)
|
Deferred tax benefit
|
|
|
|
|
|
|
|
|
|
|
(148,151
|
)
|
Effect of changes in foreign
currency rate
|
|
|
27,706
|
|
|
|
118,476
|
|
|
|
290,435
|
|
Changes in operations, assets and
liabilities, net of effects of business acquisition in 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/(decrease) in accounts
receivable
|
|
|
1,574,553
|
|
|
|
(1,775,404
|
)
|
|
|
(24,046
|
)
|
Increase in due from related
parties - GXB
|
|
|
|
|
|
|
(355,161
|
)
|
|
|
(599,400
|
)
|
Increase in inventory
|
|
|
(25,871
|
)
|
|
|
(1,569,612
|
)
|
|
|
(1,459,956
|
)
|
Decrease/(increase) in prepaid
expenses and supplies
|
|
|
35,416
|
|
|
|
51,615
|
|
|
|
(704,739
|
)
|
Increase in other assets
|
|
|
(85,678
|
)
|
|
|
(878,568
|
)
|
|
|
(355,744
|
)
|
(Decrease)/increase in accounts
payable, accrued expenses, put warrant payable and derivative
instrument
|
|
|
(245,265
|
)
|
|
|
1,572,920
|
|
|
|
572,970
|
|
(Decrease)/increase in due to
related parties
|
|
|
(306,859
|
)
|
|
|
1,241,179
|
|
|
|
536,249
|
|
Decrease in brand acquisition
payable
|
|
|
(255,879
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
1,114,185
|
|
|
|
(802,952
|
)
|
|
|
(1,184,715
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN OPERATING
ACTIVITIES
|
|
|
(5,335,432
|
)
|
|
|
(13,330,501
|
)
|
|
|
(14,268,934
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING
ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of property and
equipment
|
|
|
(47,443
|
)
|
|
|
(165,725
|
)
|
|
|
(197,315
|
)
|
Acquisition of intangible assets
|
|
|
(8,269
|
)
|
|
|
(25,988
|
)
|
|
|
(194,874
|
)
|
Business
acquisitions - net of cash acquired
|
|
|
(6,667,105
|
)
|
|
|
(406,116
|
)
|
|
|
(13,379
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN INVESTING
ACTIVITIES
|
|
|
(6,722,817
|
)
|
|
|
(597,829
|
)
|
|
|
(405,568
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of notes payable
|
|
|
(7,634,862
|
)
|
|
|
(6,694,880
|
)
|
|
|
(24,256,571
|
)
|
Proceeds from notes payable and
warrants
|
|
|
5,556,725
|
|
|
|
16,421,697
|
|
|
|
33,318,866
|
|
Payments of obligations under
capital leases
|
|
|
(211,706
|
)
|
|
|
(1,823
|
)
|
|
|
(3,603
|
)
|
Increase in restricted cash
|
|
|
|
|
|
|
(377,828
|
)
|
|
|
|
|
Issuance of redeemable convertible
preferred stock and warrants
|
|
|
21,500,005
|
|
|
|
7,500,000
|
|
|
|
2,900,000
|
|
Payments for costs of stock
issuances
|
|
|
(3,935,228
|
)
|
|
|
(705,522
|
)
|
|
|
(247,466
|
)
|
Payment of deferred registration
costs
|
|
|
|
|
|
|
|
|
|
|
(1,319,574
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY FINANCING
ACTIVITIES
|
|
|
15,274,934
|
|
|
|
16,141,644
|
|
|
|
10,391,652
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE/(DECREASE) IN CASH
AND CASH EQUIVALENTS
|
|
|
3,216,685
|
|
|
|
2,213,314
|
|
|
|
(4,282,850
|
)
|
EFFECTS OF FOREIGN CURRENCY
TRANSLATION
|
|
|
8,868
|
|
|
|
1,643
|
|
|
|
(1,532
|
)
|
CASH AND CASH
EQUIVALENTS - BEGINNING
|
|
|
235,888
|
|
|
|
3,461,441
|
|
|
|
5,676,398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH
EQUIVALENTS - ENDING
|
|
$
|
3,461,441
|
|
|
$
|
5,676,398
|
|
|
$
|
1,392,016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL
DISCLOSURES
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of non-cash investing and
financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of intangible assets
|
|
$
|
|
|
|
$
|
(8,051,555
|
)
|
|
$
|
|
|
Note payable - intangible
assets
|
|
$
|
|
|
|
$
|
2,500,000
|
|
|
$
|
|
|
Value ascribed to minority interests
|
|
$
|
|
|
|
$
|
3,329,333
|
|
|
$
|
|
|
Value ascribed to deferred tax
liability on intangible assets
|
|
$
|
|
|
|
$
|
2,222,222
|
|
|
$
|
|
|
Acquisition of property and
equipment
|
|
$
|
|
|
|
$
|
(17,821
|
)
|
|
$
|
|
|
Increase in capital leases payable
|
|
$
|
|
|
|
$
|
17,821
|
|
|
$
|
|
|
Reduction in cost of business
acquisition
|
|
$
|
|
|
|
$
|
(120,000
|
)
|
|
$
|
|
|
Surrender of redeemable convertible
preferred
|
|
$
|
|
|
|
$
|
120,000
|
|
|
$
|
|
|
Senior notes
|
|
$
|
|
|
|
$
|
(129,194
|
)
|
|
$
|
|
|
Fair value of put warrants issued
in connection with senior notes - net
|
|
$
|
|
|
|
$
|
129,194
|
|
|
$
|
|
|
Investment in subsidiary
|
|
$
|
(9,824,710
|
)
|
|
$
|
|
|
|
$
|
|
|
Issuance of common stock in
business acquisition
|
|
$
|
7,840,000
|
|
|
$
|
|
|
|
$
|
|
|
Debt issued in business acquisition
|
|
$
|
1,984,710
|
|
|
$
|
|
|
|
$
|
|
|
Increase in deferred registration
costs
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(1,047,477
|
)
|
Increase in accounts payable,
accrued expenses, put warrant payable and derivative instrument
|
|
$
|
|
|
|
$
|
|
|
|
$
|
1,047,477
|
|
Increase in intangible assets
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(220,000
|
)
|
Estimated fair value ascribed to
warrants issued in connection with distribution agreement
|
|
$
|
|
|
|
$
|
|
|
|
$
|
220,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
$
|
139,056
|
|
|
$
|
343,236
|
|
|
$
|
1,178,166
|
|
Income taxes paid
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
See accompanying notes to the
consolidated financial statements.
-67-
Fiscal Years Ended March 31, 2004, 2005 and 2006
|
|
NOTE 1 - |
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
|
|
|
|
A.
|
|
Description of Business and Business Combination -
Castle Brands Inc. is the successor to Great Spirits
Company, LLC, a Delaware limited liability company
(GSC). GSC was formed in February 1998. In May 2003,
Great Spirits (Ireland) Limited, a wholly owned subsidiary of
GSC, began operations in Ireland to market GSCs products
internationally. In July 2003, GSRWB, Inc. (renamed Castle
Brands Inc.) and its wholly owned subsidiary, Great Spirits
Corp. (renamed Castle Brands (USA) Corp.) (CB-USA),
were formed under the laws of Delaware in contemplation of a
pending acquisition. On December 1, 2003, Castle Brands
Inc. acquired The Roaring Water Bay Spirits Group Limited and
The Roaring Water Bay Spirits Marketing and Sales Company
Limited and their related entities (collectively, Roaring
Water Bay). The acquisition has been accounted for under
purchase accounting. Simultaneously, GSC was merged into CB-USA,
and Castle Brands Inc. issued stock to GSCs shareholders
in exchange for their shares of GSC. Subsequent to the
acquisition, The Roaring Water Bay Spirits Group Limited was
renamed Castle Brands Spirits Group Limited (CB
Ireland) and The Roaring Water Bay Spirits Marketing and
Sales Company Limited was renamed Castle Brands Spirits
Marketing and Sales Company Limited (CB-UK). |
|
|
|
In February 2005, Castle Brands Inc. acquired 60% of the
shares of Gosling-Castle Partners Inc. (GCP), which
holds the worldwide distribution rights (excluding Bermuda) to
Goslings rum and related products. |
|
|
|
As used herein, the Company refers to Castle Brands
Inc. and, where appropriate, it also refers collectively to
Castle Brands Inc. and its direct and indirect subsidiaries,
including its majority owned GCP subsidiary. |
|
|
|
The Company has experienced recurring operating losses and
negative cash flows from operations and has a stockholders
deficiency of $26,024,475 as of March 31, 2006. The Company
believes the net proceeds of its sale of 3,500,000 shares
of common stock in an initial public offering completed on
April 10, 2006 and cash on hand will fund its operations
beyond March 31, 2007. |
|
B.
|
|
Brands - Vodka Boru
vodka, is an ultra-pure, quadruple distilled and specially
filtered premium vodka. Boru is produced in Ireland and has
three flavor extensions (citrus, orange and crazzberry). |
|
|
|
Rum Goslings rums, a family of premium
rums with a
150-year
history, for which the Company is, through its export venture
GCP, the exclusive marketer outside of Bermuda, including the
award-winning Goslings Black Seal rum; and Sea Wynde, a
premium rum developed and introduced by the Company in 2001. |
|
|
|
Irish Whiskey Knappogue Castle Whiskey, a
vintage-dated premium single-malt Irish whiskey; Knappogue
Castle 1951, a pure pot-still whiskey that has been aged for
36 years; |
-68-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
|
|
NOTE 1 - |
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONTD)
|
|
|
|
|
|
and the Clontarf Irish whiskeys, a family of premium Irish
whiskeys, available in single malt, reserve and classic pure
grain versions. |
|
|
|
Liqueurs/Cordials Bradys Irish cream, a
premium Irish cream liqueur; Celtic Crossing, a premium Irish
liqueur; and, pursuant to an exclusive U.S. marketing
arrangement, Pallini Limoncello, Raspicello and Peachcello
premium Italian liqueurs. |
|
C.
|
|
Principles of Consolidation - The
consolidated financial statements include the accounts of Castle
Brands Inc., its wholly-owned subsidiaries, CB-USA and its
wholly-owned foreign subsidiaries, CB Ireland and CB-UK, and its
majority owned Gosling-Castle Partners, Inc. with adjustments
for income or loss allocated based upon percentage of ownership.
The accounts of the subsidiaries have been included as of the
date of acquisition. All significant intercompany transactions
and balances have been eliminated. |
|
D.
|
|
Pro Forma Consolidated Balance Sheet and Consolidated
Statements of Operations (unaudited) - On
April 5, 2006, the Securities and Exchange Commission
declared effective our Registration Statement on
Form S-1
(File
No. 333-128676)
with respect to the Companys initial public offering. The
initial public offering commenced on April 6, 2006 and
terminated after all of the registered securities, except for
the securities issuable pursuant to the over-allotment option,
had been sold. The underwriters in the offering were
Oppenheimer & Co. Inc., ThinkEquity Partners LLC and
Ladenburg Thalmann & Co. Inc. On April 10, 2006,
3,500,000 shares of common stock were sold on our behalf at
an initial public offering price of $9.00 per share. We
registered shares of our common stock in the Offering under the
Securities Act of 1933, as amended. Our registered shares are
currently being traded on the American Stock Exchange under the
ticker symbol ROX. A pro forma consolidated balance sheet as of
March 31, 2006 and pro forma consolidated statements of
operations for the year ended March 31, 2006 are presented
to disclose the impact of certain transactions which occurred
upon the consummation of the initial public offering as if these
transactions had occurred at the beginning of the respective
periods for results of operations and the end of the period for
financial positions |
|
|
|
The pro forma balance sheet information is adjusted to give
effect to the following transactions that occurred at the
closing of the initial public offering: |
|
|
|
The conversion
of all of the Companys outstanding Series A
convertible preferred stock into 535,715 shares of common
stock; |
|
|
|
The conversion
of all of the Companys outstanding Series B
convertible preferred stock into 200,000 shares of common
stock; |
|
|
|
The conversion
of all of the Companys Series C outstanding
convertible preferred stock into 3,353,748 shares of common
stock; |
-69-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
|
|
NOTE 1 - |
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONTD)
|
|
|
|
|
|
Issuance of
193,107 shares of common stock in payment of all of the
dividends accrued on preferred stock through April 9, 2006; |
|
|
|
The conversion
of all 1,374,750 ($1,660,148) principal amount of the
Companys 5% euro denominated convertible subordinated
notes into 263,362 shares of common stock; |
|
|
|
The conversion
of $6.0 million of the $15.0 million principal amount
of the Companys 6% convertible notes into
857,143 shares of common stock; |
|
|
|
The recognition
of deferred financing costs incurred in connection with the
$6.0 million of 6% convertible notes referred to above
as interest expense; |
|
|
|
The sale of
3,500,000 shares of common stock in the initial public
offering at $9.00 per share; |
|
|
|
The receipt of
the estimated net proceeds from such sale, net of estimated
underwriting discounts and commissions and other expenses of the
initial public offering; |
|
|
|
The repayment of
255,000 ($307,937) of the principal amount of indebtedness
owed by us to former shareholders of Roaring Water Bay; |
|
|
|
The payment of
the balance of non-interest bearing shareholder notes payable,
including $13,888 of aggregate imputed interest on the original
notes, from net offering proceeds ($159,963), adjusted for
change in foreign exchange rate at payment date ($1,038); |
|
|
|
The repayment of
$2,005,000 of borrowings under the February 2006 credit facility
(including $5,000 of interest accrued from April 1, 2006
though April 10, 2006); |
|
|
|
The payment of
$91,222 of accrued interest; and |
|
|
|
The payment of
$204,952 of all accrued dividends on the preferred membership
units of the predecessor company, Great Spirits, LLC. |
-70-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
|
|
NOTE 1 - |
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONTD)
|
|
|
|
|
|
The pro forma information reflects the following adjustments
resulting from the transactions referred to above: |
|
|
|
The elimination
of interest expense and foreign exchange gain/(loss) relating to
the 5% euro denominated convertible notes and
6% convertible notes that converted into common stock upon
the closing of the initial public offering; |
|
|
|
The elimination
of preferred stock dividends for all of the Companys
preferred stock which converted into common stock upon the
closing of the initial public offering. |
|
|
|
No adjustment has been made to the pro forma information to
recognize deferred financing charges as an expense. There is no
pro forma effect on income tax benefit as a result of the above
adjustments. |
|
E.
|
|
Organization and Operations - The Company is
principally engaged in the manufacture, marketing and sale of
fine spirit brands of vodka, Irish whiskey, rums and liqueurs
(the products) in the United States, Canada, Europe,
and the Caribbean. |
|
F.
|
|
Cash equivalents - The Company considers all
highly liquid instruments with a maturity at date of acquisition
of three months or less to be a cash equivalent. |
|
G.
|
|
Trade accounts receivable - The Company records
trade accounts receivable at net realizable value. This value
includes an appropriate allowance for estimated uncollectible
accounts to reflect anticipated losses on the trade accounts
receivable balances. The Company calculates this allowance based
on its history of write-offs, level of past due accounts based
on contractual terms of the receivables and its relationships
with and economic status of the Companys customers. |
|
H.
|
|
Revenue recognition - Revenue from product
sales is recognized when the product is shipped to a customer
(generally a distributor or a control state), title and risk of
loss has passed to the customer in accordance with the terms of
sale (FOB shipping point or FOB destination), and collection is
reasonably assured. Revenue is not recognized on shipments to
control states in the United States until such time as product
is sold through to the retail channel. |
|
I.
|
|
Inventories - Inventories, which comprise
distilled spirits, raw materials (bulk spirits, bottles, labels
and caps), packaging and finished goods, is valued at the lower
of cost or market, using the weighted average cost method. The
Company assesses the valuation of its inventories and reduces
the carrying value of those inventories that are obsolete or in
excess of the Companys forecasted usage to their estimated
net realizable value. The Company estimates the net realizable
value of such inventories based on analyses and assumptions
including, but not limited to, historical usage, expected future
demand and market |
-71-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
|
|
NOTE 1 - |
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONTD)
|
|
|
|
|
|
requirements. Reductions to the carrying value of inventories
are recorded in cost of goods sold. |
|
J.
|
|
Equipment - Equipment consists of office
equipment, computers and software and furniture and fixtures.
When assets are retired or otherwise disposed of, the cost and
related depreciation is removed from the accounts, and any
resulting gain or loss is recognized in the statement of
operations. Equipment is depreciated using the straight-line
method over the estimated useful lives of the assets ranging
from three to five years. |
|
K.
|
|
Goodwill and other intangible assets - Goodwill
represents the excess of purchase price including related costs
over the value assigned to the net tangible and identifiable
intangible assets of businesses acquired. As of March 31,
2005 and 2006, goodwill and other indefinite lived intangible
assets that arose from acquisitions was $11.6 million and
$11.6 million, respectively. Goodwill and other intangible
assets with indefinite lives are not amortized, but instead are
tested for impairment annually, or more frequently if
circumstances indicate a possible impairment may exist. The
Company evaluates the recoverability of goodwill and indefinite
lived intangible assets using a two-step impairment test
approach at the reporting unit level. In the first step the fair
value for the reporting unit is compared to its book value
including goodwill. In the case that the fair value of the
reporting unit is less than the book value, a second step is
performed which compares the implied fair value of the reporting
units goodwill to the book value of the goodwill. The fair
value for the goodwill is determined based on the difference
between the fair value of the reporting unit and the net fair
value of the identifiable assets and liabilities of such
reporting unit. If the fair value of the goodwill is less than
the book value, the difference is recognized as an impairment.
Intangible assets with estimable useful lives are amortized over
their respective estimated useful lives to the estimated
residual values and reviewed for impairment whenever events or
changes in circumstances indicate that the carrying value may
not be recoverable (see Note 6). The Company performed its
annual impairment assessment on long-lived assets, including
intangible assets and goodwill, in accordance with the methods
prescribed above. The Company concluded that no impairment
existed during the years ended March 31, 2005 and 2006. |
|
L.
|
|
Deferred registration costs - The costs
associated with the Companys initial public offering were
initially recorded as deferred registration costs then charged
to additional paid in capital at the close of the offering on
April 10, 2006. |
-72-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
|
|
NOTE 1 - |
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONTD)
|
|
|
|
M. |
|
Shipping and handling - The Company
reflects as inventory costs freight-in and related external
handling charges relating to the purchase of raw materials and
finished goods. These costs are charged to cost of sales at the
time the underlying product is sold. The Company also incurs
shipping costs in connection with its various marketing
activities, including the shipment of point of sale materials to
the Companys regional sales managers and customers, and
the costs of shipping product in connection with its various
marketing programs and promotions. These shipping charges are
included in selling expense. Shipping charges included in
selling expense amounted to $234,000, $280,000 and $398,202 for
the years ended March 31, 2004, 2005 and 2006, respectively. |
|
N. |
|
Excise taxes and duty - Excise taxes and
duty are computed at standard rates based on alcohol proof per
gallon/liter and are paid after finished goods are imported into
the United States and Great Britain and then transferred out of
bond. Excise taxes and duty are recorded to
inventory as a component of the cost of the underlying finished
goods. When the underlying products are sold ex
warehouse the sales price reflects the taxes paid and the
inventoried excise taxes and duties are charged to cost of
sales. During the years ended March 31, 2004, 2005, and
2006, the captions for the Companys revenues and cost of
sales included the amounts of excise tax and duties presented in
the table below: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended
March 31,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Sales, net
|
|
$
|
650,629
|
|
|
$
|
1,913,450
|
|
|
$
|
3,776,049
|
|
Cost of Sales
|
|
$
|
650,629
|
|
|
$
|
1,913,450
|
|
|
$
|
3,776,049
|
|
|
|
|
O. |
|
Distributor charges and promotional goods - The
Company incurs charges from its distributors for a variety of
transactions and services rendered by the distributor, including
product depletions, product samples for various promotional
purposes, in-store tastings and training where legal, and local
advertising where legal. Such charges are reflected as selling
expense as incurred. In addition, for certain of its
distributors, the Company has entered into arrangements whereby
the purchase of a particular product or products by a
distributor is accompanied by a percentage of the sale being
composed of promotional goods or as a predetermined discount
percentage of dollars off invoice. In such cases, the cost of
the promotional goods are charged to cost of sales and dollars
off invoice are a reduction to revenue. |
|
P. |
|
Foreign Currency Translation - The
functional currency for the Companys foreign operations is
the euro in Ireland and the British pound in the United Kingdom.
The translation from the applicable foreign currencies to
U.S. dollars is performed for balance sheet accounts using
current exchange rates in effect at the balance sheet date and
for revenue and expense accounts using a weighted average
exchange rate during the period. The resulting translation
adjustments are recorded as a component of other comprehensive
income. Gains or losses resulting from foreign currency
transactions are included in other income/expenses. |
|
Q. |
|
Fair Value of Financial
Instruments - SFAS No. 107,
Disclosures About Fair Value of Financial
Instruments, defines the fair value of a financial
instrument as the amount at |
-73-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
|
|
NOTE 1 - |
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONTD)
|
|
|
|
|
|
which the instrument could be exchanged in a current transaction
between willing parties and requires disclosure of the fair
value of certain financial instruments. The Company believes
that there is no material difference between the fair value and
the reported amounts of financial instruments in the balance
sheets due to the short term maturity of these instruments, or
with respect to the debt, as compared to the current borrowing
rates available to the Company. |
|
R. |
|
Income Taxes - Under the asset and
liability method of SFAS No. 109 Accounting for
Income Taxes, deferred tax assets and liabilities are
recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax basis.
A valuation allowance is provided to the extent a deferred tax
asset is not considered recoverable. |
|
S. |
|
Stock Based Awards - The Company
accounts for stock-based compensation for its employees,
officers and directors using the intrinsic value method
prescribed in Accounting Principles Board, referred to as APB,
Opinion No. 25, Accounting for Stock Issued to
Employees. Under the intrinsic value method, compensation
costs for stock options, if any, are measured as the excess of
the Companys estimated value of the Companys stock
at the date of grant over the amount an employee must pay to
acquire the stock. This method, which is permitted by
SFAS No. 123, Accounting for Stock Based
Compensation, has not resulted in employee compensation
costs for stock options. The Company accounts for stock-based
awards to non-employees using a fair value method in accordance
with SFAS No. 123. |
|
|
|
Disclosure of pro forma net loss, as if all stock options were
accounted for at fair value, is required by SFAS No. 123,
under which compensation expense is based upon the fair value of
each option at the date of grant using the Black-Scholes or a
similar option pricing model. Had compensation expense for
employee, officer and director options granted been determined
based upon the fair value of the options at the grant date, the
results would have been as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended March 31,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Net loss attributable to common
stockholders, as reported
|
|
$
|
(7,210,733
|
)
|
|
$
|
(13,779,667
|
)
|
|
$
|
(14,680,246
|
)
|
Stock-based compensation expense
determined under fair value method
|
|
|
|
|
|
|
(370,068
|
)
|
|
|
(354,556
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro forma net loss attributable to
common stockholders
|
|
$
|
(7,210,733
|
)
|
|
$
|
(14,149,735
|
)
|
|
$
|
(15,034,802
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss per share: Basic and
diluted - as reported
|
|
$
|
(3.22
|
)
|
|
$
|
(4.44
|
)
|
|
$
|
(4.73
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted - pro
forma
|
|
$
|
(3.22
|
)
|
|
$
|
(4.55
|
)
|
|
$
|
(4.84
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-74-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
|
|
NOTE 1 - |
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONTD)
|
|
|
|
|
|
The fair value of the stock options granted is estimated at the
grant date using the Black Scholes option pricing model with the
following weighted average assumptions for fiscal 2006 grants:
expected dividend yield 0.0%; risk free interest rate range of
4.37% to 4.43%; expected volatility of 25%; and expected life of
7.0 years. The weighted average fair value of options
granted in fiscal year 2004, 2005 and 2006, was $2.17 and $2.69
and $3.05 respectively. |
|
|
|
The Financial Accounting Standards Board (FASB) issued
SFAS No. 123 (Revision 2004), Share-Based
Payment, referred to as SFAS 123(R), in December 2004
which is effective as of the beginning of the first interim or
annual reporting periods that begin after June 15, 2005.
The new statement requires all share-based payments to employees
to be recognized in the financial statements based on their fair
values on the grant date. Such cost is to be recognized over the
period during which an employee is required to provide service
in exchange for the award, which is usually the vesting period. |
|
T. |
|
Research and Development Costs - The
costs of research, development and product improvement are
charged to expense as incurred and are included in selling
expense. |
|
U. |
|
Advertising - Advertising costs are
expensed when the advertising first appears in its respective
medium. Advertising expense, which is included in selling
expense, was $1,225,056, $4,032,061 and $3,281,348 for the years
ended March 31, 2004, 2005 and 2006, respectively. |
|
V. |
|
Impairment of Long-Lived Assets - The
Company periodically reviews whether changes have occurred that
would require revisions to the carrying amounts of its
long-lived assets. When the sum of the expected future cash
flows is less than the carrying amount of the asset, an
impairment loss is recognized based on the fair value of the
asset. |
|
W. |
|
Use of Estimates - The preparation of
financial statements in conformity with accounting principles
generally accepted in the United States of America requires
management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial
statements, and the reported amounts of revenues and expenses
during the reporting period. Actual results could differ from
those estimates. Estimates include the accounting for items such
as evaluating annual impairment tests, allowance for doubtful
accounts, depreciation, amortization and expense accruals. |
|
X. |
|
Recent Accounting Pronouncements - In
December 2004, the FASB issued SFAS No. 123(R), which
revises SFAS No. 123, Share Based Payment
and supersedes APB Opinion No. 25, Accounting for
Stock Issued to Employees. This statement focuses
primarily on transactions in which an entity obtains employee
services in exchange for share-based payments. Under
SFAS No. 123(R), a public entity generally is required
to measure the cost of employee services received in exchange
for an award of equity instruments based on the grant-date fair
value of the award, with such cost recognized over the
applicable vesting period. In addition,
SFAS No. 123(R) requires an entity to provide certain
disclosures in order to assist in understanding the nature of
share-based payment transactions and the effects of those
transactions on the financial statements. The provisions of
SFAS No. 123(R) |
-75-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
|
|
NOTE 1 - |
ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES (CONTD)
|
|
|
|
|
|
are required to be applied as of the beginning of the first
annual reporting period of the entitys first fiscal year
that begins after June 15, 2005. As such, the Company will
adopt the provisions of SFAS No. 123(R) at the
beginning of the first quarter of fiscal 2007. While the Company
currently discloses the pro-forma earnings effects of its
stock-based awards, it is evaluating the impact the
implementation guidance and revisions included in
SFAS No. 123(R) will have on its consolidated
financial statements. |
|
|
|
In November 2004, the FASB issued SFAS No. 151,
Inventory Costs, an amendment of Accounting Research
Bulletin No. 43, Chapter 4, Inventory
Pricing, to clarify the accounting for idle facility
expense, freight, handling costs and waste (spoilage).
Previously, these costs were recognized as current period
expenses when they were considered so abnormal.
SFAS No. 151 requires those items be recognized as
current period charges regardless of whether they meet the
so abnormal criteria. In addition,
SFAS No. 151 clarifies that fixed overhead allocations
to inventory costs be based on normal capacity of production
facilities. SFAS No. 151 is effective for inventory
costs incurred during the year ending March 31, 2007 and
earlier application is permitted. The Company believes its
current accounting policies closely align to the new rules.
Accordingly, the Company does not believe this new standard will
have a material impact on its financial statements. |
|
|
|
In March 2004, the FASB issued EITF Issue
No. 03-1,
The Meaning of
Other-Than-Temporary
Impairment and Its Application to Certain Investments,
referred to as
EITF 03-1.
EITF 03-1
includes new guidance for evaluating and recording impairment
losses on debt and equity investments, as well as new disclosure
requirements for investments that are deemed to be temporarily
impaired. In September 2004, the FASB issued Staff Position
EITF 03-1-1,
which delays the effective date until additional guidance is
issued for the application of the recognition and measurement
provisions of
EITF 03-1
to investments in securities that are impaired. The Company does
not believe that adoption of
EITF 03-1
will have a material impact on its financial position or results
of operations. |
|
|
|
In May 2005, the FASB issued SFAS No. 154,
Accounting Changes and Error
Corrections a replacement of APB Opinion
No. 20 and FASB Statement No. 3. This statement
replaces APB Opinion No. 20, Accounting
Changes, and SFAS No. 3, Reporting
Accounting Changes in Interim Financial Statements, and
changes the requirements for the accounting for and reporting of
a change in accounting principle. SFAS No. 154
requires retrospective application to prior period financial
statements of a voluntary change in accounting principle unless
it is impractical to determine period specific changes. This
statement is effective for fiscal periods beginning after
December 15, 2005 and is not expected to have a significant
impact on the Companys financial statements. |
NOTE 2 - BASIC AND DILUTED NET LOSS PER
COMMON SHARE
|
|
|
|
|
Basic net loss per common share is computed by dividing net loss
by the weighted average number of common shares outstanding
during the period. Diluted net loss per common share is computed
giving effect to all dilutive potential common shares that were
outstanding during the period. Diluted potential common shares
consist of incremental shares issuable upon exercise of stock
options and warrants, contingent conversion of debentures and |
-76-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
|
|
NOTE 2 - |
BASIC AND DILUTED NET LOSS PER COMMON SHARE
(CONTD)
|
|
|
|
|
|
convertible preferred stock outstanding. In computing diluted
net loss per share for fiscal 2004, 2005 and 2006, no adjustment
has been made to the weighted average outstanding common shares
as the assumed exercise of outstanding options and warrants and
the assumed conversion of preferred stock and convertible
debentures is anti-dilutive. |
|
|
|
Potential common shares not included in calculating diluted net
loss per share are as follows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Stock options
|
|
|
563,000
|
|
|
|
745,500
|
|
|
|
888,500
|
|
Stock warrants
|
|
|
207,118
|
|
|
|
390,493
|
|
|
|
598,618
|
|
Convertible debentures
|
|
|
263,215
|
|
|
|
888,375
|
|
|
|
2,245,505
|
|
Convertible preferred stock
|
|
|
2,804,465
|
|
|
|
3,741,965
|
|
|
|
4,089,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
3,837,798
|
|
|
|
5,766,333
|
|
|
|
7,822,086
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 3 - INVENTORIES
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2005
|
|
|
2006
|
|
|
Raw materials
|
|
$
|
1,154,942
|
|
|
$
|
1,339,697
|
|
Finished goods
|
|
|
4,342,036
|
|
|
|
5,333,538
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
5,496,978
|
|
|
$
|
6,673,235
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2005 and 2006, 100% of the raw materials
and 32.3% and 23.5%, respectively, of finished goods were
located outside of the United States. |
|
|
|
Inventories are stated at the lower of average cost or market.
The Company assesses the valuation of its inventories and
reduces the carrying value of those inventories that are
obsolete or in excess of the Companys forecasted usage to
their estimated net realizable value. The Company estimates the
net realizable value of such inventories based on analyses and
assumptions including, but not limited to, historical usage,
expected future demand and market requirements. Reductions to
the carrying value of inventories are recorded in cost of goods
sold. |
NOTE 4 - INVESTMENTS AND
ACQUISITIONS
|
|
|
|
|
Investment in Gosling-Castle Partners Inc.
|
In February 2005, the Company entered into a stock subscription
agreement for 60% of the stock of Gosling Partners Inc., whose
name was subsequently changed to Gosling-Castle Partners Inc.
(GCP). GCP had no operations prior to the Company
entering into the stock subscription agreement. The original
shareholders of GCP were E. Malcolm Gosling and Goslings
Limited and after the Companys purchase of 60% of the
ownership interest, the remaining ownership interests were owned
20% by each of E. Malcolm Gosling and
-77-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 4 - INVESTMENTS AND ACQUISITIONS
(CONTD)
Goslings Limited. CB-USA had previously entered into an
exclusive distribution agreement with Goslings Export
(Bermuda) Limited (GXB) to distribute Goslings
rum in the United States. Gosling Partners Inc. had originally
been formed to acquire, and had acquired prior to the
Companys investment in GCP, the following:
|
|
|
|
|
global distribution rights (excluding Bermuda) to the
Goslings portfolio of products;
|
|
|
|
appointment as the exclusive authorized global exporter for the
GXB product line;
|
|
|
|
an exclusive license for the use of GXBs global trademarks
for its brand portfolio;
|
The Company agreed to pay GCP $5,000,000 for its 60% interest:
$100,000 in cash and issuance of a promissory note of $4,900,000
to GCP for the balance owed. This promissory note is payable in
five installments as follows:
$1,025,000 on April 1, 2005
$1,125,000 on October 1, 2005
$1,000,000 on April 1, 2006
$1,000,000 on October 1, 2006; and
$750,000 on April 1, 2007
Effective with the payment of the second installment on
October 1, 2005, this promissory note accrues interest on
the unpaid principal amount at the rate of 4% per annum
until the note is repaid in full. As of March 31, 2006,
$55,000 in interest on this note has been accrued and remains
unpaid.
The global distribution agreement commenced on April 1,
2005 and has a 15 year term. It is renewable for additional
15 year terms as long as GCP meets certain case sale
targets during the initial term as set forth in the agreement.
(See Note 19 Gosling-Castle Partners Inc.
Export Agreement with Goslings Export (Bermuda) Limited).
The Company ascribed the entire purchase of $5,000,000 to the
Gosling global distribution agreement described above. In
conjunction with this transaction the Company recorded a
deferred tax liability of $2,222,222 to reflect the difference
between the adjusted book value and tax basis. This deferred tax
liability was recorded as an increase to the value of the
distribution agreement and is included in intangible assets.
-78-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 5 - EQUIPMENT
Equipment consists of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2005
|
|
|
2006
|
|
|
Equipment and software
|
|
$
|
670,927
|
|
|
$
|
827,628
|
|
Furniture and fixtures
|
|
|
27,942
|
|
|
|
32,478
|
|
Leasehold improvements
|
|
|
4,733
|
|
|
|
4,733
|
|
|
|
|
|
|
|
|
|
|
|
|
|
703,602
|
|
|
|
864,839
|
|
Less: accumulated depreciation
|
|
|
353,463
|
|
|
|
456,856
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
350,139
|
|
|
$
|
407,983
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense for the years ended March 31, 2004,
2005 and 2006 totaled $47,771, $81,724, and $125,014
respectively.
NOTE 6 - GOODWILL AND INTANGIBLE
ASSETS
The changes in the carrying amount of goodwill for the years
ended March 31, 2005 and 2006 were as follows:
|
|
|
|
|
|
|
Amount
|
|
|
Balance as of March 31, 2004
|
|
$
|
11,305,931
|
|
Acquisition of minority interests
|
|
|
330,120
|
|
|
|
|
|
|
Balance as of March 31, 2005
|
|
|
11,636,051
|
|
Additional acquisition expenses
|
|
|
13,379
|
|
|
|
|
|
|
Balance as of March 31, 2006
|
|
$
|
11,649,430
|
|
|
|
|
|
|
-79-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 6 - GOODWILL AND INTANGIBLE ASSETS
(CONTD)
Intangible assets consist of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2005
|
|
|
2006
|
|
|
Definite life
|
|
|
|
|
|
|
|
|
Brands
|
|
$
|
188,449
|
|
|
$
|
194,159
|
|
Trademarks
|
|
|
198,984
|
|
|
|
341,604
|
|
Rights
|
|
|
8,816,793
|
|
|
|
9,036,793
|
|
Patents
|
|
|
825,000
|
|
|
|
825,000
|
|
Distribution relationship
|
|
|
416,000
|
|
|
|
416,000
|
|
Supply relationship
|
|
|
732,000
|
|
|
|
732,000
|
|
Other
|
|
|
|
|
|
|
78,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,177,226
|
|
|
|
11,623,816
|
|
Less: accumulated amortization
|
|
|
602,642
|
|
|
|
1,379,389
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
10,574,584
|
|
|
|
10,244,427
|
|
Other identifiable intangible
assets indefinite life
|
|
|
|
|
|
|
|
|
Trade names and formulations
|
|
|
3,692,000
|
|
|
|
3,692,000
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
14,266,584
|
|
|
$
|
13,936,427
|
|
|
|
|
|
|
|
|
|
|
Accumulated amortization consists of the following:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2005
|
|
|
2006
|
|
|
Brands
|
|
$
|
87,585
|
|
|
$
|
101,902
|
|
Trademarks
|
|
|
110,662
|
|
|
|
116,071
|
|
Rights
|
|
|
122,529
|
|
|
|
668,150
|
|
Patents
|
|
|
73,333
|
|
|
|
128,333
|
|
Distribution relationship
|
|
|
110,933
|
|
|
|
194,133
|
|
Supply relationship
|
|
|
97,600
|
|
|
|
170,800
|
|
|
|
|
|
|
|
|
|
|
Accumulated amortization
|
|
$
|
602,642
|
|
|
$
|
1,379,389
|
|
|
|
|
|
|
|
|
|
|
Amortization expense for the years ended March 31, 2004,
2005 and 2006 totaled $177,776, $241,761 and $782,395
respectively.
-80-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 6 - GOODWILL AND INTANGIBLE ASSETS
(CONTD)
Estimated aggregate amortization expense for each of the five
succeeding fiscal years is as follows:
|
|
|
|
|
For the years ending
|
|
|
|
March 31,
|
|
Amount
|
|
|
2007
|
|
$
|
796,057
|
|
2008
|
|
|
795,720
|
|
2009
|
|
|
767,986
|
|
2010
|
|
|
712,520
|
|
2011
|
|
|
712,520
|
|
|
|
|
|
|
Total
|
|
$
|
3,784,803
|
|
|
|
|
|
|
The Company periodically reviews whether changes have occurred
that would require revisions to the carrying amounts of
long-lived assets. When the sum of expected future cash flows
(undiscounted and without interest charges) is less than the
carrying amount of the asset, an impairment loss is recognized
based on the fair value of the asset.
NOTE 7 - RESTRICTED CASH
In connection with the credit facilities as described in
Notes 9 and 10, personal guarantees of the two former
managing directors of CB Ireland and CB-UK in the amount of
158,717 were cancelled and replaced with a deposit of cash
collateral of 300,000, or $387,494 and $362,293 (as
translated at the exchange rate in effect on March 31, 2005
and 2006, respectively).
-81-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 8 - OVERDRAFT ACCOUNTS
CB Ireland and CB-UK maintain overdraft coverages with a
financial institution in Ireland of up to 400,000
($483,000) and £20,000 ($34,800), respectively. Overdraft
balances included in notes payable for the periods presented
totaled $742,589 and $98,327 at March 31, 2005 and 2006,
respectively.
NOTE 9 - NOTES PAYABLE AND CAPITAL
LEASE
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
|
2005
|
|
|
2006
|
|
|
Notes payable consist of the
following:
|
|
|
|
|
|
|
|
|
Revolving credit
facilities (A)
|
|
$
|
1,813,592
|
|
|
$
|
332,409
|
|
Revolving credit
facilities (B)
|
|
|
171,149
|
|
|
|
166,283
|
|
Subordinated notes (C)
|
|
|
329,358
|
|
|
|
307,938
|
|
Senior notes (D)
|
|
|
4,561,472
|
|
|
|
4,594,791
|
|
Subordinated convertible
notes (E)
|
|
|
5,000,000
|
|
|
|
15,000,000
|
|
Non-interest bearing notes (F)
|
|
|
2,380,487
|
|
|
|
1,210,162
|
|
9% Promissory note (G)
|
|
|
|
|
|
|
2,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,256,058
|
|
|
|
23,611,583
|
|
Capital leases
|
|
|
16,000
|
|
|
|
12,395
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
14,272,058
|
|
|
$
|
23,623,978
|
|
|
|
|
|
|
|
|
|
|
(A) The Company has arranged revolving credit facilities
aggregating approximately 1,412,303 ($1,705,497) with a
lender for working capital purposes. These facilities are
payable on demand, continue until terminated by either party on
not less than three months prior written notice, and call for
interest at rates ranging from prime plus 3% to 7.85%. The
Company also maintains a 190,000 ($229,444) term note with
the same lender. The note carries an interest rate of 5.2%, is
payable on demand and subject to annual review and renewal by
the lender, and calls for monthly payments of principal and
interest of 6,377 through 2007.
(B) The Company has arranged revolving credit facilities
aggregating approximately £242,000 ($421,032). The
facilities, which are payable on demand and subject to annual
review and renewal by the lender, call for interest at rates
ranging from prime plus 2% to prime plus 2.25%.
(C) In connection with the Companys acquisition of CB
Ireland, the Company issued to the former minority shareholders
of CB Ireland 255,000 ($307,937) of subordinated notes,
which mature on July 11, 2007. The notes accrued interest
at the rate of 5.7% per annum with the aggregate interest
payable being limited to 51,000 ($61,588). All outstanding
principal and accrued interest on these notes in the amount of
290,328 ($350,600) were paid in April 2006.
-82-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 9 - NOTES PAYABLE AND CAPITAL
LEASE (CONTD)
(D) On June 9, September 28 and October 13, 2004,
the Company issued $3,555,000, $1,005,000 and $100,000,
respectively, of senior notes collateralized by accounts
receivable and inventories of CB-USA. As issued, these senior
notes bore an interest rate of 8%, payable semi-annually on
November 30th and May 31st, and mature on May 31,
2007. Effective August 15, 2005, the terms of these notes
were modified with the consent of the note holders to mature on
May 31, 2009 in exchange for an interest rate adjustment to
9%. In addition, each holder of $1,000 of senior notes received
warrants to purchase 25 shares of the Companys common
shares. At March 31, 2006, there were 116,500 warrants
issued and outstanding in conjunction with issuance of senior
notes. These warrants have been valued at $129,195 in the
aggregate and have been treated as a discount to the notes
payable. Interest expense pertaining to this discount is
recognized, and the notes payable accreted, over the adjusted
term of the notes with a maturity of May 2009
(E) On March 1, 2005, the Company entered into an
agreement to issue up to $10,000,000 of subordinated convertible
notes to a single investor. As of March 31, 2005,
$5,000,000 of convertible notes were issued. In June 2005, the
Company issued the remaining $5,000,000 of convertible notes.
The notes, which mature five years from the date of issuance,
bear interest at the rate of 6% per annum which is payable
quarterly. The Company has the option for the first two years
from the date of issuance to pay interest in kind at the rate of
7.5% per annum. Through March 31, 2006, the Company
has accrued and paid all interest in cash at the 6% percent rate
pursuant to the terms of the note and has the means and intent
to continue to do so. The notes may be converted into common
stock at $8 per share at any time, and shall be converted
at the option of the holder or automatically after the third
year from the date of issuance on the 30th consecutive
trading day on which the closing price of the common stock is no
less than $20 per share. 40% of the notes converted
automatically into common stock upon the completion of our
initial public offering on April 10, 2006, at a price of
$7.00 per share.
In July 2005, the Company entered into an agreement with an
investor to issue $5,000,000 of subordinated convertible notes.
The closing was completed in August 2005. The notes, which
mature five years from the date of issuance, bear interest at
the rate of 6% per annum. The Company has the option for
the first two years from the date of issuance to pay interest in
kind at the rate of 7.5% per annum. Through March 31,
2006, the Company has accrued and paid all interest in cash at
the 6% percent rate pursuant to the terms of the note and has
the means and intent to continue to do so. The notes may be
converted into common stock at $8 per share at any time,
and shall be converted automatically after the third year from
the date of issuance on the 30th consecutive trading day on
which the closing price of the common stock is no less than
$20 per share. 40% of the notes converted automatically
into common stock upon the completion of our initial public
offering on April 10, 2006, at a price of $7.00 per share.
In July 2005, the original $10,000,000 of convertible notes were
amended to be equivalent in terms to those of the new $5,000,000
investor. The automatic conversion of 40% of the combined
$15,000,000 of convertible notes at the $7.00 conversion price
upon the closing
-83-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 9 - NOTES PAYABLE AND CAPITAL
LEASE (CONTD)
of the initial public offering resulted in the issuance of
107,143 more shares than would have been issued at the $8.00
conversion price.
(F) On February 14, 2005, the Company, through its
interest in GCP, entered into an agreement with Goslings
Export (Bermuda) Limited (GXB) to acquire the global
distribution rights (excluding Bermuda) to GXBs portfolio
of products in exchange for $2,500,000 in non-interest bearing
notes due in four equal semi-annual installments (See
Note 4)
(G) On February 17, 2006, the Company entered into a
$5 million credit agreement with an investment trust which
is a stockholder and controlled by one of the Companys
directors. On February 17, 2006, the Company borrowed
$2.0 million under this credit agreement and issued a
promissory note bearing interest at the rate of 9% per
annum, payable at maturity. In addition, the Company paid a
$100,000 facility fee upon receipt of these funds. The Company
repaid all outstanding principal and accrued interest under this
note in the amount of $2,026,000 in April 2006.
The Company financed the purchase of certain office equipment
totaling $17,821 included in equipment. The leases call for
monthly payments of $337 in principal and interest at the rate
of 5% per annum, to be paid through July 2009. As of
March 31, 2005 and 2006, the Company owed $16,000 and
$12,395, respectively, under this lease. Future minimum lease
payments equal $13,488 including interest.
Principal payments due over the next five years for the above
listed notes payable and capital lease are due as follows (as
translated at the exchange rate in effect on March 31,
2006):
|
|
|
|
|
|
|
|
|
|
|
For the Years
|
|
|
|
|
|
|
ending
|
|
|
|
|
|
|
March 31,
|
|
|
|
|
|
2007
|
|
$
|
3,678,547
|
|
|
|
|
|
2008
|
|
|
324,880
|
|
|
|
|
|
2009
|
|
|
3,873
|
|
|
|
|
|
2010
|
|
|
9,616,678
|
|
|
|
|
|
2011
|
|
|
10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
23,623,978
|
|
|
|
|
|
Less current portion
|
|
|
3,678,547
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non current portion
|
|
$
|
19,945,431
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 10 - ROARING WATER BAY
NOTES PAYABLE
In connection with the Companys acquisition of Roaring
Water Bay in December 2003 (see Note 1.A), 444,389
($576,372) of subordinated notes were issued by CB Ireland in
substitution of subordinated notes of the same amount originally
issued on April 1, 2001 by CB Ireland. The original notes
had a maturity date of April 1, 2006 and were non-
-84-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 10 - ROARING WATER BAY
NOTES PAYABLE (CONTD)
interest bearing. The replacement notes are non-interest bearing
and the terms called for annual principal payments of
177,743, 133,323 and 133,323 on
December 1, 2004, 2005 and 2006, respectively. Interest of
6% was imputed on these notes at the date of acquisition of
$56,653. The note discount is accreted monthly by a charge to
interest expense. For the years ended March 31, 2004, 2005
and 2006, the Company recorded interest expense on these notes
of $6,360, $19,311 and $18,681, respectively.
The remaining principal payments due on these notes in the
aggregate amount of $161,001 (as translated at the exchange rate
in effect on March 31, 2006) was repaid by the Company
in April 2006.
In connection with the acquisition of Roaring Water Bay (see
Note 1.A) in December 2003, the former principal
shareholders received 1,374,750 of convertible
subordinated notes in partial consideration for their shares in
CB Ireland and CB-UK. These notes were convertible into common
shares of the Company at the current conversion price of
5.22, which was subject to adjustment from time to time as
set forth in the note agreement. These convertible notes were to
mature on December 1, 2006 and had an interest rate of 5%
payable quarterly on March 31st, June 30th,
September 30th and December 31st. As of March 31,
2005 and 2006, the Company was indebted in the amount of
$1,775,627 and $1,660,148, respectively, on the notes (as
translated at the exchange rate in effect on March 31, 2005
and 2006). These notes converted into 263,362 shares of
common stock upon the closing of the initial public offering and
$20,726 of accrued interest was paid in April 2006.
NOTE 11 - COMMON STOCK
On March 31, 2002, Great Spirits LLC, the predecessor
company to Castle Brands Inc. had 360,000 membership shares
outstanding. On December 1, 2003 the membership shares were
exchanged for common shares. The Company retained the current
par value of $.01 for all common shares at a ratio of five
shares of the Company per membership share. On December 1,
2003, the Company, in connection with the acquisition of Roaring
Water Bay (see Note 1.A), issued 1,306,666 shares of
common stock in partial payment of the acquisition. At
March 31, 2004, 2005 and 2006, the Company had 3,106,666
common shares outstanding.
-85-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 12 - REDEEMABLE CONVERTIBLE PREFERRED
STOCK
The Company had convertible preferred stock outstanding, as
follows:
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
Description
|
|
2005
|
|
|
2006
|
|
|
Convertible Preferred Stock,
Series A, $1 par value, 550,000 shares
authorized, 535,715 shares issued and outstanding; cash
dividends at 5%, or accrued dividends at 7% at Companys
option, paid semi-annually; 20% redemption per year commencing
with sixth anniversary of issuance, automatic conversion to
common stock at conversion price of $7 per share upon
initial public offering of $10 million or more
|
|
$
|
3,750,005
|
|
|
$
|
3,750,005
|
|
|
|
|
|
|
|
|
|
|
Convertible Preferred Stock,
Series B, $1 par value, 200,000 shares
authorized, issued and outstanding; cash dividends at 5%, or
accrued dividends at 7% at Companys option, paid
semi-annually, 20% redemption per year commencing with sixth
anniversary of issuance, automatic conversion to common stock at
conversion price of $6 per share upon initial public
offering of $10 million or more
|
|
|
1,200,000
|
|
|
|
1,200,000
|
|
|
|
|
|
|
|
|
|
|
Convertible Preferred Stock,
Series C, $1 par value, 3,353,750 shares
authorized, 2,068,750 shares issued and outstanding at
March 31, 2004 and 2,976,250 shares issued and
outstanding at March 31, 2005 and 3,353,750 issued and
outstanding at March 31, 2006; cash dividends at 4%, or
accrued dividends at 6% at Companys option, paid
semi-annually; 20% redemption per year commencing with sixth
anniversary of issuance, automatic conversion to common stock at
conversion price of $8 per share upon initial public
offering of $10 million or more
|
|
|
23,930,000
|
|
|
|
26,830,000
|
|
|
|
|
|
|
|
|
|
|
(See Note 15 for
consideration given to warrant beneficial conversion features)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal
|
|
|
28,880,005
|
|
|
|
31,780,005
|
|
Net offering costs and value
ascribed to warrants
|
|
|
(3,669,708
|
)
|
|
|
(3,332,322
|
)
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
25,210,297
|
|
|
$
|
28,447,683
|
|
|
|
|
|
|
|
|
|
|
The following are the Series A, B, and C Preferred Stock
transactions of the Company from April 1, 2002 through
March 31, 2006:
In February 2003, Great Spirits Company LLC, the predecessor to
the Company, exchanged 40,000 membership shares on a
five-for-one
basis with a shareholder for an equivalent number of shares of
Series B Preferred Stock and the elimination of certain
shareholder
-86-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 12 - REDEEMABLE CONVERTIBLE PREFERRED
STOCK (CONTD)
preference rights. In December 2003, this issue was exchanged
for comparable Castle Brands Inc. Series B Preferred Stock
and automatically converted into common shares on a
one-for-one-basis
upon the closing of the initial public offering in April 2006.
In August 2003, Great Spirits Company LLC completed an offering
of 535,715 shares of Series A preferred stock. In
December 2003, this issue was exchanged for comparable Castle
Brands Inc. Series A preferred stock on a
five-for-one
basis and automatically converted into common shares on a
one-for-one-basis
upon the closing of the initial public offering in April 2006.
In December, 2003, Castle Brands Inc. raised $16,525,000 issuing
2,065,625 shares of Series C preferred stock in
conjunction with the acquisition of Roaring Water Bay. The
Series C preferred stock automatically converted into
common shares on a
one-for-one-basis
upon the closing of the initial public offering in April 2006.
In January 2004, Castle Brands Inc. raised $25,000 and issued
3,125 shares of Series C preferred stock.
In May 2004, the four former shareholders of CB Irelands
operating subsidiary contributed 15,000 shares of Castle
Brands Inc. Series C preferred stock to the company in
order to defray the cost of the acquisition of the minority
interest pursuant to the terms of a put option contained within
its 1999 Business Expansion Scheme.
In November 2004, Castle Brands Inc. raised $5,001,178, less
$184,434 in financing charges and issued 625,147 shares of
Series C preferred stock.
In December 2004, Castle Brands Inc. raised $888,400, less
$86,845 in financing charges and issued 111,050 shares of
Series C preferred stock.
In February 2005, Castle Brands Inc. raised $1,000,000, less
$20,000 in financing charges and issued 125,000 shares of
Series C preferred stock.
In March 2005, Castle Brands Inc. raised $610,422, less $15,958
in financing charges and issued 76,303 shares of
Series C preferred stock.
In August 2005, Castle Brands Inc. raised $2,900,000, less
$216,022 in financing charges and issued 362,500 shares of
Series C preferred stock.
Holders of Series A and Series B preferred stock were
entitled to receive semi-annual dividends at an annual rate of
5%, if paid in cash, or 7%, if accrued. The accrual rate
automatically took effect if the dividends were not paid within
90 days after the end of the semi-annual dividend date or
if the Board of Directors elects to accrue and not pay such
dividends. However, in connection with the Series C
preferred stock financing, the holders of Series A and
Series B preferred shares agreed that no cash dividends
would be paid unless cash dividends were paid on all three
issues. The holders of Series A and Series B preferred
stock had the option, at any time, to convert their preferred
shares into common shares at a conversion price of $7 per
share and $6 per share, respectively. The Company had the
right, commencing December 1, 2008 to redeem the
Series A and Series B preferred stock at any time, in
whole or in part, at a redemption price of $7.00 for the
Series A preferred stock and $6.00 for the Series B
preferred stock, as adjusted, plus
-87-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 12 - REDEEMABLE CONVERTIBLE PREFERRED
STOCK (CONTD)
accrued but unpaid dividends. The terms of the Series A
preferred stock provided that it would automatically convert
into common stock at the then applicable conversion price, in
the event of either (a) the vote of the holders of at least
two-thirds of the series A and B preferred shares, or
(b) the closing of an underwritten public offering with
aggregate gross proceeds of at least $10 million. The
Series B preferred stock was held by a single investor and
possessed similar automatic conversion features. For the years
ended March 31, 2005 and 2006, dividends of $204,952 in
arrears remained unpaid on the Series A and Series B
preferred membership units. For the years ended March 31,
2005 and 2006, dividends of $476,328 and $807,868 in arrears,
respectively, remained unpaid on the Series A and
Series B preferred stock. The Series A and
Series B preferred membership unit dividends in arrears of
$204,952 were paid in cash at the time of the closing of the
initial public offering of the companies common stock in April
2006.
Commencing December 1, 2005, holders of Series C
preferred stock were entitled to receive semi-annual dividends
at an annual rate of 4%, if paid in cash, and 6%, if accrued. In
addition, the holders of such stock had the option, at any time,
to convert their preferred shares into common shares at a
conversion price of $8 per share. At March 31, 2006
dividends payable on Series C preferred stock amounted to
$533,660. Commencing December 1, 2008, the Company would
have had the right to redeem the Series C preferred stock
at any time, in whole or in part, at the redemption price of
$8 per share, as adjusted, plus accrued but unpaid
dividends. The terms Series C preferred stock provided that
it automatically converted into common stock at the then
applicable conversion price, in the event of either (a) the
vote of a majority of the holders of the preferred shares, or
(b) the closing of an underwritten public offering with
aggregate gross proceeds of at least $10 million.
On each of February 20, 2009, 2010, 2011, 2012 and 2013,
the Company would have been obligated to redeem 20% of the
outstanding shares of Series A and Series B preferred
stock on a pro rata basis according to the number of such shares
held by each stockholder and to pay for such stock at the
redemption price. The redemption price would have equaled
$7 per share plus accrued and unpaid dividends for the
Series A preferred stock and $6 per share plus accrued
and unpaid dividends for the Series B preferred stock.
On each of December 1, 2009, 2010, 2011, 2012 and 2013, the
Company would have been obligated to redeem 20% of the
outstanding shares of Series C preferred stock on a pro
rata basis according to the number of such shares held by each
stockholder and to pay for such stock at the redemption price.
The redemption price equaled $8 per share plus accrued and
unpaid dividends.
The holders of Series A, Series B and Series C
preferred stock were entitled to the number of votes equal to
the number of shares of common stock into which such shares of
preferred stock could be converted. Each of the holders of the
Series A, Series B and Series C preferred stock
also had, in addition to other voting rights, the right, each
such class voting together as a separate class, to elect one
director of the Company.
The Series A, Series B and Series C preferred
stock ranked in parity in liquidation, were subordinate to the
senior notes, and had a liquidation value equal to the original
investment
-88-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 12 - REDEEMABLE CONVERTIBLE PREFERRED
STOCK (CONTD)
plus any unpaid dividends. As of March 31, 2006, the
liquidation preference of the Series A, Series B and
Series C preferred stock were equal to $4,501,849,
$1,460,975 and $27,363,661, respectively.
The Company fair valued the Series C preferred stock to
reflect the terms of the agreement which provide that no
dividends accrued from date of issuance to December 1,
2005. At March 31, 2004, the fair value ascribed to the
Series C preferred stock from the date of issuances was
$1,261,103. At March 31, 2005 subsequent rounds were fair
valued at $297,263. The Company has accreted the fair value as a
deemed dividend in the accompanying financial statements by
increasing the carrying value of the Series C preferred
stock by a corresponding amount. The Company has recorded
$203,187, $726,513 and $667,013 as preferred stock dividends for
the years ended March 31, 2004, 2005 and 2006, respectively.
NOTE 13 - FOREIGN CURRENCY FORWARD
CONTRACTS
The Company enters into forward contracts to attempt to limit
its exposure to foreign currency fluctuations. The Company
recognizes in the balance sheet derivative contracts at fair
value, and reflects any net gains and losses currently in
earnings. At March 31, 2005, the Company held outstanding
forward exchange positions for the purchase of Euros, expiring
through September 2005, in the amount of $1,357,030 with a
weighted average conversion rate of 1 = $1.2924 as
compared to the spot rate at March 31, 2005 of 1 =
$1.2916. At March 31, 2006, the Company held outstanding
forward exchange positions for the purchase of Euros, expiring
through July 2006, in the amount of $723,700 with a weighted
average conversion rate of 1 = $1.2062 as compared to the
spot rate at March 31, 2006 of 1 = $1.2076. Gain or
loss on foreign transactions, which was de minimus, is
included in other income and expense.
NOTE 14 - PROVISION FOR INCOME TAXES
The Companys income taxes benefit (expense) for the years
ended March 31, 2004, 2005 and 2006 consists of federal and
state and local taxes attributable to GCP, which does not file a
consolidated income tax return with the Company, and foreign
taxes. As of March 31, 2006, the Company had federal net
operating loss carry forwards of approximately $20,140,000 for
U.S. tax purposes, which expire in 2025 and foreign net
operating loss carry forwards of approximately $9,180,000 which
carry forward without limit of time.
The pre-tax income (loss), on a financial statement basis, from
foreign sources totaled ($1,062,885), ($4,026,096) and
$(2,255,627) for the years ended March 31, 2004, 2005, and
2006, respectively.
The Company does not have any undistributed earnings from
foreign subsidiaries at March 31, 2004, 2005 and 2006.
-89-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 14 - PROVISION FOR INCOME TAXES
(CONTD)
The following table reconciles the income tax (benefit) expense
and the federal statutory rate of 34%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended March 31,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
|
%
|
|
|
%
|
|
|
%
|
|
|
Computed expected tax benefit, at
34%
|
|
|
34.00
|
|
|
|
34.00
|
|
|
|
34.00
|
|
Increase in valuation allowance
|
|
|
(22.48
|
)
|
|
|
(28.34
|
)
|
|
|
(30.47
|
)
|
Effect of foreign rate differential
|
|
|
(11.20
|
)
|
|
|
(8.22
|
)
|
|
|
(4.11
|
)
|
Other
|
|
|
(6.32
|
)
|
|
|
(3.44
|
)
|
|
|
(6.54
|
)
|
State and local taxes, net of
federal benefit
|
|
|
6.00
|
|
|
|
6.00
|
|
|
|
6.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit
|
|
|
|
|
|
|
|
|
|
|
(1.12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On December 1, 2003, the Company recorded $629,444 as a
deferred tax liability as the amount ascribed to the difference
between the book and tax basis of the tangible and intangible
assets acquired as additional goodwill.
In connection with the investment in Gosling Castle Partners,
the Company recorded a deferred tax liability on the ascribed
value of the acquired intangible assets of $2,222,222,
increasing the value of the asset. The deferred tax liability is
being reversed and a deferred tax benefit is being recognized
over the amortization period of the intangible asset
(15 years). For the years ended March 31, 2004, 2005
and 2006, the Company has recognized $0, $0 and $148,151 of
deferred tax benefit.
The tax effects of temporary differences that give rise to
deferred tax assets and deferred tax liabilities are presented
below.
-90-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 14 - PROVISION FOR INCOME TAXES
(CONTD)
|
|
|
|
|
|
|
|
|
|
|
March 31
|
|
|
|
2005
|
|
|
2006
|
|
|
Deferred income tax asset Foreign
currency transactions
|
|
$
|
92,000
|
|
|
$
|
66,000
|
|
Amortization of intangibles
|
|
|
114,000
|
|
|
|
|
|
Net operating loss
carryforwards U.S.
|
|
|
4,062,000
|
|
|
|
8,117,000
|
|
Net operating loss
carryforwards foreign
|
|
|
730,000
|
|
|
|
917,000
|
|
Other
|
|
|
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gross assets
|
|
|
5,000,000
|
|
|
|
9,100,000
|
|
Less: Valuation allowance
|
|
|
(5,000,000
|
)
|
|
|
(9,100,000
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred asset
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax liability
Intangible assets acquired in acquisition of subsidiary
|
|
$
|
(629,444
|
)
|
|
$
|
(629,444
|
)
|
Intangible assets acquired in
investment in strategic- venture
|
|
|
(2,222,222
|
)
|
|
|
(2,074,071
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred income tax liability
|
|
$
|
(2,851,666
|
)
|
|
$
|
(2,703,515
|
)
|
|
|
|
|
|
|
|
|
|
The Company has recorded a full valuation allowance against its
deferred tax assets as it believes it is more likely that such
deferred tax assets will not be realized. The valuation
allowance for deferred tax assets as of March 31, 2004,
2005 and 2006 was approximately $1,450,000, $5,000,000 and
$9,100,000 respectively. The net change in the total valuation
allowance for the years ended March 31, 2004, 2005 and 2006
was $1,450,000, $3,550,000 and $4,100,000, respectively. The
Companys deferred tax assets and liabilities are in
different taxable entities which do not file consolidated
returns.
NOTE 15 - STOCK OPTIONS AND WARRANTS
|
|
|
A.
|
|
Stock Options - In July 2003, the Company
implemented the 2003 Stock Incentive Plan (the Plan)
which provides for awards of incentive and non-qualified stock
options, restricted stock and stock appreciation rights for its
officers, employees, consultants and directors in order to
attract and retain such individuals who contribute to the
Companys success by their ability, ingenuity and industry
knowledge, and to enable such individuals to participate in the
long-term success and growth of the Company by giving them an
equity interest in the Company. There are 2,000,000 common
shares reserved and available for distribution under the Plan.
In January 2004, the Board of Directors approved the Plan and
the grant of 553,000 options to its full-time U.S. and
international employees at an exercise price of $6.00 per
share. These options vest over a four or five year period and
expire ten years after the grant date.
|
In connection with the Companys acquisition of CB Ireland
and CB-UK, the Company granted to an individual the option to
purchase up to 10,000 shares of common stock at an exercise
price of $6.00 per share at any time through
November 30, 2013.
-91-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 15 - STOCK OPTIONS AND WARRANTS
(CONTD)
The Company continues to account for stock based compensation
using the intrinsic value method prescribed in Accounting
Principles Board No. 25, Accounting for Stock Issued
to Employees. Compensation cost for stock options, if any,
is measured as the excess of the estimated market price as
approved by the Board of Directors of the Companys stock
at the date of grant over the amount an employee must pay to
acquire the stock.
A summary of the options outstanding under the stock option plan
is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended March 31,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
Exercise
|
|
|
|
Shares
|
|
|
Price
|
|
|
Shares
|
|
|
Price
|
|
|
Shares
|
|
|
Price
|
|
|
Outstanding at beginning of year
|
|
|
|
|
|
$
|
0.00
|
|
|
|
563,000
|
|
|
$
|
6.00
|
|
|
|
745,500
|
|
|
$
|
6.47
|
|
Granted
|
|
|
563,000
|
|
|
|
6.00
|
|
|
|
279,500
|
|
|
|
7.26
|
|
|
|
190,000
|
|
|
|
8.00
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
(97,000
|
)
|
|
|
6.00
|
|
|
|
(47,000
|
)
|
|
|
6.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at end of period
|
|
|
563,000
|
|
|
|
6.00
|
|
|
|
745,500
|
|
|
|
6.47
|
|
|
|
888,500
|
|
|
|
6.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at period end
|
|
|
|
|
|
$
|
0.00
|
|
|
|
174,533
|
|
|
$
|
6.36
|
|
|
|
301,767
|
|
|
$
|
6.40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value of
options granted during the period
|
|
|
|
|
|
$
|
2.17
|
|
|
|
|
|
|
$
|
2.69
|
|
|
|
|
|
|
$
|
3.05
|
|
The following table represents information relating to stock
options outstanding at March 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|
|
Weighted
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Exercise
|
|
|
Remaining Life
|
|
|
|
|
|
Exercise
|
|
Shares
|
|
Price
|
|
|
in Years
|
|
|
Shares
|
|
|
Price
|
|
|
522,000
|
|
$
|
6.00
|
|
|
|
7.97
|
|
|
|
241,667
|
|
|
$
|
6.00
|
|
366,500
|
|
|
8.00
|
|
|
|
8.97
|
|
|
|
60,100
|
|
|
|
8.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
888,500
|
|
|
|
|
|
|
|
|
|
|
301,767
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2006, the total stock options outstanding
was 888,500. The weighted average exercise price of these
options was $6.82. The weighted average remaining life of these
options was 8.51 years. Total stock options exercisable as
of March 31, 2006 was 301,767. The weighted average
exercise price of these options was $6.40.
-92-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 15 - STOCK OPTIONS AND WARRANTS
(CONTD)
The fair value of options at date of grant was estimated using
the Black-Scholes option-pricing model utilizing the following
assumptions:
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
2004
|
|
2005
|
|
2006
|
|
Risk-free interest rates
|
|
4.38%
|
|
4.38-4.59%
|
|
4.37-4.43%
|
Expected options life in years
|
|
6.42-6.50
|
|
6.83-7.00
|
|
7.00
|
Expected stock price volatility
|
|
25%
|
|
25%
|
|
25%
|
Expected dividend yield
|
|
0%
|
|
0%
|
|
0%
|
|
|
|
B.
|
|
Stock Warrants - The Company has entered into
various warrant agreements.
|
Common Stock Warrant Issued to the Financing Agent
On August 29, 2002, in connection with the revolving credit
facility, the Company granted to the lender, Keltic Financial
Partners, LP (Keltic), a warrant to acquire
20,000 shares of the Companys common stock at an
exercise price of $30. On December 1, 2003, the Company
enacted a
5-for-1
split of its common stock. To reflect the effect of this stock
split, the warrant was adjusted to grant Keltic the right to
acquire 100,000 shares of common stock at an exercise price
of $6. The warrant is subject to anti-dilution provisions, upon
the occurrence of certain events such as stock splits and stock
dividends, vests immediately and is exercisable through
September 1, 2014. The Company is not obligated to register
the warrant or the underlying shares, except to the extent that,
if the Company elected to file a registration statement, Keltic
could have the shares underlying its warrant included in that
registration statement and the Company would assume all
registration costs and other expenses in connection with such
registration.
The warrant is exercisable at any time. The holder may convert
the warrant, in whole or in part, into the number of shares of
common stock determined by multiplying the number of shares
under this warrant to be converted by the amount by which
(a) the fair market value of one share immediately prior to
such exercise exceeds (b) the exercise price in effect
immediately prior to such exercise divided by the fair market
value of one share in effect immediately prior to such exercise.
If the shares are not regularly traded in a public market, the
Board of Directors in reasonable good faith judgment shall
determine the fair market value as follows: the fair value of
the warrant is computed at an amount equal to the Enterprise
Value divided by the number of outstanding shares of common
stock. If the shares are traded regularly in a public market,
the fair market value of a share of common stock shall be the
closing sales price of the shares reported for the business day
immediately before the holder delivers its conversion notice.
From the date of issuance through September 27, 2005, the
warrant contained a put option right that could be exercised by
the holder at any time commencing as of September 2006 and
ending on the warrant expiration date. Pursuant to that put
option right, Keltic had the right to require the Company to
purchase the warrant, in whole or in part, for an amount equal
to the number of shares as to which Keltic was exercising the
put option multiplied
-93-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 15 - STOCK OPTIONS AND WARRANTS
(CONTD)
by the amount by which (a) the fair market value of one
share exceeded (b) the exercise price in effect immediately
prior to such exercise of the put option right. The Company
would then be obligated to pay the put amount in immediately
available funds on the date set; provided however, that if the
put amount was greater than $300,000, the Company would pay at
least $300,000 on such date and have the option to pay the
remainder of the put amount in four equal installments due at
the end of each fiscal quarter thereafter, bearing interest at
the greater of (a) the prime rate as published by The Wall
Street Journal, or in the event that The Wall Street Journal was
not available, such rate published in another publication as
determined by the holder plus two hundred fifty (250) basis
points per annum, or (b) seven percent (7%) per annum, or
(c) LIBOR plus five hundred (500) basis points per
annum.
The $282,295 fair value assigned to the warrant was recorded as
a financing cost reduction in the value assigned to the
loans credit facility (debt discount amount). Such amount
was recognized over the three-year life of the credit facility
as additional interest expense. The Company has recorded
interest expense for the years ended March 31, 2004 and
2005 of $94,098, and $133,307, respectively. The credit facility
was closed in June 2004 and the unaccreted balance recognized as
additional interest expense at that time.
The Company accounted for the warrant and the put option rights
as a compound financial instrument in the consolidated financial
statements at fair value following the guidelines of
EITF 00-19,
paragraphs 44 and 45, and paragraphs 11 and 24 of
SFAS 150. Changes in the fair value of the compound
instrument are recognized in earnings for each reporting period.
At March 31, 2004 and 2005, the Company recorded the fair
value of the warrant as a liability included in the balance
sheet caption accrued expenses, put warrants payable and
derivative instrument of $246,320 and $323,146, respectively.
For the years ended March 31, 2004, March 31, 2005 and
March 31, 2006, the Company recorded a charge (credit) for
the change in the value of the compound financial instrument of
$(26,493), $76,825 and $(15,828), respectively. The Company
recorded a (credit) of $(18,752) as of September 30, 2005
to reflect the change in fair value of the compound instrument
as a result of the amendment discussed below.
|
|
|
|
|
On September 27, 2005, the warrant was amended to eliminate
the cash put feature and replace it with certain penalties (up
to $200,000) if the shares underlying the warrant have not been
registered by June 1, 2007 and June 1, 2008. The
Company agreed that if on either June 1, 2007 or
June 1, 2008 (a) there are shares of common stock
received or issuable upon the exercise of the warrant that have
not been registered, and (b) it has not filed a
registration statement with respect to which Keltic had the
opportunity to register the unregistered shares, the Company
would pay Keltic $100,000 within ten (10) days of such
dates. |
|
|
|
The Company accounted for the warrant and the registration
rights penalty as a derivative following the guidance of
EITF 00-19.
The Company has concluded that the amendment to the warrant
agreement obligating the Company to issue registered shares by
the stated dates is dependent both on the Commissions
acceptance of the Companys registration and on the
underwriters ability to successfully market the shares.
Pursuant to paragraph 14 of |
-94-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 15 - STOCK OPTIONS AND WARRANTS
(CONTD)
|
|
|
|
|
EITF 00-19,
these factors are beyond the control of the Company and, for
this reason, the Company has accounted for the instrument as if
it would be required to be net-cash settled. |
|
|
|
The Company applied
EITF 05-04,
View A, concluding that the registration rights are inseparable
from the underlying warrant and should be accounted for together
as a unit (the delivery of unregistered shares, plus the cash
penalty, in exchange for the exercise price) and recorded as a
liability at fair value at each reporting date with changes in
fair value reported in earnings. |
|
|
|
The Company has reflected the fair value of the combined
instrument at March 31, 2006 included in the balance sheet
caption accrued expenses, put warrants payable and derivative
instrument of approximately $307,000. |
|
|
|
Common Stock Warrants Issued to Placement Agents |
|
|
|
In connection with the issuance of the Series C preferred
stock, the Company granted to the placement agent warrants to
acquire approximately 192,118 shares of the Companys
common stock with an exercise price of $8.00. The warrants are
subject to anti-dilution provisions, such as stock splits and
stock dividends, vest immediately and expire at various dates
from December 2008 through August 2010. The Company is not
obligated to register the warrants or the underlying shares,
except to the extent that if the Company elects to file a
registration statement, the holders can request to have the
underlying shares registered. The Company will assume all
registration costs and other expenses in connection with such
registration. |
|
|
|
The proceeds upon issuance of the Series C preferred stock
based upon relative fair values were allocated as follows: |
|
|
|
|
|
Value allocated to preferred stock
|
|
$
|
26,368,971
|
|
Value allocated to warrants
|
|
|
461,029
|
|
|
|
|
|
|
Gross proceeds of preferred stock
|
|
$
|
26,830,000
|
|
|
|
|
|
|
|
|
|
|
|
The beneficial conversion feature allocated to the warrants was
calculated using the Black-Scholes method as the difference
between the beneficial conversion price and the fair value of
the Companys common stock, multiplied by the number of
shares into which the Series C preferred stock was
convertible, in accordance with the Emerging Issues Task Force
(EITF) Issue
No. 00-27.
The beneficial conversion feature allocated to the warrants was
recorded immediately as a deemed dividend and reflected in the
net loss attributable to common stockholders and an increase in
additional
paid-in-capital. |
|
|
|
The warrants have conversion rights and can be converted at any
time. The holder may convert in whole or in part, into a number
of common shares equal to the number of shares under this
warrant to be converted, multiplied by the amount by which
(a) the fair market value of one share exceeds (b) the
exercise price in effect immediately prior to such exercise of
the conversion price divided by the fair market value of one
share in effect immediately prior to such exercise of the
conversion price. If the shares are not regularly traded in a
public market, the Board of Directors in reasonable good faith
judgment shall determine |
-95-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 15 - STOCK OPTIONS AND WARRANTS
(CONTD)
|
|
|
|
|
the fair market value as follows: the fair value of the warrant
is computed at an amount equal to the Enterprise Value divided
by the number of outstanding shares of common stock. If the
shares are traded regularly in a public market, the fair market
value of a share of common stock shall be the closing sales
price of the shares reported for the business day immediately
before the holder delivers its conversion notice. |
|
|
|
Common Stock Warrants Issued to Senior Note Holders |
|
|
|
In connection with the issuance of the senior notes in June,
September and October 2004, the Company entered into a warrant
agreement to grant the right to purchase 116,500 shares of
the Companys common stock at an exercise price of
$8.00 per share at any time through May 31, 2009.
These warrants were recorded at fair value and accounted for as
a discount of the face value of the senior notes and a credit to
additional paid-in capital of $129,195. This discount will be
recognized over the adjusted term of the senior notes with a
charge to interest expense and a credit to senior notes payable.
For the years ended March 31, 2005 and 2006, the Company
recorded $30,668 and $28,081 of senior note accretion as
additional interest expense. |
|
|
|
Common Stock Warrants Issued to Financial Advisor |
|
|
|
In July 2005, the Company granted to a financial advisor
warrants to purchase up to 100,000 shares of common stock
at $8.00 per share. The warrants are subject to
anti-dilution provisions, such as stock splits and stock
dividends, and vested upon the completion of the initial public
offering in April 2006. The Company fair valued the warrant at
approximately $284,000 and will record a charge upon vesting. |
|
|
|
Common Stock Warrants Issued in Goslings Acquisition |
|
|
|
In connection with the acquisition of the Companys
interest in GCP it agreed to issue warrants to purchase
90,000 shares of common stock at $8.00 per share to
three members of the Gosling family and an employee. The Company
recorded warrants at fair value as an increase to the purchase
price. |
-96-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 15 - STOCK OPTIONS AND WARRANTS
(CONTD)
|
|
|
|
|
The following is a summary of the companys outstanding
warrants: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Exercise
|
|
|
|
|
|
|
Price
|
|
|
|
Warrants
|
|
|
Per Warrant
|
|
|
Warrants outstanding,
April 1, 2003
|
|
|
|
|
|
|
|
|
Granted
|
|
|
207,118
|
|
|
$
|
7.03
|
|
Exercised
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding,
March 31, 2004
|
|
|
207,118
|
|
|
|
7.03
|
|
Granted
|
|
|
183,375
|
|
|
|
8.00
|
|
Exercised
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding and
exercisable,
March 31, 2005
|
|
|
390,493
|
|
|
|
7.49
|
|
Granted
|
|
|
208,125
|
|
|
|
8.00
|
|
Exercised
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants outstanding and
exercisable,
March 31, 2006
|
|
|
598,618
|
|
|
$
|
7.67
|
|
|
|
|
|
|
|
|
|
|
NOTE 16 - RELATED
PARTY TRANSACTIONS
|
|
|
A. |
|
The Company is operating under an agreement with MHW, Ltd.
(MHW) whereby MHW acts as the Companys agent
in the distribution of its products across the United States.
MHWs president also serves as a director of the Company
and has a de minimus indirect ownership interest in the
Company. In addition, MHW has a 10% ownership interest in the
Celtic Crossing brand, one of the Companys products, in
the United States and its territories, Canada, Mexico, and the
Caribbean. |
|
|
|
Pursuant to the MHW distribution agreement, MHW receives sales
orders from the Companys domestic wholesalers at prices
agreed upon with the Company. MHW simultaneously purchases
Company inventory necessary to fill those orders and ships that
inventory to the various wholesalers. MHW then invoices,
collects, and deposits remittances from those wholesalers into
an MHW bank account designated for the Company. The funds are
remitted to the Company on a bi-weekly basis. Although MHW is
responsible for the billing |
-97-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 16 - RELATED PARTY TRANSACTIONS
(CONTD)
|
|
|
|
|
function, the collected funds are the property of the Company
and MHW is not liable to the Company for any unpaid balances due
from wholesalers. |
|
|
|
In addition to the distribution services provided for the
Company, MHW also provides administrative and support services
on behalf of the Company. For the years ended March 31,
2004, 2005 and 2006, aggregate charges recorded for all services
provided were approximately $84,450, $121,393, and $227,303,
respectively, which have been included in general and
administrative expenses on the accompanying consolidated
statements of operations. |
|
B. |
|
The Company had transactions with Knappogue Corp., a shareholder
in the Company. Knappogue Corp. is controlled by the
Companys CEO and his family. The transactions primarily
involved rental fees for use of Knappogue Corp.s interest
in the Knappogue Castle for various corporate purposes including
Company meetings and to entertain customers. For the years ended
March 31, 2004, 2005 and 2006, fees incurred by the Company
to Knappogue Corp. amounted to $33,000, $18,620 and $15,018
respectively. These charges have been included in selling
expense in the accompanying consolidated statements of
operations. |
|
C. |
|
In April 2004, the Company contracted with BPW, Ltd., for
business development services including providing introductions
for the Company to agency brands that would enhance the
Companys portfolio of products and assisting the Company
in successfully negotiating agency agreements with targeted
brands. BPW, Ltd. is controlled by a director of the Company.
The contract provides for a monthly retainer to BPW, Ltd. of
$3,500, a bonus payable to BPW Ltd. in equal quarterly
installments upon the finalization of an agency brand agreement
based upon estimated annual case sales by the Company during the
first year of operations at the rate of $1 per 9-liter case
of volume, less any retainer previously paid, and a commission
based upon actual future sales of the agency brand while under
the Companys management. This contract is cancelable by
either party, at their convenience, upon 30 days written
notice. For the years ended March 31, 2005 and 2006, BPW,
Ltd. was paid $41,802 and $63,364, respectively, under this
contract. These charges have been included in general and
administrative expense on the accompanying consolidated
statements of operations. |
|
D. |
|
For the years ended March 31, 2004, 2005 and 2006, the
Company purchased goods from Tanis Investments Limited
(Tanis) and Carbery Milk Products Limited
(Carbery), both shareholders in the Company, of
approximately $595,250, $2,501,600, and $2,738,678 ,
respectively. The Company had assumed the underlying supplier
agreements with Tanis and Carbery from CB-Ireland. As of
March 31, 2005 and 2006, the Company was indebted to these
two stockholders in the amount of approximately $369,000 and
$367,678 respectively, which is included in due to stockholders
and affiliates on the accompanying consolidated balance sheet. |
|
E. |
|
For the years ended March 31, 2004, 2005 and 2006, the
Company made royalty payments of approximately $25,000, $37,500
and $36,228, respectively, for use of a patent, to an entity
that is owned by two stockholders in the Company. These charges
have been included in other expense on the accompanying
consolidated statements of operations. The royalty |
-98-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 16 - RELATED PARTY TRANSACTIONS
(CONTD)
|
|
|
|
|
agreement also includes the right to acquire the patent for the
Trinity Bottle for 90,000 ($108,684) for the duration of
the licensing period, which expires on December 1, 2008. |
|
F. |
|
In February and August 2005, the Company executed agreements
with the two Co-Managing Directors of CB Ireland whereby,
effective March 11, 2005 and December 1, 2005,
respectively, each individual resigned his position in CB
Ireland in exchange for a consultancy agreement consisting of
fifteen monthly payments totaling 196,875, plus Value
Added Tax (VAT). The balance due, net of payments
made, was $233,772 and $256,925 at March 31, 2005 and 2006,
respectively. In addition, under the terms of these agreements,
the stock options of these individuals were deemed to have
accrued two years vesting at the end of the consultancy
period, the exercise period for their stock options was extended
to December 1, 2008, and the Company agreed to pay off the
outstanding balance of their 5% Convertible Subordinated
Notes, each dated December 1, 2003, and each in the amount
of 465,550 and their Subordinated Note, each dated
December 1, 2003, and each in the amount of 133,323
at the earlier of one month following the completion of the
Companys initial public offering or in four quarterly
installments beginning January 1, 2006. The Company paid
off the outstanding balance on each of these notes in the amount
of $159,961 on April 19, 2006. The Company also reimbursed
these individuals the legal fees incurred in connection with
their consultancy agreements in the amounts of 8,000 and
5,000, respectively, plus VAT. For the year ended
March 31, 2005 and 2006, the Company made payments of
$20,000 and $261,567, respectively pursuant to these agreements.
These charges have been included in general and administrative
expense on the accompanying consolidated statements of
operations. In September 2005, the Company consented to the sale
of the 5% Convertible Notes held by the two Co-Managing
Directors of CB Ireland and shares of common stock held by one
of the Co-Managing Directors to third parties. |
NOTE 17 - COMMITMENTS
AND CONTINGENCIES
|
|
|
A. |
|
The Company has entered into a supply agreement with Irish
Distillers Limited (Irish Distillers), which
provides for the production of Irish whiskeys for the Company
through 2014, subject to automatic five year extensions
thereafter. Under this agreement, the Company is obligated to
notify Irish Distillers annually of the amount of liters of pure
alcohol it requires for the current year and contracts to
purchase that amount. For the calendar year ended
December 31, 2006, the Company has contracted to purchase
approximately 654,746 in bulk Irish whiskey. The Company
is not liable to Irish Distillers for any product not yet
received. During the term of this supply agreement Irish
Distillers has the right to limit additional purchases above the
commitment amount. |
|
B. |
|
The Company has entered into a distribution agreement with
Gaelic Heritage Corporation, Ltd. (Gaelic), an
international supplier, to be the sole-producer of Celtic
Crossing, one of the Companys products, for an indefinite
period. |
|
C. |
|
In August 2004, Castle Brands entered into an agency agreement
with I.L.A.R. S.p.A., the producer of Pallini Limoncello and its
flavor extensions, to be the sole and exclusive importer of
Pallini Limoncello and its flavor extensions throughout the
United States and its territories and possessions. This
agreement is subject to automatic renewal for as much |
-99-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 17 - COMMITMENTS AND CONTINGENCIES
(CONTD)
|
|
|
|
|
as five years per renewal period upon Castle Brands achievement
of contractual case sale targets. The agreement expires on
December 31, 2009. |
|
|
|
Under this agreement, Castle Brands is permitted to import
Pallini Limoncello and its flavor extensions at a set price,
updated annually, and is obligated to set aside a portion of the
gross margin toward a marketing fund for Pallini. The agreement
also encompasses the hiring of a Pallini Brand Manager at Castle
Brands with Pallini reimbursing the costs of this position up to
a stipulated annual amount. These reimbursements are included in
the accompanying consolidated financial statements as a
reduction in selling expense and an increase in due from
affiliates. |
|
D. |
|
In September 2004, CB-USA entered into an exclusive distribution
agreement with Goslings Export (Bermuda) Limited
(GXB) to be the sole and exclusive importer of
Goslings rum brands within the United States. Under this
agreement, CB-USA will receive a net sales commission on each
case sold. In February 2005, GXB sold its interest in the
distribution agreement to Gosling-Castle Partners Inc. (See
Note 19). |
|
|
|
CB-USA will receive a stipulated commission per case, subject to
adjustment, provided certain case sales are achieved, for all
sales in calendar years under the distribution agreement. The
sales commission is net of agreed reimbursements, including
taxes and payment to the marketing affiliate, GCP. This
distribution agreement is for fifteen years, subject to
extension. These reimbursements are included in the accompanying
consolidated financial statements as a reduction in selling
expense and an increase in due from affiliates. |
|
E. |
|
In June 2004, the Company executed subleases for office space in
Dublin, Ireland and midtown Manhattan. The Dublin office lease
commenced on June 1, 2004 and extends through
February 28, 2009. Rent is payable quarterly in advance.
The New York City lease commenced on August 15, 2004 and
extends through March 30, 2008. The Houston, Texas lease
commenced on February 24, 2000 and extends through
March 31, 2007. The Company has also entered into
non-cancelable operating leases for certain office equipment. |
|
|
|
Future minimum lease payments are as follows: |
|
|
|
|
|
For the years ending
|
|
|
|
March 31,
|
|
Amount
|
|
|
2007
|
|
$
|
302,634
|
|
2008
|
|
|
302,634
|
|
2009
|
|
|
143,021
|
|
2010
|
|
|
5,581
|
|
|
|
|
|
|
Total
|
|
$
|
753,870
|
|
|
|
|
|
|
|
|
|
|
|
In addition to the above annual rental payments, the Company is
obligated to pay its pro-rata share of utility and maintenance
expenses on the leased premises. Rent expense under operating
leases amounted to approximately $70,000, $290,000 and $368,065
for the years ended March 31, 2004, 2005 and 2006,
respectively, and is included in general and administrative
expense on the accompanying consolidated statements of
operations. |
-100-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 17 - COMMITMENTS AND CONTINGENCIES
(CONTD)
|
|
|
F. |
|
Pursuant to the distribution agreement signed in March 1998
between the Company and Gaelic, which was amended and restated
in April 2001, the Company, which currently owns 60% of the
Celtic Crossing brand in the United States, has the option to
purchase 70% of the brand outside the United States from Gaelic
at a specified price adjusted by interim, annual changes in the
Irish Consumer Price Index. |
|
|
|
In the event of the sale of the brand rights by either the
Company or Gaelic, the non-selling party shall have the right of
first refusal to purchase the interest at the same price as the
proposed sale and the right to sell alongside the other party. |
|
|
|
Pursuant to the agreement, the Company is required to pay
royalties to Gaelic for each case purchased, such royalties are
included within cost of sales in the accompanying consolidated
statements of operations. |
|
G. |
|
Pursuant to a composite inter-company guarantee in the amount of
860,000 ($1,038,536) completed in February 2005 between
the Company, Castle Brands Spirits Company Limited and Castle
Brands Spirits (GB) Limited, the Company has guaranteed the
loans from Ulster Bank to the Companys European
subsidiaries. |
|
H. |
|
The Company is subject to strict federal and state government
regulations associated with the marketing, import, warehouse,
transport, and distributions of spirits. |
NOTE 18 - CONCENTRATION
OF CREDIT RISK
|
|
|
|
|
The Company maintains its cash balances at various large
financial institutions that, at times, may exceed federally and
internationally insured limits. As of March 31, 2005 and
2006, the Company exceeded the insured limit by approximately
$3,500,000 and $1,300,000, respectively. Management believes the
Company is not exposed to any significant credit risk because
the institutions are international money center banking
institutions with strong financial positions. |
NOTE 19 - GOSLING-CASTLE
PARTNERS INC. EXPORT AGREEMENT WITH GOSLINGS EXPORT
(BERMUDA) LIMITED
|
|
|
|
|
In February 2005, Gosling-Castle Partners Inc. secured the GXB
global distribution rights under an Export Agreement (the
Agreement) with GXB. This agreement calls for GCP to pay
$2,500,000 to GXB for the assignment of its global distribution
rights in four equal installments at April 1, 2005,
October 1, 2005, April 1, 2006 and October 1,
2006. The discounted amount of the note at March 31, 2006
is $126,152. For the years ended March 31, 2005 and 2006,
the Company recognized interest expense of $6,640 and $79,675,
respectively, on this note. |
|
|
|
In addition, under the terms of the Export Agreement, GXB has
agreed to sell all brands in its portfolio to GCP at its
manufacturers cost plus a specified producers
profit. For the years of the agreement, the producers
profit is a stipulated amount per case, adjusted for certain
documented cost increases. |
|
|
|
The Export Agreement gives GCP the right of first refusal to
purchase, in the event GXB decides to sell any or all of its
trademarks or other intellectual property, at the same price
being offered by a bona fide third party offer or. In the event
GCP waives its right of first |
-101-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
|
|
|
|
|
refusal, the Company has an identical right of first refusal.
Furthermore, in the event GXB should decide to sell any or all
of its portfolio of products either directly or indirectly
through the sale of stock of GXB or its parent company to a
third party, the agreement contains a formula for GCP to share
in the proceeds of the sale of the brand with such share in the
sale proceeds up to a stipulated percentage depending upon the
number of nine liter equivalent cases of product sold by GCP in
the twelve months preceding the sale. |
|
|
|
The Export Agreement commenced on April 1, 2005 and has a
15 year term. It is renewable for additional 15 year
terms as long as GCP meets certain case sale targets as set
forth in the Agreement. |
NOTE 20 - GEOGRAPHIC
INFORMATION
|
|
|
|
|
We operate in one business premium branded
spirits. Our product categories are vodka, rum,
liqueurs/cordials, and whiskey. We report our operations in two
geographic areas: International and United States. |
|
|
|
The consolidated financial statements include revenues and
assets generated in or held in foreign countries. The following
table sets forth the percentage of consolidated revenue from
continuing operations and consolidated assets from foreign
countries. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended March 31,
|
|
|
|
2004
|
|
|
2005
|
|
|
2006
|
|
|
Consolidated Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International
|
|
$
|
1,995,000
|
|
|
|
41.3%
|
|
|
$
|
5,891,000
|
|
|
|
46.7%
|
|
|
$
|
7,879,070
|
|
|
|
37.3%
|
|
United States
|
|
|
2,831,919
|
|
|
|
58.7%
|
|
|
|
6,726,863
|
|
|
|
53.3%
|
|
|
|
13,270,565
|
|
|
|
62.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Consolidated Revenue
|
|
$
|
4,826,919
|
|
|
|
100%
|
|
|
$
|
12,617,863
|
|
|
|
100%
|
|
|
$
|
21,149,635
|
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Depreciation and
Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International
|
|
$
|
44,959
|
|
|
|
19.93%
|
|
|
$
|
90,326
|
|
|
|
27.9%
|
|
|
$
|
74,874
|
|
|
|
8.3%
|
|
United States
|
|
|
180,588
|
|
|
|
80.1%
|
|
|
|
233,159
|
|
|
|
72.1%
|
|
|
|
832,535
|
|
|
|
91.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Consolidated Depreciation
and Amortization
|
|
$
|
225,547
|
|
|
|
100%
|
|
|
$
|
323,485
|
|
|
|
100%
|
|
|
$
|
907,409
|
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Benefit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
|
|
|
|
0%
|
|
|
|
|
|
|
|
0%
|
|
|
$
|
148,151
|
|
|
|
100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vodka
|
|
$
|
2,781,934
|
|
|
|
57.6%
|
|
|
$
|
6,984,010
|
|
|
|
55.4%
|
|
|
$
|
7,787,351
|
|
|
|
36.8%
|
|
Rum
|
|
|
191,271
|
|
|
|
4.0%
|
|
|
|
827,504
|
|
|
|
6.6%
|
|
|
|
6,039,498
|
|
|
|
28.6%
|
|
Liqueurs/Cordials
|
|
|
1,001,348
|
|
|
|
20.7%
|
|
|
|
2,063,630
|
|
|
|
16.4%
|
|
|
|
4,301,351
|
|
|
|
20.3%
|
|
Whiskey
|
|
|
852,366
|
|
|
|
17.7%
|
|
|
|
2,742,719
|
|
|
|
21.6%
|
|
|
|
3,021,435
|
|
|
|
14.3%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Consolidated Revenue
|
|
$
|
4,826,919
|
|
|
|
100%
|
|
|
$
|
12,617,863
|
|
|
|
100.0%
|
|
|
$
|
21,149,635
|
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
International
|
|
|
|
|
|
|
|
|
|
$
|
4,823,000
|
|
|
|
11.2%
|
|
|
$
|
4,488,329
|
|
|
|
10.3%
|
|
United States
|
|
|
|
|
|
|
|
|
|
|
38,103,477
|
|
|
|
88.8%
|
|
|
|
39,155,881
|
|
|
|
89.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Consolidated Assets
|
|
|
|
|
|
|
|
|
|
$
|
42,926,477
|
|
|
|
100.0%
|
|
|
$
|
43,644,210
|
|
|
|
100.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTE 21 - SUBSEQUENT
EVENTS
|
|
|
|
|
On April 5, 2006, the
Securities and Exchange Commission declared effective our
Registration Statement on
Form S-1
(File
No. 333-128676)
with respect to the Companys initial public offering. The
|
-102-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
NOTE 21 - SUBSEQUENT EVENTS
(CONTD)
|
|
|
|
|
initial public offering commenced
on April 6, 2006 and terminated after all of the registered
securities, except for the securities issuable pursuant to the
over-allotment option, had been sold. The underwriters in the
offering were Oppenheimer & Co. Inc., ThinkEquity
Partners LLC and Ladenburg Thalmann & Co. Inc. On
April 10, 2006, 3,500,000 shares of common stock were
sold on our behalf at an initial public offering price of
$9.00 per share. We registered shares of our common stock
in the Offering under the Securities Act of 1933, as amended.
Our registered shares are currently being traded on the American
Stock Exchange under the ticker symbol ROX.
|
|
|
|
Net proceeds to the company after
payment of issuance costs not already paid as of March 31,
2006 were $27,665,980, determined as follows:
|
|
|
|
|
|
Aggregate offering proceeds to the
Company
|
|
$
|
31,500,000
|
|
Underwriting discounts and
commissions
|
|
|
2,205,000
|
|
Other fees and expenses
|
|
|
2,948,594
|
|
|
|
|
|
|
Total expenses
|
|
|
5,153,594
|
|
Unadjusted net proceeds to the
company
|
|
|
26,346,406
|
|
Amounts paid as of March 31,
2006
|
|
|
1,319,574
|
|
|
|
|
|
|
Net proceeds to company
|
|
$
|
27,665,980
|
|
|
|
|
|
|
|
|
|
|
|
In addition, certain transactions occurred at the time of the
initial public offering and were settled from the net proceeds
of such offering: |
|
|
|
|
|
193,107 shares of common stock were issued in payment of
all of the dividends accrued on preferred stock through
April 9, 2006; |
|
|
|
All of the 1,374,750 ($1,660,148) principal amount of the
Companys 5% euro denominated convertible subordinated
notes was converted into 263,362 shares of common stock; |
|
|
|
$6.0 million of the $15.0 million principal amount of
the Companys 6% convertible notes was converted into
857,143 shares of common stock; |
|
|
|
Deferred financing costs incurred in connection with the
$6.0 million of 6% convertible notes referred to above
were recognized as interest expense; |
|
|
|
255,000 ($307,937) of subordinated notes were repaid; |
|
|
|
The balance of non-interest bearing shareholder notes payable,
including $13,888 of aggregate imputed interest on the original
notes, from net offering proceeds ($159,963), adjusted for
change in foreign exchange rate at payment date ($1,038) was
repaid; |
|
|
|
$2,005,000 of borrowings under the February 2006 credit facility
(including $5,000 of interest accrued from April 1, 2006
through April 10, 2006) was repaid; |
|
|
|
$91,222 of accrued interest was paid; and |
|
|
|
$204,952 of all accrued dividends on the preferred membership
units of the predecessor company, Great Spirits, LLC was paid. |
-103-
CASTLE BRANDS INC. AND SUBSIDIARIES
Notes to Financial Statements
Fiscal Years Ended March 31, 2004, 2005 and 2006
|
|
Item 9.
|
Changes
in and Disagreements with Accountants on Accounting and
Financial Disclosure
|
None.
|
|
Item 9A.
|
Controls
and Procedures
|
Evaluation
of disclosure controls and procedures.
We maintain disclosure controls and procedures (as defined in
Rule 13a-15(e)
promulgated under the Security Exchange Act of 1934, as amended
(the Exchange Act)) that are designed to ensure that
information that would be required to be disclosed in Exchange
Act reports is recorded, processed, summarized and reported
within the time periods specified in the Security Exchange
Commissions rules and forms, and that such information is
accumulated and communicated to our management, including the
Chief Executive Officer, President and Chief Operating Officer
and Chief Financial Officer, as appropriate, to allow timely
decisions regarding required disclosure.
As of March 31, 2006, we carried out an evaluation, under
the supervision and with the participation of our management,
including the Chief Executive Officer, President and Chief
Operating Officer and Chief Financial Officer, of the
effectiveness of the design and operation of our disclosure
controls and procedures. Based on the foregoing, our Chief
Executive Officer, President and Chief Operating Officer and
Chief Financial Officer concluded that our disclosure controls
and procedures were effective as of the end of the period
covered by this annual report.
Section 404
compliance project.
Beginning with our fiscal year ending March 31, 2008,
Section 404 of the Sarbanes-Oxley Act of 2002 will require
us to include managements report on our internal control
over financial reporting in our Annual Report on
Form 10-K.
The internal control report must contain (1) a statement of
managements responsibility for establishing and
maintaining adequate internal control over our financial
reporting, (2) a statement identifying the framework used
by management to conduct the required evaluation of the
effectiveness of our internal control over financial reporting,
(3) managements assessment of the effectiveness of
our internal control over financial reporting as of the end of
our most recent fiscal year, including a statement as to whether
or not our internal control over financial reporting is
effective, and (4) a statement that our registered
independent public accounting firm has issued an attestation
report on managements assessment of our internal control
over financial reporting.
In order to achieve compliance with Section 404 within the
prescribed period, management has commenced a Section 404
compliance project under which management will engage outside
consultants and adopt a detailed project work plan to assess the
adequacy of our internal control over financial reporting,
remediate any control deficiencies that may be identified,
validate through testing that controls are functioning as
documented and implement a continuous reporting and improvement
process for internal control over financial reporting. During
the fourth quarter of fiscal year ended March 31, 2006,
there have been no changes in our internal control over
financial reporting that have materially affected, or are
reasonably likely to materially affect, our internal control
over financial reporting.
-104-
Inherent
limitations of the effectiveness of internal
control.
A control system, no matter how well conceived and operated, can
provide only reasonable, not absolute, assurance that the
objectives of the internal control system are met. Because of
the inherent limitations of any internal control system, no
evaluation of controls can provide absolute assurance that all
control issues, if any, within a company have been detected.
Item 9B. Other
Information
None
PART III
|
|
Item 10.
|
Directors
and Executive Officers of the Registrant
|
The information required by this Item 10 is incorporated by
reference from our definitive proxy statement for our 2006
annual meeting of stockholders, which will be filed no later
than 120 days after March 31, 2006.
|
|
Item 11.
|
Executive
Compensation
|
The information required by this Item 11 is incorporated by
reference from our definitive proxy statement for our 2006
annual meeting of stockholders, which will be filed no later
than 120 days after March 31, 2006.
|
|
Item 12.
|
Security
Ownership of Certain Beneficial Owners and Management
|
The information required by this Item 12 is incorporated by
reference from our definitive proxy statement for our 2006
annual meeting of stockholders, which will be filed no later
than 120 days after March 31, 2006.
|
|
Item 13.
|
Certain
Relationships and Related Transactions
|
The information required by this Item 13 is incorporated by
reference from our definitive proxy statement for our 2006
annual meeting of stockholders, which will be filed no later
than 120 days after March 31, 2006.
|
|
Item 14.
|
Principal
Accountant Fees and Services
|
The information required by this Item 14 is incorporated by
reference from our definitive proxy statement for our 2006
annual meeting of stockholders, which will be filed no later
than 120 days after March 31, 2006.
-105-
PART IV
|
|
Item 15.
|
Exhibits
and Financial Statement Schedules
|
(a) The following documents are
filed as part of this Report:
1. Financial Statements See Index to
Consolidated Financial Statements and Financial Statement
Schedule at Item 8 on page 62 of this Annual Report on
Form 10-K.
2. Financial Statement Schedules See
Financial Statement Schedule at Item 15(c) on page 110
of this Annual Report on
Form 10-K.
All other schedules are omitted because they are not applicable
or not required.
3. Exhibits The following exhibits
are filed as part of, or incorporated by reference into, this
Annual Report on
Form 10-K:
(b)
|
|
|
|
|
Exhibit Number
|
|
Exhibit
|
|
|
|
|
|
|
|
2
|
.1
|
|
Agreement of Merger and
Acquisitions, dated as of July 31, 2003, by and among
GSRWB, Inc., The Roaring Water Bay Spirits Group Limited, The
Roaring Water Bay Spirits Marketing and Sales Company Limited,
Great Spirits Company LLC, Great Spirits Corp., Patrick Rigney,
David Phelan, Carbery Milk Products Limited and Tanis
Investments Limited(1)
|
|
|
|
|
|
|
2
|
.2
|
|
Amendment to Agreement of Merger
and Acquisitions, dated as of October 1, 2003, by and among
GSRWB, Inc., The Roaring Water Bay Spirits Group Limited, The
Roaring Water Bay Spirits Marketing and Sales Company Limited,
Great Spirits Company LLC, Great Spirits Corp., Patrick Rigney,
David Phelan, Carbery Milk Products Limited and Tanis
Investments Limited(1)
|
|
|
|
|
|
|
3
|
.1
|
|
Form of Amended and Restated
Certificate of Incorporation of the Company(1)
|
|
|
|
|
|
|
3
|
.2
|
|
Form of Amended and Restated
Bylaws of the Company(1)
|
|
|
|
|
|
|
4
|
.1
|
|
Form of Common Stock Certificate(1)
|
|
|
|
|
|
|
4
|
.2
|
|
Shareholders Agreement, dated as
of December 1, 2003, by and among GSRWB, Inc. and the
holders of shares of Series A Preferred Stock,
Series B Preferred Stock and Series C Preferred Stock
and the Common Stockholders(1)
|
|
|
|
|
|
|
10
|
.1
|
|
Export Agreement, dated as of
February 14, 2005 between Gosling Partners Inc. and
Goslings Export (Bermuda) Limited(1)(2)
|
|
|
|
|
|
|
10
|
.2
|
|
Amendment No. 1 to Export
Agreement, dated as of February 18, 2005, by and among
Gosling-Castle Partners Inc. and Goslings Export (Bermuda)
Limited(1)(2)
|
|
|
|
|
|
|
10
|
.3
|
|
National Distribution Agreement,
dated as of September 3, 2004, by and between Castle Brands
(USA) Corp. and Goslings Export (Bermuda) Limited(1)(2)
|
|
|
|
|
|
|
10
|
.4
|
|
Subscription Agreement, dated as
of February 18, 2005, by and between Castle Brands Inc. and
Gosling-Castle Partners Inc.(1)
|
|
|
|
|
|
|
10
|
.5
|
|
Stockholders Agreement, dated
February 18, 2005, by and among Gosling-Castle Partners
Inc. and the persons listed on Schedule I thereto.(1)
|
|
|
|
|
|
|
10
|
.6
|
|
Promissory Note, dated
February 18, 2005, issued by Castle Brands Inc. in favor of
Gosling-Castle Partners Inc.(1)
|
|
|
|
|
|
|
10
|
.7
|
|
Agreement, dated as of
August 27, 2004, between I.L.A.R. S.p.A. and Castle Brands
(USA) Corp.(1)(2)
|
|
|
|
|
|
|
10
|
.8
|
|
Supply Agreement, dated as of
January 1, 2005, between Irish Distillers Limited and
Castle Brands Spirits Group Limited and Castle Brands (USA)
Corp.(1)(2)
|
-106-
|
|
|
|
|
Exhibit Number
|
|
Exhibit
|
|
|
|
|
|
|
|
10
|
.9
|
|
Amendment No. 1 to Supply
Agreement, dated as of September 20, 2005, to the Supply
Agreement, dated as of January 1, 2005, among Irish
Distillers Limited and Castle Brands Spirits Group Limited and
Castle Brands (USA) Corp.(1)
|
|
|
|
|
|
|
10
|
.10
|
|
Amended and Restated Worldwide
Distribution Agreement, dated as of April 16, 2001, by and
between Great Spirits Company LLC and Gaelic Heritage
Corporation Limited(1)
|
|
|
|
|
|
|
10
|
.11
|
|
Bottling and Services Agreement,
dated as of September 1, 2002, by and between Terra Limited
and The Roaring Water Bay Spirits Company Limited(1)(2)
|
|
|
|
|
|
|
10
|
.12
|
|
Amendment to Bottling and Services
Agreement, dated as of March 1, 2005, by and between Terra
Limited and Castle Brands Spirit Company Limited(1)
|
|
|
|
|
|
|
10
|
.13
|
|
Amended and Restated Convertible
Note Purchase Agreement, dated as of August 16, 2005, by
and between Castle Brands Inc., Mellon HBV SPV LLC and Black
River Global Credit Fund Ltd.(1)
|
|
|
|
|
|
|
10
|
.14
|
|
Amended and Restated Convertible
Promissory Note, dated March 1, 2005, issued by Castle
Brands Inc. in favor of Mellon HBV SPV LLC.(1)
|
|
|
|
|
|
|
10
|
.15
|
|
Amended and Restated Convertible
Promissory Note, dated June 27, 2005, issued by Castle
Brands Inc. in favor of Mellon HBV SPV LLC.(1)
|
|
|
|
|
|
|
10
|
.16
|
|
Convertible Promissory Note, dated
August 16, 2005, issued by Castle Brands Inc. in favor of
Black River Global Credit Fund Ltd.(1)
|
|
|
|
|
|
|
10
|
.17
|
|
License Agreement, dated
December 1, 2003, between The Roaring Water Bay (Research
and Development) Company Limited and GSRWB, Inc.(1)
|
|
|
|
|
|
|
10
|
.18
|
|
Amended and Restated Employment
Agreement, effective as of May 2, 2005, by and between
Castle Brands Inc. and Mark Andrews(1)
|
|
|
|
|
|
|
10
|
.19
|
|
Amended and Restated Employment
Agreement, effective as of May 2, 2005, by and between
Castle Brands Inc. and T. Kelley Spillane(1)
|
|
|
|
|
|
|
10
|
.20
|
|
Employment Agreement, dated as of
May 2, 2005 by and between Castle Brands Inc. and Keith A.
Bellinger (1)
|
|
|
|
|
|
|
10
|
.21
|
|
Summary of employment agreement
with Matthew F. MacFarlane(1)
|
|
|
|
|
|
|
10
|
.22
|
|
Non-Competition Deed, dated
December 1, 2003, between GSRWB, Inc. and David Phelan(1)
|
|
|
|
|
|
|
10
|
.23
|
|
Letter Agreement, dated
August 4, 2005, between Castle Brands Inc. and David
Phelan(1)
|
|
|
|
|
|
|
10
|
.23.1
|
|
Amendment, dated October 17,
2005, to the Letter Agreement, dated August 4, 2005,
between Castle Brands Inc. and David Phelan.(1)
|
|
|
|
|
|
|
10
|
.24
|
|
Letter Agreement, dated
February 15, 2005, between Castle Brands Inc. and Patrick
Rigney(1)
|
|
|
|
|
|
|
10
|
.25
|
|
Letter Consulting Agreement, dated
August 4, 2005, between Castle Brands Inc. and David
Phelan(1)
|
|
|
|
|
|
|
10
|
.26
|
|
Letter Consulting Agreement, dated
August 2, 2005, between Castle Brands Inc. and Patrick
Rigney(1)
|
|
|
|
|
|
|
10
|
.27
|
|
Supply Agreement, dated
January 19, 1998, by and between Carbery Milk Products
Limited and The Roaring Water Bay Spirits Company Limited(1)(2)
|
|
|
|
|
|
|
10
|
.28
|
|
Amendment and Consent, dated
March 1, 2003, to Supply Agreement, dated January 19,
1998, by and between Carbery Milk Products Limited and Castle
Brands Inc.(1)(2)
|
-107-
|
|
|
|
|
Exhibit Number
|
|
Exhibit
|
|
|
|
|
|
|
|
10
|
.29
|
|
Castle Brands Inc. 2003 Stock
Incentive Plan, as amended(1)
|
|
|
|
|
|
|
10
|
.30
|
|
Amendment to Castle Brands Inc.
2003 Stock Incentive Plan(1)
|
|
|
|
|
|
|
10
|
.31
|
|
Letter Agreement, dated as of
December 1, 2004, between MHW, Ltd. and Castle Brands (USA)
Corp.(1)
|
|
|
|
|
|
|
10
|
.32
|
|
Sublease, dated as of
June 24, 2004, by and between Silvercrest Asset Management
Group, LLC, as successor in interest to James C.
Edwards & Co., Inc. and Castle Brands (USA) Corp.(1)
|
|
|
|
|
|
|
10
|
.33
|
|
Indenture of Sublease, dated June
2004, by and between Jennifer Dunne and Castle Brand Spirits
Company Limited(1)
|
|
|
|
|
|
|
10
|
.34
|
|
Office Lease, dated as of
February 24, 2000, by and between Great Spirits Company LLC
and Crescent HC Investors L.P.(1)
|
|
|
|
|
|
|
10
|
.35
|
|
First Amendment to Office Lease,
dated March 14, 2001 (1)
|
|
|
|
|
|
|
10
|
.36
|
|
Second Amendment to Office Lease,
dated January 30, 2002 (1)
|
|
|
|
|
|
|
10
|
.37
|
|
Third Amendment to Office Lease,
dated March 28, 2003 (1)
|
|
|
|
|
|
|
10
|
.38
|
|
Fourth Amendment to Office Lease,
dated March 23, 2004 (1)
|
|
|
|
|
|
|
10
|
.39
|
|
Fifth Amendment to Office Lease,
dated June 21, 2005 (1)
|
|
|
|
|
|
|
10
|
.40
|
|
First Supplemental Trust
Indenture, dated as of August 15, 2005, by and between
Castle Brands (USA) Corp. and JPMorgan Chase Bank, as trustee
and MHW Ltd., as collateral agent(1)
|
|
|
|
|
|
|
10
|
.41
|
|
First Amended and Restated Trust
Indenture, dated as of August 15, 2005, by and between
Castle Brands (USA) Corp., JPMorgan Chase Bank, as trustee and
MHW Ltd., as collateral agent(1)
|
|
|
|
|
|
|
10
|
.42
|
|
9% Secured Note dated
August 15, 2005 issued by Castle Brand (USA) Corp. in favor
of JPMorgan Chase Bank, as trustee(1)
|
|
|
|
|
|
|
10
|
.43
|
|
General Security Agreement, dated
as of June 1, 2004, by and between Castle Brands (USA)
Corp. and JPMorgan Chase Bank, as trustee(1)
|
|
|
|
|
|
|
10
|
.44
|
|
First Amendment to General
Security Agreement, dated as of August 15, 2005, by and
between Castle Brands (USA) Corp. and JPMorgan Chase Bank, as
trustee(1)
|
|
|
|
|
|
|
10
|
.45
|
|
Guaranty of Payment and
Performance, dated June 1, 2004, from Castle Brands Inc. to
JPMorgan Chase Bank, as trustee(1)
|
|
|
|
|
|
|
10
|
.46
|
|
First Amendment to Guarantee of
Payment and Performance, dated as of August 15, 2005, by
and between Castle Brands Inc. to JPMorgan Chase Bank, as
trustee(1)
|
|
|
|
|
|
|
10
|
.47
|
|
Collateral Agreement, dated as of
June 1, 2004, by and among MHW Ltd., Castle Brands (USA)
Corp. and JPMorgan Chase Bank, as trustee(1)
|
|
|
|
|
|
|
10
|
.48
|
|
First Amendment to Collateral
Agreement, dated as of August 15, 2005, by and among MHW
Ltd., Castle Brands (USA) Corp. and JPMorgan Chase Bank, as
trustee(1)
|
|
|
|
|
|
|
10
|
.49
|
|
Credit Facility Agreement, dated
as of December 16, 2004, by and among Ulster Bank Ireland
Limited, Ulster Bank Ltd. and Castle Brands Spirits Company
Limited(1)
|
|
|
|
|
|
|
10
|
.50
|
|
Accounts Receivable Credit
Facility Agreement, dated as of April 4, 2005, by and among
Ulster Bank Ireland Limited, Ulster Bank Ltd. and Castle Brands
Spirits Company Limited(1)
|
-108-
|
|
|
|
|
Exhibit Number
|
|
Exhibit
|
|
|
|
|
|
|
|
10
|
.51
|
|
Contract, dated as of
April 1, 2005, by and between Castle Brands Inc. and BPW
LLC(1)
|
|
|
|
|
|
|
10
|
.52
|
|
Amended and Restated Warrant
Agreement, dated September 27, 2005, by and between Castle
Brands Inc. and Keltic Financial Partners, LP(1)
|
|
|
|
|
|
|
10
|
.53
|
|
Distribution Agreement by and
between The Roaring Water Bay Spirits Company Limited and Comans
Wholesale Limited dated as of September 15, 2000(1)
|
|
|
|
|
|
|
10
|
.54
|
|
Form of Indemnification Agreement
to be entered into with directors(1)
|
|
|
|
|
|
|
10
|
.55
|
|
Agreement, dated October 26,
2000, by and between Ulster Bank Commercial Services Limited and
The Roaring Water Bay Spirits Company Limited(1)
|
|
|
|
|
|
|
10
|
.56
|
|
Agreement, dated May 2, 2003,
by and between Ulster Bank Commercial Services Limited and The
Roaring Water Bay Spirits Company (GB) Limited(1)
|
|
|
|
|
|
|
10
|
.57
|
|
Employment Agreement, dated
February 24, 2006, by and between Castle Brands Inc. and
Seth B. Weinberg(1)
|
|
|
|
|
|
|
10
|
.58
|
|
Employment Agreement, dated
February 24, 2006, by and between Castle Brands Inc. and
John Soden(1)
|
|
|
|
|
|
|
10
|
.59
|
|
Credit Agreement, dated
February 17, 2006, by and between Castle Brands Inc. and
Frost Nevada Investments Trust(1)
|
|
|
|
|
|
|
10
|
.60
|
|
9% Promissory Note, dated
February 17, 2006, issued by Castle Brands Inc. in favor of
Frost Nevada Investments Trust(1)
|
|
|
|
|
|
|
10
|
.61
|
|
Form of Castle Brands Inc. Stock
Option Grant Agreement (incorporated by reference to
Exhibit 10.1 to our Current Report on
Form 8-K
(File No. 001-32849), filed with the Securities and Exchange
Commission on June 16, 2006)
|
|
|
|
|
|
|
21
|
.1
|
|
List of Subsidiaries of the
Registrant (1)
|
|
|
|
|
|
|
23
|
.1
|
|
Consent of Eisner LLP, Independent
Registered Public Accounting Firm
|
|
|
|
|
|
|
24
|
.1
|
|
Power of Attorney (included on the
Signature Page of the Registration Statement)
|
|
|
|
|
|
|
31
|
.1
|
|
Certification of CEO Pursuant to
Rule 13a-14(a),
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
|
|
|
|
|
31
|
.2
|
|
Certification of CFO Pursuant to
Rule 13a-14(a),
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
|
|
|
|
|
|
|
32
|
.1
|
|
Certification of CEO and CFO
Pursuant to 18 U.S.C. Section 1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
|
|
|
99
|
.1
|
|
Castle Brands Inc. Code of
Business Conduct(1)
|
|
|
|
(1)
|
|
Incorporated herein by reference
to the exhibit with the same number to our Registration
Statement on
Form S-1
(File
No. 333-128676),
which was declared effective on April 5, 2006.
|
|
(2)
|
|
Confidential portions of this
document are omitted pursuant to a request for confidential
treatment that has been granted by the Commission, and have been
filed separately with the Commission.
|
-109-
(c)
Valuation
and Qualifying Accounts (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions
|
|
|
|
|
|
|
|
|
|
Balance at
|
|
|
Charged to
|
|
|
|
|
|
|
|
|
|
beginning of
|
|
|
cost and
|
|
|
|
|
|
Balance at
|
|
Description
|
|
period
|
|
|
expenses
|
|
|
Deductions
|
|
|
end of period
|
|
|
Valuation reserve deducted in the
balance sheet from the asset to which it applies:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 Allowance for doubtful
accounts
|
|
$
|
81
|
|
|
|
314
|
|
|
|
|
|
|
$
|
395
|
|
2005 Allowance for doubtful
accounts
|
|
|
58
|
|
|
|
64
|
|
|
|
41
|
|
|
|
81
|
|
2004 Allowance for doubtful
accounts
|
|
|
50
|
|
|
|
17
|
|
|
|
9
|
|
|
|
58
|
|
Inventory:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 Allowance for excess and
obsolescence
|
|
$
|
164
|
|
|
|
97
|
|
|
|
|
|
|
$
|
261
|
|
2005 Allowance for excess and
obsolescence
|
|
|
90
|
|
|
|
74
|
|
|
|
|
|
|
|
164
|
|
2004 Allowance for excess and
obsolescence
|
|
|
30
|
|
|
|
60
|
|
|
|
|
|
|
|
90
|
|
Deferred Taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 Valuation reserve
|
|
$
|
5,000
|
|
|
|
4,100
|
|
|
|
|
|
|
$
|
9,100
|
|
2005 Valuation reserve
|
|
|
1,450
|
|
|
|
3,550
|
|
|
|
|
|
|
|
5,000
|
|
2004 Valuation reserve
|
|
|
|
|
|
|
1,450
|
|
|
|
|
|
|
|
1,450
|
|
-110-
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized, on June 29, 2006.
CASTLE BRANDS INC.
Mark Andrews
Chairman of the Board and
Chief Executive Officer
POWER OF
ATTORNEY
Each individual whose signature appears below constitutes and
appoints each of Mark Andrews, Keith Bellinger, Seth Weinberg
and Amelia Gary, such persons true and lawful
attorney-in-fact
and agent with full power of substitution and resubstitution,
for such person and in such persons name, place and stead,
in any and all capacities, to sign any and all amendments to
this report on
Form 10-K,
and to file the same, with all exhibits thereto, and all
documents in connection therewith, with the Securities and
Exchange Commission, granting unto each said
attorney-in-fact
and agent full power and authority to do and perform each and
every act and thing requisite and necessary to be done in and
about the premises, as fully to all intents and purposes as such
person might or could do in person, hereby ratifying and
confirming all that any said
attorney-in-fact
and agent, or any substitute or substitutes of any of them, may
lawfully do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
/s/ Mark
Andrews
Mark
Andrews
|
|
Chairman of the Board and Chief
Executive Officer (Principal Executive Officer)
|
|
June 29, 2006
|
|
|
|
|
|
/s/ Keith
A. Bellinger
Keith
A. Bellinger
|
|
President and Chief Operating
Officer (Principal Financial Officer)
|
|
June 29, 2006
|
|
|
|
|
|
/s/ Matthew
F. MacFarlane
Matthew
F. MacFarlane
|
|
Senior Vice President and Chief
Financial Officer (Principal Accounting Officer)
|
|
June 29, 2006
|
|
|
|
|
|
/s/ John
F. Beaudette
John
F. Beaudette
|
|
Director
|
|
June 29, 2006
|
-111-
|
|
|
|
|
|
|
Signature
|
|
Title
|
|
Date
|
|
|
|
|
|
|
/s/ Robert
J. Flanagan
Robert
J. Flanagan
|
|
Director
|
|
June 29, 2006
|
|
|
|
|
|
/s/ Colm
Leen
Colm
Leen
|
|
Director
|
|
June 29, 2006
|
|
|
|
|
|
/s/ Phillip
Frost, M.D.
Phillip
Frost, M.D.
|
|
Director
|
|
June 29, 2006
|
|
|
|
|
|
/s/ Richard
Morrison
Richard
Morrison
|
|
Director
|
|
June 29, 2006
|
|
|
|
|
|
/s/ Frederick
M.R. Smith
Frederick
M.R. Smith
|
|
Director
|
|
June 29, 2006
|
|
|
|
|
|
/s/ Kevin
P. Tighe
Kevin
P. Tighe
|
|
Director
|
|
June 29, 2006
|
-112-