6-K
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For February 18, 2009
Commission File Number 1-14642
ING Groep N.V.
Amstelveenseweg 500
1081-KL Amsterdam
The Netherlands
Indicate by check mark whether the registrant files or will file annual reports under cover of
Form 20-F or Form 40-F.
Form 20-F
þ Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by
Regulation S-T rule 101(b)(7): o
Indicate by check mark whether the registrant by furnishing the information contained in this
Form is also thereby furnishing the information to the Commission pursuant to rule 12g3-2(b) under
the Securities Exchange Act of 1934.
Yes o No þ
If Yes is marked, indicate below the file number assigned to the registrant in connection with
Rule 12g3-2(b).
TABLE OF CONTENTS
This Report contains a copy of the following:
(1) |
|
The Press Release issued on February 18, 2009. |
|
|
|
|
|
CORPORATE COMMUNICATIONS |
|
|
|
|
|
|
PRESS RELEASE
|
|
18 February 2009 |
ING posts full year underlying net loss of EUR 171 million
|
|
4Q underlying net loss of EUR 3,101 million driven by market volatility and declining asset
prices |
|
- |
|
Banking underlying net loss of EUR 1,065 million in 4Q; full-year remained profitable at EUR 722
million |
|
|
- |
|
Insurance 4Q underlying net loss of EUR 2,036 million from investment losses and DAC unlocking |
|
|
- |
|
Divestments and special items totalled EUR -611 million, bringing the quarterly net loss to EUR
-3,711 million |
|
|
- |
|
Net loss per share of EUR 1.82, compared to a net profit per share of EUR 1.18 in the
fourth quarter of 2007 |
|
|
Commercial performance solid during 2008, despite headwinds in the fourth quarter |
|
- |
|
Full-year 2008 net production of client balances of EUR 93 billion, excluding the impact of
currencies |
|
|
- |
|
Client savings and deposits contributed EUR 21 billion to the net production, excluding currency
effects |
|
|
- |
|
VNB down 8.1% for the full-year 2008, as lower results in the second half of 2008 offset solid first half results |
|
|
Measures being taken to strengthen capital in challenging markets |
|
- |
|
EUR 10 billion of core tier-1 securities issued to Dutch
State in 4Q |
|
|
- |
|
Bank year-end tier-1 ratio of 9.3%, core tier-1 ratio of
7.3% |
|
|
- |
|
Group debt/equity ratio of 13.8% and Insurance debt/equity ratio of 8.5% at
year-end |
|
|
- |
|
Sale of ING Life Taiwan releases EUR 5.7 billion in economic capital |
|
|
- |
|
Sale of stake in ING Canada to reduce pro-forma 4Q Insurance debt/equity ratio by more than 4%
points |
|
|
- |
|
Illiquid Assets Back-up Facility to reduce pro-forma 4Q RWAs by EUR 13 billion, raise 4Q tier-1
ratio to 9.7% |
Chairmans Statement
The financial crisis has had an unprecedented impact on our industry and the magnitude of the
crisis has left few companies untouched. For ING, 2008 was marked by a sharp deterioration in
financial results and the necessity to reinforce our capital base with the support of the Dutch
State, said Jan Hommen, Chairman of the Supervisory Board and CEO-designate. ING had started the
year focused on growth, and we were overtaken by the pace and severity of the downturn in the
fourth quarter that eroded our earnings and our equity.
We have subsequently taken measures to strengthen the company. We sought and received an Illiquid
Assets Back-up Facility from the Dutch State on 80% of our portfolio of Alt-A mortgage-backed
securities. The sale of the Taiwan life business substantially reduced our economic capital
requirements, and the sale of the Canadian non-life business will further reduce leverage in the
insurance business. As we enter what may be another tumultuous year our key capital ratios are
within the new market norms, but we will remain vigilant in managing our capital and risks in the
current environment.
Our top priorities this year are to further reduce asset exposures and rationalise the cost base.
We aim to shrink the balance sheet of ING Bank by 10% compared with the end of September, while
continuing to lend to key customers in our home markets. And we are reallocating investments
towards less risky assets. We are cutting our expenses this year by EUR 1 billion to align our cost
base to the current operating environment.
The crisis has damaged confidence in the financial industry. Our customers have continued to trust
ING with their savings, and in this environment we realise that we must work to earn and retain
that trust every day. Now more than ever it is necessary to go back to basics and do everything we
can to strengthen our company and our commitment to our customers during these challenging times.
Over the coming months, we will conduct a review of our portfolio of businesses to accelerate
INGs transformation in light of the changes shaping our industry. Our basic strategy, based on
retail savings and investments, is a solid foundation for the future, but we must reduce the
complexity of the Group by focusing on fewer businesses and markets. We intend to emerge with a
coherent portfolio of strong businesses with leading market positions. In order to truly drive
operational excellence, we must simplify governance, reinforce accountability, and make the
organisation more responsive to our customers needs.
Investor Relations:
T: +31 20 541 5460
Analyst Conference Call:
09:00 CET
Listen only via:
NL: +31 207 948 497
UK: +44 20 7154 2683
US: +1 480 248
5085
Media Relations:
T: +31 20 541 5433
Press Conference:
11:30 CET
ING House, Amsterdam
Webcasts for Analyst and
Press Conferences:
Available at www.ing.com
Contents:
|
|
|
|
|
ING Group Key Figures |
|
|
2 |
|
Insurance Europe |
|
|
7 |
|
Insurance Americas |
|
|
8 |
|
Insurance Asia/Pacific |
|
|
9 |
|
Wholesale Banking |
|
|
10 |
|
Retail Banking |
|
|
11 |
|
ING Direct |
|
|
12 |
|
Appendices |
|
|
13 |
|
ING GROUP
ING Group: Key Figures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In EUR million |
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
3Q2008 |
|
|
Change |
|
|
FY2008 |
|
|
FY2007 |
|
|
Change |
|
|
Underlying1 result before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Europe |
|
|
-186 |
|
|
|
357 |
|
|
|
-152.1 |
% |
|
|
101 |
|
|
|
-284.2 |
% |
|
|
651 |
|
|
|
1,840 |
|
|
|
-64.6 |
% |
Insurance Americas |
|
|
-992 |
|
|
|
439 |
|
|
|
-326.0 |
% |
|
|
-214 |
|
|
|
363.6 |
% |
|
|
-534 |
|
|
|
2,062 |
|
|
|
-125.9 |
% |
Insurance Asia/Pacific |
|
|
-209 |
|
|
|
112 |
|
|
|
-286.6 |
% |
|
|
19 |
|
|
|
|
|
|
|
116 |
|
|
|
576 |
|
|
|
-79.9 |
% |
Corporate line Insurance |
|
|
-1,149 |
|
|
|
897 |
|
|
|
-228.1 |
% |
|
|
-453 |
|
|
|
-153.6 |
% |
|
|
-1,469 |
|
|
|
1,635 |
|
|
|
-189.9 |
% |
|
Underlying result before tax from Insurance |
|
|
-2,536 |
|
|
|
1,805 |
|
|
|
-240.5 |
% |
|
|
-547 |
|
|
|
-363.6 |
% |
|
|
-1,235 |
|
|
|
6,113 |
|
|
|
-120.2 |
% |
|
Wholesale Banking |
|
|
-366 |
|
|
|
512 |
|
|
|
-171.5 |
% |
|
|
40 |
|
|
|
|
|
|
|
609 |
|
|
|
2,059 |
|
|
|
-70.4 |
% |
Retail Banking |
|
|
75 |
|
|
|
522 |
|
|
|
-85.6 |
% |
|
|
420 |
|
|
|
-82.1 |
% |
|
|
1,691 |
|
|
|
2,402 |
|
|
|
-29.6 |
% |
ING Direct |
|
|
-1,411 |
|
|
|
73 |
|
|
|
|
|
|
|
-47 |
|
|
|
|
|
|
|
-1,125 |
|
|
|
530 |
|
|
|
-312.3 |
% |
Corporate line Banking |
|
|
-139 |
|
|
|
45 |
|
|
|
-408.9 |
% |
|
|
-629 |
|
|
|
77.9 |
% |
|
|
-726 |
|
|
|
-24 |
|
|
|
|
|
|
Underlying result before tax from Banking |
|
|
-1,841 |
|
|
|
1,151 |
|
|
|
-259.9 |
% |
|
|
-216 |
|
|
|
-752.3 |
% |
|
|
449 |
|
|
|
4,967 |
|
|
|
-91.0 |
% |
|
Underlying result before tax |
|
|
-4,377 |
|
|
|
2,957 |
|
|
|
-248.0 |
% |
|
|
-763 |
|
|
|
-473.7 |
% |
|
|
-786 |
|
|
|
11,080 |
|
|
|
-107.1 |
% |
|
Taxation |
|
|
-1,230 |
|
|
|
260 |
|
|
|
-573.1 |
% |
|
|
-185 |
|
|
|
-564.9 |
% |
|
|
-577 |
|
|
|
1,605 |
|
|
|
-136.0 |
% |
Result before minority interests |
|
|
-3,147 |
|
|
|
2,697 |
|
|
|
-216.7 |
% |
|
|
-578 |
|
|
|
-444.5 |
% |
|
|
-209 |
|
|
|
9,475 |
|
|
|
-102.2 |
% |
Minority interests |
|
|
-46 |
|
|
|
53 |
|
|
|
-186.8 |
% |
|
|
8 |
|
|
|
-675.0 |
% |
|
|
-38 |
|
|
|
267 |
|
|
|
-114.2 |
% |
|
Underlying net result |
|
|
-3,101 |
|
|
|
2,644 |
|
|
|
-217.3 |
% |
|
|
-585 |
|
|
|
-430.1 |
% |
|
|
-171 |
|
|
|
9,208 |
|
|
|
-101.9 |
% |
|
Net gains/losses on divestments |
|
|
-217 |
|
|
|
-37 |
|
|
|
|
|
|
|
178 |
|
|
|
|
|
|
|
7 |
|
|
|
407 |
|
|
|
|
|
Net result from divested units |
|
|
-74 |
|
|
|
-26 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
-50 |
|
|
|
-4 |
|
|
|
|
|
Special items after tax |
|
|
-320 |
|
|
|
-98 |
|
|
|
|
|
|
|
-74 |
|
|
|
|
|
|
|
-515 |
|
|
|
-369 |
|
|
|
|
|
|
Net result |
|
|
-3,711 |
|
|
|
2,482 |
|
|
|
-249.4 |
% |
|
|
-478 |
|
|
|
-676.4 |
% |
|
|
-729 |
|
|
|
9,241 |
|
|
|
-107.9 |
% |
|
Result per share (in EUR)2 |
|
|
-1.82 |
|
|
|
1.18 |
|
|
|
-254.2 |
% |
|
|
-0.22 |
|
|
|
-727.3 |
% |
|
|
-0.36 |
|
|
|
4.32 |
|
|
|
-108.3 |
% |
|
KEY FIGURES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net return on equity3 |
|
|
-2.1 |
% |
|
|
24.2 |
% |
|
|
|
|
|
|
11.2 |
% |
|
|
|
|
|
|
-2.1 |
% |
|
|
24.2 |
% |
|
|
|
|
Assets under management (end of period) |
|
|
551,300 |
|
|
|
642,700 |
|
|
|
-14.2 |
% |
|
|
608,100 |
|
|
|
-9.3 |
% |
|
|
551,300 |
|
|
|
642,700 |
|
|
|
-14.2 |
% |
Total staff (FTEs end of period) |
|
|
124,661 |
|
|
|
124,634 |
|
|
|
0.0 |
% |
|
|
130,629 |
|
|
|
-4.6 |
% |
|
|
124,661 |
|
|
|
124,634 |
|
|
|
0.0 |
% |
|
|
|
|
1 |
|
Underlying results are non-GAAP measures for profit excluding
divestments and special items as specified in Appendix 2 |
|
2 |
|
Result per share differs from Earnings per share under IFRS for the
treatment of the non-voting equity securities |
|
3 |
|
Year to date |
Note: Small differences are possible in the tables due to rounding
Results impacted by dislocation in financial markets
ING GROUP
Underlying net result (EUR million)
The unprecedented dislocation in financial markets and challenging commercial environment led
to a fourth quarter underlying net result of EUR -3,101 million. For the full year 2008, ING
reported an underlying net loss of EUR 171 million.
The fourth quarter of 2008 marked the worst quarter for equity and credit markets in over half
a century. Although ING actively reduced risk exposures across the Group throughout the quarter,
the rapid and profound changes in the economic climate impacted results.
Extreme market volatility and sharp declines in asset prices triggered impairments and fair
value changes of EUR 3,004 million in the quarter, of which EUR 2,049 million related to
pressurised assets and EUR 686 million to equity securities. The remainder was attributable to
impairments and fair
value changes on other debt securities, including financial institutions debt.
Globally, real estate prices fell noticeably in the fourth quarter, leading to negative
revaluations on real estate and impairments on development projects of EUR 612 million.
Negative revaluations on private equity were EUR 267 million. Other negative impacts stemming
from the weak financial landscape totalled EUR 1,263 million, and included DAC unlocking, hedge
losses and investment losses.
Primarily as a consequence of the negative market impacts, Insurance and Banking both reported
underlying losses before tax in the fourth quarter. The loss in Insurance of EUR 2,536 million was
exacerbated by lower gross premium income, primarily from flagging sales of investment-related
products in the Americas and Asia/Pacific. Bankings
Page 2/29
loss was EUR 1,841 million. The positive effect of an uptick in interest results was mitigated
by EUR 576 million of risk costs due to worsening credit conditions as well as impairments on the
Alt-A RMBS portfolio.
Commercial activity was weaker due to the adverse economic conditions. Net production of
client balances was EUR -6 billion in the quarter, excluding the impact of currency effects.
Insurance and Banking each contributed EUR -3 billion to the net production, as only Insurance
Europe and Retail Banking showed positive net production.
For the full-year 2008, the net production of client balances was EUR 93 billion, excluding
currency impacts. Including the impact of currency effects, total client balances of EUR 1,455
billion at year-end were flat compared with the previous year. Client savings and deposits
accounted for EUR 21 billion of the net production (excluding currency effects), of which EUR 12
billion was from retail customers.
Overall, lending growth was robust throughout 2008, despite a fourth quarter decline in all
markets except for the Netherlands. Of the client balance net production, bank lending
contributed EUR 59 billion in 2008, excluding currency effects. At Insurance, positive net
production of client balances was generated by all business lines as inflows in life insurance and
retirement services more than offset outflows in third-party assets under management.
Operating expenses increased 4.6% versus the fourth quarter of 2007. Insurance was flat,
whereas Banking rose 7.1%, partly due to the inclusion of ING Bank Turkey and Interhyp in Germany.
Expenses compared with the third quarter of 2008 went up 7.4%, mainly due to transformation costs
for the Dutch retail bank integration and impairments on development projects. Cost-cutting
initiatives have been implemented worldwide to adapt to the evolving marketplace.
The fourth quarter effective
tax rate was 28.1%.
Including the impact of divestments and special items, ING recorded a net loss of EUR 3,711
million for the quarter. This includes a EUR 292 million loss on the sale of Taiwan Life, a EUR 188
million loss from the nationalisation of the pension business and provisioning for annuities in
Argentina, EUR 54 million
in restructuring costs for the Dutch retail bank and EUR 65 million for the cancelled launch
of ING Direct Japan.
The net loss per share was EUR 1.82, versus a profit of EUR 1.18 in the fourth quarter of
2007. The total number of shares outstanding in the market decreased 3.4% from a year earlier to
2,027 million.
Insurance: Key Figures
|
|
|
|
|
|
|
|
|
|
|
|
|
In EUR million |
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
Gross premium income |
|
|
9,703 |
|
|
|
11,802 |
|
|
|
-17.8 |
% |
Total investment and other income |
|
|
2,013 |
|
|
|
3,749 |
|
|
|
-46.3 |
% |
Operating expenses |
|
|
1,350 |
|
|
|
1,348 |
|
|
|
0.1 |
% |
|
Underlying result before tax |
|
|
-2,536 |
|
|
|
1,805 |
|
|
|
-240.5 |
% |
|
KEY FIGURES LIFE |
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
-2,523 |
|
|
|
1,439 |
|
|
|
-275.3 |
% |
|
Expenses/premiums life insurance (YTD) |
|
|
14.0 |
% |
|
|
14.3 |
% |
|
|
|
|
Expenses/AUM investment products (YTD) |
|
|
0.86 |
% |
|
|
0.76 |
% |
|
|
|
|
|
Single-premium sales |
|
|
5,341 |
|
|
|
8,221 |
|
|
|
-35.0 |
% |
Annual-premium sales |
|
|
885 |
|
|
|
1,196 |
|
|
|
-26.0 |
% |
Total new sales (APE) |
|
|
1,419 |
|
|
|
2,018 |
|
|
|
-29.7 |
% |
Value of new business |
|
|
170 |
|
|
|
440 |
|
|
|
-61.4 |
% |
Internal rate of return (YTD) |
|
|
13.9 |
% |
|
|
14.3 |
% |
|
|
|
|
|
KEY FIGURES NON-LIFE |
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
-13 |
|
|
|
367 |
|
|
|
-103.5 |
% |
|
Claims ratio (YTD) |
|
|
64.3 |
% |
|
|
65.2 |
% |
|
|
|
|
Expense ratio (YTD) |
|
|
32.2 |
% |
|
|
31.8 |
% |
|
|
|
|
|
Combined ratio (YTD) |
|
|
96.5 |
% |
|
|
97.1 |
% |
|
|
|
|
|
Insurance
Insurance recorded an underlying loss before tax of EUR 2,536 million, driven by capital
losses and impairments on equity and debt securities, negative DAC unlocking, and negative fair
value changes on investments. Insurance incurred capital losses of EUR 227 million on sales of
equity securities, and recorded further impairments of EUR 643 million. This was partly
compensated by EUR 82 million in positive fair value changes on derivatives used to hedge INGs
equity portfolio.
Insurance Europe posted an underlying loss before tax of EUR 186 million largely due to
impairments and negative revaluations on real estate and private equity, as well as lower dividend
income and higher expenses. Premium income was strong from robust sales of single premium products
in the Netherlands.
The underlying loss before tax in
Insurance Americas was EUR 992 million. The US posted a loss of EUR 1,103 million, driven by
investment losses and negative DAC unlocking. Canada remained profitable, but results declined by
20.6%, excluding currency effects, as a result of lower underwriting results and higher catastrophe
claims. Latin Americas results fell 38.0% at constant currencies, from lower investment results
and negative equity market returns.
Insurance Asia/Pacific swung to a EUR 209 million loss before tax. Market-related hedge losses on
SPVAs pushed Japan to a EUR 244 million loss, despite robust results from the COLI business. South
Korea was impacted by weak demand for investment-linked products and investment losses,
revaluations and impairments. Results in Australia/New Zealand fell 64.2% from lower interest
income. Results in Malaysia rose 20.0%,
Page 3/29
Banking: Key Figures
|
|
|
|
|
|
|
|
|
|
|
|
|
In EUR million |
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
Total underlying income |
|
|
1,421 |
|
|
|
3,692 |
|
|
|
-61.5 |
% |
Operating expenses |
|
|
2,686 |
|
|
|
2,509 |
|
|
|
7.1 |
% |
Gross result |
|
|
-1,265 |
|
|
|
1,183 |
|
|
|
-206.9 |
% |
Addition to loan loss provision |
|
|
576 |
|
|
|
31 |
|
|
|
1758.1 |
% |
|
Underlying result before tax |
|
|
-1,841 |
|
|
|
1,151 |
|
|
|
-259.9 |
% |
|
KEY FIGURES |
|
|
|
|
|
|
|
|
|
|
|
|
Interest margin |
|
|
1.19 |
% |
|
|
0.94 |
% |
|
|
|
|
Underlying cost/income ratio |
|
|
189.0 |
% |
|
|
68.0 |
% |
|
|
|
|
Risk costs in bp of average CRWA |
|
|
81 |
|
|
|
3 |
|
|
|
|
|
Risk-weighted assets (end of period) |
|
|
343,388 |
|
|
|
402,727 |
|
|
|
-14.7 |
% |
Underlying RAROC after tax |
|
|
-17.3 |
% |
|
|
19.2 |
% |
|
|
|
|
Economic capital (average over period) |
|
|
22,227 |
|
|
|
16,424 |
|
|
|
35.3 |
% |
Loans and advances to customers1 |
|
|
598,328 |
|
|
|
608,286 |
|
|
|
-1.6 |
% |
Customer deposits1 |
|
|
537,682 |
|
|
|
565,760 |
|
|
|
-5.0 |
% |
|
|
|
|
1 |
|
31 December 2008 compared with 30 September 2008 |
thanks to growth of the premium base.
The Corporate Line Insurance had an underlying loss before tax of EUR 1,149 million, fuelled
by impairments and losses on public equities, which were transferred from the business units.
Total gross premium income fell 17.8%, and 14.1% excluding divestments and currency impacts,
due to lower sales of investment-related products in the Americas and Asia/Pacific. This was partly
compensated by an increase in the Netherlands due to higher immediate annuity production.
Commission income was up 1.2% from increases in the US caused by the consolidation of
CitiStreet. Investment and other income fell 46.3% mainly as a result of impairments and capital
losses on equity and debt securities, as well as negative revaluations on real estate and private
equity investments.
Operating expenses were down 3.8% excluding currency impacts, acquisitions and divestments, as
well as non-recurring expense items. The decline was concentrated in the Americas and Asia/Pacific
due to cost containment and lower sales volumes.
In 2009, Insurance will manage down its cost base and cut operating expenses by roughly EUR
350 million. Approximately 4,200 full-time positions will be reduced
globally, which includes 1,400 field staff. Of the total reductions, about 1,100 will be
effected in Europe, 2,400 in the Americas, and 700 in Asia/Pacific. Apart from headcount
reductions, savings will come from focusing on operational efficiency, and reducing marketing and
project expenses. However, ING will continue to selectively invest in IT and infrastructure in core
businesses.
New sales (APE) excluding Taiwan and currency effects declined by 26.3%, as product mix
shifted away from investment-linked products. The value of new business (VNB) declined by 54.1%,
excluding Taiwan and currency effects, due to lower sales and margin pressure on variable annuity
products stemming from higher hedge costs caused by lower interest rates.
Commercial activity held up well in Europe, where APE rose 8.5% excluding the Romanian
second-pillar pension fund impact in 2007. Despite a decline in sales, ING maintained strong market
positions in the US and Asia/Pacific.
In November, INGs Dutch insurance subsidiaries reached an agreement in principle with
consumer organisations regarding individual unit-linked life policies that were sold in the
Netherlands. This agreement is non-binding for individual policyholders. There was no material P&L
impact as adequate provisions had already been established.
The 2008 Embedded Value of covered life businesses decreased by 20.6% to EUR 21.4 billion
before capital injections, dividends and currency effects.
Banking
The underlying result before tax from Banking was EUR -1,841 million for the fourth quarter,
and EUR 449 million for the full year. The quarterly loss was primarily driven by impairments on
pressurised assets, equity securities and debt securities, as well as negative revaluations on real
estate and higher risk costs.
Wholesale Banking posted an underlying pre-tax loss of EUR 366 million as strong income growth
in General Lending & Payments and Cash Management and Structured Finance could not compensate for
impairments, negative real estate revaluations, and increasing loan loss provisions.
Underlying result before tax from Retail Banking declined 85.6% to EUR 75 million. Higher
funding costs and the ongoing competition for savings put pressure on interest margins. The
mid-corporate segment was negatively affected by losses on obligations from financial markets
products as well as higher additions to loan loss provisions. Fees on asset management products
were lower due to equity market underperformance, while expenses increased due to the launch of the
newly integrated bank in the Netherlands.
ING Direct recorded an underlying loss before tax of EUR 1,411 million. EUR 1,670 million of
impairments on ING Directs investment portfolio more than offset the benefits to interest income
from central bank rate cuts across the globe. Excluding these impairments, result before tax was
EUR 259 million, an increase of 153% compared with the fourth quarter of 2007 (also excluding
impairments) and 52% compared with the previous quarters profit of EUR 170 million (excluding
impairments). The interest margin of ING Direct improved 25 basis points to 0.99%.
The Banking Corporate Line underlying result before tax was EUR -139 million, mainly caused by
losses and impairments
Page 4/29
on equity securities, lower income on the capital surplus and higher solvency and liquidity
costs.
Bankings total underlying income fell 61.5%. Rising interest and commission results were more
than offset by negative results in investment and other income. The total interest margin increased
25 basis points (to 1.19%) compared with the fourth quarter of 2007, primarily from higher interest
results in Wholesale Banking (which were partly offset by negative impacts in other income), and a
higher margin at ING Direct. Commission income rose 4.5%, due to the acquisitions of ING Bank
Turkey and Interhyp which offset lower management fees.
Investment income was negative at EUR -1,846 million, which included EUR 1,778 million of
impairments on bonds and equity securities, EUR 69 million of losses on the sale of equity
securities and EUR 63 million of negative fair value changes on direct real estate investments.
Other income was EUR -668 million, caused by negative valuation results on non-trading derivatives,
negative trading income and EUR 189 million in losses from associates, mainly in ING Real Estate
due to the downward valuation of listed funds.
Underlying operating expenses rose 7.1%. Excluding ING Bank Turkey and Interhyp, non-recurring
expenses and currency effects, operating expenses were up just 1.0%. This was mainly due to ING
Direct, while in the mature businesses, recurring operating expenses were down 0.7% despite higher
expenses for the integration of the Dutch retail bank.
Banking is targeting a cost reduction of about EUR 650 million in 2009. As a result, headcount
will be reduced by about 2,800. Approximately 1,400 of the reductions will come from Wholesale
Banking, of which 200 staff have already left ING. About 800 staff will be affected in Retail
Banking, and roughly 600 will be affected at ING Direct.
Risk costs increased sharply due to the worsening economic conditions.
ING Bank added EUR 576 million to loan loss provisions, compared with EUR 31 million in the
fourth quarter of 2007 and EUR 373 million in the third quarter of 2008. In Wholesale Banking, the
majority of provisions were taken in Structured Finance and General Lending & PCM. In Retail
Banking, risk costs were up due to increases in the mid-corporates segment and Private Banking
Asia, as well as the acquisition of ING Bank Turkey. The weak US housing market was the major
driver behind rising risk costs at ING Direct. Total additions to loan loss provisions in the
fourth quarter were equivalent to an annualised 81 bps of average credit-risk-weighted assets
(CRWA).
The underlying risk-adjusted
return on capital (RAROC) after
tax fell to -17.3% from 19.2% in
the fourth quarter last year,
reflecting the impact from the
market turmoil and a 35.3%
increase in economic capital.
Assets under Management
Despite the challenging market conditions, ING achieved a net inflow of EUR 0.3 billion in
assets under management (AUM) in the quarter. However, total AUM declined by EUR 56.8 billion in
the quarter, or 9.3%, as the financial market deterioration and lower asset prices had a negative
impact of EUR 44.8 billion. The divestment of businesses in Taiwan, South Korea, Argentina and
Curacao had a net negative impact of EUR 12.4 billion.
Risk Management
The financial and economic crisis resulted in EUR 3,004 million of pre-tax losses and
impairments through the P&L in the fourth quarter. Of this amount, US subprime RMBS, Alt-A RMBS and
CDO/CLOs accounted for EUR 2,049 million. EUR 686 million related to listed equity securities,
while the remainder of the total related to other debt securities including financial institutions
debt. Fair value changes through the pre-tax P&L were EUR 879 million, from negative revaluations
on real estate and private equity.
Negative revaluations on pressurised assets totalling EUR 738 million after tax were recorded
on the balance sheet
against shareholders equity.
ING actively reduced its risk exposures in the fourth quarter, shifting the Groups asset
allocation towards government bonds. The balance sheet was scaled down in Banking, while in
Insurance variable annuity products used tighter asset allocation prescriptions, and equity risk
declined through sales and hedging of the equity investment portfolio. Further de-risking measures
will continue in 2009.
On 26 January 2009, the Dutch State extended an Illiquid Assets Back-up Facility to ING, which
will transfer economic ownership of 80% of ING Directs and Insurance Americas Alt-A RMBS
portfolios to the Dutch State in the first quarter of 2009. The facility will reduce INGs risk of
potential future Alt-A impairments by 80%, while also reducing risk-weighted assets and increasing
the Banks tier-1 ratio.
In addition, ING Direct reclassified EUR 22.8 billion of European RMBS, ABS, CMBS and covered
bonds from Available for Sale to Loans as of 12 January 2009, aligning the accounting treatment
to INGs intention to hold the assets for the foreseeable future. The reclassification locked in a
negative revaluation of approximately EUR 0.9 billion after tax in shareholders equity.
In the fourth quarter, INGs subprime RMBS portfolio declined to EUR 1.8 billion. The fair
value at 31 December was 58.1%, down from 73.0% at 30 September, mainly driven by credit spread
widening. ING recorded a EUR 50 million pre-tax loss through the P&L on subprime RMBS in the
quarter.
The US Alt-A RMBS portfolio declined by EUR 2.2 billion to EUR 18.8 billion at 31 December due
to a EUR 1.8 billion pre-tax impairment and EUR 0.5 billion in pre-tax negative revaluations. ING
Direct recorded the vast majority of the impairments and revaluations, and the remainder was mainly
taken in Insurance Americas. At ING Direct, impairments of EUR 1.6 billion were driven by a
relatively small estimated credit loss of EUR 263 million based on deterioration in delinquencies
in
Page 5/29
the underlying Alt-A mortgages and in the mortgage market outlook. The estimated credit loss
translated into pre-tax impairments that are sixfold in size as IFRS requires a write-down to
market value at reporting date. At year-end, 65% of INGs Alt-A RMBS was AAA rated, down from 87%
at 30 September.
INGs CDO/CLO portfolio declined from EUR 4.7 billion at 30 September to EUR 3.5 billion at
year-end. This was due to sales, and EUR 175 million of negative revaluations and EUR 185 million
in pre-tax losses through the P&L. Insurance Americas closed EUR 650 million of CDO positions in
the quarter. The vast majority of the CDO/CLO portfolio has investment-grade corporate credits as
underlying assets; only EUR 1.0 million has US subprime mortgages as underlying assets. The
portfolio was fair valued at 77.8% at 31 December.
ING owns EUR 33.7 billion of prime European and US RMBS. There were no P&L losses on this
portfolio, which was fair valued at 92% at year-end.
Exposure to CMBS was EUR 7.3 billion, the majority of which concerns senior AAA tranches with
significant credit enhancements. At 31 December, the CMBS portfolio was fair valued at 71%.
Direct equity exposure declined 33% in the quarter to EUR 5.8 billion from negative
revaluations and sales. Pre-tax impairments on equity securities were EUR 686 million, of which EUR
400 million related to newly-impaired securities. Of the total EUR 5.8 billion exposure, listed
equity stakes in Insurance comprise EUR 3.9 billion of exposure, which is partially hedged against
further market losses. The Banks EUR 1.9 billion of exposure mainly reflects its strategic stakes
in the Bank of Beijing and Kookmin Bank.
Interest rate risk was reduced in the fourth quarter following the sale of ING Life Taiwan.
Additionally, by lengthening its asset duration, ING further reduced the impact of declining
interest rates.
ING has EUR 9.8 billion of real estate exposure that is subject to revaluation
through the P&L, down from EUR 11.5 billion at 30 September. The decline was due to negative
revaluations, FX effects and sales. In the fourth quarter, ING recorded EUR 556 million of negative
pre-tax revaluations through the P&L.
The downturn in global credit quality caused a rise in risk costs. Total net additions to loan
loss provisions were EUR 576 million, or an annualised 81 bps of average credit-risk-weighted
assets (CRWA). CRWA rose by EUR 11 billion to EUR 288 billion. Rating downgrades in the Banks
Alt-A portfolio contributed EUR 14.2 billion to this increase. In the current market, ING
anticipates an upward trend in CRWA due to credit migration, notably in securities positions and
due to downgrades of internal ratings under Basel II for part of the loan books. Excluding credit
rating migration, ING expects risk-weighted assets (RWA) to remain relatively stable during 2009 as
asset reduction will offset loan growth.
Capital Management
In the fourth quarter, ING issued 1 billion core tier-1 securities to the Dutch State for a
consideration of EUR 10 billion. The Group injected EUR 5 billion of the proceeds into the Bank,
and EUR 4.05 billion into Insurance. EUR 0.95 billion remained at the Group level. This resulted in
the strengthening of INGs key capital ratios during the quarter. Additionally, the Adjusted Equity
of ING Group rose by EUR 4.6 billion, as the proceeds from the capital injection compensated for
the quarterly loss and the impact of equity market declines.
ING Banks tier-1 ratio increased from 8.5% to 9.3%, as growth in RWA from EUR 330 billion to
EUR 343 billion was more than compensated by the capital injection from the Group. The core tier-1
ratio improved from 6.5% to 7.3%.
The Groups debt/equity ratio declined from 14.4% to 13.8%. The Insurance debt/equity ratio
rose from 8.0% to 8.5%. Capital injections into subsidiaries, notably into the Dutch and US
insurance operations, kept pace with the Groups capital injection to Insurance. Adjusted equity
declined by EUR 0.9 billion to EUR 24.8 billion.
The Illiquid Assets Back-up Facility will be implemented in the first quarter of 2009,
resulting in a reversal of the EUR 4.6 billion negative revaluation reserve held against
shareholders equity in relation to the securities, and a EUR 13 billion reduction in RWA. On a
pro-forma basis, including the impact of the transaction at 31 December, ING Banks tier-1 ratio
increases from 9.3% to 9.7%, and the core tier-1 ratio increases from 7.3% to 7.5%.
In early February 2009, ING sold its 70% stake in ING Canada generating gross proceeds of CAD
2.2 billion (EUR 1.4 billion). The transaction is subject to regulatory approvals, and is expected
to be closed and booked in the first quarter of 2009. There will be a negligible P&L impact on
first quarter results. On a pro-forma basis, the Insurance debt/equity ratio will decline by more
than four percentage points.
At 31 December 2008, 2,063
million shares were in issue,
of which 2,027 million were
outstanding in the market.
Dividend
As previously announced in October 2008, ING Group will not pay a final dividend in May 2009
over the year 2008. Since ING already paid an interim dividend of EUR 0.74 in August 2008, ING is
required under its agreement with the Dutch State to pay the first short coupon on the core tier-1
securities in May 2009, pending approval from De Nederlandsche Bank (DNB).
Given the intensity of the crisis, it is difficult to foresee whether ING Group will be in a
position to pay a dividend in 2009. The interim dividend for 2009 will not automatically be half of
the total dividend of 2008 now that dividends have been stopped. ING will continue to pay dividends
in relation to underlying cash earnings, and will take a balanced approach to dividends in a
careful and conservative manner in the next few years. When a dividend is paid, the coupon on the
core tier-1 securities is also payable, subject to DNB approval.
Page 6/29
INSURANCE EUROPE
Insurance Europe: Key Figures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Benelux |
|
|
|
Central & Rest of Europe |
|
In EUR million |
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
|
|
|
|
|
Gross premium income |
|
|
2,469 |
|
|
|
2,383 |
|
|
|
3.6 |
% |
|
|
|
1,779 |
|
|
|
1,628 |
|
|
|
|
690 |
|
|
|
755 |
|
Operating expenses |
|
|
480 |
|
|
|
390 |
|
|
|
23.1 |
% |
|
|
|
373 |
|
|
|
291 |
|
|
|
|
107 |
|
|
|
99 |
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
-186 |
|
|
|
358 |
|
|
|
-152.0 |
% |
|
|
|
-236 |
|
|
|
280 |
|
|
|
|
50 |
|
|
|
78 |
|
|
|
|
|
|
|
|
LIFE INSURANCE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
-234 |
|
|
|
278 |
|
|
|
-184.2 |
% |
|
|
|
-281 |
|
|
|
203 |
|
|
|
|
47 |
|
|
|
74 |
|
|
|
|
|
|
|
|
Single-premium sales |
|
|
799 |
|
|
|
871 |
|
|
|
-8.3 |
% |
|
|
|
511 |
|
|
|
482 |
|
|
|
|
287 |
|
|
|
389 |
|
Annual-premium sales |
|
|
176 |
|
|
|
220 |
|
|
|
-20.0 |
% |
|
|
|
76 |
|
|
|
51 |
|
|
|
|
100 |
|
|
|
169 |
|
Total new sales (APE) |
|
|
256 |
|
|
|
307 |
|
|
|
-16.6 |
% |
|
|
|
127 |
|
|
|
99 |
|
|
|
|
129 |
|
|
|
208 |
|
Value of new business |
|
|
94 |
|
|
|
200 |
|
|
|
-53.0 |
% |
|
|
|
27 |
|
|
|
30 |
|
|
|
|
67 |
|
|
|
170 |
|
Internal rate of return (YTD) |
|
|
17.1 |
% |
|
|
15.8 |
% |
|
|
|
|
|
|
|
12.0 |
% |
|
|
12.4 |
% |
|
|
|
23.8 |
% |
|
|
18.4 |
% |
|
|
|
|
|
|
|
NON-LIFE INSURANCE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
47 |
|
|
|
80 |
|
|
|
-41.3 |
% |
|
|
|
45 |
|
|
|
77 |
|
|
|
|
2 |
|
|
|
3 |
|
|
|
|
|
|
|
|
Claims ratio |
|
|
55.6 |
% |
|
|
50.9 |
% |
|
|
|
|
|
|
|
55.6 |
% |
|
|
50.9 |
% |
|
|
|
|
|
|
|
|
|
Expense ratio |
|
|
41.9 |
% |
|
|
42.3 |
% |
|
|
|
|
|
|
|
41.9 |
% |
|
|
42.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined ratio |
|
|
97.5 |
% |
|
|
93.2 |
% |
|
|
|
|
|
|
|
97.5 |
% |
|
|
93.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss driven by
financial market
deterioration
Investment portfolio de-risked
Premium income up 3.6%
APE up 8.5%, VNB up 11.9%
excl. Romanian pension impact
INSURANCE EUROPE
Underlying result before tax (EUR million)
The rapid financial market deterioration drove Insurance Europe to a quarterly underlying loss
before tax of EUR 186 million. Real estate income dropped to EUR -272 million because of negative
revaluations on European properties. Negative revaluations and impairments on private equity
resulted in a loss of EUR 174 million on this asset class. Operating expenses increased by EUR 90
million to EUR 480 million, putting further pressure on results.
Insurance Europe de-risked its investment portfolio during the quarter by selling proprietary
equities and real estate, and by purchasing additional equity hedges. Interest rate exposure was
reduced by narrowing the duration gap between proprietary fixed income investments and insurance
liabilities.
Commercial activity held up well despite worsening economic conditions. New sales (APE) declined
16.6%, but excluding the one-time effect of the Romanian second-pillar pension fund launch in 2007,
APE rose 8.5%. Sales growth was concentrated in the Netherlands, and was primarily attributable to
the inclusion of group life renewals.
The value of new business (VNB) fell 53.0%, but increased 11.9% after adjusting for the Romanian
pension fund impact in 2007. Excluding the Romanian pension fund, Central & Rest of Europes APE
decreased 5.8% due to the adverse impact of the market turmoil on unit linked and variable annuity
sales, whereas VNB rose 24.1%. Net pension fund inflows in Central & Rest of Europe were strong at
EUR 479 million, on par with the fourth quarter of 2007.
Gross premium income rose 3.6% to EUR 2,469 million thanks to solid single-premium fixed-annuity
sales in the Netherlands. In Belgium, sales of single-premium products with profit participation
declined as the outlook for profit-sharing worsened. Premiums in Central & Rest of Europe fell
8.6%, mainly from lower sales of unit-linked contracts and variable annuities.
Operating expenses increased 23.1%, as the fourth quarter of 2007 contained a EUR 89 million
release of employee benefits provisions. Expenses in Belgium & Luxembourg increased by EUR 13
million, of which EUR 7 million related to the legal transfer of INGs investment management
operations in Brussels from ING Bank to ING
Insurance. Expenses in Central & Rest of Europe rose 8.1%, relating to investments in an
operational efficiency programme.
In 2009, Insurance Europe will reduce headcount by about 1,100 full-time positions. As a result,
2009 expenses are expected to be reduced by around EUR 100 million from 2008 levels.
Page 7/29
INSURANCE AMERICAS
Insurance Americas: Key Figures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
United States |
|
|
|
Canada |
|
|
|
Latin America |
|
In EUR million |
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
|
|
|
|
|
|
|
|
Gross premium income |
|
|
5,323 |
|
|
|
6,313 |
|
|
|
-15.7 |
% |
|
|
|
4,613 |
|
|
|
5,477 |
|
|
|
|
610 |
|
|
|
670 |
|
|
|
|
99 |
|
|
|
166 |
|
Operating expenses |
|
|
614 |
|
|
|
619 |
|
|
|
-0.8 |
% |
|
|
|
421 |
|
|
|
399 |
|
|
|
|
136 |
|
|
|
137 |
|
|
|
|
58 |
|
|
|
83 |
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
-992 |
|
|
|
439 |
|
|
|
-326.0 |
% |
|
|
|
-1,103 |
|
|
|
272 |
|
|
|
|
81 |
|
|
|
113 |
|
|
|
|
31 |
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
LIFE INSURANCE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
-1,084 |
|
|
|
313 |
|
|
|
-446.3 |
% |
|
|
|
-1,103 |
|
|
|
272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
19 |
|
|
|
41 |
|
|
|
|
|
|
|
|
|
|
|
Single-premium sales |
|
|
3,706 |
|
|
|
5,317 |
|
|
|
-30.3 |
% |
|
|
|
3,174 |
|
|
|
5,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
531 |
|
|
|
47 |
|
Annual-premium sales |
|
|
465 |
|
|
|
473 |
|
|
|
-1.7 |
% |
|
|
|
350 |
|
|
|
343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
115 |
|
|
|
129 |
|
Total new sales (APE) |
|
|
836 |
|
|
|
1,004 |
|
|
|
-16.7 |
% |
|
|
|
667 |
|
|
|
870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
168 |
|
|
|
134 |
|
Value of new business |
|
|
49 |
|
|
|
111 |
|
|
|
-55.9 |
% |
|
|
|
21 |
|
|
|
77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
27 |
|
|
|
35 |
|
Internal rate of return (YTD) |
|
|
12.6 |
% |
|
|
11.8 |
% |
|
|
|
|
|
|
|
11.6 |
% |
|
|
11.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
18.1 |
% |
|
|
15.8 |
% |
|
|
|
|
|
|
|
|
|
|
NON-LIFE INSURANCE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
92 |
|
|
|
126 |
|
|
|
-27.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
81 |
|
|
|
113 |
|
|
|
|
12 |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
Claims ratio |
|
|
69.6 |
% |
|
|
70.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
69.5 |
% |
|
|
65.7 |
% |
|
|
|
70.4 |
% |
|
|
81.6 |
% |
Expense ratio |
|
|
27.4 |
% |
|
|
28.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29.1 |
% |
|
|
28.5 |
% |
|
|
|
16.7 |
% |
|
|
27.3 |
% |
|
|
|
|
|
|
|
|
|
|
Combined ratio |
|
|
97.0 |
% |
|
|
98.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98.6 |
% |
|
|
94.2 |
% |
|
|
|
87.1 |
% |
|
|
108.9 |
% |
|
|
|
|
|
|
|
|
|
|
Results affected
by volatile
financial markets
DAC unlocking of
EUR -838 million
US investment losses
EUR 442 million
APE down 16.7%;
VNB declines 55.9%
INSURANCE
AMERICAS
Underlying result before tax (EUR million)
Unprecedented market turmoil led to an underlying pre-tax loss of EUR 992 million for Insurance
Americas. The US loss of EUR 1,103 million was driven by EUR 442 million of investment losses and
EUR 838 million of negative DAC unlocking. Canadas results fell 20.6%, excluding currency effects,
due to lower underwriting results. Latin Americas results fell 38.0%, excluding FX effects, from
lower investment gains and negative equity returns, although results did benefit from the acquired
Santander business. The Argentine pension business was written off, causing a EUR 97 million net
loss. As a further consequence, the Argentine annuity business is no longer viable, giving rise to
a EUR 91 million after-tax loss. Both losses were recorded as special items.
Various product and risk initiatives have been undertaken given the current environment. These
include de-risking actions for new variable annuity products, adjusting crediting rates on in-force
fixed annuity products, and additional financial market hedging.
At year-end, the net liability provisions for both Insurance Americas and the US business in total
were more than sufficient at the 90% and 50% confidence levels. However, as a result of the severe
economic downturn during late 2008, provisions for US retail annuity products were insufficient at
the 90% and 50% levels by EUR 1.6 billion and EUR 0.6 billion, respectively.
Life sales (APE) fell 22.3%, excluding FX effects. Variable annuity sales dropped 43.3% due to
market deterioration. Fixed annuity sales jumped 77.5% as consumers sought safety in fixed
products. Individual life sales fell 8.0%, and retirement services sales were down 12.9%. Net flows
in retirement services and variable annuities declined 35.3%, but were strong at EUR 1,208 million.
Variable annuity products were modified and re-priced in response to market conditions. New
business margins should improve as a result, but the value of new business in the coming quarter(s)
may fall well short of levels attained in 2007 and early 2008.
Gross premiums fell 19.4%, excluding FX, on lower US variable annuity sales. Annuity sales in Latin
America increased modestly. Life premium income declined 20.7%, excluding currency effects.
Operating expenses declined 2.2%, excluding FX. Excluding the CitiStreet and Santander
acquisitions, expenses fell 11.1%, driven by lower compensation costs and expense reduction
initiatives. In 2009, cost savings of roughly EUR 175 million and a headcount reduction of about
2,400 are targeted.
On 4 February 2009, ING announced the sale of its stake in ING Canada.
Page 8/29
INSURANCE ASIA/PACIFIC
Insurance Asia/Pacific: Key Figures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Australia & NZ |
|
|
|
Japan |
|
|
|
South Korea |
|
|
|
Taiwan |
|
|
|
Rest of Asia |
|
In EUR million |
|
4Q08 |
|
|
4Q07 |
|
|
Change |
|
|
|
4Q08 |
|
|
4Q07 |
|
|
|
4Q08 |
|
|
4Q07 |
|
|
|
4Q08 |
|
|
4Q07 |
|
|
|
4Q08 |
|
|
4Q07 |
|
|
|
4Q08 |
|
|
4Q07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premium income |
|
|
1,900 |
|
|
|
3,095 |
|
|
|
-38.6 |
% |
|
|
|
75 |
|
|
|
82 |
|
|
|
|
799 |
|
|
|
1,015 |
|
|
|
|
703 |
|
|
|
866 |
|
|
|
|
|
|
|
|
795 |
|
|
|
|
323 |
|
|
|
337 |
|
Operating expenses |
|
|
234 |
|
|
|
310 |
|
|
|
-24.5 |
% |
|
|
|
55 |
|
|
|
61 |
|
|
|
|
63 |
|
|
|
47 |
|
|
|
|
54 |
|
|
|
71 |
|
|
|
|
|
|
|
|
56 |
|
|
|
|
62 |
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
-209 |
|
|
|
113 |
|
|
|
-285.0 |
% |
|
|
|
19 |
|
|
|
53 |
|
|
|
|
-244 |
|
|
|
-13 |
|
|
|
|
20 |
|
|
|
78 |
|
|
|
|
|
|
|
|
0 |
|
|
|
|
-4 |
|
|
|
-5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIFE INSURANCE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
-209 |
|
|
|
113 |
|
|
|
-285.0 |
% |
|
|
|
19 |
|
|
|
53 |
|
|
|
|
-244 |
|
|
|
-13 |
|
|
|
|
20 |
|
|
|
78 |
|
|
|
|
|
|
|
|
0 |
|
|
|
|
-5 |
|
|
|
-7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-premium sales |
|
|
836 |
|
|
|
2,033 |
|
|
|
-58.9 |
% |
|
|
|
299 |
|
|
|
1,056 |
|
|
|
|
471 |
|
|
|
709 |
|
|
|
|
43 |
|
|
|
49 |
|
|
|
|
|
|
|
|
146 |
|
|
|
|
24 |
|
|
|
73 |
|
Annual-premium sales |
|
|
244 |
|
|
|
503 |
|
|
|
-51.5 |
% |
|
|
|
28 |
|
|
|
36 |
|
|
|
|
42 |
|
|
|
45 |
|
|
|
|
114 |
|
|
|
226 |
|
|
|
|
|
|
|
|
124 |
|
|
|
|
60 |
|
|
|
72 |
|
Total new sales (APE) |
|
|
328 |
|
|
|
706 |
|
|
|
-53.5 |
% |
|
|
|
57 |
|
|
|
142 |
|
|
|
|
90 |
|
|
|
116 |
|
|
|
|
119 |
|
|
|
231 |
|
|
|
|
|
|
|
|
139 |
|
|
|
|
62 |
|
|
|
79 |
|
Value of new business |
|
|
28 |
|
|
|
128 |
|
|
|
-78.1 |
% |
|
|
|
12 |
|
|
|
14 |
|
|
|
|
-4 |
|
|
|
5 |
|
|
|
|
12 |
|
|
|
41 |
|
|
|
|
|
|
|
|
56 |
|
|
|
|
9 |
|
|
|
12 |
|
Internal rate of return (YTD) |
|
|
14.0 |
% |
|
|
16.8 |
% |
|
|
|
|
|
|
|
19.7 |
% |
|
|
21.4 |
% |
|
|
|
10.7 |
% |
|
|
11.1 |
% |
|
|
|
17.5 |
% |
|
|
22.8 |
% |
|
|
|
|
|
|
|
20.0 |
% |
|
|
|
12.9 |
|
|
|
10.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Markets impact Asia/Pacific results
|
|
SPVA hedge losses of EUR 269 million in Japan |
|
|
|
Expenses fall 2.9% excluding Taiwan and FX |
|
|
|
New sales down 40.5% excluding FX and Taiwan |
INSURANCE ASIA/PACIFIC
Underlying result before tax (EUR million)
Declining equity markets and weak economic conditions eroded demand for investment-linked products,
while also reducing assets under management (AUM). New sales (APE) fell 40.5%, excluding the
divested Taiwan Life business and FX effects. Nevertheless, ING either maintained or improved
market positions across the region.
Insurance Asia/Pacific reported an underlying loss before tax of EUR 209 million, mainly due to
lower income and SPVA hedge losses in Japan.
Japans underlying loss before tax was EUR 244 million, primarily due to EUR 267 million of
market-related hedge losses on SPVA due to extraordinary market volatility in October. Results in
South Korea fell 74.4%, as increased profits from a higher in-force base could not compensate for
negative revaluations on an equity position and fixed income impairments. Results in Australia/New
Zealand fell 64.2%, driven by reduced interest income from the retirement of loans in the holding
company. Growth of the premium base pushed results up 20.0% in Malaysia.
Exposures to equity and other risky asset classes were reduced to stabilise the balance sheet and
reduce earnings volatility. The South Korean equity derivative fund marked-to-market through the
P&L was sold, and public equity exposure on the balance sheet was scaled down.
Gross premium income fell 38.6%, or 19.4% excluding Taiwan and FX effects. Premium income decreased
in Japan, mainly on lower SPVA sales. Premium income rose in South Korea, Australia and Malaysia
(constant currencies). Commission income fell 42.0% from declines in AUM. Investment and other
income was significantly higher as it included fair-value changes on derivatives used to hedge
Japans guaranteed SPVA benefits, which were offset by increased benefit reserves.
Operating expenses fell 24.5%, or 2.9% excluding Taiwan and currency effects. Across Asia/Pacific,
measures to reduce cost and headcount were introduced in the fourth quarter. These initiatives will
lead to expense savings of about EUR 75 million in 2009, and an estimated headcount reduction of
700.
The value of new business (VNB) fell 58.2%, excluding Taiwan and currency effects. This was
attributable to the decline in APE, as well as lower VNB on SPVA products, increased volatility,
and a shift in South Koreas product mix.
The sale of Taiwan Life resulted in a total net loss of EUR 292 million, and an economic capital
release of EUR 5.7 billion. In December, ING raised its stake in ING Life Korea from 85.1% to 100%
for a consideration of EUR 190 million.
At year end, the net liability provisions for Insurance Asia/Pacific (excluding Taiwan) were more
than sufficient in total at the 90% and 50% confidence levels. As a result of the severe economic
downturn during late 2008 and its effect on variable annuity products, provisions in Japan were
insufficient at the 90% level by EUR 409 million, and at the 50% level by EUR 68 million.
Page 9/29
WHOLESALE BANKING
Wholesale Banking: Key Figures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Structured |
|
|
|
Leasing & |
|
|
|
Financial |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
GL&PCM |
|
|
|
Finance |
|
|
|
Factoring |
|
|
|
Markets |
|
|
|
Real Estate |
|
|
|
Other |
|
In EUR million |
|
4Q08 |
|
|
4Q07 |
|
|
|
Change |
|
|
4Q08 |
|
|
4Q07 |
|
|
|
4Q08 |
|
|
4Q07 |
|
|
|
4Q08 |
|
|
4Q07 |
|
|
|
4Q08 |
|
|
4Q07 |
|
|
|
4Q08 |
|
|
4Q07 |
|
|
|
4Q08 |
|
|
4Q07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income |
|
|
672 |
|
|
|
1,200 |
|
|
|
-44.0 |
% |
|
|
|
297 |
|
|
|
208 |
|
|
|
|
283 |
|
|
|
190 |
|
|
|
|
91 |
|
|
|
101 |
|
|
|
|
56 |
|
|
|
150 |
|
|
|
|
0 |
|
|
|
342 |
|
|
|
|
-56 |
|
|
|
209 |
|
Operating expenses |
|
|
784 |
|
|
|
778 |
|
|
|
0.8 |
% |
|
|
|
162 |
|
|
|
140 |
|
|
|
|
94 |
|
|
|
86 |
|
|
|
|
61 |
|
|
|
60 |
|
|
|
|
174 |
|
|
|
160 |
|
|
|
|
211 |
|
|
|
193 |
|
|
|
|
81 |
|
|
|
139 |
|
Gross result |
|
|
-112 |
|
|
|
422 |
|
|
|
-126.5 |
% |
|
|
|
135 |
|
|
|
68 |
|
|
|
|
189 |
|
|
|
103 |
|
|
|
|
30 |
|
|
|
42 |
|
|
|
|
-118 |
|
|
|
-10 |
|
|
|
|
-211 |
|
|
|
149 |
|
|
|
|
-137 |
|
|
|
70 |
|
Loan loss provision |
|
|
254 |
|
|
|
-90 |
|
|
|
|
|
|
|
|
82 |
|
|
|
-101 |
|
|
|
|
112 |
|
|
|
-2 |
|
|
|
|
23 |
|
|
|
9 |
|
|
|
|
1 |
|
|
|
2 |
|
|
|
|
37 |
|
|
|
4 |
|
|
|
|
0 |
|
|
|
-1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result
before tax |
|
|
-366 |
|
|
|
512 |
|
|
|
-171.5 |
% |
|
|
|
53 |
|
|
|
169 |
|
|
|
|
77 |
|
|
|
106 |
|
|
|
|
7 |
|
|
|
32 |
|
|
|
|
-119 |
|
|
|
-12 |
|
|
|
|
-248 |
|
|
|
145 |
|
|
|
|
-137 |
|
|
|
71 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KEY FIGURES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost/income ratio |
|
|
116.7 |
% |
|
|
64.8 |
% |
|
|
|
|
|
|
|
54.5 |
% |
|
|
67.3 |
% |
|
|
|
33.2 |
% |
|
|
45.6 |
% |
|
|
|
66.8 |
% |
|
|
59.0 |
% |
|
|
|
311.5 |
% |
|
|
106.4 |
% |
|
|
|
n.a. |
|
|
|
56.5 |
% |
|
|
|
n.a. |
|
|
|
66.4 |
% |
Underlying RAROC
after tax |
|
|
-7.9 |
% |
|
|
13.6 |
% |
|
|
|
|
|
|
|
10.3 |
% |
|
|
3.3 |
% |
|
|
|
27.7 |
% |
|
|
27.4 |
% |
|
|
|
9.2 |
% |
|
|
19.9 |
% |
|
|
|
-10.0 |
% |
|
|
2.1 |
% |
|
|
|
-36.9 |
% |
|
|
17.8 |
% |
|
|
|
-70.8 |
% |
|
|
74.1 |
% |
Economic capital
(average over period) |
|
|
9,948 |
|
|
|
7,790 |
|
|
|
27.7 |
% |
|
|
|
2,175 |
|
|
|
1,774 |
|
|
|
|
1,554 |
|
|
|
991 |
|
|
|
|
454 |
|
|
|
536 |
|
|
|
|
3,144 |
|
|
|
2,315 |
|
|
|
|
2,030 |
|
|
|
1,845 |
|
|
|
|
590 |
|
|
|
328 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Results impacted by real estate revaluations
|
|
Real estate revaluations and impairments of EUR -332 million |
|
|
|
EUR 171 million of credit-related markdowns and impairments |
|
|
|
Higher risk costs leading to a net addition of EUR 254 million |
WHOLESALE BANKING
Underlying result before tax (EUR million)
Wholesale Banking results were impacted by the deepening global recession. Commercial performance
in General Lending & PCM and Structured Finance was resilient, supported by higher volumes and
margins. However, at ING Real Estate, negative revaluations resulting from increasing pressure on
real estate prices remained a key challenge. Certain other businesses, in particular Equity Markets
and the proprietary trading activities, also felt the impact of the turmoil.
Wholesale Banking is taking several steps to reduce risk and expenses. In 2009, the balance sheet
will be reduced by decreasing exposure to trading, select investments and assets, and pressurised
and volatile businesses. To support profitability, the client coverage model is being right-sized
in non-core markets. The Equity Markets and proprietary trading businesses are being downsized, and
restructurings are occurring within ING Real Estate and ING Lease. For these initiatives, EUR 48
million of restructuring costs were taken to reduce headcount by 425 full-time positions; 200 of
these reductions were effected in the quarter. For 2009, a cost reduction of about EUR 350 million
is targeted versus 2008 levels, reducing headcount by approximately 1,200 additional positions.
Impairments and negative revaluations totalled EUR 503 million for the quarter. Combined with an
increase in loan loss provisions, this resulted in an underlying pre-tax result of EUR -366
million, compared with a profit of EUR 512 million in the fourth quarter of 2007.
Income fell 44.0%, largely attributable to EUR 276 million of negative fair value changes at ING
Real Estate and EUR 171 million in credit-related markdowns and impairments mainly at Financial
Markets. General Lending & PCM posted a 42.8% rise in income, achieving its sixth consecutive
quarter of higher revenues, thanks to both higher interest margins and increased volumes.
Structured Finance income rose 48.9%, supported by favourable results in Natural Resources and
International Trade & Export Finance, both of which were consistently strong in 2008. Leasing &
Factoring income declined 9.9%, as lower prices for used vehicles remained a challenge. At ING Real
Estate, EUR 276 million of negative fair value changes brought quarterly income to zero. Other
income declined sharply primarily due to EUR 41 million of capital losses.
Operating expenses rose only 0.8%, despite EUR 56 million of impairments on development projects at
ING Real Estate and EUR 48 million of restructuring charges, which were offset by lower
performance-related payments.
The net addition to loan loss provisions amounted to EUR 254 million, or an annualised 67 basis
points of average credit-risk-weighted assets, mainly attributable to General Lending & PCM and
Structured Finance.
RAROC after tax fell to -7.9%, pushed downward by impairments, negative revaluations and a 27.7%
increase in economic capital from Basel II model changes and higher market risk capital.
Page 10/29
RETAIL BANKING
Retail Banking: Key Figures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
Netherlands |
|
|
|
Belgium |
|
|
|
Central Europe |
|
|
|
Asia |
|
In EUR million |
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underlying income |
|
|
1,690 |
|
|
|
1,860 |
|
|
|
-9.1 |
% |
|
|
|
1,011 |
|
|
|
1,178 |
|
|
|
|
447 |
|
|
|
473 |
|
|
|
|
169 |
|
|
|
126 |
|
|
|
|
63 |
|
|
|
83 |
|
Operating expenses |
|
|
1,408 |
|
|
|
1,245 |
|
|
|
13.1 |
% |
|
|
|
804 |
|
|
|
696 |
|
|
|
|
355 |
|
|
|
367 |
|
|
|
|
192 |
|
|
|
111 |
|
|
|
|
56 |
|
|
|
71 |
|
Gross result |
|
|
282 |
|
|
|
615 |
|
|
|
-54.1 |
% |
|
|
|
207 |
|
|
|
482 |
|
|
|
|
91 |
|
|
|
106 |
|
|
|
|
-23 |
|
|
|
15 |
|
|
|
|
7 |
|
|
|
12 |
|
Addition to loan loss provision |
|
|
207 |
|
|
|
93 |
|
|
|
122.6 |
% |
|
|
|
91 |
|
|
|
82 |
|
|
|
|
29 |
|
|
|
11 |
|
|
|
|
44 |
|
|
|
-1 |
|
|
|
|
43 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
75 |
|
|
|
522 |
|
|
|
-85.6 |
% |
|
|
|
116 |
|
|
|
400 |
|
|
|
|
63 |
|
|
|
94 |
|
|
|
|
-68 |
|
|
|
16 |
|
|
|
|
-35 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KEY FIGURES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying cost/income ratio |
|
|
83.3 |
% |
|
|
66.9 |
% |
|
|
|
|
|
|
|
79.6 |
% |
|
|
59.1 |
% |
|
|
|
79.6 |
% |
|
|
77.6 |
% |
|
|
|
113.8 |
% |
|
|
88.1 |
% |
|
|
|
88.2 |
% |
|
|
85.1 |
% |
Underlying RAROC after tax |
|
|
7.3 |
% |
|
|
31.6 |
% |
|
|
|
|
|
|
|
19.7 |
% |
|
|
53.2 |
% |
|
|
|
20.8 |
% |
|
|
41.3 |
% |
|
|
|
-24.7 |
% |
|
|
8.6 |
% |
|
|
|
-0.6 |
% |
|
|
-0.2 |
% |
Economic capital (average over period) |
|
|
6,244 |
|
|
|
5,354 |
|
|
|
16.6 |
% |
|
|
|
2,629 |
|
|
|
2,495 |
|
|
|
|
1,002 |
|
|
|
831 |
|
|
|
|
1,061 |
|
|
|
289 |
|
|
|
|
1,552 |
|
|
|
1,739 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Headwinds from margin pressure and savings competition
|
|
Intense competition for
savings and deposits continues |
|
|
|
Losses in mid-corporates on
Financial Markets products |
|
|
|
Market downturn puts pressure
on management fees |
RETAIL BANKING
Underlying result before tax (EUR million)
The banking crisis and economic
slowdown triggered lower volume
growth in deposits and lending,
lower commission income, and an
increase in risk costs. These
effects were in addition to
already intense competition for
savings and margin pressure,
compounding the marketplace
difficulties.
The commercial impact of the
liquidity crisis varied in each
of INGs markets. In the
Netherlands, ING managed to
increase savings and deposits in
2008 by EUR 1.1 billion. The
Netherlands experienced limited
savings and deposit outflows in
October and November, followed
by inflows in December and
January. Margins remained under
pressure throughout the fourth
quarter. In Belgium, savings and
deposits inflows increased over
the course of 2008, with margins
improving in the fourth quarter.
In Poland, ING gave preference
to margin amid intense competition
in the fourth quarter,
relinquishing some of the strong
volume gains from earlier in the
year. In Romania, deposits grew
6% in the fourth quarter.
Mortgage production decreased in
all countries.
Underlying result before tax
fell to EUR 75 million,
compared with EUR 522 million
in the fourth quarter of 2007.
Results were severely impacted
by increased margin pressure
caused by intense competition
for savings and turbulence in
the financial markets, which
impacted the mid-corporate
segment. Additionally, lower
equity markets resulted in
reduced fees on asset
management products.
Total underlying income declined
9.1% to EUR 1,690 million.
Excluding market- related losses, income was down 4.5%.
Operating expenses rose 13.1%,
or 7.6% when excluding ING Bank
Turkey. In the Benelux, expenses
rose 9%, due to the last push
for the Dutch retail bank
integration. Outside the
Benelux, operating expenses were
flat excluding ING Bank Turkey,
as investments in branch
expansion were offset by lower
staff costs in Private Banking
and favourable currency effects.
In this increasingly competitive
environment, Retail Banking will
place greater emphasis on cost
reduction and de-risking.
Investments in the Benelux will
be continued through branch
network consolidation and the
migration towards the
internet-first model. ING
remains committed to growth in
emerging markets, but will
decelerate the pace of
expansion. In 2009, a decline in
the cost base of about EUR 150
million and a headcount
reduction of about 800 are
planned. This headcount
reduction is in addition to
previously announced reductions
relating to the Dutch retail
bank merger.
The net addition to loan loss
provisions rose to EUR 207
million. This is mainly
explained by EUR 38 million in
Private Banking Asia, as prices
of assets that served as
underlying collateral for loans
decreased significantly.
Furthermore, risk costs
increased due to the
inclusion of ING Bank Turkey and
higher risk costs in the
mid-corporate segment.
Underlying RAROC after tax
declined to 7.3% due to lower
results and a EUR 0.9 billion
increase in economic capital, of
which EUR 0.8 billion is
explained by the inclusion of
ING Bank Turkey.
Page 11/29
ING DIRECT
ING Direct: Key Figures
|
|
|
|
|
|
|
|
|
|
|
|
|
In EUR million |
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
Total underlying income |
|
|
-838 |
|
|
|
529 |
|
|
|
-258.4 |
% |
Operating expenses |
|
|
458 |
|
|
|
428 |
|
|
|
7.0 |
% |
Gross result |
|
|
-1,296 |
|
|
|
101 |
|
|
|
n.a. |
|
Addition to loan loss provision |
|
|
115 |
|
|
|
28 |
|
|
|
310.7 |
% |
|
Underlying result before tax |
|
|
-1,411 |
|
|
|
73 |
|
|
|
n.a. |
|
|
KEY FIGURES |
|
|
|
|
|
|
|
|
|
|
|
|
Interest margin |
|
|
0.99 |
% |
|
|
0.74 |
% |
|
|
|
|
Cost/income ratio |
|
|
n.a. |
|
|
|
80.9 |
% |
|
|
|
|
Underlying RAROC after tax |
|
|
-84.8 |
% |
|
|
9.5 |
% |
|
|
|
|
Economic capital (average over period) |
|
|
3,991 |
|
|
|
2,559 |
|
|
|
56.0 |
% |
|
Quarterly loss driven by Alt-A impairments
|
|
EUR 1,670 million of
pre-tax impairments primarily
on Alt-A |
|
|
|
Illiquid Assets
Back-up Facility reduces future
Alt-A exposure |
|
|
|
Interest
margin up to 0.99% following
rate reductions |
TOTAL RETAIL BALANCES
(EUR bln, end of period)
ING DIRECT
Underlying result before tax (EUR million)
Although commercial performance
remained positive amidst the
fourth quarter turbulence, ING
Direct posted an underlying loss
before tax of EUR 1,411 million.
The loss was driven by the
substantial deterioration in the
US housing market. Rising
delinquencies, house price
declines and a revision in the
ultimate loss outlook led to a
EUR 263 million credit impairment
primarily on ING Directs Alt-A
RMBS portfolio. This triggered a
EUR 1,670 million pre-tax
impairment through the P&L under
IFRS accounting rules. The fair
value of the Alt-A RMBS portfolio
declined to 67% from 76% at the end of the
third quarter.
ING Direct is actively reducing
risks as a response to the
challenging environment. The
Illiquid Assets Back-up Facility
extended by the Dutch State
represents a significant
milestone in these efforts, as it
will reduce the impact of
potential losses on the Alt-A
RMBS portfolio by 80%.
Additionally, in January 2009 ING
Direct reclassified EUR 22.8
billion of European RMBS, ABS,
CMBS and covered bonds from
Available for Sale to Loans,
mitigating further volatility in
IFRS equity. The launch of ING
Direct Japan has been cancelled,
in line with the Groups decision
to focus on existing core
businesses and to preserve
capital.
Production of client retail
balances reached EUR 3.3 billion.
However, including negative FX
and market impacts, client retail
balances declined by 2.2% to EUR
322.7 billion at the end of
December. Funds entrusted
decreased by EUR 3.1 billion (at
constant FX) including the
acquired deposits of Kaupthing
Edge and Heritable Bank in
October. The decline was partly
driven by fund transfers from
savings to investment products and seasonal patterns.
Furthermore, customers continued
to re-allocate to maximise
protection from government
guarantees, causing account
rebalancing. From the end of
October, ING Direct has returned
to growth. Total production of
funds entrusted in January 2009
was EUR 3.8 billion.
Residential mortgages grew by EUR
5.8 billion at comparable
exchange rates. Excluding a EUR
1.6 billion positive hedge
impact, underlying production was
EUR 4.1 billion, primarily in
Germany, the US and Italy.
Off-balance sheet funds declined
by EUR 1.1 billion, as inflows in
Germany and the US were offset by
negative market impacts. ING
Direct added 472,000 new clients,
an increase of 2.2% versus 30
September.
Total underlying income was EUR
-838 million, including the EUR
1,670 million of impairments.
Interest results were up
strongly by 42.9% thanks to rate
cuts from central banks
worldwide. Despite the ongoing
competition for retail funds and
higher funding costs, the
interest margin rose to 0.99%.
Operating expenses rose 7.0%,
mainly from higher marketing
costs and the inclusion of
Interhyp from August 2008.
Investment costs decreased 15%
from the prior quarter to EUR 75
million. In 2009, ING Direct
will reduce expenses by about
EUR 150 million through lower
operating and marketing
expenses, and a headcount
reduction of approximately 600
full-time positions.
The addition to the provision
for loan losses was EUR 115
million, driven by an increase
in the US reflecting higher
delinquencies in the mortgage
market and lower recoveries. In
ING Directs US mortgage
portfolio, non-performing loans
rose to 2.7% from 1.9% at 31
September. The portfolio
continues to perform better
than the benchmark for prime
adjustable-rate mortgages.
The high level of impairments
drove after-tax RAROC to -84.8%.
Excluding impairments after-tax
RAROC was approximately 22%.
Average economic capital rose 56%
to EUR 4.0 billion, reflecting
methodology enhancements to
capture higher risk and
volatility in the current
environment.
Page 12/29
APPENDICES
|
|
|
Appendix 1:
|
|
Key Figures per Quarter |
|
|
|
Appendix 2:
|
|
Divestments & Special Items |
|
|
|
Appendix 3:
|
|
ING Group Consolidated P&L: 4th Quarter |
|
|
|
Appendix 4:
|
|
ING Group Consolidated P&L: Full Year 2008 |
|
|
|
Appendix 5:
|
|
ING Group Consolidated Balance Sheet |
|
|
|
Appendix 6:
|
|
ING Group Change in Shareholders Equity |
|
|
|
Appendix 7:
|
|
ING Group Shareholders Equity |
|
|
|
Appendix 8:
|
|
Insurance P&L by Business Line |
|
|
|
Appendix 9:
|
|
Insurance Investment & Other Income |
|
|
|
Appendix 10:
|
|
Banking P&L by Business Line |
|
|
|
Appendix 11:
|
|
Banking Commission, Investment & Other Income |
|
|
|
Appendix 12:
|
|
Life New Business Production |
|
|
|
Appendix 13:
|
|
Subprime RMBS, Alt-A RMBS and CDO/CLOs at 31 December 2008 |
|
|
|
Appendix 14:
|
|
Pre-Tax Impairments, Fair Value Adjustments, Revaluations and Other Market Impacts |
|
|
|
Appendix 15:
|
|
Financial Assets at Fair Value by Classification |
|
|
|
Appendix 16:
|
|
Accounting Treatment of Financial Assets |
Additional information is available in the following
documents published at www.ing.com
- ING Group Quarterly Report
- ING Group Statistical Supplement
- Analyst Presentation
- US Statistical Supplement
ING Groups Annual Accounts are prepared in
accordance with International Financial Reporting
Standards as adopted by the European Union
(IFRS-EU).
In preparing the financial information in this
press release, the same accounting principles
are applied as in the 2007 ING Group Annual
Accounts. The financial statements for 2008 are
in progress and may be subject to adjustments
from subsequent events. All figures in this
press release are unaudited. Small differences
are possible in the tables due to rounding.
Certain of the statements contained in this
release are statements of future expectations
and other forward looking statements. These
expectations are based on managements current
views and assumptions and involve
known and unknown risks and uncertainties. Actual
results, performance or events may differ
materially from those in such statements due to,
among other things, (i) general economic
conditions, in particular economic conditions in
INGs core markets, (ii) changes in the
availability of, and costs associated with,
sources of liquidity such as interbank funding,
as well as conditions in the credit markets
generally, including changes in borrower and
counterparty creditworthiness, (iii) the
frequency and severity of insured loss events,
(iv) mortality and morbidity levels and trends,
(v) persistency levels, (vi) interest rate
levels, (vii) currency exchange rates, (viii)
general competitive factors, (ix) changes in laws
and regulations, and (x) changes in the policies
of governments and/or regulatory authorities. ING
assumes no obligation to update any
forward-looking information contained in this
document.
Page 13/29
APPENDIX 1: KEY FIGURES PER QUARTER
ING Group: Key Figures per Quarter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In EUR million |
|
4Q2008 |
|
|
3Q2008 |
|
|
2Q2008 |
|
|
1Q2008 |
|
|
|
4Q2007 |
|
|
3Q2007 |
|
|
2Q2007 |
|
|
1Q2007 |
|
|
|
|
|
Underlying result before tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Europe |
|
|
-186 |
|
|
|
101 |
|
|
|
397 |
|
|
|
339 |
|
|
|
|
357 |
|
|
|
362 |
|
|
|
679 |
|
|
|
441 |
|
Insurance Americas |
|
|
-992 |
|
|
|
-214 |
|
|
|
375 |
|
|
|
297 |
|
|
|
|
439 |
|
|
|
490 |
|
|
|
579 |
|
|
|
555 |
|
Insurance Asia/Pacific |
|
|
-209 |
|
|
|
19 |
|
|
|
124 |
|
|
|
182 |
|
|
|
|
112 |
|
|
|
151 |
|
|
|
153 |
|
|
|
159 |
|
Corporate line Insurance |
|
|
-1,149 |
|
|
|
-453 |
|
|
|
250 |
|
|
|
-117 |
|
|
|
|
897 |
|
|
|
291 |
|
|
|
531 |
|
|
|
-84 |
|
|
|
|
|
Underlying result before tax
from Insurance |
|
|
-2,536 |
|
|
|
-547 |
|
|
|
1,146 |
|
|
|
702 |
|
|
|
|
1,805 |
|
|
|
1,294 |
|
|
|
1,942 |
|
|
|
1,071 |
|
|
|
|
|
Wholesale Banking |
|
|
-366 |
|
|
|
40 |
|
|
|
365 |
|
|
|
570 |
|
|
|
|
512 |
|
|
|
279 |
|
|
|
604 |
|
|
|
665 |
|
Retail Banking |
|
|
75 |
|
|
|
420 |
|
|
|
558 |
|
|
|
638 |
|
|
|
|
522 |
|
|
|
651 |
|
|
|
619 |
|
|
|
610 |
|
ING Direct |
|
|
-1,411 |
|
|
|
-47 |
|
|
|
179 |
|
|
|
155 |
|
|
|
|
73 |
|
|
|
120 |
|
|
|
171 |
|
|
|
165 |
|
Corporate line Banking |
|
|
-139 |
|
|
|
-629 |
|
|
|
-2 |
|
|
|
43 |
|
|
|
|
45 |
|
|
|
53 |
|
|
|
-65 |
|
|
|
-56 |
|
|
|
|
|
Underlying result before tax from Banking |
|
|
-1,841 |
|
|
|
-216 |
|
|
|
1,101 |
|
|
|
1,405 |
|
|
|
|
1,151 |
|
|
|
1,103 |
|
|
|
1,329 |
|
|
|
1,384 |
|
|
|
|
|
Underlying result before tax |
|
|
-4,377 |
|
|
|
-763 |
|
|
|
2,247 |
|
|
|
2,107 |
|
|
|
|
2,957 |
|
|
|
2,397 |
|
|
|
3,271 |
|
|
|
2,455 |
|
|
|
|
|
Taxation |
|
|
-1,230 |
|
|
|
-185 |
|
|
|
329 |
|
|
|
509 |
|
|
|
|
260 |
|
|
|
375 |
|
|
|
467 |
|
|
|
504 |
|
Underlying result before minority interests |
|
|
-3,147 |
|
|
|
-578 |
|
|
|
1,918 |
|
|
|
1,598 |
|
|
|
|
2,697 |
|
|
|
2,022 |
|
|
|
2,812 |
|
|
|
1,938 |
|
Minority interests |
|
|
-46 |
|
|
|
8 |
|
|
|
-23 |
|
|
|
24 |
|
|
|
|
53 |
|
|
|
72 |
|
|
|
76 |
|
|
|
65 |
|
|
|
|
|
Underlying net result |
|
|
-3,101 |
|
|
|
-585 |
|
|
|
1,941 |
|
|
|
1,574 |
|
|
|
|
2,644 |
|
|
|
1,950 |
|
|
|
2,727 |
|
|
|
1,887 |
|
|
|
|
|
Net gains/losses on divestments |
|
|
-217 |
|
|
|
178 |
|
|
|
2 |
|
|
|
45 |
|
|
|
|
-37 |
|
|
|
444 |
|
|
|
|
|
|
|
|
|
Net result from divested units |
|
|
-74 |
|
|
|
4 |
|
|
|
5 |
|
|
|
15 |
|
|
|
|
-26 |
|
|
|
-5 |
|
|
|
20 |
|
|
|
7 |
|
Special items after tax |
|
|
-320 |
|
|
|
-74 |
|
|
|
-28 |
|
|
|
-94 |
|
|
|
|
-98 |
|
|
|
-83 |
|
|
|
-188 |
|
|
|
|
|
|
|
|
|
Net result |
|
|
-3,711 |
|
|
|
-478 |
|
|
|
1,920 |
|
|
|
1,540 |
|
|
|
|
2,482 |
|
|
|
2,306 |
|
|
|
2,559 |
|
|
|
1,894 |
|
|
|
|
|
Result per share (in EUR) |
|
|
-1.82 |
|
|
|
-0.22 |
|
|
|
0.94 |
|
|
|
0.74 |
|
|
|
|
1.18 |
|
|
|
1.08 |
|
|
|
1.18 |
|
|
|
0.88 |
|
|
|
|
|
Page 14/29
APPENDIX 2: DIVESTMENTS & SPECIAL ITEMS
Divestments & Special items after tax per Quarter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In EUR million |
|
4Q2008 |
|
|
3Q2008 |
|
|
2Q2008 |
|
|
1Q2008 |
|
|
|
4Q2007 |
|
|
3Q2007 |
|
|
2Q2007 |
|
|
1Q2007 |
|
|
|
|
|
Underlying net result |
|
|
-3,101 |
|
|
|
-585 |
|
|
|
1,941 |
|
|
|
1,574 |
|
|
|
|
2,644 |
|
|
|
1,950 |
|
|
|
2,727 |
|
|
|
1,887 |
|
|
|
|
|
Net gains/losses on divestments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- sale Taiwan |
|
|
-214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- sale Mexico Insurance |
|
|
|
|
|
|
182 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- sale Chile Health |
|
|
-3 |
|
|
|
-4 |
|
|
|
|
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- sale NRG |
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
-17 |
|
|
|
|
-129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
- IPO Brasil |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
- sale Belgian broker business |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
418 |
|
|
|
|
|
|
|
|
|
- sale RegioBank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total gains/losses on divestments |
|
|
-217 |
|
|
|
178 |
|
|
|
2 |
|
|
|
45 |
|
|
|
|
-37 |
|
|
|
444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net result from divested units1 |
|
|
-74 |
|
|
|
4 |
|
|
|
5 |
|
|
|
15 |
|
|
|
|
-26 |
|
|
|
-5 |
|
|
|
20 |
|
|
|
7 |
|
|
|
|
|
Net special items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- nationalisation / annuity business in Argentina |
|
|
-188 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- integration costs Citistreet |
|
|
-13 |
|
|
|
-47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- restructuring provisions and hedges OYAK Bank |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-76 |
|
|
|
-71 |
|
|
|
|
|
|
|
|
|
- not launching ING Direct Japan |
|
|
-65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- combining ING Bank and Postbank |
|
|
-54 |
|
|
|
-27 |
|
|
|
-22 |
|
|
|
-24 |
|
|
|
|
-23 |
|
|
|
-12 |
|
|
|
-188 |
|
|
|
|
|
- unwinding Postkantoren BV/rebuilding branch network |
|
|
|
|
|
|
|
|
|
|
-6 |
|
|
|
-70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total special items |
|
|
-320 |
|
|
|
-74 |
|
|
|
-28 |
|
|
|
-94 |
|
|
|
|
-98 |
|
|
|
-83 |
|
|
|
-188 |
|
|
|
|
|
|
|
|
|
Net result |
|
|
-3,711 |
|
|
|
-478 |
|
|
|
1,920 |
|
|
|
1,540 |
|
|
|
|
2,482 |
|
|
|
2,306 |
|
|
|
2,559 |
|
|
|
1,894 |
|
|
|
|
|
|
|
|
|
1 |
|
Including EUR-77 million for Taiwan |
Page 15/29
APPENDIX 3: ING GROUP CONSOLIDATED P&L: 4TH QUARTER
ING Group: Consolidated Profit & Loss Account on Underlying Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Group1 |
|
|
|
Insurance |
|
|
|
Banking |
|
In EUR million |
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
|
|
|
|
|
Gross premium income |
|
|
9,703 |
|
|
|
11,802 |
|
|
|
-17.8 |
% |
|
|
|
9,703 |
|
|
|
11,802 |
|
|
|
|
|
|
|
|
|
|
Interest result banking operations |
|
|
3,231 |
|
|
|
2,298 |
|
|
|
40.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
3,217 |
|
|
|
2,308 |
|
Commission income |
|
|
1,216 |
|
|
|
1,179 |
|
|
|
3.1 |
% |
|
|
|
497 |
|
|
|
491 |
|
|
|
|
719 |
|
|
|
688 |
|
Total investment & other income |
|
|
-609 |
|
|
|
4,385 |
|
|
|
-113.9 |
% |
|
|
|
2,014 |
|
|
|
3,749 |
|
|
|
|
-2,514 |
|
|
|
696 |
|
|
|
|
|
|
|
|
Total underlying income |
|
|
13,540 |
|
|
|
19,664 |
|
|
|
-31.2 |
% |
|
|
|
12,214 |
|
|
|
16,042 |
|
|
|
|
1,421 |
|
|
|
3,692 |
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
13,004 |
|
|
|
12,586 |
|
|
|
3.3 |
% |
|
|
|
13,004 |
|
|
|
12,586 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
4,036 |
|
|
|
3,857 |
|
|
|
4.6 |
% |
|
|
|
1,350 |
|
|
|
1,348 |
|
|
|
|
2,686 |
|
|
|
2,509 |
|
Other interest expenses |
|
|
267 |
|
|
|
233 |
|
|
|
14.6 |
% |
|
|
|
362 |
|
|
|
301 |
|
|
|
|
|
|
|
|
|
|
Addition to loan loss
provisions/impairments |
|
|
610 |
|
|
|
32 |
|
|
|
|
|
|
|
|
34 |
|
|
|
1 |
|
|
|
|
576 |
|
|
|
31 |
|
|
|
|
|
|
|
|
Total underlying expenditure |
|
|
17,917 |
|
|
|
16,707 |
|
|
|
7.2 |
% |
|
|
|
14,750 |
|
|
|
14,237 |
|
|
|
|
3,262 |
|
|
|
2,540 |
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
-4,377 |
|
|
|
2,957 |
|
|
|
-248.0 |
% |
|
|
|
-2,536 |
|
|
|
1,805 |
|
|
|
|
-1,841 |
|
|
|
1,151 |
|
|
|
|
|
|
|
|
Taxation |
|
|
-1,230 |
|
|
|
260 |
|
|
|
-573.1 |
% |
|
|
|
-493 |
|
|
|
110 |
|
|
|
|
-737 |
|
|
|
150 |
|
Underlying result before minority
interests |
|
|
-3,147 |
|
|
|
2,697 |
|
|
|
-216.7 |
% |
|
|
|
-2,043 |
|
|
|
1,695 |
|
|
|
|
-1,104 |
|
|
|
1,001 |
|
Minority interests |
|
|
-46 |
|
|
|
53 |
|
|
|
-186.8 |
% |
|
|
|
-7 |
|
|
|
27 |
|
|
|
|
-39 |
|
|
|
26 |
|
|
|
|
|
|
|
|
Underlying net result |
|
|
-3,101 |
|
|
|
2,644 |
|
|
|
-217.3 |
% |
|
|
|
-2,036 |
|
|
|
1,669 |
|
|
|
|
-1,065 |
|
|
|
975 |
|
|
|
|
|
|
|
|
Net gains/losses on divestments |
|
|
-217 |
|
|
|
-37 |
|
|
|
|
|
|
|
|
-217 |
|
|
|
-37 |
|
|
|
|
|
|
|
|
|
|
Net result from divested units |
|
|
-74 |
|
|
|
-26 |
|
|
|
|
|
|
|
|
-74 |
|
|
|
-26 |
|
|
|
|
|
|
|
|
|
|
Special items after tax |
|
|
-320 |
|
|
|
-98 |
|
|
|
|
|
|
|
|
-201 |
|
|
|
|
|
|
|
|
-119 |
|
|
|
-98 |
|
|
|
|
|
|
|
|
Net result |
|
|
-3,711 |
|
|
|
2,482 |
|
|
|
-249.5 |
% |
|
|
|
-2,527 |
|
|
|
1,605 |
|
|
|
|
-1,184 |
|
|
|
877 |
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Including inter-company eliminations |
Page 16/29
APPENDIX 4: ING GROUP CONSOLIDATED P&L: FULL YEAR 2008
ING Group: Consolidated Profit & Loss Account on Underlying Basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Group1 |
|
|
|
Insurance |
|
|
|
Banking |
|
In EUR million |
|
FY2008 |
|
|
FY2007 |
|
|
Change |
|
|
|
FY2008 |
|
|
FY2007 |
|
|
|
FY2008 |
|
|
FY2007 |
|
|
|
|
|
|
|
|
Gross premium income |
|
|
43,151 |
|
|
|
45,044 |
|
|
|
-4.2 |
% |
|
|
|
43,151 |
|
|
|
45,044 |
|
|
|
|
|
|
|
|
|
|
Interest result banking operations |
|
|
11,042 |
|
|
|
9,001 |
|
|
|
22.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
11,085 |
|
|
|
9,061 |
|
Commission income |
|
|
4,959 |
|
|
|
4,833 |
|
|
|
2.6 |
% |
|
|
|
2,064 |
|
|
|
1,907 |
|
|
|
|
2,895 |
|
|
|
2,926 |
|
Total investment & other income |
|
|
6,522 |
|
|
|
15,317 |
|
|
|
-57.4 |
% |
|
|
|
9,020 |
|
|
|
12,853 |
|
|
|
|
-2,250 |
|
|
|
2,627 |
|
|
|
|
|
|
|
|
Total underlying income |
|
|
65,675 |
|
|
|
74,196 |
|
|
|
-11.5 |
% |
|
|
|
54,235 |
|
|
|
59,805 |
|
|
|
|
11,731 |
|
|
|
14,614 |
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
48,910 |
|
|
|
47,154 |
|
|
|
3.7 |
% |
|
|
|
48,910 |
|
|
|
47,154 |
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
15,190 |
|
|
|
14,742 |
|
|
|
3.0 |
% |
|
|
|
5,188 |
|
|
|
5,220 |
|
|
|
|
10,002 |
|
|
|
9,522 |
|
Other interest expenses |
|
|
978 |
|
|
|
1,094 |
|
|
|
-10.6 |
% |
|
|
|
1,269 |
|
|
|
1,317 |
|
|
|
|
|
|
|
|
|
|
Addition to loan loss
provisions/impairments |
|
|
1,383 |
|
|
|
126 |
|
|
|
n.a. |
|
|
|
|
103 |
|
|
|
1 |
|
|
|
|
1,280 |
|
|
|
125 |
|
|
|
|
|
|
|
|
Total underlying expenditure |
|
|
66,461 |
|
|
|
63,116 |
|
|
|
5.3 |
% |
|
|
|
55,471 |
|
|
|
53,692 |
|
|
|
|
11,282 |
|
|
|
9,647 |
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
-786 |
|
|
|
11,080 |
|
|
|
-107.1 |
% |
|
|
|
-1,235 |
|
|
|
6,113 |
|
|
|
|
449 |
|
|
|
4,967 |
|
|
|
|
|
|
|
|
Taxation |
|
|
-577 |
|
|
|
1,605 |
|
|
|
-136.0 |
% |
|
|
|
-373 |
|
|
|
732 |
|
|
|
|
-204 |
|
|
|
873 |
|
Underlying result before minority
interests |
|
|
-209 |
|
|
|
9,475 |
|
|
|
-102.2 |
% |
|
|
|
-862 |
|
|
|
5,381 |
|
|
|
|
653 |
|
|
|
4,094 |
|
Minority interests |
|
|
-38 |
|
|
|
267 |
|
|
|
-114.2 |
% |
|
|
|
31 |
|
|
|
155 |
|
|
|
|
-69 |
|
|
|
112 |
|
|
|
|
|
|
|
|
Underlying net result |
|
|
-171 |
|
|
|
9,208 |
|
|
|
-101.9 |
% |
|
|
|
-893 |
|
|
|
5,226 |
|
|
|
|
722 |
|
|
|
3,982 |
|
|
|
|
|
|
|
|
Net gains/losses on divestments |
|
|
7 |
|
|
|
407 |
|
|
|
|
|
|
|
|
7 |
|
|
|
381 |
|
|
|
|
|
|
|
|
26 |
|
Net result from divested units |
|
|
-50 |
|
|
|
-4 |
|
|
|
|
|
|
|
|
-50 |
|
|
|
-4 |
|
|
|
|
|
|
|
|
|
|
Special items after tax |
|
|
-515 |
|
|
|
-369 |
|
|
|
|
|
|
|
|
-248 |
|
|
|
|
|
|
|
|
-267 |
|
|
|
-369 |
|
|
|
|
|
|
|
|
Net result |
|
|
-729 |
|
|
|
9,241 |
|
|
|
-107.9 |
% |
|
|
|
-1,183 |
|
|
|
5,603 |
|
|
|
|
454 |
|
|
|
3,638 |
|
|
|
|
|
|
|
|
Result per share2 |
|
|
-0.36 |
|
|
|
4.32 |
|
|
|
-108.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share |
|
|
-0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Including inter-company eliminations |
|
2 |
|
Result per share differs from Earnings per share under IFRS for the treatment of the
non-voting equity securities |
Page 17/29
APPENDIX 5: ING GROUP CONSOLIDATED BALANCE SHEET
ING Group: Consolidated Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Group |
|
|
|
ING Verzekeringen NV |
|
|
|
ING Bank NV |
|
|
|
Holdings/Eliminations |
|
in EUR million |
|
|
31 Dec. 08 |
|
|
30 Sept. 08 |
|
|
|
31 Dec. 08 |
|
|
30 Sept. 08 |
|
|
|
31 Dec. 08 |
|
|
30 Sept. 08 |
|
|
|
31 Dec. 08 |
|
|
30 Sept. 08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and balances with central banks |
|
|
|
22,045 |
|
|
|
20,747 |
|
|
|
|
14,440 |
|
|
|
4,662 |
|
|
|
|
18,169 |
|
|
|
16,899 |
|
|
|
|
-10,564 |
|
|
|
-814 |
|
Amounts due from banks |
|
|
|
48,447 |
|
|
|
68,575 |
|
|
|
|
|
|
|
|
|
|
|
|
|
48,447 |
|
|
|
68,575 |
|
|
|
|
|
|
|
|
|
|
Financial assets at fair value through P&L |
|
|
|
280,504 |
|
|
|
294,127 |
|
|
|
|
106,036 |
|
|
|
112,614 |
|
|
|
|
175,023 |
|
|
|
182,566 |
|
|
|
|
-555 |
|
|
|
-1,053 |
|
Investments |
|
|
|
258,291 |
|
|
|
271,868 |
|
|
|
|
109,486 |
|
|
|
119,960 |
|
|
|
|
148,805 |
|
|
|
151,909 |
|
|
|
|
|
|
|
|
|
|
Loans and advances to customers |
|
|
|
619,791 |
|
|
|
631,474 |
|
|
|
|
25,635 |
|
|
|
30,469 |
|
|
|
|
598,328 |
|
|
|
608,286 |
|
|
|
|
-4,172 |
|
|
|
-7,282 |
|
Reinsurance contracts |
|
|
|
5,797 |
|
|
|
5,966 |
|
|
|
|
5,797 |
|
|
|
5,966 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments in associates |
|
|
|
4,355 |
|
|
|
5,052 |
|
|
|
|
2,723 |
|
|
|
3,014 |
|
|
|
|
1,813 |
|
|
|
2,172 |
|
|
|
|
-180 |
|
|
|
-134 |
|
Real estate investments |
|
|
|
4,300 |
|
|
|
4,694 |
|
|
|
|
1,118 |
|
|
|
1,422 |
|
|
|
|
2,884 |
|
|
|
3,271 |
|
|
|
|
298 |
|
|
|
|
|
Property and equipment |
|
|
|
6,396 |
|
|
|
6,361 |
|
|
|
|
710 |
|
|
|
818 |
|
|
|
|
5,686 |
|
|
|
5,544 |
|
|
|
|
|
|
|
|
|
|
Intangible assets |
|
|
|
6,915 |
|
|
|
7,549 |
|
|
|
|
4,731 |
|
|
|
5,187 |
|
|
|
|
2,415 |
|
|
|
2,449 |
|
|
|
|
-231 |
|
|
|
-87 |
|
Deferred acquisition costs |
|
|
|
11,843 |
|
|
|
12,295 |
|
|
|
|
11,843 |
|
|
|
12,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets |
|
|
|
62,977 |
|
|
|
47,106 |
|
|
|
|
29,700 |
|
|
|
14,179 |
|
|
|
|
33,120 |
|
|
|
33,969 |
|
|
|
|
157 |
|
|
|
-1,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
|
|
1,331,663 |
|
|
|
1,375,814 |
|
|
|
|
312,220 |
|
|
|
310,586 |
|
|
|
|
1,034,689 |
|
|
|
1,075,640 |
|
|
|
|
-15,247 |
|
|
|
-10,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity (in parent) |
|
|
|
17,334 |
|
|
|
23,723 |
|
|
|
|
11,892 |
|
|
|
12,292 |
|
|
|
|
22,889 |
|
|
|
19,024 |
|
|
|
|
-17,447 |
|
|
|
-7,592 |
|
Minority interests |
|
|
|
1,594 |
|
|
|
1,911 |
|
|
|
|
520 |
|
|
|
785 |
|
|
|
|
1,232 |
|
|
|
1,323 |
|
|
|
|
-159 |
|
|
|
-197 |
|
Non-voting equity securities (Core tier-1 securities) |
|
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
|
28,928 |
|
|
|
25,634 |
|
|
|
|
12,413 |
|
|
|
13,077 |
|
|
|
|
24,121 |
|
|
|
20,347 |
|
|
|
|
-7,606 |
|
|
|
-7,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated loans |
|
|
|
10,281 |
|
|
|
10,178 |
|
|
|
|
6,928 |
|
|
|
7,364 |
|
|
|
|
21,657 |
|
|
|
20,498 |
|
|
|
|
-18,304 |
|
|
|
-17,684 |
|
Debt securities in issue |
|
|
|
96,488 |
|
|
|
99,978 |
|
|
|
|
4,728 |
|
|
|
4,752 |
|
|
|
|
84,272 |
|
|
|
87,876 |
|
|
|
|
7,488 |
|
|
|
7,349 |
|
Other borrowed funds |
|
|
|
31,198 |
|
|
|
26,426 |
|
|
|
|
13,153 |
|
|
|
9,309 |
|
|
|
|
|
|
|
|
|
|
|
|
|
18,045 |
|
|
|
17,117 |
|
Insurance and investment contracts |
|
|
|
240,790 |
|
|
|
259,752 |
|
|
|
|
240,790 |
|
|
|
259,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amounts due to banks |
|
|
|
152,265 |
|
|
|
178,290 |
|
|
|
|
|
|
|
|
|
|
|
|
|
152,265 |
|
|
|
178,289 |
|
|
|
|
|
|
|
|
|
|
Customer deposits and other funds on deposits |
|
|
|
522,783 |
|
|
|
557,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
537,683 |
|
|
|
565,760 |
|
|
|
|
-14,900 |
|
|
|
-8,557 |
|
Financial liabilities at Fair Value through P&L |
|
|
|
188,398 |
|
|
|
172,614 |
|
|
|
|
5,217 |
|
|
|
2,229 |
|
|
|
|
183,671 |
|
|
|
170,531 |
|
|
|
|
-489 |
|
|
|
-146 |
|
Other liabilities |
|
|
|
60,532 |
|
|
|
45,738 |
|
|
|
|
28,991 |
|
|
|
14,102 |
|
|
|
|
31,021 |
|
|
|
32,339 |
|
|
|
|
520 |
|
|
|
-703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
|
1,302,735 |
|
|
|
1,350,179 |
|
|
|
|
299,807 |
|
|
|
297,509 |
|
|
|
|
1,010,568 |
|
|
|
1,055,293 |
|
|
|
|
-7,641 |
|
|
|
-2,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity and liabilities |
|
|
|
1,331,663 |
|
|
|
1,375,814 |
|
|
|
|
312,220 |
|
|
|
310,586 |
|
|
|
|
1,034,689 |
|
|
|
1,075,640 |
|
|
|
|
-15,247 |
|
|
|
-10,412 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 18/29
APPENDIX 6: ING GROUP CHANGE IN SHAREHOLDERS EQUITY
ING Group: Change in Shareholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Group |
|
|
|
ING Verzekeringen NV |
|
|
|
ING Bank NV |
|
|
|
Holdings/Eliminations |
|
in EUR million |
|
|
4Q 2008 |
|
|
FY 2008 |
|
|
|
4Q 2008 |
|
|
FY 2008 |
|
|
|
4Q 2008 |
|
|
FY 2008 |
|
|
|
4Q 2008 |
|
|
FY 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity beginning of period |
|
|
|
23,723 |
|
|
|
37,208 |
|
|
|
|
12,292 |
|
|
|
17,911 |
|
|
|
|
19,024 |
|
|
|
25,511 |
|
|
|
|
-7,593 |
|
|
|
-6,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net result for the period |
|
|
|
-3,711 |
|
|
|
-728 |
|
|
|
|
-2,525 |
|
|
|
-1,265 |
|
|
|
|
-999 |
|
|
|
772 |
|
|
|
|
-187 |
|
|
|
-236 |
|
Unrealised revaluations of equity securities |
|
|
|
-1,388 |
|
|
|
-5,639 |
|
|
|
|
-1,450 |
|
|
|
-4,127 |
|
|
|
|
62 |
|
|
|
-1,344 |
|
|
|
|
|
|
|
|
-168 |
|
Unrealised revaluations of debt securities |
|
|
|
-3,229 |
|
|
|
-13,332 |
|
|
|
|
-2,685 |
|
|
|
-7,895 |
|
|
|
|
-544 |
|
|
|
-5,437 |
|
|
|
|
|
|
|
|
|
|
Deferred interest crediting to life policyholders |
|
|
|
378 |
|
|
|
2,193 |
|
|
|
|
378 |
|
|
|
2,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realised gains/losses equity securities released to P&L |
|
|
|
937 |
|
|
|
783 |
|
|
|
|
840 |
|
|
|
554 |
|
|
|
|
97 |
|
|
|
174 |
|
|
|
|
|
|
|
|
55 |
|
Realised gains/losses debt securities realised to P&L |
|
|
|
1,215 |
|
|
|
1,813 |
|
|
|
|
116 |
|
|
|
464 |
|
|
|
|
1,099 |
|
|
|
1,349 |
|
|
|
|
|
|
|
|
|
|
Change in cashflow hedge reserve |
|
|
|
668 |
|
|
|
746 |
|
|
|
|
1,090 |
|
|
|
1,350 |
|
|
|
|
-355 |
|
|
|
-556 |
|
|
|
|
-67 |
|
|
|
-48 |
|
Other revaluations |
|
|
|
-172 |
|
|
|
-14 |
|
|
|
|
-176 |
|
|
|
-29 |
|
|
|
|
9 |
|
|
|
20 |
|
|
|
|
-5 |
|
|
|
-5 |
|
Changes in treasury shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- due to the share buyback programme and hedge |
|
|
|
-64 |
|
|
|
-2,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-64 |
|
|
|
-2,030 |
|
- portfolio employee options |
|
|
|
449 |
|
|
|
4,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
449 |
|
|
|
4,904 |
|
- due to the cancellation of shares |
|
|
|
-449 |
|
|
|
-4,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-449 |
|
|
|
-4,904 |
|
Exchange rate differences |
|
|
|
-623 |
|
|
|
-564 |
|
|
|
|
-69 |
|
|
|
-106 |
|
|
|
|
-553 |
|
|
|
-457 |
|
|
|
|
-1 |
|
|
|
-1 |
|
Excercise of warrants and options/capital injections |
|
|
|
|
|
|
|
448 |
|
|
|
|
4,050 |
|
|
|
5,450 |
|
|
|
|
5,000 |
|
|
|
7,200 |
|
|
|
|
-9,050 |
|
|
|
-12,202 |
|
Cash dividend/coupon to the Dutch State |
|
|
|
-425 |
|
|
|
-3,600 |
|
|
|
|
|
|
|
|
-2,800 |
|
|
|
|
|
|
|
|
-4,250 |
|
|
|
|
-425 |
|
|
|
3,450 |
|
Employee stock option and share plans |
|
|
|
-5 |
|
|
|
31 |
|
|
|
|
-18 |
|
|
|
40 |
|
|
|
|
10 |
|
|
|
67 |
|
|
|
|
3 |
|
|
|
-76 |
|
Other revaluations |
|
|
|
30 |
|
|
|
20 |
|
|
|
|
49 |
|
|
|
152 |
|
|
|
|
39 |
|
|
|
-160 |
|
|
|
|
-58 |
|
|
|
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total changes |
|
|
|
-6,389 |
|
|
|
-19,874 |
|
|
|
|
-400 |
|
|
|
-6,019 |
|
|
|
|
3,865 |
|
|
|
-2,622 |
|
|
|
|
-9,854 |
|
|
|
-11,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity end of period |
|
|
|
17,334 |
|
|
|
17,334 |
|
|
|
|
11,892 |
|
|
|
11,892 |
|
|
|
|
22,889 |
|
|
|
22,889 |
|
|
|
|
-17,447 |
|
|
|
-17,447 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 19/29
APPENDIX 7: ING GROUP SHAREHOLDERS EQUITY
ING Group: Shareholders Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ING Group |
|
|
|
ING Verzekeringen NV |
|
|
|
ING Bank NV |
|
|
|
Holdings/Eliminations |
|
in EUR million |
|
|
31 Dec. 08 |
|
|
30 Sept. 08 |
|
|
|
31 Dec. 08 |
|
|
30 Sept. 08 |
|
|
|
31 Dec. 08 |
|
|
30 Sept. 08 |
|
|
|
31 Dec. 08 |
|
|
30 Sept. 08 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
|
|
|
495 |
|
|
|
499 |
|
|
|
|
174 |
|
|
|
174 |
|
|
|
|
525 |
|
|
|
525 |
|
|
|
|
-204 |
|
|
|
-200 |
|
Share premium |
|
|
|
9,182 |
|
|
|
9,182 |
|
|
|
|
9,824 |
|
|
|
5,774 |
|
|
|
|
16,392 |
|
|
|
11,392 |
|
|
|
|
-17,034 |
|
|
|
-7,984 |
|
Revaluation reserve equity securities |
|
|
|
973 |
|
|
|
1,424 |
|
|
|
|
-107 |
|
|
|
503 |
|
|
|
|
1,020 |
|
|
|
861 |
|
|
|
|
60 |
|
|
|
60 |
|
Revaluation reserve debt securities |
|
|
|
-13,456 |
|
|
|
-11,442 |
|
|
|
|
-8,271 |
|
|
|
-5,702 |
|
|
|
|
-5,185 |
|
|
|
-5,740 |
|
|
|
|
|
|
|
|
|
|
Revaluation reserve crediting to
life policyholders |
|
|
|
2,235 |
|
|
|
1,857 |
|
|
|
|
2,235 |
|
|
|
1,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revaluation reserve cashflow hedge |
|
|
|
1.177 |
|
|
|
509 |
|
|
|
|
1,360 |
|
|
|
270 |
|
|
|
|
-129 |
|
|
|
226 |
|
|
|
|
-54 |
|
|
|
13 |
|
Other revaluation reserve |
|
|
|
569 |
|
|
|
733 |
|
|
|
|
138 |
|
|
|
306 |
|
|
|
|
436 |
|
|
|
427 |
|
|
|
|
-5 |
|
|
|
|
|
Currency translation reserve |
|
|
|
-1,918 |
|
|
|
-1,295 |
|
|
|
|
-1,192 |
|
|
|
-1,123 |
|
|
|
|
-476 |
|
|
|
77 |
|
|
|
|
-250 |
|
|
|
-249 |
|
Treasury shares reserve |
|
|
|
-866 |
|
|
|
-1,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-866 |
|
|
|
-1,251 |
|
Other reserves |
|
|
|
18,943 |
|
|
|
23,507 |
|
|
|
|
7,731 |
|
|
|
10,233 |
|
|
|
|
10,306 |
|
|
|
11,256 |
|
|
|
|
906 |
|
|
|
2,018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
|
17,334 |
|
|
|
23,723 |
|
|
|
|
11,892 |
|
|
|
12,292 |
|
|
|
|
22,889 |
|
|
|
19,024 |
|
|
|
|
-17,447 |
|
|
|
-7,593 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interests |
|
|
|
1,594 |
|
|
|
1,911 |
|
|
|
|
520 |
|
|
|
785 |
|
|
|
|
1,232 |
|
|
|
1,323 |
|
|
|
|
-159 |
|
|
|
-196 |
|
Non-voting equity securities (Core
tier-1 securities) |
|
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
|
28,928 |
|
|
|
25,634 |
|
|
|
|
12,413 |
|
|
|
13,077 |
|
|
|
|
24,121 |
|
|
|
20,347 |
|
|
|
|
-7,606 |
|
|
|
-7,789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 20/29
APPENDIX 8: INSURANCE P&L BY BUSINESS LINE
Insurance: Profit & Loss Account
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Insurance |
|
|
|
Insurance Europe |
|
|
|
Insurance Americas |
|
|
|
Insurance Asia/Pacific |
|
|
|
Corporate Line |
|
In EUR million |
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross premium income |
|
|
9,703 |
|
|
|
11,802 |
|
|
|
-17.8 |
% |
|
|
|
2,469 |
|
|
|
2,383 |
|
|
|
3.6 |
% |
|
|
|
5,323 |
|
|
|
6,313 |
|
|
|
-15.7 |
% |
|
|
|
1,900 |
|
|
|
3,095 |
|
|
|
-38.6 |
% |
|
|
|
10 |
|
|
|
13 |
|
Commission income |
|
|
497 |
|
|
|
491 |
|
|
|
1.2 |
% |
|
|
|
123 |
|
|
|
116 |
|
|
|
6.0 |
% |
|
|
|
316 |
|
|
|
273 |
|
|
|
15.8 |
% |
|
|
|
58 |
|
|
|
100 |
|
|
|
-42.0 |
% |
|
|
|
1 |
|
|
|
2 |
|
Direct investment
income |
|
|
2,225 |
|
|
|
2,702 |
|
|
|
-17.7 |
% |
|
|
|
934 |
|
|
|
930 |
|
|
|
0.4 |
% |
|
|
|
1,225 |
|
|
|
1,473 |
|
|
|
-16.8 |
% |
|
|
|
236 |
|
|
|
430 |
|
|
|
-45.1 |
% |
|
|
|
-171 |
|
|
|
-130 |
|
Realised gains &
fair value changes |
|
|
-212 |
|
|
|
1,047 |
|
|
|
-120.2 |
% |
|
|
|
-40 |
|
|
|
79 |
|
|
|
-150.6 |
% |
|
|
|
-245 |
|
|
|
-207 |
|
|
|
-17.8 |
% |
|
|
|
1,100 |
|
|
|
86 |
|
|
|
|
|
|
|
|
-1,027 |
|
|
|
1,089 |
|
Total investment &
other income |
|
|
2,013 |
|
|
|
3,749 |
|
|
|
-46.3 |
% |
|
|
|
894 |
|
|
|
1,008 |
|
|
|
-11.3 |
% |
|
|
|
980 |
|
|
|
1,266 |
|
|
|
-22.6 |
% |
|
|
|
1,336 |
|
|
|
516 |
|
|
|
158.9 |
% |
|
|
|
-1,198 |
|
|
|
959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underlying income |
|
|
12,213 |
|
|
|
16,042 |
|
|
|
-23.9 |
% |
|
|
|
3,486 |
|
|
|
3,507 |
|
|
|
-0.6 |
% |
|
|
|
6,619 |
|
|
|
7,852 |
|
|
|
-15.7 |
% |
|
|
|
3,294 |
|
|
|
3,711 |
|
|
|
-11.2 |
% |
|
|
|
-1,187 |
|
|
|
974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underwriting expenditure |
|
|
13,003 |
|
|
|
12,586 |
|
|
|
3.3 |
% |
|
|
|
3,043 |
|
|
|
2,661 |
|
|
|
14.4 |
% |
|
|
|
6,946 |
|
|
|
6,706 |
|
|
|
3.6 |
% |
|
|
|
3,013 |
|
|
|
3,206 |
|
|
|
-6.0 |
% |
|
|
|
2 |
|
|
|
12 |
|
Operating expenses |
|
|
1,350 |
|
|
|
1,348 |
|
|
|
0.1 |
% |
|
|
|
480 |
|
|
|
390 |
|
|
|
23.1 |
% |
|
|
|
614 |
|
|
|
619 |
|
|
|
-0.8 |
% |
|
|
|
234 |
|
|
|
310 |
|
|
|
-24.5 |
% |
|
|
|
22 |
|
|
|
29 |
|
Other interest expenses |
|
|
362 |
|
|
|
301 |
|
|
|
20.3 |
% |
|
|
|
148 |
|
|
|
99 |
|
|
|
49.5 |
% |
|
|
|
50 |
|
|
|
88 |
|
|
|
-43.2 |
% |
|
|
|
256 |
|
|
|
81 |
|
|
|
216.0 |
% |
|
|
|
-93 |
|
|
|
34 |
|
Other impairments |
|
|
34 |
|
|
|
1 |
|
|
|
|
|
|
|
|
2 |
|
|
|
1 |
|
|
|
100.0 |
% |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underlying
expenditure |
|
|
14,749 |
|
|
|
14,237 |
|
|
|
3.6 |
% |
|
|
|
3,673 |
|
|
|
3,150 |
|
|
|
16.6 |
% |
|
|
|
7,611 |
|
|
|
7,413 |
|
|
|
2.7 |
% |
|
|
|
3,503 |
|
|
|
3,598 |
|
|
|
-2.6 |
% |
|
|
|
-37 |
|
|
|
75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result
before tax |
|
|
-2,536 |
|
|
|
1,805 |
|
|
|
-240.5 |
% |
|
|
|
-186 |
|
|
|
358 |
|
|
|
-152.0 |
% |
|
|
|
-992 |
|
|
|
439 |
|
|
|
-326.0 |
% |
|
|
|
-209 |
|
|
|
113 |
|
|
|
-285.0 |
% |
|
|
|
-1,149 |
|
|
|
897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation |
|
|
-493 |
|
|
|
110 |
|
|
|
-548.2 |
% |
|
|
|
13 |
|
|
|
56 |
|
|
|
-76.8 |
% |
|
|
|
-254 |
|
|
|
87 |
|
|
|
-392.0 |
% |
|
|
|
-61 |
|
|
|
7 |
|
|
|
-971.4 |
% |
|
|
|
-192 |
|
|
|
-39 |
|
Result before minority
interests |
|
|
-2,042 |
|
|
|
1,695 |
|
|
|
-220.5 |
% |
|
|
|
-200 |
|
|
|
302 |
|
|
|
-166.2 |
% |
|
|
|
-738 |
|
|
|
352 |
|
|
|
-309.7 |
% |
|
|
|
-148 |
|
|
|
106 |
|
|
|
-239.6 |
% |
|
|
|
-957 |
|
|
|
936 |
|
Minority interests |
|
|
-7 |
|
|
|
27 |
|
|
|
-125.9 |
% |
|
|
|
-1 |
|
|
|
5 |
|
|
|
-120.0 |
% |
|
|
|
21 |
|
|
|
26 |
|
|
|
-19.2 |
% |
|
|
|
3 |
|
|
|
12 |
|
|
|
-75.0 |
% |
|
|
|
-30 |
|
|
|
-16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net result |
|
|
-2,036 |
|
|
|
1,669 |
|
|
|
-222.0 |
% |
|
|
|
-199 |
|
|
|
296 |
|
|
|
-167.2 |
% |
|
|
|
-759 |
|
|
|
326 |
|
|
|
-332.8 |
% |
|
|
|
-151 |
|
|
|
94 |
|
|
|
-260.6 |
% |
|
|
|
-927 |
|
|
|
952 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains/losses on
divestments |
|
|
-217 |
|
|
|
-37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3 |
|
|
|
93 |
|
|
|
|
|
|
|
|
-214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-129 |
|
Net result from
divested units |
|
|
-74 |
|
|
|
-26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
-26 |
|
|
|
|
|
|
|
|
-78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special items after tax |
|
|
-201 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-201 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net result from
Insurance |
|
|
-2,527 |
|
|
|
1,605 |
|
|
|
-257.5 |
% |
|
|
|
-199 |
|
|
|
296 |
|
|
|
-167.2 |
% |
|
|
|
-960 |
|
|
|
392 |
|
|
|
-344.9 |
% |
|
|
|
-443 |
|
|
|
94 |
|
|
|
-571.3 |
% |
|
|
|
-927 |
|
|
|
823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KEY FIGURES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets under
management (end of
period) |
|
|
403 |
|
|
|
474 |
|
|
|
-15.0 |
% |
|
|
|
135 |
|
|
|
155 |
|
|
|
-12.9 |
% |
|
|
|
186 |
|
|
|
213 |
|
|
|
-12.7 |
% |
|
|
|
82 |
|
|
|
106 |
|
|
|
-22.6 |
% |
|
|
|
|
|
|
|
|
|
Staff (FTEs end of
period) |
|
|
49,551 |
|
|
|
58,451 |
|
|
|
-15.2 |
% |
|
|
|
14,533 |
|
|
|
14,452 |
|
|
|
0.6 |
% |
|
|
|
26,043 |
|
|
|
33,276 |
|
|
|
-21.7 |
% |
|
|
|
8,922 |
|
|
|
10,655 |
|
|
|
-16.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 21/29
APPENDIX 9: INSURANCE INVESTMENT & OTHER INCOME
Insurance Investment & Other Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Insurance |
|
|
|
Insurance Europe |
|
|
|
Insurance Americas |
|
|
|
Insurance Asia/Pacific |
|
|
|
Corporate Line |
|
In EUR million |
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from debt securities and loans |
|
|
2,097 |
|
|
|
1,716 |
|
|
|
|
|
|
|
|
675 |
|
|
|
672 |
|
|
|
|
|
|
|
|
1,173 |
|
|
|
1,330 |
|
|
|
|
|
|
|
|
172 |
|
|
|
242 |
|
|
|
|
|
|
|
|
76 |
|
|
|
-528 |
|
Dividend income |
|
|
67 |
|
|
|
175 |
|
|
|
|
|
|
|
|
10 |
|
|
|
84 |
|
|
|
|
|
|
|
|
48 |
|
|
|
50 |
|
|
|
|
|
|
|
|
8 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Rental income |
|
|
15 |
|
|
|
25 |
|
|
|
|
|
|
|
|
11 |
|
|
|
18 |
|
|
|
|
|
|
|
|
4 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
47 |
|
|
|
787 |
|
|
|
|
|
|
|
|
238 |
|
|
|
156 |
|
|
|
|
|
|
|
|
1 |
|
|
|
88 |
|
|
|
|
|
|
|
|
55 |
|
|
|
146 |
|
|
|
|
|
|
|
|
-247 |
|
|
|
397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct investment income |
|
|
2,225 |
|
|
|
2,702 |
|
|
|
-17.7 |
% |
|
|
|
934 |
|
|
|
930 |
|
|
|
0.4 |
% |
|
|
|
1,225 |
|
|
|
1,473 |
|
|
|
-16.8 |
% |
|
|
|
236 |
|
|
|
430 |
|
|
|
-45.1 |
% |
|
|
|
-171 |
|
|
|
-130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realised gains/losses on bonds |
|
|
-206 |
|
|
|
-56 |
|
|
|
|
|
|
|
|
23 |
|
|
|
6 |
|
|
|
|
|
|
|
|
-235 |
|
|
|
-66 |
|
|
|
|
|
|
|
|
9 |
|
|
|
4 |
|
|
|
|
|
|
|
|
-4 |
|
|
|
|
|
Realised gains/losses on equities |
|
|
-869 |
|
|
|
1,258 |
|
|
|
|
|
|
|
|
18 |
|
|
|
72 |
|
|
|
|
|
|
|
|
25 |
|
|
|
23 |
|
|
|
|
|
|
|
|
-20 |
|
|
|
16 |
|
|
|
|
|
|
|
|
-891 |
|
|
|
1,147 |
|
Realised gains/losses & fair value changes private equity |
|
|
-209 |
|
|
|
6 |
|
|
|
|
|
|
|
|
-203 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value real estate investments |
|
|
-280 |
|
|
|
-19 |
|
|
|
|
|
|
|
|
-282 |
|
|
|
-15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
-4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value non-trading derivatives |
|
|
1,353 |
|
|
|
-142 |
|
|
|
|
|
|
|
|
404 |
|
|
|
10 |
|
|
|
|
|
|
|
|
-35 |
|
|
|
-165 |
|
|
|
|
|
|
|
|
1,115 |
|
|
|
71 |
|
|
|
|
|
|
|
|
-132 |
|
|
|
-58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realised gains/losses & fair value changes on investments |
|
|
-212 |
|
|
|
1,047 |
|
|
|
-120.2 |
% |
|
|
|
-40 |
|
|
|
79 |
|
|
|
-150.6 |
% |
|
|
|
-245 |
|
|
|
-207 |
|
|
|
n.a. |
|
|
|
|
1,100 |
|
|
|
86 |
|
|
|
n.a. |
|
|
|
|
-1,027 |
|
|
|
1,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underlying investment & other income |
|
|
2,013 |
|
|
|
3,749 |
|
|
|
-46.3 |
% |
|
|
|
894 |
|
|
|
1,008 |
|
|
|
-11.3 |
% |
|
|
|
980 |
|
|
|
1,266 |
|
|
|
-22.6 |
% |
|
|
|
1,336 |
|
|
|
516 |
|
|
|
158.9 |
% |
|
|
|
-1,198 |
|
|
|
958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 22/29
APPENDIX 10: BANKING P&L BY BUSINESS LINE
Banking: Profit & Loss Account
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Banking |
|
|
|
Wholesale Banking |
|
|
|
Retail Banking |
|
|
|
ING Direct |
|
|
|
Corporate Line |
|
In EUR million |
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest result |
|
|
3,217 |
|
|
|
2,308 |
|
|
|
39.4 |
% |
|
|
|
1,145 |
|
|
|
449 |
|
|
|
155.0 |
% |
|
|
|
1,427 |
|
|
|
1,352 |
|
|
|
5.5 |
% |
|
|
|
696 |
|
|
|
487 |
|
|
|
42.9 |
% |
|
|
|
-52 |
|
|
|
20 |
|
Commission income |
|
|
719 |
|
|
|
688 |
|
|
|
4.5 |
% |
|
|
|
297 |
|
|
|
281 |
|
|
|
5.7 |
% |
|
|
|
318 |
|
|
|
383 |
|
|
|
-17.0 |
% |
|
|
|
105 |
|
|
|
26 |
|
|
|
303.8 |
% |
|
|
|
-1 |
|
|
|
-2 |
|
Investment income |
|
|
-1,846 |
|
|
|
148 |
|
|
|
|
|
|
|
|
-126 |
|
|
|
164 |
|
|
|
-176.8 |
% |
|
|
|
-5 |
|
|
|
9 |
|
|
|
-155.6 |
% |
|
|
|
-1,640 |
|
|
|
-24 |
|
|
|
|
|
|
|
|
-76 |
|
|
|
-2 |
|
Other income |
|
|
-668 |
|
|
|
548 |
|
|
|
-221.9 |
% |
|
|
|
-645 |
|
|
|
305 |
|
|
|
-311.5 |
% |
|
|
|
-51 |
|
|
|
116 |
|
|
|
-144.0 |
% |
|
|
|
1 |
|
|
|
40 |
|
|
|
-97.5 |
% |
|
|
|
27 |
|
|
|
87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underlying income |
|
|
1,421 |
|
|
|
3,692 |
|
|
|
-61.5 |
% |
|
|
|
672 |
|
|
|
1,200 |
|
|
|
-44.0 |
% |
|
|
|
1,690 |
|
|
|
1,860 |
|
|
|
-9.1 |
% |
|
|
|
-838 |
|
|
|
529 |
|
|
|
-258.4 |
% |
|
|
|
-102 |
|
|
|
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
2,686 |
|
|
|
2,509 |
|
|
|
7.1 |
% |
|
|
|
784 |
|
|
|
778 |
|
|
|
0.8 |
% |
|
|
|
1,408 |
|
|
|
1,245 |
|
|
|
13.1 |
% |
|
|
|
458 |
|
|
|
428 |
|
|
|
7.0 |
% |
|
|
|
37 |
|
|
|
58 |
|
Gross result |
|
|
-1,265 |
|
|
|
1,183 |
|
|
|
-206.9 |
% |
|
|
|
-112 |
|
|
|
422 |
|
|
|
-126.5 |
% |
|
|
|
282 |
|
|
|
615 |
|
|
|
-54.1 |
% |
|
|
|
-1,296 |
|
|
|
101 |
|
|
|
|
|
|
|
|
-139 |
|
|
|
45 |
|
Addition to loan loss provision |
|
|
576 |
|
|
|
31 |
|
|
|
|
|
|
|
|
254 |
|
|
|
-90 |
|
|
|
|
|
|
|
|
207 |
|
|
|
93 |
|
|
|
122.6 |
% |
|
|
|
115 |
|
|
|
28 |
|
|
|
310.7 |
% |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying result before tax |
|
|
-1,841 |
|
|
|
1,151 |
|
|
|
-259.9 |
% |
|
|
|
-366 |
|
|
|
512 |
|
|
|
-171.5 |
% |
|
|
|
75 |
|
|
|
522 |
|
|
|
-85.6 |
% |
|
|
|
-1,411 |
|
|
|
73 |
|
|
|
|
|
|
|
|
-139 |
|
|
|
45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxation |
|
|
-737 |
|
|
|
150 |
|
|
|
-591.3 |
% |
|
|
|
-82 |
|
|
|
102 |
|
|
|
-180.4 |
% |
|
|
|
24 |
|
|
|
103 |
|
|
|
-76.7 |
% |
|
|
|
-512 |
|
|
|
11 |
|
|
|
|
|
|
|
|
-167 |
|
|
|
-66 |
|
Result before minority interests |
|
|
-1,104 |
|
|
|
1,001 |
|
|
|
-210.3 |
% |
|
|
|
-284 |
|
|
|
410 |
|
|
|
-169.3 |
% |
|
|
|
52 |
|
|
|
419 |
|
|
|
-87.6 |
% |
|
|
|
-899 |
|
|
|
62 |
|
|
|
|
|
|
|
|
28 |
|
|
|
111 |
|
Minority interests |
|
|
-39 |
|
|
|
26 |
|
|
|
-250.0 |
% |
|
|
|
-40 |
|
|
|
15 |
|
|
|
-366.7 |
% |
|
|
|
1 |
|
|
|
11 |
|
|
|
-90.9 |
% |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying net result |
|
|
-1,065 |
|
|
|
975 |
|
|
|
-209.2 |
% |
|
|
|
-244 |
|
|
|
395 |
|
|
|
-161.8 |
% |
|
|
|
50 |
|
|
|
408 |
|
|
|
-87.7 |
% |
|
|
|
-899 |
|
|
|
62 |
|
|
|
|
|
|
|
|
28 |
|
|
|
110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains/losses on divestments |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
0 |
|
|
|
0 |
|
Net result from divested units |
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
0 |
|
|
|
0 |
|
Special items after tax |
|
|
-119 |
|
|
|
-98 |
|
|
|
|
|
|
|
|
0 |
|
|
|
-36 |
|
|
|
|
|
|
|
|
-54 |
|
|
|
-57 |
|
|
|
|
|
|
|
|
-65 |
|
|
|
0 |
|
|
|
|
|
|
|
|
0 |
|
|
|
-6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net result from Banking |
|
|
-1,184 |
|
|
|
877 |
|
|
|
-235.0 |
% |
|
|
|
-244 |
|
|
|
359 |
|
|
|
-168.0 |
% |
|
|
|
-3 |
|
|
|
351 |
|
|
|
-100.9 |
% |
|
|
|
-965 |
|
|
|
62 |
|
|
|
|
|
|
|
|
28 |
|
|
|
105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KEY FIGURES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net return on equity (year-to-date) |
|
|
1.8 |
% |
|
|
16.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest margin |
|
|
1.19 |
% |
|
|
0.94 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.99 |
% |
|
|
0.74 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying cost/income ratio |
|
|
189.0 |
% |
|
|
68.0 |
% |
|
|
|
|
|
|
|
116.7 |
% |
|
|
64.8 |
% |
|
|
|
|
|
|
|
83.3 |
% |
|
|
66.9 |
% |
|
|
|
|
|
|
|
n.a. |
|
|
|
80.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk costs in bp of average CRWA |
|
|
81 |
|
|
|
3 |
|
|
|
|
|
|
|
|
67 |
|
|
|
-23 |
|
|
|
|
|
|
|
|
107 |
|
|
|
25 |
|
|
|
|
|
|
|
|
87 |
|
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-weighted assets (end of period) |
|
|
343,388 |
|
|
|
402,727 |
|
|
|
-14.7 |
% |
|
|
|
177,197 |
|
|
|
165,921 |
|
|
|
6.8 |
% |
|
|
|
95,002 |
|
|
|
153,828 |
|
|
|
-38.2 |
% |
|
|
|
67,864 |
|
|
|
79,674 |
|
|
|
-14.8 |
% |
|
|
|
3,324 |
|
|
|
3,303 |
|
Underlying RAROC before tax |
|
|
-29.5 |
% |
|
|
21.5 |
% |
|
|
|
|
|
|
|
-9.9 |
% |
|
|
17.2 |
% |
|
|
|
|
|
|
|
9.6 |
% |
|
|
39.3 |
% |
|
|
|
|
|
|
|
-133.1 |
% |
|
|
11.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Underlying RAROC after tax |
|
|
-17.3 |
% |
|
|
19.2 |
% |
|
|
|
|
|
|
|
-7.9 |
% |
|
|
13.6 |
% |
|
|
|
|
|
|
|
7.3 |
% |
|
|
31.6 |
% |
|
|
|
|
|
|
|
-84.8 |
% |
|
|
9.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Economic capital (average over period) |
|
|
22,227 |
|
|
|
16,424 |
|
|
|
35.3 |
% |
|
|
|
9,948 |
|
|
|
7,790 |
|
|
|
27.7 |
% |
|
|
|
6,244 |
|
|
|
5,354 |
|
|
|
16.6 |
% |
|
|
|
3,991 |
|
|
|
2,559 |
|
|
|
56.0 |
% |
|
|
|
2,043 |
|
|
|
721 |
|
Staff (FTEs end of period) |
|
|
75,109 |
|
|
|
66,182 |
|
|
|
13.5 |
% |
|
|
|
15,463 |
|
|
|
15,014 |
|
|
|
3.0 |
% |
|
|
|
49,665 |
|
|
|
42,285 |
|
|
|
17.5 |
% |
|
|
|
9,980 |
|
|
|
8,883 |
|
|
|
12.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 23/29
APPENDIX 11: BANKING COMMISSION, INVESTMENT & OTHER INCOME
Banking Commission, Investment & Other Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Banking |
|
|
|
Wholesale Banking |
|
|
|
Retail Banking |
|
|
|
ING Direct |
|
|
|
Corporate Line |
|
In EUR million |
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
Change |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funds transfer |
|
|
173 |
|
|
|
158 |
|
|
|
9.5 |
% |
|
|
|
26 |
|
|
|
14 |
|
|
|
85.7 |
% |
|
|
|
134 |
|
|
|
138 |
|
|
|
-2.9 |
% |
|
|
|
13 |
|
|
|
7 |
|
|
|
85.7 |
% |
|
|
|
0 |
|
|
|
0 |
|
Securities business |
|
|
202 |
|
|
|
126 |
|
|
|
60.3 |
% |
|
|
|
61 |
|
|
|
8 |
|
|
|
662.5 |
% |
|
|
|
65 |
|
|
|
98 |
|
|
|
-33.7 |
% |
|
|
|
76 |
|
|
|
17 |
|
|
|
347.1 |
% |
|
|
|
0 |
|
|
|
4 |
|
Insurance broking |
|
|
40 |
|
|
|
40 |
|
|
|
0.0 |
% |
|
|
|
3 |
|
|
|
-1 |
|
|
|
|
|
|
|
|
36 |
|
|
|
39 |
|
|
|
-7.7 |
% |
|
|
|
0 |
|
|
|
1 |
|
|
|
-100.0 |
% |
|
|
|
0 |
|
|
|
0 |
|
Management fees |
|
|
161 |
|
|
|
250 |
|
|
|
-35.6 |
% |
|
|
|
97 |
|
|
|
152 |
|
|
|
-36.2 |
% |
|
|
|
61 |
|
|
|
95 |
|
|
|
-35.8 |
% |
|
|
|
3 |
|
|
|
3 |
|
|
|
0.0 |
% |
|
|
|
0 |
|
|
|
-1 |
|
Brokerage and advisory fees |
|
|
57 |
|
|
|
80 |
|
|
|
-28.8 |
% |
|
|
|
47 |
|
|
|
73 |
|
|
|
-35.6 |
% |
|
|
|
7 |
|
|
|
5 |
|
|
|
40.0 |
% |
|
|
|
2 |
|
|
|
2 |
|
|
|
0.0 |
% |
|
|
|
0 |
|
|
|
0 |
|
Other |
|
|
87 |
|
|
|
34 |
|
|
|
155.9 |
% |
|
|
|
62 |
|
|
|
35 |
|
|
|
77.1 |
% |
|
|
|
16 |
|
|
|
7 |
|
|
|
128.6 |
% |
|
|
|
10 |
|
|
|
-3 |
|
|
|
|
|
|
|
|
-1 |
|
|
|
-5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underlying commission income |
|
|
719 |
|
|
|
688 |
|
|
|
4.5 |
% |
|
|
|
297 |
|
|
|
281 |
|
|
|
5.7 |
% |
|
|
|
318 |
|
|
|
383 |
|
|
|
-17.0 |
% |
|
|
|
105 |
|
|
|
26 |
|
|
|
303.8 |
% |
|
|
|
-1 |
|
|
|
-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental income |
|
|
48 |
|
|
|
58 |
|
|
|
-17.2 |
% |
|
|
|
50 |
|
|
|
62 |
|
|
|
-19.4 |
% |
|
|
|
0 |
|
|
|
-2 |
|
|
|
|
|
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
-2 |
|
|
|
-2 |
|
Other investment income |
|
|
2 |
|
|
|
25 |
|
|
|
-92.0 |
% |
|
|
|
2 |
|
|
|
14 |
|
|
|
-85.7 |
% |
|
|
|
3 |
|
|
|
12 |
|
|
|
-75.0 |
% |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
-3 |
|
|
|
-1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct income from investments |
|
|
50 |
|
|
|
83 |
|
|
|
-39.8 |
% |
|
|
|
53 |
|
|
|
76 |
|
|
|
-30.3 |
% |
|
|
|
3 |
|
|
|
10 |
|
|
|
-70.0 |
% |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
-5 |
|
|
|
-3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realised gains/losses on bonds |
|
|
-1,721 |
|
|
|
-47 |
|
|
|
|
|
|
|
|
-72 |
|
|
|
-28 |
|
|
|
|
|
|
|
|
-3 |
|
|
|
4 |
|
|
|
-175.0 |
% |
|
|
|
-1,645 |
|
|
|
-24 |
|
|
|
|
|
|
|
|
0 |
|
|
|
1 |
|
Realised gains/losses on equities |
|
|
-112 |
|
|
|
103 |
|
|
|
-208.7 |
% |
|
|
|
-38 |
|
|
|
107 |
|
|
|
-135.5 |
% |
|
|
|
-4 |
|
|
|
-4 |
|
|
|
|
|
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
-70 |
|
|
|
0 |
|
Change in fair value real estate |
|
|
-63 |
|
|
|
10 |
|
|
|
-730.0 |
% |
|
|
|
-68 |
|
|
|
10 |
|
|
|
-780.0 |
% |
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
5 |
|
|
|
0 |
|
|
|
|
|
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realised gains/losses & fair value changes |
|
|
-1,896 |
|
|
|
65 |
|
|
|
|
|
|
|
|
-178 |
|
|
|
88 |
|
|
|
-302.3 |
% |
|
|
|
-8 |
|
|
|
-1 |
|
|
|
|
|
|
|
|
-1,640 |
|
|
|
-24 |
|
|
|
|
|
|
|
|
-70 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underlying investment income |
|
|
-1,846 |
|
|
|
148 |
|
|
|
|
|
|
|
|
-126 |
|
|
|
164 |
|
|
|
-176.8 |
% |
|
|
|
-5 |
|
|
|
9 |
|
|
|
-155.6 |
% |
|
|
|
-1,640 |
|
|
|
-24 |
|
|
|
|
|
|
|
|
-76 |
|
|
|
-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation results non-trading derivatives |
|
|
-190 |
|
|
|
287 |
|
|
|
-166.2 |
% |
|
|
|
-564 |
|
|
|
178 |
|
|
|
-416.9 |
% |
|
|
|
-38 |
|
|
|
11 |
|
|
|
-445.5 |
% |
|
|
|
45 |
|
|
|
78 |
|
|
|
-42.3 |
% |
|
|
|
367 |
|
|
|
19 |
|
Net trading income |
|
|
-387 |
|
|
|
38 |
|
|
|
|
|
|
|
|
-47 |
|
|
|
18 |
|
|
|
-361.1 |
% |
|
|
|
-18 |
|
|
|
34 |
|
|
|
-152.9 |
% |
|
|
|
-13 |
|
|
|
-39 |
|
|
|
|
|
|
|
|
-309 |
|
|
|
26 |
|
Other |
|
|
-91 |
|
|
|
223 |
|
|
|
-140.8 |
% |
|
|
|
-34 |
|
|
|
108 |
|
|
|
-131.5 |
% |
|
|
|
5 |
|
|
|
71 |
|
|
|
-93.0 |
% |
|
|
|
-31 |
|
|
|
2 |
|
|
|
|
|
|
|
|
-32 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total underlying other income |
|
|
-668 |
|
|
|
548 |
|
|
|
-221.9 |
% |
|
|
|
-645 |
|
|
|
305 |
|
|
|
-311.5 |
% |
|
|
|
-51 |
|
|
|
116 |
|
|
|
-144.0 |
% |
|
|
|
1 |
|
|
|
40 |
|
|
|
-97.5 |
% |
|
|
|
27 |
|
|
|
87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 24/29
APPENDIX 12: LIFE NEW BUSINESS PRODUCTION
Life Insurance Value of New Business Statistics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of |
|
|
|
Internal |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present Value of |
|
|
|
|
|
|
|
|
|
|
|
|
Investment in New |
|
|
|
Acquisition Expense |
|
|
|
|
New Business |
|
|
|
Rate of Return |
|
|
|
Single Premiums |
|
|
|
Annual Premiums |
|
|
|
New Sales (APE) |
|
|
|
Premiums |
|
|
|
VNB/PV Premiums |
|
|
|
Business |
|
|
|
Overruns |
|
In EUR million |
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
FY2008 |
|
|
FY2007 |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
4Q2008 |
|
|
4Q2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benelux |
|
|
|
27 |
|
|
|
30 |
|
|
|
|
12.0 |
% |
|
|
12.4 |
% |
|
|
|
511 |
|
|
|
482 |
|
|
|
|
76 |
|
|
|
51 |
|
|
|
|
127 |
|
|
|
99 |
|
|
|
|
1,072 |
|
|
|
880 |
|
|
|
|
2.5 |
% |
|
|
3.4 |
% |
|
|
|
78 |
|
|
|
41 |
|
|
|
|
7 |
|
|
|
-3 |
|
Rest of Europe |
|
|
|
67 |
|
|
|
170 |
|
|
|
|
23.8 |
% |
|
|
18.4 |
% |
|
|
|
287 |
|
|
|
389 |
|
|
|
|
100 |
|
|
|
169 |
|
|
|
|
129 |
|
|
|
208 |
|
|
|
|
1,368 |
|
|
|
3,921 |
|
|
|
|
4.9 |
% |
|
|
4.3 |
% |
|
|
|
48 |
|
|
|
88 |
|
|
|
|
6 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Europe |
|
|
|
94 |
|
|
|
200 |
|
|
|
|
17.1 |
% |
|
|
15.8 |
% |
|
|
|
799 |
|
|
|
871 |
|
|
|
|
176 |
|
|
|
220 |
|
|
|
|
256 |
|
|
|
307 |
|
|
|
|
2,440 |
|
|
|
4,801 |
|
|
|
|
3.9 |
% |
|
|
4.2 |
% |
|
|
|
126 |
|
|
|
129 |
|
|
|
|
13 |
|
|
|
-2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. |
|
|
|
21 |
|
|
|
77 |
|
|
|
|
11.6 |
% |
|
|
11.3 |
% |
|
|
|
3,174 |
|
|
|
5,270 |
|
|
|
|
350 |
|
|
|
343 |
|
|
|
|
667 |
|
|
|
870 |
|
|
|
|
3,679 |
|
|
|
6,867 |
|
|
|
|
0.6 |
% |
|
|
1.1 |
% |
|
|
|
198 |
|
|
|
286 |
|
|
|
|
-5 |
|
|
|
-1 |
|
Latin America |
|
|
|
27 |
|
|
|
35 |
|
|
|
|
18.1 |
% |
|
|
15.8 |
% |
|
|
|
531 |
|
|
|
47 |
|
|
|
|
115 |
|
|
|
129 |
|
|
|
|
168 |
|
|
|
134 |
|
|
|
|
148 |
|
|
|
198 |
|
|
|
|
18.2 |
% |
|
|
17.7 |
% |
|
|
|
31 |
|
|
|
38 |
|
|
|
|
2 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Americas |
|
|
|
49 |
|
|
|
111 |
|
|
|
|
12.6 |
% |
|
|
11.8 |
% |
|
|
|
3,706 |
|
|
|
5,317 |
|
|
|
|
465 |
|
|
|
473 |
|
|
|
|
836 |
|
|
|
1,004 |
|
|
|
|
3,827 |
|
|
|
7,066 |
|
|
|
|
1.3 |
% |
|
|
1.6 |
% |
|
|
|
229 |
|
|
|
324 |
|
|
|
|
-3 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Australia & NZ |
|
|
|
12 |
|
|
|
14 |
|
|
|
|
19.7 |
% |
|
|
21.4 |
% |
|
|
|
299 |
|
|
|
1,056 |
|
|
|
|
28 |
|
|
|
36 |
|
|
|
|
57 |
|
|
|
142 |
|
|
|
|
455 |
|
|
|
1,234 |
|
|
|
|
2.6 |
% |
|
|
1.1 |
% |
|
|
|
14 |
|
|
|
16 |
|
|
|
|
-1 |
|
|
|
0 |
|
Japan |
|
|
|
-4 |
|
|
|
5 |
|
|
|
|
10.7 |
% |
|
|
11.1 |
% |
|
|
|
471 |
|
|
|
709 |
|
|
|
|
42 |
|
|
|
45 |
|
|
|
|
90 |
|
|
|
116 |
|
|
|
|
687 |
|
|
|
886 |
|
|
|
|
-0.6 |
% |
|
|
0.6 |
% |
|
|
|
47 |
|
|
|
39 |
|
|
|
|
3 |
|
|
|
4 |
|
South Korea |
|
|
|
12 |
|
|
|
41 |
|
|
|
|
17.5 |
% |
|
|
22.8 |
% |
|
|
|
43 |
|
|
|
49 |
|
|
|
|
114 |
|
|
|
226 |
|
|
|
|
119 |
|
|
|
231 |
|
|
|
|
501 |
|
|
|
1,106 |
|
|
|
|
2.4 |
% |
|
|
3.7 |
% |
|
|
|
26 |
|
|
|
36 |
|
|
|
|
14 |
|
|
|
-20 |
|
Taiwan |
|
|
|
|
|
|
|
56 |
|
|
|
|
|
|
|
|
20.0 |
% |
|
|
|
|
|
|
|
146 |
|
|
|
|
|
|
|
|
124 |
|
|
|
|
|
|
|
|
139 |
|
|
|
|
|
|
|
|
912 |
|
|
|
|
|
|
|
|
6.1 |
% |
|
|
|
|
|
|
|
32 |
|
|
|
|
|
|
|
|
-5 |
|
Rest of Asia |
|
|
|
9 |
|
|
|
12 |
|
|
|
|
12.9 |
% |
|
|
10.2 |
% |
|
|
|
24 |
|
|
|
73 |
|
|
|
|
60 |
|
|
|
72 |
|
|
|
|
62 |
|
|
|
79 |
|
|
|
|
331 |
|
|
|
379 |
|
|
|
|
2.7 |
% |
|
|
3.2 |
% |
|
|
|
28 |
|
|
|
27 |
|
|
|
|
7 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Asia/Pacific |
|
|
|
28 |
|
|
|
128 |
|
|
|
|
14.0 |
% |
|
|
16.8 |
% |
|
|
|
836 |
|
|
|
2,033 |
|
|
|
|
244 |
|
|
|
503 |
|
|
|
|
328 |
|
|
|
706 |
|
|
|
|
1,974 |
|
|
|
4,516 |
|
|
|
|
1.4 |
% |
|
|
2.8 |
% |
|
|
|
115 |
|
|
|
151 |
|
|
|
|
24 |
|
|
|
-21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
170 |
|
|
|
440 |
|
|
|
|
13.9 |
% |
|
|
14.3 |
% |
|
|
|
5,341 |
|
|
|
8,221 |
|
|
|
|
885 |
|
|
|
1,196 |
|
|
|
|
1,419 |
|
|
|
2,018 |
|
|
|
|
8,241 |
|
|
|
16,383 |
|
|
|
|
2.1 |
% |
|
|
2.7 |
% |
|
|
|
470 |
|
|
|
603 |
|
|
|
|
34 |
|
|
|
-21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Page 25/29
APPENDIX 13: SUBPRIME RMBS, ALT-A RMBS AND CDO/CLOS AT 31 DECEMBER 2008
Subprime RMBS, Alt-A RMBS and CDO/CLOs at 31 December 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31 December 2008 |
|
|
|
Change in 4Q2008 |
|
|
|
30 September 2008 |
|
|
|
|
|
|
|
|
|
|
Revaluations
through Equity |
|
|
Market value in % |
|
|
|
Writedowns through |
|
|
Revaluation
through Equity |
|
|
|
|
|
|
|
|
|
|
|
Revaluations
through Equity |
|
|
Market value in % |
|
In EUR million |
|
Business Line |
|
|
Market value |
|
|
(pre-tax) |
|
|
purchase price |
|
|
|
P&L (pretax) |
|
|
(pre-tax) |
|
|
Other changes1 |
|
|
|
Market value |
|
|
(pre-tax) |
|
|
purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Europe |
|
|
|
20 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
-5 |
|
|
|
|
25 |
|
|
|
0 |
|
|
|
|
|
|
|
Insurance Americas |
|
|
|
1,654 |
|
|
|
-1,015 |
|
|
|
|
|
|
|
|
-14 |
|
|
|
-401 |
|
|
|
39 |
|
|
|
|
2,030 |
|
|
|
-614 |
|
|
|
|
|
|
|
Insurance Asia |
|
|
|
|
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
-1 |
|
|
|
|
1 |
|
|
|
0 |
|
|
|
|
|
|
|
Wholesale Banking |
|
|
|
41 |
|
|
|
-76 |
|
|
|
|
|
|
|
|
-12 |
|
|
|
-11 |
|
|
|
-3 |
|
|
|
|
67 |
|
|
|
-65 |
|
|
|
|
|
|
|
ING Direct |
|
|
|
63 |
|
|
|
-55 |
|
|
|
|
|
|
|
|
-24 |
|
|
|
-6 |
|
|
|
3 |
|
|
|
|
90 |
|
|
|
-49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Subprime RMBS |
|
|
|
|
|
1,778 |
|
|
|
-1,146 |
|
|
|
58.1 |
% |
|
|
|
-50 |
|
|
|
-418 |
|
|
|
33 |
|
|
|
|
2,213 |
|
|
|
-728 |
|
|
|
73.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Americas |
|
|
|
2,111 |
|
|
|
-1,203 |
|
|
|
|
|
|
|
|
-142 |
|
|
|
-362 |
|
|
|
2 |
|
|
|
|
2,613 |
|
|
|
-841 |
|
|
|
|
|
|
|
Insurance Asia |
|
|
|
10 |
|
|
|
-1 |
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
0 |
|
|
|
|
9 |
|
|
|
-2 |
|
|
|
|
|
|
|
Wholesale Banking |
|
|
|
399 |
|
|
|
-115 |
|
|
|
|
|
|
|
|
-26 |
|
|
|
-48 |
|
|
|
-39 |
|
|
|
|
512 |
|
|
|
-67 |
|
|
|
|
|
|
|
ING Direct |
|
|
|
16,327 |
|
|
|
-6,155 |
|
|
|
|
|
|
|
|
-1,646 |
|
|
|
-59 |
|
|
|
108 |
|
|
|
|
17,924 |
|
|
|
-6,096 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A RMBS |
|
|
|
|
|
18,847 |
|
|
|
-7,474 |
|
|
|
66.4 |
% |
|
|
|
-1,814 |
|
|
|
-468 |
|
|
|
71 |
|
|
|
|
21,058 |
|
|
|
-7,006 |
|
|
|
74.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Insurance Europe |
|
|
|
708 |
|
|
|
-39 |
|
|
|
|
|
|
|
|
|
|
|
|
-32 |
|
|
|
633 |
|
|
|
|
107 |
|
|
|
-7 |
|
|
|
|
|
|
|
Insurance Americas |
|
|
|
2,700 |
|
|
|
-158 |
|
|
|
|
|
|
|
|
-147 |
|
|
|
-98 |
|
|
|
-835 |
|
|
|
|
3,780 |
|
|
|
-60 |
|
|
|
|
|
|
|
Insurance Asia |
|
|
|
11 |
|
|
|
-62 |
|
|
|
|
|
|
|
|
-12 |
|
|
|
-9 |
|
|
|
4 |
|
|
|
|
28 |
|
|
|
-53 |
|
|
|
|
|
|
|
Wholesale Banking |
|
|
|
50 |
|
|
|
-93 |
|
|
|
|
|
|
|
|
-26 |
|
|
|
-36 |
|
|
|
-707 |
|
|
|
|
819 |
|
|
|
-57 |
|
|
|
|
|
|
|
ING Direct |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0 |
|
|
|
0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
CDOs/CLOs2 |
|
|
|
|
|
3,469 |
|
|
|
-352 |
|
|
|
77.8 |
% |
|
|
|
-185 |
|
|
|
-175 |
|
|
|
-905 |
|
|
|
|
4,734 |
|
|
|
-177 |
|
|
|
91.5 |
% |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
24,094 |
|
|
|
-8,972 |
|
|
|
|
|
|
|
|
-2,049 |
|
|
|
-1,061 |
|
|
|
-801 |
|
|
|
|
28,005 |
|
|
|
-7,911 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Including FX changes, purchases, sales, redemptions and reclassifications |
|
2 |
|
Includes Synthetic CDOs at notional value |
Page 26/29
APPENDIX 14: PRE-TAX IMPAIRMENTS, FAIR VALUE ADJUSTMENTS, REVALUATIONS AND OTHER MARKET IMPACTS
Pre-tax Impairments, Fair Value Adjustments, Revaluations and Other Market Impacts: 4Q 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Group |
|
|
|
Insurance Total |
|
|
|
Europe |
|
|
Americas |
|
|
Asia/Pacific |
|
|
Corporate Line |
|
|
|
Banking Total |
|
|
|
Wholesale |
|
|
Retail |
|
|
ING Direct |
|
|
Corporate Line |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairments and fair value adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime |
|
|
|
-50 |
|
|
|
|
-14 |
|
|
|
|
|
|
|
|
-14 |
|
|
|
|
|
|
|
|
|
|
|
|
-36 |
|
|
|
|
-11 |
|
|
|
|
|
|
|
-25 |
|
|
|
|
|
Alt-A |
|
|
|
-1,814 |
|
|
|
|
-142 |
|
|
|
|
|
|
|
|
-142 |
|
|
|
|
|
|
|
|
|
|
|
|
-1,672 |
|
|
|
|
-26 |
|
|
|
|
|
|
|
-1,646 |
|
|
|
|
|
CDOs/CLOs |
|
|
|
-185 |
|
|
|
|
-159 |
|
|
|
|
|
|
|
|
-147 |
|
|
|
-12 |
|
|
|
|
|
|
|
|
-26 |
|
|
|
|
-26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal pressurised assets |
|
|
|
-2,049 |
|
|
|
|
-315 |
|
|
|
|
|
|
|
|
-303 |
|
|
|
-12 |
|
|
|
|
|
|
|
|
-1,734 |
|
|
|
|
-63 |
|
|
|
|
|
|
|
-1,670 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities |
|
|
|
-686 |
|
|
|
|
-643 |
|
|
|
|
-40 |
|
|
|
|
|
|
|
-23 |
|
|
|
-580 |
|
|
|
|
-43 |
|
|
|
|
-23 |
|
|
|
-4 |
|
|
|
|
|
|
|
-16 |
|
Financial institutions |
|
|
|
-67 |
|
|
|
|
-46 |
|
|
|
|
|
|
|
|
-46 |
|
|
|
|
|
|
|
|
|
|
|
|
-21 |
|
|
|
|
-21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other debt securities |
|
|
|
-202 |
|
|
|
|
-139 |
|
|
|
|
-2 |
|
|
|
-121 |
|
|
|
-13 |
|
|
|
-4 |
|
|
|
|
-63 |
|
|
|
|
-63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total impairments and fair value adjustments |
|
|
|
-3,004 |
|
|
|
|
-1,143 |
|
|
|
|
-41 |
|
|
|
-469 |
|
|
|
-48 |
|
|
|
-584 |
|
|
|
|
-1,861 |
|
|
|
|
-171 |
|
|
|
-4 |
|
|
|
-1,670 |
|
|
|
-16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revaluations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate |
|
|
|
-612 |
|
|
|
|
-280 |
|
|
|
|
-282 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
|
-332 |
|
|
|
|
-332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Private equity |
|
|
|
-267 |
|
|
|
|
-267 |
|
|
|
|
-167 |
|
|
|
-94 |
|
|
|
-6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revaluations |
|
|
|
-879 |
|
|
|
|
-547 |
|
|
|
|
-449 |
|
|
|
-94 |
|
|
|
-5 |
|
|
|
|
|
|
|
|
-332 |
|
|
|
|
-332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other market volatility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity securities capital gains |
|
|
|
-296 |
|
|
|
|
-227 |
|
|
|
|
-12 |
|
|
|
|
|
|
|
-3 |
|
|
|
-212 |
|
|
|
|
-69 |
|
|
|
|
-15 |
|
|
|
|
|
|
|
|
|
|
|
-54 |
|
Debt securities capital gains |
|
|
|
-78 |
|
|
|
|
-78 |
|
|
|
|
35 |
|
|
|
-134 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity DAC unlocking |
|
|
|
-313 |
|
|
|
|
-313 |
|
|
|
|
|
|
|
|
-313 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity hedge/Japan/NN separate account |
|
|
|
-210 |
|
|
|
|
-210 |
|
|
|
|
-77 |
|
|
|
|
|
|
|
-267 |
|
|
|
134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other1 |
|
|
|
-366 |
|
|
|
|
-366 |
|
|
|
|
117 |
|
|
|
-286 |
|
|
|
-27 |
|
|
|
-170 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total of other market volatility |
|
|
|
-1,263 |
|
|
|
|
-1,194 |
|
|
|
|
63 |
|
|
|
-733 |
|
|
|
-276 |
|
|
|
-248 |
|
|
|
|
-69 |
|
|
|
|
-15 |
|
|
|
|
|
|
|
|
|
|
|
-54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Mainly non-equity related DAC unlocking and fair value changes on derivatives
Page 27/29
APPENDIX 15: FINANCIAL ASSETS AT FAIR VALUE BY CLASSIFICATION
Financial Assets at Fair Value by Classification
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in EUR million |
|
|
Total assets at fair value |
|
Breakdown ING Group by classification |
|
|
31 Dec. 08 |
|
|
% |
|
|
|
30 Sept. 08 |
|
|
% |
|
|
|
30 June 08 |
|
|
% |
|
|
|
31 March 08 |
|
|
% |
|
|
|
31 Dec. 07 |
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A Published price quotations in an active market |
|
|
|
361,746 |
|
|
|
69 |
% |
|
|
|
367,710 |
|
|
|
67 |
% |
|
|
|
418,548 |
|
|
|
70 |
% |
|
|
|
426,011 |
|
|
|
74 |
% |
|
|
|
450,948 |
|
|
|
75 |
% |
B Valuation techniques supported by observable
market data |
|
|
|
133,602 |
|
|
|
26 |
% |
|
|
|
153,700 |
|
|
|
28 |
% |
|
|
|
175,164 |
|
|
|
29 |
% |
|
|
|
144,354 |
|
|
|
25 |
% |
|
|
|
147,862 |
|
|
|
25 |
% |
C Valuation techniques not supported by
observable market inputs |
|
|
|
28,007 |
|
|
|
5 |
% |
|
|
|
28,658 |
|
|
|
5 |
% |
|
|
|
3,613 |
|
|
|
1 |
% |
|
|
|
3,382 |
|
|
|
1 |
% |
|
|
|
4,217 |
|
|
|
1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
523,355 |
1 |
|
|
100 |
% |
|
|
|
550,068 |
|
|
|
100 |
% |
|
|
|
597,325 |
|
|
|
100 |
% |
|
|
|
573,747 |
|
|
|
100 |
% |
|
|
|
603,027 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Backed Securities (ABS, part of total assets at fair value) |
|
Breakdown ING Group by classification |
|
|
31 Dec. 08 |
|
|
% |
|
|
|
30 Sept. 08 |
|
|
% |
|
|
|
30 June 08 |
|
|
% |
|
|
|
31 March 08 |
|
|
% |
|
|
|
31 Dec. 07 |
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A Published price quotations in an active market |
|
|
|
24,506 |
|
|
|
34 |
% |
|
|
|
30,698 |
|
|
|
38 |
% |
|
|
|
57,634 |
|
|
|
73 |
% |
|
|
|
54,581 |
|
|
|
72 |
% |
|
|
|
59,346 |
|
|
|
71 |
% |
B Valuation techniques supported by observable
market data |
|
|
|
24,445 |
|
|
|
34 |
% |
|
|
|
24,525 |
|
|
|
31 |
% |
|
|
|
20,611 |
|
|
|
26 |
% |
|
|
|
21,269 |
|
|
|
28 |
% |
|
|
|
23,472 |
|
|
|
28 |
% |
C Valuation techniques not supported by
observable market inputs |
|
|
|
22,867 |
|
|
|
32 |
% |
|
|
|
25,096 |
|
|
|
31 |
% |
|
|
|
470 |
|
|
|
1 |
% |
|
|
|
450 |
|
|
|
1 |
% |
|
|
|
415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
71,818 |
|
|
|
100 |
% |
|
|
|
80,319 |
|
|
|
100 |
% |
|
|
|
78,715 |
|
|
|
100 |
% |
|
|
|
76,300 |
|
|
|
100 |
% |
|
|
|
83,233 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime RMBS, Alt-A RMBS and CDOs (part of ABS) |
|
Breakdown ING Group by classification |
|
|
31 Dec. 08 |
|
|
% |
|
|
|
30 Sept. 08 |
|
|
% |
|
|
|
30 June 08 |
|
|
% |
|
|
|
31 March 08 |
|
|
% |
|
|
|
31 Dec. 07 |
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A Published price quotations in an active market |
|
|
|
3,293 |
|
|
|
14 |
% |
|
|
|
4,926 |
|
|
|
18 |
% |
|
|
|
23,948 |
|
|
|
85 |
% |
|
|
|
21,895 |
|
|
|
81 |
% |
|
|
|
26,229 |
|
|
|
82 |
% |
B Valuation techniques supported by observable
market data |
|
|
|
432 |
|
|
|
2 |
% |
|
|
|
373 |
|
|
|
1 |
% |
|
|
|
4,279 |
|
|
|
15 |
% |
|
|
|
5,293 |
|
|
|
19 |
% |
|
|
|
5,920 |
|
|
|
18 |
% |
C Valuation techniques not supported by
observable market inputs |
|
|
|
20,010 |
|
|
|
84 |
% |
|
|
|
22,362 |
|
|
|
81 |
% |
|
|
|
19 |
|
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
|
17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
23,735 |
|
|
|
100 |
% |
|
|
|
27,661 |
|
|
|
100 |
% |
|
|
|
28,246 |
|
|
|
100 |
% |
|
|
|
27,198 |
|
|
|
100 |
% |
|
|
|
32,166 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Financial assets at fair value through P&L 280,504 + Investments (fair value and Held to Maturity HTM) 258,291 adjustments for HTM part in Investments 15,440 |
Page 28/29
APPENDIX 16: ACCOUNTING TREATMENT OF FINANCIAL ASSETS
This appendix summarises the accounting treatment (measurement, fair value changes,
impairment) for the most significant classes of financial assets.
Loans and advances to customers, Amounts due from Banks
This class includes lending. These are measured in the balance sheet at amortised
cost, which is the initial cost price, minus principal repayments, plus or minus the
cumulative amortisation of premiums/ discounts and minus impairments. Loans are
considered impaired if, due to a credit event, it is probable that the principal
and/or interest may not be fully recovered. Declines in fair value due to market
fluctuations in interest rates, credit spreads, liquidity, etc. do not result in an
impairment, because future cash flows are not affected. Impairments on loans are
recognised through the loan loss provision, which represents the difference between
balance sheet value and the estimated recoverable amount. Additions/releases to/from
the loan loss provision are reflected in the P&L as risk costs.
Investments Available for sale
This class includes debt and equity securities (including asset backed securities),
which are intended to be held for an indefinite period of time but may be sold
before maturity. These securities are measured in the balance sheet at fair value.
Changes in fair value are recognised in the revaluation reserve in shareholders
equity. The revaluation is transferred in full to the P&L upon disposal (realised
capital gain/loss) or impairment. Debt securities are considered impaired if, due to
a credit event, it is probable that the principal and/or interest may not be fully
recovered. Declines in fair value due to market fluctuations in interest rates,
credit spreads, liquidity, etc. do not result in an impairment, because future cash
flows are not affected. Equity securities are considered impaired if there is a
significant or prolonged decline of fair value below cost.
Investments Held to maturity
This class includes debt securities for which there is an explicit, documented
intent and ability to hold to maturity. The accounting treatment is similar to Loans
and advances to customers.
Financial assets at fair value through P&L
This class includes trading assets, investments for risk of policyholders,
derivatives and assets designated as at fair value through profit and loss. These
items (except for derivatives used for cash-flow hedging) are measured in the balance
sheet at fair value, with changes in fair value reflected directly in the profit and
loss account.
A full description of the accounting policies is included in the 2007 Annual Accounts.
Page 29/29
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
|
|
ING Groep N.V.
(Registrant) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
|
/s/ H. van Barneveld
|
|
|
|
|
|
|
H. van Barneveld
General Manager Group Finance & Control |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
By: |
|
/s/ W.A. Brouwer
|
|
|
|
|
|
|
W.A. Brouwer
Assistant General Counsel |
|
|
Dated: February 18, 2009