e10vq
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
|
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2010
Commission file number 0-7674
FIRST FINANCIAL BANKSHARES, INC.
(Exact name of registrant as specified in its charter)
|
|
|
Texas
|
|
75-0944023 |
|
|
|
(State or other jurisdiction of incorporation
|
|
(I.R.S. Employer |
or organization)
|
|
Identification No.) |
|
|
|
400 Pine Street, Abilene, Texas
|
|
79601 |
|
|
|
(Address of principal executive offices)
|
|
(Zip Code) |
(325) 627-7155
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulations S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
|
|
Smaller reporting company o |
|
|
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Act). Yes o No þ
Indicate the number of shares outstanding of each of the issuers classes of common stock, as
of the latest practicable date:
|
|
|
Class
|
|
Outstanding at July 28, 2010 |
|
|
|
Common Stock, $0.01 par value per share
|
|
20,849,431 |
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements.
The consolidated balance sheets of First Financial Bankshares, Inc. (the Company) at June 30,
2010 and 2009 and December 31, 2009, the consolidated statements of earnings and comprehensive
earnings for the three and six months ended June 30, 2010 and 2009, and changes in shareholders
equity and cash flows for the six months ended June 30, 2010 and 2009, follow on pages 4 through 8.
3
FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND DUE FROM BANKS |
|
$ |
100,460 |
|
|
$ |
102,339 |
|
|
$ |
139,915 |
|
FEDERAL FUNDS SOLD |
|
|
225 |
|
|
|
26,375 |
|
|
|
14,290 |
|
INTEREST-BEARING DEPOSITS IN BANKS |
|
|
139,521 |
|
|
|
17,252 |
|
|
|
167,336 |
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
240,206 |
|
|
|
145,966 |
|
|
|
321,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TRADING SECURITIES, at fair value |
|
|
|
|
|
|
31,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SECURITIES HELD-TO-MATURITY (fair value of $11,403,
$19,746 and $15,674 at June 30, 2010 and 2009
and December 31, 2009, respectively) |
|
|
11,107 |
|
|
|
19,278 |
|
|
|
15,273 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SECURITIES AVAILABLE-FOR-SALE, at fair value |
|
|
1,402,448 |
|
|
|
1,250,784 |
|
|
|
1,270,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOANS |
|
|
|
|
|
|
|
|
|
|
|
|
Held for investment |
|
|
1,513,671 |
|
|
|
1,462,885 |
|
|
|
1,510,046 |
|
Held for sale |
|
|
6,001 |
|
|
|
16,237 |
|
|
|
4,323 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,519,672 |
|
|
|
1,479,122 |
|
|
|
1,514,369 |
|
Less: Allowance for loan losses |
|
|
(28,954 |
) |
|
|
(23,247 |
) |
|
|
(27,612 |
) |
|
|
|
|
|
|
|
|
|
|
Net loans |
|
|
1,490,718 |
|
|
|
1,455,875 |
|
|
|
1,486,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BANK PREMISES AND EQUIPMENT, net |
|
|
66,888 |
|
|
|
63,807 |
|
|
|
64,363 |
|
INTANGIBLE ASSETS |
|
|
62,840 |
|
|
|
63,565 |
|
|
|
63,152 |
|
OTHER ASSETS |
|
|
61,388 |
|
|
|
47,071 |
|
|
|
58,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,335,595 |
|
|
$ |
3,077,535 |
|
|
$ |
3,279,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST-BEARING DEPOSITS |
|
$ |
782,166 |
|
|
$ |
741,242 |
|
|
$ |
836,323 |
|
INTEREST-BEARING DEPOSITS |
|
|
1,924,062 |
|
|
|
1,731,273 |
|
|
|
1,848,434 |
|
|
|
|
|
|
|
|
|
|
|
Total deposits |
|
|
2,706,228 |
|
|
|
2,472,515 |
|
|
|
2,684,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS PAYABLE |
|
|
7,088 |
|
|
|
7,077 |
|
|
|
7,081 |
|
SHORT-TERM BORROWINGS |
|
|
159,480 |
|
|
|
176,673 |
|
|
|
146,094 |
|
OTHER LIABILITIES |
|
|
31,801 |
|
|
|
32,411 |
|
|
|
25,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,904,597 |
|
|
|
2,688,676 |
|
|
|
2,863,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock $0.01 par value, authorized 40,000,000 shares;
20,848,421, 20,814,760, and 20,826,431 shares issued
at June 30, 2010 and 2009 and December 31, 2009, respectively |
|
|
208 |
|
|
|
208 |
|
|
|
208 |
|
Capital surplus |
|
|
270,087 |
|
|
|
268,608 |
|
|
|
269,294 |
|
Retained earnings |
|
|
128,863 |
|
|
|
102,756 |
|
|
|
115,123 |
|
Treasury stock (shares at cost: 164,965, 160,438 and 162,836 at
June 30, 2010 and 2009, and December 31, 2009, respectively) |
|
|
(4,038 |
) |
|
|
(3,671 |
) |
|
|
(3,833 |
) |
Deferred compensation |
|
|
4,038 |
|
|
|
3,671 |
|
|
|
3,833 |
|
Accumulated other comprehensive earnings |
|
|
31,840 |
|
|
|
17,287 |
|
|
|
31,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders equity |
|
|
430,998 |
|
|
|
388,859 |
|
|
|
415,702 |
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholders equity |
|
$ |
3,335,595 |
|
|
$ |
3,077,535 |
|
|
$ |
3,279,456 |
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
4
FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(UNAUDITED)
(Dollars in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
INTEREST INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
22,792 |
|
|
$ |
22,690 |
|
|
$ |
45,165 |
|
|
$ |
45,744 |
|
Interest on investment securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable |
|
|
9,237 |
|
|
|
9,151 |
|
|
|
18,203 |
|
|
|
18,806 |
|
Exempt from federal income
tax |
|
|
4,676 |
|
|
|
4,499 |
|
|
|
9,310 |
|
|
|
8,627 |
|
Interest on trading securities |
|
|
|
|
|
|
57 |
|
|
|
|
|
|
|
140 |
|
Interest on federal funds sold and interest-bearing deposits in banks |
|
|
349 |
|
|
|
71 |
|
|
|
721 |
|
|
|
113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
37,054 |
|
|
|
36,468 |
|
|
|
73,399 |
|
|
|
73,430 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
3,463 |
|
|
|
4,155 |
|
|
|
6,998 |
|
|
|
8,932 |
|
Other |
|
|
133 |
|
|
|
192 |
|
|
|
297 |
|
|
|
454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense |
|
|
3,596 |
|
|
|
4,347 |
|
|
|
7,295 |
|
|
|
9,386 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
33,458 |
|
|
|
32,121 |
|
|
|
66,104 |
|
|
|
64,044 |
|
PROVISION FOR LOAN LOSSES |
|
|
2,973 |
|
|
|
1,588 |
|
|
|
4,983 |
|
|
|
3,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses |
|
|
30,485 |
|
|
|
30,533 |
|
|
|
61,121 |
|
|
|
60,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust fees |
|
|
2,672 |
|
|
|
2,126 |
|
|
|
5,198 |
|
|
|
4,242 |
|
Service charges on deposit accounts |
|
|
5,293 |
|
|
|
5,421 |
|
|
|
10,152 |
|
|
|
10,562 |
|
ATM and credit card fees |
|
|
2,830 |
|
|
|
2,427 |
|
|
|
5,341 |
|
|
|
4,636 |
|
Real estate mortgage operations |
|
|
857 |
|
|
|
858 |
|
|
|
1,417 |
|
|
|
1,446 |
|
Net gain on securities transactions |
|
|
72 |
|
|
|
498 |
|
|
|
72 |
|
|
|
747 |
|
Net gain on sale of student loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
616 |
|
Net gain (loss) on sale of foreclosed assets |
|
|
59 |
|
|
|
99 |
|
|
|
70 |
|
|
|
(59 |
) |
Other |
|
|
787 |
|
|
|
691 |
|
|
|
1,430 |
|
|
|
1,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income |
|
|
12,570 |
|
|
|
12,120 |
|
|
|
23,680 |
|
|
|
23,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NONINTEREST EXPENSE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
12,841 |
|
|
|
12,241 |
|
|
|
25,498 |
|
|
|
24,233 |
|
Net occupancy expense |
|
|
1,561 |
|
|
|
1,567 |
|
|
|
3,139 |
|
|
|
3,187 |
|
Equipment expense |
|
|
1,853 |
|
|
|
1,968 |
|
|
|
3,690 |
|
|
|
3,908 |
|
Printing, stationery and supplies |
|
|
428 |
|
|
|
465 |
|
|
|
857 |
|
|
|
898 |
|
FDIC insurance premiums |
|
|
990 |
|
|
|
2,305 |
|
|
|
1,978 |
|
|
|
3,256 |
|
Correspondent bank service charges |
|
|
181 |
|
|
|
323 |
|
|
|
372 |
|
|
|
635 |
|
ATM and interchange expense |
|
|
756 |
|
|
|
618 |
|
|
|
1,529 |
|
|
|
1,418 |
|
Professional and service fees |
|
|
636 |
|
|
|
591 |
|
|
|
1,329 |
|
|
|
1,337 |
|
Amortization of intangible assets |
|
|
153 |
|
|
|
216 |
|
|
|
312 |
|
|
|
438 |
|
Other expenses |
|
|
4,552 |
|
|
|
4,064 |
|
|
|
8,585 |
|
|
|
7,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense |
|
|
23,951 |
|
|
|
24,358 |
|
|
|
47,289 |
|
|
|
47,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS BEFORE INCOME TAXES |
|
|
19,104 |
|
|
|
18,295 |
|
|
|
37,512 |
|
|
|
37,046 |
|
INCOME TAX EXPENSE |
|
|
4,906 |
|
|
|
4,729 |
|
|
|
9,597 |
|
|
|
9,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET EARNINGS |
|
$ |
14,198 |
|
|
$ |
13,566 |
|
|
$ |
27,915 |
|
|
$ |
27,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE, BASIC |
|
$ |
0.68 |
|
|
$ |
0.65 |
|
|
$ |
1.34 |
|
|
$ |
1.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS PER SHARE, ASSUMING DILUTION |
|
$ |
0.68 |
|
|
$ |
0.65 |
|
|
$ |
1.34 |
|
|
$ |
1.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS DECLARED PER SHARE |
|
$ |
0.34 |
|
|
$ |
0.34 |
|
|
$ |
0.68 |
|
|
$ |
0.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
5
FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS
(UNAUDITED)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
NET EARNINGS |
|
$ |
14,198 |
|
|
$ |
13,566 |
|
|
$ |
27,915 |
|
|
$ |
27,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ITEMS OF COMPREHENSIVE EARNINGS (LOSS): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in unrealized gain on
investment securities available-for-sale, before
income taxes |
|
|
(142 |
) |
|
|
1,257 |
|
|
|
1,246 |
|
|
|
10,650 |
|
|
Reclassification adjustment for realized
gains on investment securities
included in net earnings, before income tax |
|
|
(72 |
) |
|
|
(498 |
) |
|
|
(72 |
) |
|
|
(747 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other items of comprehensive earnings (loss) |
|
|
(214 |
) |
|
|
759 |
|
|
|
1,174 |
|
|
|
9,903 |
|
|
Income tax benefit (expense) related to other items of
comprehensive earnings (loss) |
|
|
75 |
|
|
|
(266 |
) |
|
|
(411 |
) |
|
|
(3,466 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE EARNINGS |
|
$ |
14,059 |
|
|
$ |
14,059 |
|
|
$ |
28,678 |
|
|
$ |
33,707 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
6
FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
Total |
|
|
|
Common Stock |
|
|
Capital |
|
|
Retained |
|
|
Treasury Stock |
|
|
Deferred |
|
|
Comprehensive |
|
|
Shareholders |
|
|
|
Shares |
|
|
Amount |
|
|
Surplus |
|
|
Earnings |
|
|
Shares |
|
|
Amounts |
|
|
Compensation |
|
|
Earnings |
|
|
Equity |
|
Balances at December 31, 2008 |
|
|
20,799,198 |
|
|
$ |
208 |
|
|
$ |
268,087 |
|
|
$ |
89,637 |
|
|
|
(158,811 |
) |
|
$ |
(3,500 |
) |
|
$ |
3,500 |
|
|
$ |
10,850 |
|
|
$ |
368,782 |
|
|
Net earnings (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,270 |
|
|
Stock issuances (unaudited) |
|
|
15,562 |
|
|
|
|
|
|
|
355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
355 |
|
|
Cash dividends declared,
$0.68 per share (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,151 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,151 |
) |
|
Change in unrealized gain (loss) in
investment securities available-for-sale,
net of related income taxes (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,437 |
|
|
|
6,437 |
|
|
Additional tax benefit related to directors
deferred compensation plan (unaudited) |
|
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 |
|
|
Shares purchased in connection with directors
deferred compensation plan, net (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,627 |
) |
|
|
(171 |
) |
|
|
171 |
|
|
|
|
|
|
|
|
|
|
Stock option expense (unaudited) |
|
|
|
|
|
|
|
|
|
|
136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at June 30, 2009 (unaudited) |
|
|
20,814,760 |
|
|
$ |
208 |
|
|
$ |
268,608 |
|
|
$ |
102,756 |
|
|
|
(160,438 |
) |
|
$ |
(3,671 |
) |
|
$ |
3,671 |
|
|
$ |
17,287 |
|
|
$ |
388,859 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2009 |
|
|
20,826,431 |
|
|
$ |
208 |
|
|
$ |
269,294 |
|
|
$ |
115,123 |
|
|
|
(162,836 |
) |
|
$ |
(3,833 |
) |
|
$ |
3,833 |
|
|
$ |
31,077 |
|
|
$ |
415,702 |
|
|
Net earnings (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,915 |
|
|
Stock issuances (unaudited) |
|
|
21,990 |
|
|
|
|
|
|
|
569 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
569 |
|
|
Cash dividends declared,
$0.68 per share (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,175 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(14,175 |
) |
|
Change in unrealized gain in
investment securities available-
for-sale, net of related income taxes
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
763 |
|
|
|
763 |
|
|
Additional tax benefit related to directors
deferred compensation plan (unaudited) |
|
|
|
|
|
|
|
|
|
|
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 |
|
|
Shares purchased in connection with
directors deferred compensation plan,
net (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,129 |
) |
|
|
(205 |
) |
|
|
205 |
|
|
|
|
|
|
|
|
|
|
Stock option expense (unaudited) |
|
|
|
|
|
|
|
|
|
|
194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at June 30, 2010 (unaudited) |
|
|
20,848,421 |
|
|
$ |
208 |
|
|
$ |
270,087 |
|
|
$ |
128,863 |
|
|
|
(164,965 |
) |
|
$ |
(4,038 |
) |
|
$ |
4,038 |
|
|
$ |
31,840 |
|
|
$ |
430,998 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
7
FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
27,915 |
|
|
$ |
27,270 |
|
Adjustments to reconcile net earnings to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
3,526 |
|
|
|
3,898 |
|
Provision for loan losses |
|
|
4,983 |
|
|
|
3,348 |
|
Securities premium amortization (discount accretion), net |
|
|
2,086 |
|
|
|
526 |
|
Gain on sale of assets, net |
|
|
(130 |
) |
|
|
(1,403 |
) |
Deferred federal income tax benefit |
|
|
(659 |
) |
|
|
(213 |
) |
Trading security activity, net |
|
|
|
|
|
|
24,802 |
|
Loans originated for resale |
|
|
(57,561 |
) |
|
|
(111,949 |
) |
Proceeds from sales of loans held for resale |
|
|
55,884 |
|
|
|
150,972 |
|
Change in other assets |
|
|
1,625 |
|
|
|
4,142 |
|
Change in other liabilities |
|
|
2,396 |
|
|
|
1,998 |
|
|
|
|
|
|
|
|
Total adjustments |
|
|
12,150 |
|
|
|
76,121 |
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
40,065 |
|
|
|
103,391 |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Activity in available-for-sale securities: |
|
|
|
|
|
|
|
|
Sales |
|
|
15,018 |
|
|
|
35,359 |
|
Maturities |
|
|
83,344 |
|
|
|
111,157 |
|
Purchases |
|
|
(227,495 |
) |
|
|
(139,110 |
) |
Activity in held-to-maturity securities maturities |
|
|
4,169 |
|
|
|
4,217 |
|
Net decrease (increase) in loans |
|
|
(15,723 |
) |
|
|
44,358 |
|
Purchases of bank premises and equipment and computer software |
|
|
(5,763 |
) |
|
|
(1,128 |
) |
Proceeds from sale of other assets |
|
|
3,791 |
|
|
|
1,788 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities |
|
|
(142,659 |
) |
|
|
56,641 |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net decrease in interest-bearing deposits |
|
|
(54,157 |
) |
|
|
(55,835 |
) |
Net increase (decrease) in noninterest-bearing deposits |
|
|
75,628 |
|
|
|
(54,403 |
) |
Net increase (decrease) in short-term borrowings |
|
|
13,386 |
|
|
|
(58,926 |
) |
Common stock transactions: |
|
|
|
|
|
|
|
|
Proceeds from stock issuances |
|
|
569 |
|
|
|
355 |
|
Dividends paid |
|
|
(14,167 |
) |
|
|
(14,145 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities |
|
|
21,259 |
|
|
|
(182,954 |
) |
|
|
|
|
|
|
|
|
NET DECREASE IN CASH AND CASH EQUIVALENTS |
|
|
(81,335 |
) |
|
|
(22,922 |
) |
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, beginning of period |
|
|
321,541 |
|
|
|
168,888 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, end of period |
|
$ |
240,206 |
|
|
$ |
145,966 |
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL INFORMATION AND NONCASH TRANSACTIONS |
|
|
|
|
|
|
|
|
Interest paid |
|
$ |
7,357 |
|
|
$ |
10,016 |
|
Federal income tax paid |
|
|
8,502 |
|
|
|
10,306 |
|
Transfer of loans to foreclosed assets |
|
|
8,456 |
|
|
|
2,626 |
|
Investment securities purchased but not settled |
|
|
4,054 |
|
|
|
9,926 |
|
See notes to consolidated financial statements.
8
FIRST FINANCIAL BANKSHARES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Note 1 Basis of Presentation
The consolidated financial statements include the accounts of the Company, a Texas corporation and
a financial holding company registered under the Bank Holding Company Act of 1956, or BHCA, and its
wholly-owned subsidiaries: First Financial Bankshares of Delaware, Inc.; First Financial
Investments of Delaware, Inc.; First Financial Bank, National Association, Abilene, Texas; First
Financial Bank, Hereford, Texas; First Financial Bank, National Association, Sweetwater, Texas;
First Financial Bank, National Association, Eastland, Texas; First Financial Bank, National
Association, Cleburne, Texas; First Financial Bank, National Association, Stephenville, Texas;
First Financial Bank, National Association, San Angelo, Texas; First Financial Bank, National
Association, Weatherford, Texas; First Financial Bank, National Association, Southlake, Texas;
First Financial Bank, National Association, Mineral Wells, Texas; First Technology Services, Inc.;
First Financial Trust & Asset Management Company, National Association; First Financial
Investments, Inc.; and First Financial Insurance Agency, Inc.
Through our subsidiary banks, we conduct a full-service commercial banking business. Our service
centers are located primarily in North Central and West Texas. Including the branches and
locations of all our bank subsidiaries, as of June 30, 2010, we had 50 financial centers across
Texas, with ten locations in Abilene, two locations in Cleburne, three locations in Stephenville,
three locations in Granbury, two locations in San Angelo, three locations in Weatherford, and one
location each in Mineral Wells, Hereford, Sweetwater, Eastland, Ranger, Rising Star, Southlake,
Aledo, Willow Park, Brock, Alvarado, Burleson, Keller, Trophy Club, Boyd, Bridgeport, Decatur,
Roby, Trent, Merkel, Clyde, Moran, Albany, Midlothian, Glen Rose, Odessa and Fort Worth. Our
trust subsidiary has six locations in Abilene, San Angelo, Stephenville, Sweetwater, Fort Worth and
Odessa, all in Texas.
In the opinion of management, the unaudited consolidated financial statements reflect all
adjustments necessary for a fair presentation of the Companys financial position and unaudited
results of operations and should be read in conjunction with the Companys consolidated financial
statements, and notes thereto, for the year ended December 31, 2009. All adjustments were of a
normal recurring nature. However, the results of operations for the three and six months ended June
30, 2010, are not necessarily indicative of the results to be expected for the year ending December
31, 2010, due to seasonality, changes in economic conditions and loan credit quality, interest rate
fluctuations, regulatory and legislative changes and other factors. Certain information and
footnote disclosures normally included in financial statements prepared in accordance with
accounting principles generally accepted in the United States (U.S. GAAP) have been condensed or
omitted under SEC rules and regulations. The Company evaluated subsequent events for potential
recognition and/or disclosure through the date the consolidated financial statements were issued.
Goodwill and other intangible assets are evaluated annually for impairment as of the end of the
second quarter. No such impairment has been noted in connection with these evaluations.
Note 2 Earnings Per Share
Basic earnings per common share is computed by dividing net income available to common shareholders
by the weighted average number of shares outstanding during the periods presented. In computing
diluted earnings per common share for the three and six months ended June 30, 2010 and 2009, the
Company assumes that all dilutive outstanding options to purchase common stock have been exercised
at the beginning of the period (or the time of issuance, if later). The dilutive effect of the
outstanding options is reflected by application of the treasury stock method, whereby the proceeds
from the exercised options are assumed to be used to purchase common stock at the average
market price during the respective
9
periods. The weighted average common shares outstanding used in computing basic earnings per
common share for the three months ended June 30, 2010 and 2009, were 20,847,735 and
20,809,061 shares respectively. The weighted average common shares outstanding used in computing
basic earnings per common share for the six months ended June 30, 2010 and 2009, were
20,841,389 and 20,805,392 shares respectively. The weighted average common shares outstanding
used in computing fully diluted earnings per common share for the three months ended June 30, 2010
and 2009, were 20,869,138 and 20,830,965, respectively. The weighted average common shares
outstanding used in computing fully diluted earnings per common share for the six months ended June
30, 2010 and 2009, were 20,869,403 and 20,821,782, respectively
Note 3 Securities
A summary of available-for-sale and held-to-maturity securities is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost Basis |
|
|
Holding Gains |
|
|
Holding Losses |
|
|
Fair Value |
|
Securities held-to-maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of state and
political subdivisions |
|
$ |
10,546 |
|
|
$ |
286 |
|
|
$ |
(9 |
) |
|
$ |
10,823 |
|
Residential mortgage-backed securities |
|
|
561 |
|
|
|
19 |
|
|
|
|
|
|
|
580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
held-to-maturity |
|
$ |
11,107 |
|
|
$ |
305 |
|
|
$ |
(9 |
) |
|
$ |
11,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. Treasury securities and
obligations of U.S. government
sponsored-enterprises and agencies |
|
$ |
341,158 |
|
|
$ |
10,916 |
|
|
$ |
|
|
|
$ |
352,074 |
|
Obligations of state and
political subdivisions |
|
|
460,466 |
|
|
|
18,599 |
|
|
|
(489 |
) |
|
|
478,576 |
|
Corporate bonds and other |
|
|
66,361 |
|
|
|
4,946 |
|
|
|
|
|
|
|
71,307 |
|
Residential mortgage-backed securities |
|
|
477,432 |
|
|
|
23,061 |
|
|
|
(2 |
) |
|
|
500,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities available-for-sale |
|
$ |
1,345,417 |
|
|
$ |
57,522 |
|
|
$ |
(491 |
) |
|
$ |
1,402,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost Basis |
|
|
Holding Gains |
|
|
Holding Losses |
|
|
Fair Value |
|
Securities held-to-maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of state and
political subdivisions |
|
$ |
14,652 |
|
|
$ |
392 |
|
|
$ |
(6 |
) |
|
$ |
15,038 |
|
Residential mortgage-backed securities |
|
|
621 |
|
|
|
16 |
|
|
|
(1 |
) |
|
|
636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
held-to-maturity |
|
$ |
15,273 |
|
|
$ |
408 |
|
|
$ |
(7 |
) |
|
$ |
15,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S. government
sponsored-enterprises and agencies |
|
$ |
260,018 |
|
|
$ |
12,050 |
|
|
$ |
|
|
|
$ |
272,068 |
|
Obligations of state and
political subdivisions |
|
|
437,550 |
|
|
|
18,643 |
|
|
|
(561 |
) |
|
|
455,632 |
|
Corporate bonds and other |
|
|
73,858 |
|
|
|
5,028 |
|
|
|
|
|
|
|
78,886 |
|
Residential mortgage-backed securities |
|
|
442,823 |
|
|
|
20,995 |
|
|
|
(300 |
) |
|
|
463,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities available-for-sale |
|
$ |
1,214,249 |
|
|
$ |
56,716 |
|
|
$ |
(861 |
) |
|
$ |
1,270,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company invests in mortgage-backed securities that have expected maturities that differ
from their contractual maturities. These differences arise because borrowers may have the right to
call or prepay obligations with or without a prepayment penalty. These securities include
collateralized mortgage obligations (CMOs) and other asset backed securities. The expected
maturities of these securities at June 30, 2010, were computed by using scheduled amortization of
balances and historical prepayment rates. At June 30, 2010 and 2009, the Company did not hold any
CMOs that entail higher risks than standard mortgage-backed securities.
The amortized cost and estimated fair value of debt securities at June 30, 2010, by contractual and
expected maturity, are shown below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity |
|
|
Available-for-Sale |
|
|
|
Amortized |
|
|
Estimated |
|
|
Amortized |
|
|
Estimated |
|
|
|
Cost Basis |
|
|
Fair Value |
|
|
Cost Basis |
|
|
Fair Value |
|
Due within one year |
|
$ |
6,164 |
|
|
$ |
6,238 |
|
|
$ |
170,269 |
|
|
$ |
173,790 |
|
Due after one year through five years |
|
|
4,107 |
|
|
|
4,319 |
|
|
|
402,370 |
|
|
|
419,619 |
|
Due after five years through ten years |
|
|
135 |
|
|
|
127 |
|
|
|
248,994 |
|
|
|
261,559 |
|
Due after ten years |
|
|
140 |
|
|
|
139 |
|
|
|
46,352 |
|
|
|
46,989 |
|
Mortgage-backed securities |
|
|
561 |
|
|
|
580 |
|
|
|
477,432 |
|
|
|
500,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
11,107 |
|
|
$ |
11,403 |
|
|
$ |
1,345,417 |
|
|
$ |
1,402,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During the quarter ended June 30, 2010 and 2009, sales of investment securities that were
classified as available-for-sale totaled $11.8 million and $30.0 million, respectively. Gross
realized gains from 2010 and 2009 securities sales totaled $72 thousand and $498 thousand,
respectively. There were no losses realized on securities sales during these periods. During the
six-months ended June 30, 2010 and 2009, sales of investment securities that were classified as
available-for-sale totaled $15.0 million and $35.4 million, respectively. Gross realized gains
from 2010 and 2009 securities sales totaled $72 thousand and $747 thousand, respectively. There
were no losses realized on securities sales during these periods. The specific identification
method was used to determine cost in order to compute the realized gains.
11
The following tables disclose, as of June 30, 2010 and December 31, 2009, our available-for-sale
and held-to-maturity securities that have been in a continuous unrealized-loss position for less
than 12 months and those that have been in a continuous unrealized-loss position for 12 or more
months (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or Longer |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
June 30, 2010 |
|
Fair Value |
|
|
Loss |
|
|
Fair Value |
|
|
Loss |
|
|
Fair Value |
|
|
Loss |
|
Obligations of state and
political subdivisions |
|
$ |
16,150 |
|
|
$ |
322 |
|
|
$ |
4,313 |
|
|
$ |
176 |
|
|
$ |
20,463 |
|
|
$ |
498 |
|
Residential
mortgage-backed
securities |
|
|
515 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
515 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
16,665 |
|
|
$ |
324 |
|
|
$ |
4,313 |
|
|
$ |
176 |
|
|
$ |
20,978 |
|
|
$ |
500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or Longer |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
December 31, 2009 |
|
Fair Value |
|
|
Loss |
|
|
Fair Value |
|
|
Loss |
|
|
Fair Value |
|
|
Loss |
|
Obligations of state and
political subdivisions |
|
$ |
21,703 |
|
|
$ |
428 |
|
|
$ |
2,798 |
|
|
$ |
139 |
|
|
$ |
24,501 |
|
|
$ |
567 |
|
Residential
mortgage-backed
securities |
|
|
27,619 |
|
|
|
300 |
|
|
|
82 |
|
|
|
1 |
|
|
|
27,701 |
|
|
|
301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
49,322 |
|
|
$ |
728 |
|
|
$ |
2,880 |
|
|
$ |
140 |
|
|
$ |
52,202 |
|
|
$ |
868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The number of investment positions in this unrealized loss position totaled 53 at June 30,
2010. We do not believe these unrealized losses are other than temporary as (1) we do not have
the intent to sell our securities prior to recovery and/or maturity and (2) it is more likely than
not that we will not have to sell our securities prior to recovery and/or maturity. The unrealized
losses noted are interest rate related due to the level of interest rates at June 30, 2010 compared
to the time of purchase. We have reviewed the ratings of the issuers and have not identified any
issues related to the ultimate repayment of principal as a result of credit concerns on these
securities. Our mortgage related securities are backed by GNMA, FNMA and FHLMC or are
collateralized by securities backed by these agencies.
As of June 30, 2009, trading securities totaled $31.2 million. No amounts were held in trading
securities at June 30, 2010 or December 31, 2009. The trading securities portfolio was a
government securities money market fund comprised primarily of U.S. government agency securities
and repurchase agreements collateralized by U.S. government agency securities. The trading
securities were carried at estimated fair value with unrealized gains and losses included in
earnings. The Company invested in trading securities in 2008 to improve its yield on daily funds
and to lower its exposure on Federal funds. However, due to significantly lower interest rates,
the Company has deployed these funds into our investment portfolio and into certificates of deposit
at unaffiliated banks.
Securities, carried at approximately $748,511,000 at June 30, 2010, were pledged as collateral for
public or trust fund deposits, repurchase agreements and for other purposes required or permitted
by law.
12
Note 4 Loans And Allowance for Loan Losses
Major classifications of loans are as follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
Commercial, financial and
agricultural |
|
$ |
463,560 |
|
|
$ |
464,377 |
|
|
$ |
508,431 |
|
Real estate construction |
|
|
88,777 |
|
|
|
104,168 |
|
|
|
77,711 |
|
Real estate mortgage |
|
|
791,951 |
|
|
|
715,211 |
|
|
|
752,735 |
|
Consumer |
|
|
175,384 |
|
|
|
195,366 |
|
|
|
175,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans |
|
$ |
1,519,672 |
|
|
$ |
1,479,122 |
|
|
$ |
1,514,369 |
|
|
|
|
|
|
|
|
|
|
|
Included in real estate-mortgage loans above are $6.0 million and $4.3 million, respectively, in
loans held for sale at June 30, 2010 and December 31, 2009 in which the carrying amounts
approximate fair value. Included in real estate-mortgage and consumer loans above are $4.1 million
and $12.1 million, respectively, in loans held for sale at June 30, 2009, in which the carrying
amounts approximate fair value.
The Companys recorded investment in impaired loans and the related valuation allowance are as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
June 30, 2009 |
|
|
December 31, 2009 |
|
Recorded |
|
|
Valuation |
|
|
Recorded |
|
|
Valuation |
|
|
Recorded |
|
|
Valuation |
|
Investment |
|
|
Allowance |
|
|
Investment |
|
|
Allowance |
|
|
Investment |
|
|
Allowance |
|
$ |
14,240 |
|
|
$ |
2,780 |
|
|
$ |
10,242 |
|
|
$ |
2,495 |
|
|
$ |
18,540 |
|
|
$ |
3,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The allowance for loan losses as of June 30, 2010 and 2009 and December 31, 2009, is presented
below. The level of the allowance reflects our periodic evaluation of general economic conditions,
the financial condition of our borrowers, the value and liquidity of collateral, delinquencies,
prior loan loss experience, and the results of periodic reviews of the portfolio by our independent
loan review department and regulatory examiners. Management has evaluated the adequacy of the
allowance for loan losses by estimating the probable losses in various categories of the loan
portfolio, which are identified below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
Allowance for loan losses provided for: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans specifically evaluated as impaired |
|
$ |
2,780 |
|
|
$ |
2,495 |
|
|
$ |
3,340 |
|
Remaining portfolio |
|
|
26,174 |
|
|
|
20,751 |
|
|
|
24,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total allowance for loan losses |
|
$ |
28,954 |
|
|
$ |
23,246 |
|
|
$ |
27,612 |
|
|
|
|
|
|
|
|
|
|
|
13
Changes in the allowance for loan losses are summarized as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Balance at beginning of period |
|
$ |
28,750 |
|
|
$ |
22,652 |
|
|
$ |
27,612 |
|
|
$ |
21,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
2,973 |
|
|
|
1,588 |
|
|
|
4,983 |
|
|
|
3,348 |
|
Loan recoveries |
|
|
201 |
|
|
|
232 |
|
|
|
388 |
|
|
|
488 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deduct: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan charge-offs |
|
|
(2,970 |
) |
|
|
(1,225 |
) |
|
|
(4,029 |
) |
|
|
(2,118 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
28,954 |
|
|
$ |
23,247 |
|
|
$ |
28,954 |
|
|
$ |
23,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans still accruing and past due 90 days or more, restructured loans and
foreclosed assets are as follows (in thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
Nonaccrual loans |
|
$ |
14,240 |
|
|
$ |
10,242 |
|
|
$ |
18,540 |
|
Loans still accruing and past due 90 days or more |
|
|
1 |
|
|
|
72 |
|
|
|
15 |
|
Restructured loans |
|
|
|
|
|
|
|
|
|
|
|
|
Foreclosed assets |
|
|
8,306 |
|
|
|
3,755 |
|
|
|
3,533 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
22,547 |
|
|
$ |
14,069 |
|
|
$ |
22,088 |
|
|
|
|
|
|
|
|
|
|
|
As a % of total loans and foreclosed assets |
|
|
1.48 |
% |
|
|
0.95 |
% |
|
|
1.46 |
% |
As a % of total assets |
|
|
0.68 |
% |
|
|
0.46 |
% |
|
|
0.67 |
% |
Certain of our subsidiary banks have established lines of credit with the Federal Home Loan Bank of
Dallas to provide liquidity and meet pledging requirements for those customers eligible to have
securities pledged to secure certain uninsured deposits. At June 30, 2010, approximately
$258,253,000 in loans held by these subsidiaries were subject to blanket liens as security for
letters of credit issued under these lines of credit.
Note 5 Income Taxes
Income tax expense was $4.9 million for the second quarter in 2010 as compared to $4.7 million for
the same period in 2009. Our effective tax rates on pretax income were 25.7% and 25.8% for the
second quarters of 2010 and 2009, respectively. Income tax expense was $9.6 million for the six
months ended June 30, 2010 as compared to $9.8 million for the same period in 2009. Our effective
tax rates on pretax income were 25.6% and 26.4% for the six months ended June 30, 2010 and 2009,
respectively. The effective tax rates differ from the statutory Federal tax rate of 35% largely
due to tax exempt interest income earned on certain investment securities and loans, the
deductibility of dividends paid to our employee stock ownership plan and Texas state taxes.
The decreases in the effective tax rates for the second quarter and six-month period ended June 30,
2010 over the same periods in 2009 were largely the result of an increase in tax exempt income.
14
Note 6 Stock Based Compensation
The Company grants incentive stock options for a fixed number of shares with an exercise price
equal to the fair value of the shares at the date of grant to employees. No stock options have been
granted in 2010. In May 2009, the Company granted incentive stock options to purchase 101,600
shares of Company common stock with an exercise price of $50.33 per share. The fair value of the
options granted was estimated using the Black-Scholes options pricing model with the following
weighted-average assumptions: risk-free interest rate of 3.24%; expected dividend yield of 2.66%;
expected life of 5.79 years; and expected volatility of 41.64%.
The Company recorded stock option expense totaling approximately $98 thousand and $71 thousand,
respectively, for the three-month periods ended June 30, 2010 and 2009. The Company recorded stock
option expense totaling approximately $194 thousand and $136 thousand, respectively, for the
six-month periods ended June 30, 2010 and 2009.
The additional disclosure requirements under authoritative accounting guidance have been omitted
due to immateriality.
Note 7 Pension Plan
The Companys defined benefit pension plan was frozen effective January 1, 2004, whereby no
additional years of service will accrue to participants, unless the pension plan is reinstated at a
future date. The pension plan covered substantially all of the Companys employees at the time.
The benefits for each employee were based on years of service and a percentage of the employees
qualifying compensation during the final years of employment. The Companys funding policy was and
is to contribute annually the amount necessary to satisfy the Internal Revenue Services funding
standards. Contributions to the pension plan, prior to freezing the plan, were intended to provide
not only for benefits attributed to service to date but also for those expected to be earned in the
future. As a result of the Pension Protection Act of 2006 (the Protection Act), the Company will
be required to contribute amounts in future years to fund any shortfalls. The Company has
evaluated the provisions of the Protection Act as well as the Internal Revenue Services funding
standards to develop a preliminary plan for funding in future years. The Company made a
contribution totaling $1.0 million in March 2010 and $1.4 million in April 2009 and continues to
evaluate future funding amounts.
Net periodic benefit costs totaling $100 thousand and $80 thousand were recorded, respectively, for
the three months ended June 30, 2010 and 2009. Net periodic benefit costs totaling $200 thousand
and $160 thousand were recorded, respectively, for the six months ended June 30, 2010 and 2009.
Note 8 Recently Issued Authoritative Accounting Guidance
In 2010, the Financial Accounting Standards Board issued authoritative guidance expanding disclosures related to fair value
measurements including (i) the amounts of significant transfers of assets or liabilities between
Levels 1 and 2 of the fair value hierarchy and the reasons for the transfers, (ii) the reasons for
transfers of assets or liabilities in or out of Level 3 of the fair value hierarchy, with
significant transfers disclosed separately, (iii) the policy for determining when transfers between
levels of the fair value hierarchy are recognized and (iv) for recurring fair value measurements of
assets and liabilities in Level 3 of the fair value hierarchy, a gross presentation of information
about purchases, sales, issuances and settlements. The new guidance further clarifies that (i)
fair value measurement disclosures should be provided for each class of assets and liabilities
(rather than major category), which would generally be a subset of assets or liabilities
15
within a line item in the statement of financial position and (ii) disclosures should be provided
about the valuation techniques and inputs used to measure fair value for both recurring and
nonrecurring fair value measurements for each class of assets and liabilities included in Levels 2
and 3 of the fair value hierarchy. The disclosures related to the gross presentation of purchases,
sales, issuances and settlements of assets and liabilities included in Level 3 of the fair value
hierarchy will be required beginning January 1, 2011. The remaining disclosure requirements and
clarifications made by the new guidance became effective on January 1, 2010.
In 2010, the FASB issued authoritative guidance that
requires entities to provide enhanced disclosures in the financial statements about their loans including credit
risk exposures and the allowance for loan losses. While some of the required disclosures are already included
in the management discussion and analysis section of our interim and annual filings, the new guidance will require
inclusion in the notes to the financial statements. Included in the new guidance are credit quality information,
impaired loan information, loan modification information and nonaccrual and past due information. The period-end
information will be required to be disclosed for the year ending December 31, 2010 and the activity-related
information will be required to be disclosed beginning with the first quarter of 2011. The Company does not expect
the adoption of this authoritative guidance to have a significant
effect on the financial condition and results of
operations.
Note 9 Fair Value Disclosures
The authoritative accounting guidance for fair value measurements defines fair value as the price
that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants. A fair value measurement assumes that the transaction to sell the
asset or transfer the liability occurs in the principal market for the asset or liability or, in
the absence of a principal market, the most advantageous market for the asset or liability. The
price in the principal (or most advantageous) market used to measure the fair value of the asset or
liability shall not be adjusted for transaction costs. An orderly transaction is a transaction
that assumes exposure to the market for a period prior to the measurement date to allow for
marketing activities that are usual and customary for transactions involving such assets and
liabilities; it is not a forced transaction. Market participants are buyers and sellers in the
principal market that are (i) independent, (ii) knowledgeable, (iii) able to transact and (iv)
willing to transact.
The authoritative accounting guidance requires the use of valuation techniques that are consistent
with the market approach, the income approach and/or the cost approach. The market approach uses
prices and other relevant information generated by market transactions involving identical or
comparable assets and liabilities. The income approach uses valuation techniques to convert future
amounts, such as cash flows or earnings, to a single present amount on a discounted basis. The
cost approach is based on the amount that currently would be required to replace the service
capacity of an asset (replacement costs). Valuation techniques should be consistently applied.
Inputs to valuation techniques refer to the assumptions that market participants would use in
pricing the asset or liability. Inputs may be observable, meaning those that reflect the
assumptions market participants would use in pricing the asset or liability developed based on
market data obtained from independent sources, or unobservable, meaning those that reflect the
reporting entitys own assumptions about the assumptions market participants would use in
pricing the asset or liability developed based on the best information available in the circumstances. In that
regard, the authoritative guidance establishes a fair value hierarchy for valuation inputs that
gives the highest priority to quoted prices in active markets for identical assets or liabilities
and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
|
|
|
Level 1 Inputs Unadjusted quoted prices in active markets for identical assets or
liabilities that the reporting entity has the ability to access at the measurement date. |
|
|
|
|
Level 2 Inputs Inputs other than quoted prices included in Level 1 that are
observable for the asset or liability, either directly or indirectly. These include quoted
prices for similar assets or liabilities in active markets, quoted prices for identical or
similar assets or liabilities in markets that are not active, inputs other than quoted
prices that are observable for the asset or liability (for example, interest rates,
volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs
that are derived principally from or corroborated by observable market data by correlation
or other means. Level 2 investments consist primarily of obligations of U.S. government
sponsored enterprises and agencies, obligations of state and municipal subdivisions,
corporate bonds and mortgage backed securities. |
|
|
|
|
Level 3 Inputs Significant unobservable inputs that reflect an entitys own
assumptions that market participants would use in pricing the assets or liabilities. |
16
A description of the valuation methodologies used for assets and liabilities measured at fair
value, as well as the general classification of such instruments pursuant to the valuation
hierarchy, is set forth below.
In general, fair value is based upon quoted market prices, where available. If such quoted market
prices are not available, fair value is based upon internally developed models that primarily use,
as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that
financial instruments are recorded at fair value. While management believes the Companys valuation
methodologies are appropriate and consistent with other market participants, the use of different
methodologies or assumptions to determine the fair value of certain financial instruments could
result in a different estimate of fair value at the reporting date.
Securities classified as available-for-sale and trading are reported at fair value utilizing Level
1 and Level 2 inputs. For these securities, the Company obtains fair value measurements from an
independent pricing service. The fair value measurements consider observable data that may include
dealer quotes, market spreads, cash flows, the United States Treasury (the Treasury) yield curve,
live trading levels, trade execution data, market consensus prepayments speeds, credit information
and the securitys terms and conditions, among other things.
There were no transfers between Level 2 and Level 3 during the quarter and the six-months ended
June 30, 2010.
The following table summarizes financial assets and financial liabilities measured at fair value on
a recurring basis as of June 30, 2010, segregated by the level of the valuation inputs within the
fair value hierarchy utilized to measure fair value (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total Fair |
|
|
|
Inputs |
|
|
Inputs |
|
|
Inputs |
|
|
Value |
|
Available for sale investment
securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U. S. Treasury securities and
obligations of U. S.
government
sponsored-enterprises and
agencies |
|
$ |
15,530 |
|
|
$ |
336,544 |
|
|
$ |
|
|
|
$ |
352,074 |
|
Obligations of state and
political
subdivisions |
|
|
10,932 |
|
|
|
467,644 |
|
|
|
|
|
|
|
478,576 |
|
Corporate bonds |
|
|
7,066 |
|
|
|
59,132 |
|
|
|
|
|
|
|
66,198 |
|
Residential mortgage-backed
securities |
|
|
15,247 |
|
|
|
485,244 |
|
|
|
|
|
|
|
500,491 |
|
Other securities |
|
|
5,109 |
|
|
|
|
|
|
|
|
|
|
|
5,109 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
53,884 |
|
|
$ |
1,348,564 |
|
|
$ |
|
|
|
$ |
1,402,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain financial assets and financial liabilities are measured at fair value on a
nonrecurring basis, that is, the instruments are not measured at fair value on an ongoing basis but
are subject to fair value adjustments in certain circumstances (for example, when there is evidence
of impairment). Financial assets and financial liabilities measured at fair value on a
non-recurring basis include the following at June 30, 2010:
Impaired Loans Impaired loans are reported at the fair value of the underlying collateral
if repayment is expected solely from the collateral. Collateral values are estimated using
Level 3 input based on the discounting of the collateral measured by appraisals. At June 30,
2010, impaired loans with a carrying value of $14.2 million were reduced by specific
valuation allowances totaling $2.8 million resulting in a net fair value of $11.4 million,
based on Level 3 inputs.
17
Loans Held for Sale Loans held for sale are reported at the lower of cost or fair value.
In determining whether the fair value of loans held for sale is less than cost when quoted
market prices are not available, the Company considers investor commitments/contracts.
These loans are considered Level 2 of the fair value hierarchy. At June 30, 2010, the
Companys mortgage loans held for sale were recorded at cost as fair value exceeded cost.
Certain non-financial assets and non-financial liabilities measured at fair value on a recurring
and non-recurring basis include other real estate owned, goodwill and other intangible assets and
other non-financial long-lived assets. Such amounts were not significant to the Company at June
30, 2010.
The Company is required under authoritative accounting guidance to disclose the estimated fair
value of their financial instrument assets and liabilities including those subject to the
requirements discussed above. For the Company, as for most financial institutions, substantially
all of its assets and liabilities are considered financial instruments, as defined. Many of the
Companys financial instruments, however, lack an available trading market as characterized by a
willing buyer and willing seller engaging in an exchange transaction.
The estimated fair value amounts of financial instruments have been determined by the Company using
available market information and appropriate valuation methodologies. However, considerable
judgment is required to interpret data to develop the estimates of fair value. Accordingly, the
estimates presented herein are not necessarily indicative of the amounts the Company could realize
in a current market exchange. The use of different market assumptions and/or estimation
methodologies may have a material effect on the estimated fair value amounts.
In addition, reasonable comparability between financial institutions may not be likely due to the
wide range of permitted valuation techniques and numerous estimates that must be made given the
absence of active secondary markets for many of the financial instruments. This lack of uniform
valuation methodologies also introduces a greater degree of subjectivity to these estimated fair
values.
Financial instruments with stated maturities have been valued using a present value discounted cash
flow with a discount rate approximating current market for similar assets and liabilities.
Financial instrument liabilities with no stated maturities have an estimated fair value equal to
both the amount payable on demand and the carrying value.
The carrying value and the estimated fair value of the Companys contractual off-balance-sheet
unfunded lines of credit, loan commitments and letters of credit, which are generally priced at
market at the time of funding, are not material.
18
The estimated fair values and carrying values of all financial instruments under current
authoritative guidance at June 30, 2010 and 2009, were as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
2010 |
|
2009 |
|
|
Carrying |
|
Estimated |
|
Carrying |
|
Estimated |
|
|
Value |
|
Fair Value |
|
Value |
|
Fair Value |
Cash and due from banks |
|
$ |
100,460 |
|
|
$ |
100,460 |
|
|
$ |
102,339 |
|
|
$ |
102,339 |
|
Federal funds sold |
|
|
225 |
|
|
|
225 |
|
|
|
26,375 |
|
|
|
26,375 |
|
Interest-bearing deposits in banks |
|
|
139,521 |
|
|
|
139,521 |
|
|
|
17,252 |
|
|
|
17,252 |
|
Trading securities |
|
|
|
|
|
|
|
|
|
|
31,189 |
|
|
|
31,189 |
|
Held to maturity securities |
|
|
11,107 |
|
|
|
11,403 |
|
|
|
19,278 |
|
|
|
19,746 |
|
Available for sale securities |
|
|
1,402,448 |
|
|
|
1,402,448 |
|
|
|
1,250,784 |
|
|
|
1,250,784 |
|
Loans |
|
|
1,490,718 |
|
|
|
1,492,743 |
|
|
|
1,455,875 |
|
|
|
1,446,625 |
|
Accrued interest receivable |
|
|
19,860 |
|
|
|
19,860 |
|
|
|
19,619 |
|
|
|
19,619 |
|
Deposits with stated maturities |
|
|
801,741 |
|
|
|
803,966 |
|
|
|
709,066 |
|
|
|
712,537 |
|
Deposits with no stated maturities |
|
|
1,904,487 |
|
|
|
1,904,487 |
|
|
|
1,763,449 |
|
|
|
1,763,449 |
|
Short term borrowings |
|
|
159,480 |
|
|
|
159,480 |
|
|
|
176,673 |
|
|
|
176,673 |
|
Accrued interest payable |
|
|
1,446 |
|
|
|
1,446 |
|
|
|
1,651 |
|
|
|
1,651 |
|
19
|
|
|
Item 2. |
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
Forward-Looking Statements
This Form 10-Q contains certain forward-looking statements within the meaning of Section 27A of the
Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. When used in this
Form 10-Q, words such as anticipate, believe, estimate, expect, intend, predict,
project, and similar expressions, as they relate to us or management, identify forward-looking
statements. These forward-looking statements are based on information currently available to our
management. Actual results could differ materially from those contemplated by the forward-looking
statements as a result of certain factors, including, but not limited to, those listed in Item 1A-
Risk Factors in our Annual Report on Form 10-K and the following:
|
|
|
general economic conditions, including our local and national real estate markets
and employment trends; |
|
|
|
|
volatility and disruption in national and international financial markets; |
|
|
|
|
the effects of recent legislative, tax, accounting and regulatory actions and
reforms; |
|
|
|
|
political instability; |
|
|
|
|
the ability of the Federal government to deal with the national economic slowdown
and the effect of stimulus packages enacted by Congress as well as future stimulus
packages, if any; |
|
|
|
|
competition from other financial institutions and financial holding companies; |
|
|
|
|
the effects of and changes in trade, monetary and fiscal policies and laws,
including interest rate policies of the Board of Governors of the Federal Reserve
System; |
|
|
|
|
changes in the demand for loans; |
|
|
|
|
fluctuations in the value of collateral securing our loan portfolio and in the level
of the allowance for loan losses; |
|
|
|
|
the accuracy of our estimates of future loan losses; |
|
|
|
|
the accuracy of our estimates and assumptions regarding the performance of our
securities portfolio; |
|
|
|
|
soundness of other financial institutions with which we have transactions; |
|
|
|
|
inflation, interest rate, market and monetary fluctuations; |
|
|
|
|
changes in consumer spending, borrowing and savings habits; |
|
|
|
|
continued increases in FDIC deposit insurance assessments; |
|
|
|
|
our ability to attract deposits; |
|
|
|
|
consequences of continued bank mergers and acquisitions in our market area,
resulting in fewer but much larger and stronger competitors; |
|
|
|
|
expansion of operations, including branch openings, new product offerings and
expansion into new markets; |
|
|
|
|
acquisitions and integration of acquired businesses; and |
|
|
|
|
acts of God or of war or terrorism. |
Such statements reflect the current views of our management with respect to future events and are
subject to these and other risks, uncertainties and assumptions relating to our operations, results
of operations, growth strategy and liquidity. All subsequent written and oral forward-looking
statements attributable to us or persons acting on our behalf are expressly qualified in their
entirety by this paragraph. We undertake no obligation to publicly update or otherwise revise any
forward-looking statements, whether as a result of new information, future events or otherwise.
20
Introduction
As a multi-bank financial holding company, we generate most of our revenue from interest on loans
and investments, trust fees, and service charges. Our primary source of funding for our loans and
investments are deposits held by our subsidiary banks. Our largest expenses are interest on these
deposits and salaries and related employee benefits. We usually measure our performance by
calculating our return on average assets, return on average equity, our regulatory leverage and
risk based capital ratios, and our efficiency ratio, which is calculated by dividing noninterest
expense by the sum of net interest income on a tax equivalent basis and noninterest income.
The following discussion of operations and financial condition should be read in conjunction with
the financial statements and accompanying footnotes included in Item 1 of this Form 10-Q as well as
those included in the Companys 2009 Annual Report on Form 10-K.
Regulatory
Reform and Legislation
Congress and the regulators for financial institutions have proposed and passed significant changes
to the laws, rules and regulations governing financial institutions. Most recently, the House of
Representatives and Senate passed the Dodd-Frank Wall Street Reform and Consumer Protection Act
(the Dodd-Frank Act) which the President has signed. Prior to the Dodd-Frank Act, Congress and
the financial institutions regulators made other significant changes affecting many aspects of
banking. Those recent actions address many issues including capital, interchange fees, compliance
and risk management, debit card overdraft fees, the establishment of a new consumer regulator,
healthcare, incentive compensation, expanded disclosures and corporate governance. While many of
the new regulations are for financial institutions with assets greater than $10 billion, we expect
the new regulations to reduce our revenues and increase our expenses in the future. We are closely
monitoring those actions to determine the appropriate response to comply and at the same time
minimize the adverse effect on our banks.
Critical Accounting Policies
We prepare consolidated financial statements based on the selection of certain accounting policies,
generally accepted accounting principles and customary practices in the banking industry. These
policies, in certain areas, require us to make significant estimates and assumptions.
We deem a policy critical if (1) the accounting estimate required us to make assumptions about
matters that are highly uncertain at the time we make the accounting estimate; and (2) different
estimates that reasonably could have been used in the current period, or changes in the accounting
estimate that are reasonably likely to occur from period to period, would have a material impact on
the financial statements.
The following discussion addresses (1) our allowance for loan losses and our provision for loan
losses and (2) our valuation of securities, which we deem to be our most critical accounting
policies. We have other significant accounting policies and continue to evaluate the materiality
of their impact on our consolidated financial statements, but we believe these other policies
either do not generally require us to make estimates and judgments that are difficult or
subjective, or it is less likely they would have a material impact on our reported results for a
given period.
Allowance for Loan Losses. The allowance for loan losses is an amount we believe will be adequate
to absorb probable losses on existing loans in which full collectibility is unlikely based upon our
review and evaluation of the loan portfolio. The allowance for loan losses is increased by charges
to income and decreased by charge-offs (net of recoveries).
21
Our methodology is based on current authoritative accounting guidance, including guidance from the
SEC. We also follow the guidance of the Interagency Policy Statement on the Allowance for Loan
and Lease Losses, issued jointly by the Office of the Comptroller of the Currency (OCC), the
Federal Reserve Board, the FDIC, the National Credit Union Administration and the Office of Thrift
Supervision. We have developed a loan review methodology that includes allowances assigned to
certain classified loans, allowances assigned based upon estimated loss factors and qualitative
reserves. The level of the allowance reflects our periodic evaluation of general economic
conditions, the financial condition of our borrowers, the value and liquidity of collateral,
delinquencies, prior loan loss experience, and the results of periodic reviews of the portfolio by
our independent loan review department and regulatory examiners.
Our allowance for loan losses is comprised of three elements: (i) specific reserves determined in
accordance with current authoritative accounting guidance based on probable losses on specific
classified loans; (ii) general reserves determined in accordance with current authoritative
accounting guidance that consider historical loss rates; and (iii) a qualitative reserve determined
in accordance with current authoritative accounting guidance based upon general economic conditions
and other qualitative risk factors both internal and external to the Company. We regularly
evaluate our allowance for loan losses to maintain an adequate level to absorb estimated probable
loan losses inherent in the loan portfolio. Factors contributing to the determination of specific
reserves include the credit-worthiness of the borrower, changes in the value of pledged collateral,
and general economic conditions. All classified loans are specifically reviewed and a specific
allocation is assigned based on the losses expected to be realized from those loans. For purposes
of determining the general reserve, the loan portfolio less cash secured loans, government
guaranteed loans and classified loans is multiplied by the Companys historical loss rates. The
qualitative reserves are determined by evaluating such things as current economic conditions and
trends, including unemployment, changes in lending staff, policies or procedures, changes in credit
concentrations, changes in the trends and severity of problem loans and changes in trends in volume
and terms of loans.
Although we believe we use the best information available to make loan loss allowance
determinations, future adjustments could be necessary if circumstances or economic conditions
differ substantially from the assumptions used in making our initial determinations. A further
downturn in the economy and employment could result in increased levels of nonperforming assets and
charge-offs, increased loan loss provisions and reductions in income. Additionally, as an integral
part of their examination process, bank regulatory agencies periodically review our allowance for
loan losses. The bank regulatory agencies could require the recognition of additions to the loan
loss allowance based on their judgment of information available to them at the time of their
examination.
Accrual of interest is discontinued on a loan when management believes, after considering economic
and business conditions and collection efforts, the borrowers financial condition is such that
collection of principal and interest is doubtful or generally if the loan is 90 days past due.
Our policy requires measurement of the allowance for an impaired collateral dependent loan based on
the fair value of the collateral. Other loan impairments are measured based on the present value
of expected future cash flows or the loans observable market price.
Valuation of Securities. The Company records its available-for-sale and trading securities
portfolio at fair value.
22
Fair values of these securities are determined based on methodologies in accordance with current
authoritative accounting guidance. Fair values are volatile and may be influenced by a number of
factors, including market interest rates, prepayment speeds, discount rates, credit ratings and
yield curves. Fair values for investment securities are based on quoted market prices, where
available. If quoted market prices are not available, fair values are based on the quoted prices
of similar instruments or an estimate of fair value by using a range of fair value estimates in the
market place as a result of the illiquid market specific to the type of security.
When the fair value of a security is below its amortized cost, and depending on the length of time
the condition exists and the extent the fair value is below amortized cost, additional analysis is
performed to determine whether an other-than-temporary impairment condition exists.
Available-for-sale and held-to-maturity securities are analyzed quarterly for possible
other-than-temporary impairment. The analysis considers (i) whether we have the intent to sell our
securities prior to recovery and/or maturity and (ii) whether it is more likely than not that we
will have to sell our securities prior to recovery and/or maturity. Often, the information
available to conduct these assessments is limited and rapidly changing, making estimates of fair
value subject to judgment. If actual information or conditions are different than estimated, the
extent of the impairment of the security may be different than previously estimated, which could
have a material effect on the Companys results of operations and financial condition.
Results of Operations
Performance Summary. Net earnings for the second quarter of 2010 were $14.2 million compared to
$13.6 million for the same period in 2009, or a 4.66% increase over the same period in 2009. Net earnings for the second
quarter of 2010 compared to the same period in 2009 were negatively impacted by an increase in the
provision for loan losses of $1.4 million and a decrease in net gain on securities transaction of
$426 thousand. The negative impact was offset by a decrease in FDIC insurance premiums of $1.3
million, primarily due to the FDIC special assessment recorded in the second quarter of 2009.
Basic earnings per share for the second quarter of 2010 were $0.68 compared to $0.65 for the the
same quarter last year. The return on average assets was 1.70% for the second quarter of 2010, as
compared to 1.77% for the same quarter of 2009. The return on average equity was 13.37% for the
second quarter of 2010 as compared to 13.98% for the same quarter of 2009.
Net earnings for the six-month period ended June 30, 2010 were $27.9 million, an increase of $645
thousand, or 2.4% compared to net earnings for the six-month period ended June 30, 2009 of $27.3
million. Net earnings for the six months ended June 30, 2010 compared to the same period in 2009
were negatively impacted by (i) a decrease in gain from sale of student loans of $616 thousand,
(ii) an increase in the provision for loan losses of $1.6 million and (iii) a decrease in net gain
on securities transactions of $675 thousand. The negative impact was offset by a decrease in FDIC
insurance premiums of $1.3 million, primarily due to the FDIC special assessment recorded in the
six month period of 2009.
Basic earnings per share basis, net earnings were $1.34 for the six-months of 2010 as compared to
$1.31 for the same period of 2009. The return on average assets was 1.69% for the six-months of
2010, as compared to 1.76% for the same period of 2009. The return on average equity was 13.33%
for the six-months of 2010, as compared to 14.28% for the same period of 2009.
Net Interest Income. Net interest income is the difference between interest income on earning
assets and interest expense on liabilities incurred to fund those assets. Our earning assets
consist primarily of loans and investment securities. Our liabilities to fund those assets consist
primarily of noninterest-bearing and interest-bearing deposits.
23
Tax-equivalent net interest income was $36.1 million for the second quarter of 2010, as compared to
$34.6 million for the same period last year. The increase in 2010 compared to 2009 was largely
attributable to an increase in the volume of earning assets. Average earning assets increased
$246.1 million for the second quarter of 2010 over the same period in 2009. Average short-term
investments and average taxable securities increased $122.0 million and $64.9 million,
respectively, for the second quarter of 2010 over the second quarter of 2009. Average interest
bearing liabilities increased $172.4 million for the second quarter of 2010, as compared to the
same period in 2009. The yield on earning assets decreased 33 basis points, whereas the rate paid
on interest-bearing liabilities decreased only 22 basis points in the second quarter of 2010.
Tax-equivalent net interest income was $71.3 million for the first six-month period of 2010, as
compared to $68.7 million for the same period last year. The increase in 2010 compared to 2009 was
largely attributable to (i) the decrease in the rate paid on interest-bearing liabilities in an
amount greater than the decrease in rates earned on interest earning assets and (ii) an increase in
the volume of interest earning assets. Average interest earning assets increased $193.6 million
for the first six-months of 2010 over the same period in 2009. Average short-term investments and
average tax exempt securities increased $154.5 million and $42.2 million, respectively, for the
first six-month period of 2010 over the first six-month period of 2009, offsetting a decrease of
$21.7 million in average loans. Average interest bearing liabilities increased $121.2 million for
the six-month period of 2010, as compared to the same period in 2009. The yield on earning assets
decreased 31 basis points, whereas the rate paid on interest-bearing liabilities decreased only 26
basis points in the first six months of 2010, primarily due to the effects of lower interest rates.
Table 1 allocates the change in tax-equivalent net interest income between the amount of change
attributable to volume and to rate.
Table 1 Changes in Interest Income and Interest Expense (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2010 |
|
|
Six Months Ended June 30, 2010 |
|
|
|
Compared to Three Months Ended |
|
|
Compared to Six Months Ended |
|
|
|
June 30, 2009 |
|
|
June 30, 2009 |
|
|
|
Change Attributable to |
|
|
Total |
|
|
Change Attributable to |
|
|
Total |
|
|
|
Volume |
|
|
Rate |
|
|
Change |
|
|
Volume |
|
|
Rate |
|
|
Change |
|
Short-term investments |
|
$ |
590 |
|
|
$ |
(311 |
) |
|
$ |
279 |
|
|
$ |
1,541 |
|
|
$ |
(933 |
) |
|
$ |
608 |
|
Taxable investment
securities (1) |
|
|
675 |
|
|
|
(647 |
) |
|
|
28 |
|
|
|
392 |
|
|
|
(1,136 |
) |
|
|
(744 |
) |
Tax-exempt investment
securities (2) |
|
|
470 |
|
|
|
(160 |
) |
|
|
310 |
|
|
|
1,314 |
|
|
|
(186 |
) |
|
|
1,128 |
|
Loans (2) (3) |
|
|
460 |
|
|
|
(299 |
) |
|
|
161 |
|
|
|
(657 |
) |
|
|
181 |
|
|
|
(476 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
2,195 |
|
|
|
(1,417 |
) |
|
|
778 |
|
|
|
2,590 |
|
|
|
(2,074 |
) |
|
|
516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
399 |
|
|
|
(1,091 |
) |
|
|
(692 |
) |
|
|
750 |
|
|
|
(2,683 |
) |
|
|
(1,933 |
) |
Short-term borrowings |
|
|
6 |
|
|
|
(65 |
) |
|
|
(59 |
) |
|
|
(58 |
) |
|
|
(100 |
) |
|
|
(158 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
405 |
|
|
|
(1,156 |
) |
|
|
(751 |
) |
|
|
692 |
|
|
|
(2,783 |
) |
|
|
(2,091 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
1,790 |
|
|
$ |
(261 |
) |
|
$ |
1,529 |
|
|
$ |
1,898 |
|
|
$ |
709 |
|
|
$ |
2,607 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Trading securities are included in taxable investment securities. |
|
(2) |
|
Computed on a tax-equivalent basis assuming a marginal tax rate of 35%. |
|
(3) |
|
Nonaccrual loans are included in loans. |
24
The net interest margin for the second quarter of 2010 was 4.69%, a decrease of 19 basis
points from the same period in 2009. The net interest margin for the
six months ended June 30, 2010,
was 4.69%, a decrease of 13 basis points from the same period in 2010. These decreases are largely
the result of the extended period of low short-term interest rates. The target Federal funds rate
was reduced to a range of zero to 25 basis points in December 2008. The low level of interest
rates has reduced the yields on our short-term investments and investment securities as the
proceeds from maturing investment securities have been invested at lower rates. Should interest
rates remain at the current low levels for an extended period, we anticipate added pressure on our
interest margin.
The net interest margin, which measures tax-equivalent net interest income as a percentage of
average earning assets, is illustrated in Table 2.
Table 2 Average Balances and Average Yields and Rates (in thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Average |
|
|
Income/ |
|
|
Yield/ |
|
|
Average |
|
|
Income/ |
|
|
Yield/ |
|
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term investments (1) |
|
$ |
167,243 |
|
|
$ |
349 |
|
|
|
0.84 |
% |
|
$ |
45,286 |
|
|
$ |
71 |
|
|
|
0.63 |
% |
Taxable investment securities (2)(3) |
|
|
950,304 |
|
|
|
9,237 |
|
|
|
3.89 |
|
|
|
885,382 |
|
|
|
9,209 |
|
|
|
4.16 |
|
Tax-exempt investment securities (3)(4) |
|
|
459,528 |
|
|
|
7,048 |
|
|
|
6.13 |
|
|
|
429,542 |
|
|
|
6,738 |
|
|
|
6.27 |
|
Loans (4)(5) |
|
|
1,511,587 |
|
|
|
23,062 |
|
|
|
6.12 |
|
|
|
1,481,792 |
|
|
|
22,900 |
|
|
|
6.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
|
3,088,662 |
|
|
|
39,696 |
|
|
|
5.16 |
% |
|
|
2,842,002 |
|
|
|
38,918 |
|
|
|
5.49 |
% |
Cash and due from banks |
|
|
102,096 |
|
|
|
|
|
|
|
|
|
|
|
98,906 |
|
|
|
|
|
|
|
|
|
Bank premises and equipment, net |
|
|
66,166 |
|
|
|
|
|
|
|
|
|
|
|
64,498 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
49,829 |
|
|
|
|
|
|
|
|
|
|
|
36,135 |
|
|
|
|
|
|
|
|
|
Goodwill and other intangible assets, net |
|
|
62,918 |
|
|
|
|
|
|
|
|
|
|
|
63,675 |
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(29,291 |
) |
|
|
|
|
|
|
|
|
|
|
(22,938 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,340,380 |
|
|
|
|
|
|
|
|
|
|
$ |
3,082,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
1,902,497 |
|
|
$ |
3,463 |
|
|
|
0.73 |
% |
|
$ |
1,735,640 |
|
|
$ |
4,155 |
|
|
|
0.96 |
% |
Short-term borrowings |
|
|
177,435 |
|
|
|
133 |
|
|
|
0.30 |
|
|
|
171,936 |
|
|
|
192 |
|
|
|
0.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
2,079,932 |
|
|
|
3,596 |
|
|
|
0.69 |
% |
|
|
1,907,576 |
|
|
|
4,347 |
|
|
|
0.91 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
801,216 |
|
|
|
|
|
|
|
|
|
|
|
753,473 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
33,226 |
|
|
|
|
|
|
|
|
|
|
|
32,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,914,374 |
|
|
|
|
|
|
|
|
|
|
|
2,693,183 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
426,006 |
|
|
|
|
|
|
|
|
|
|
|
389,095 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
3,340,380 |
|
|
|
|
|
|
|
|
|
|
$ |
3,082,278 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
36,100 |
|
|
|
|
|
|
|
|
|
|
$ |
34,571 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate Analysis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income/earning assets |
|
|
|
|
|
|
|
|
|
|
5.16 |
% |
|
|
|
|
|
|
|
|
|
|
5.49 |
% |
Interest expense/earning assets |
|
|
|
|
|
|
|
|
|
|
0.47 |
|
|
|
|
|
|
|
|
|
|
|
0.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net yield on earning assets |
|
|
|
|
|
|
|
|
|
|
4.69 |
% |
|
|
|
|
|
|
|
|
|
|
4.88 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Average |
|
|
Income/ |
|
|
Yield/ |
|
|
Average |
|
|
Income/ |
|
|
Yield/ |
|
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term
investments (1) |
|
$ |
195,634 |
|
|
$ |
721 |
|
|
|
0.74 |
% |
|
$ |
41,115 |
|
|
$ |
113 |
|
|
|
0.56 |
% |
Taxable
investment securities (2)(3) |
|
|
913,613 |
|
|
|
18,203 |
|
|
|
3.98 |
|
|
|
895,102 |
|
|
|
18,947 |
|
|
|
4.23 |
|
Tax-exempt
investment securities (3)(4) |
|
|
456,707 |
|
|
|
14,026 |
|
|
|
6.14 |
|
|
|
414,480 |
|
|
|
12,899 |
|
|
|
6.22 |
|
Loans (4)(5) |
|
|
1,502,504 |
|
|
|
45,682 |
|
|
|
6.13 |
|
|
|
1,524,211 |
|
|
|
46,157 |
|
|
|
6.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
|
3,068,458 |
|
|
|
78,632 |
|
|
|
5.17 |
% |
|
|
2,874,908 |
|
|
|
78,116 |
|
|
|
5.48 |
% |
Cash and due from banks |
|
|
106,434 |
|
|
|
|
|
|
|
|
|
|
|
106,451 |
|
|
|
|
|
|
|
|
|
Bank premises and equipment, net |
|
|
65,629 |
|
|
|
|
|
|
|
|
|
|
|
64,898 |
|
|
|
|
|
|
|
|
|
Other assets |
|
|
49,140 |
|
|
|
|
|
|
|
|
|
|
|
37,096 |
|
|
|
|
|
|
|
|
|
Goodwill and other intangible assets, net |
|
|
62,994 |
|
|
|
|
|
|
|
|
|
|
|
63,782 |
|
|
|
|
|
|
|
|
|
Allowance for loan losses |
|
|
(28,858 |
) |
|
|
|
|
|
|
|
|
|
|
(22,507 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,323,797 |
|
|
|
|
|
|
|
|
|
|
$ |
3,124,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
$ |
1,898,314 |
|
|
$ |
6,998 |
|
|
|
0.74 |
% |
|
$ |
1,751,263 |
|
|
$ |
8,932 |
|
|
|
1.03 |
% |
Short-term borrowings |
|
|
175,609 |
|
|
|
297 |
|
|
|
0.34 |
|
|
|
201,416 |
|
|
|
454 |
|
|
|
0.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
2,073,923 |
|
|
|
7,295 |
|
|
|
0.71 |
% |
|
|
1,952,679 |
|
|
|
9,386 |
|
|
|
0.97 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
|
794,570 |
|
|
|
|
|
|
|
|
|
|
|
754,851 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
33,154 |
|
|
|
|
|
|
|
|
|
|
|
32,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,901,647 |
|
|
|
|
|
|
|
|
|
|
|
2,739,649 |
|
|
|
|
|
|
|
|
|
Shareholders equity |
|
|
422,150 |
|
|
|
|
|
|
|
|
|
|
|
384,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
3,323,797 |
|
|
|
|
|
|
|
|
|
|
$ |
3,124,628 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
71,337 |
|
|
|
|
|
|
|
|
|
|
$ |
68,730 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rate Analysis: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income/earning assets |
|
|
|
|
|
|
|
|
|
|
5.17 |
% |
|
|
|
|
|
|
|
|
|
|
5.48 |
% |
Interest expense/earning assets |
|
|
|
|
|
|
|
|
|
|
0.48 |
|
|
|
|
|
|
|
|
|
|
|
0.66 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net yield on earning assets |
|
|
|
|
|
|
|
|
|
|
4.69 |
% |
|
|
|
|
|
|
|
|
|
|
4.82 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Short-term investments are comprised of Federal funds sold and interest-bearing deposits in
banks. |
|
(2) |
|
Trading securities are included in taxable investment securities. |
|
(3) |
|
Average balances include unrealized gains and losses on available-for-sale securities. |
|
(4) |
|
Computed on a tax-equivalent basis assuming a marginal tax rate of 35%. |
|
(5) |
|
Nonaccrual loans are included in loans. |
Noninterest Income. Noninterest income for the second quarter of 2010 was $12.6 million, an
increase of $450 thousand, or 3.7%, as compared to the same period in 2009. Trust fees increased
$547 thousand and ATM and credit card fees increased $403 thousand. The increase in trust fees
reflects higher oil and gas prices and an increase in assets under management over the prior year.
The fair value of our trust assets managed, which are not reflected in our consolidated balance
sheet, totaled $2.08 billion at June 30, 2010 as compared to $1.99 billion for the same date in
2009. The increase in ATM and credit card fees is primarily a result of increased use of debit
cards and an increase in net new accounts. Partially offsetting these increases was a 2009 second
quarter net gain on securities transactions of $498 thousand compared to only $72 thousand in the
second quarter of 2010.
26
Noninterest income for the six-month period ended June 30, 2010 was $23.7 million, a slight
increase over the same period in 2009. Trust fees increased $956 thousand and ATM and credit card
fees increased $705 thousand. The increase in trust fees reflects higher oil and gas prices and an
increase in assets under management over the prior year. The fair value of our trust assets
managed, which are not reflected in our consolidated balance sheet, totaled $2.08 billion at June
30, 2010 as compared to $1.99 billion for the same date in 2009. The increase in ATM and credit
card fees is primarily a result of increased use of debit cards and an increase in net new
accounts. Partially offsetting these increases were decreases in the gain on sale of student
loans, gains on securities transactions and service charges on
deposits. In the first quarter of
2009, we recorded a gain of $616 thousand on the sale of approximately $73.7 million in student
loans, approximately 86% of our student loan portfolio. The Company suspended its student loan
origination activities as a result of changes mandated by the Department of Education and Congress
which transferred the student loan program into direct lending with the government. At June 30,
2010, the Company held no student loans and had no student loan transactions in 2010. Securities
transactions gains totaled $747 thousand in the six-month period of 2009 compared to only $72
thousand for the same period in 2010. Service charges on deposit accounts were $10.2 million for
the six-month period of 2010, a decrease of $410 thousand compared to the same period in 2009.
Table 3 Noninterest Income (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
|
|
|
|
Increase |
|
|
|
|
|
|
|
|
|
|
Increase |
|
|
|
|
|
|
2010 |
|
|
(Decrease) |
|
|
2009 |
|
|
2010 |
|
|
(Decrease) |
|
|
2009 |
|
Trust fees |
|
$ |
2,672 |
|
|
$ |
547 |
|
|
$ |
2,125 |
|
|
$ |
5,198 |
|
|
$ |
956 |
|
|
$ |
4,242 |
|
Service charges on deposit accounts |
|
|
5,293 |
|
|
|
(128 |
) |
|
|
5,421 |
|
|
|
10,152 |
|
|
|
(410 |
) |
|
|
10,562 |
|
Real estate mortgage operations |
|
|
857 |
|
|
|
(1 |
) |
|
|
858 |
|
|
|
1,417 |
|
|
|
(29 |
) |
|
|
1,446 |
|
Gain on sale of student loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(616 |
) |
|
|
616 |
|
ATM and credit card fees |
|
|
2,830 |
|
|
|
403 |
|
|
|
2,427 |
|
|
|
5,341 |
|
|
|
705 |
|
|
|
4,636 |
|
Net gain on securities transactions |
|
|
72 |
|
|
|
(426 |
) |
|
|
498 |
|
|
|
72 |
|
|
|
(675 |
) |
|
|
747 |
|
Net gain (loss) on sale of foreclosed assets |
|
|
59 |
|
|
|
(40 |
) |
|
|
99 |
|
|
|
70 |
|
|
|
129 |
|
|
|
(59 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Check printing fees |
|
|
60 |
|
|
|
(42 |
) |
|
|
102 |
|
|
|
127 |
|
|
|
(81 |
) |
|
|
208 |
|
Safe deposit rental fees |
|
|
95 |
|
|
|
|
|
|
|
95 |
|
|
|
267 |
|
|
|
1 |
|
|
|
266 |
|
Exchange fees |
|
|
27 |
|
|
|
4 |
|
|
|
23 |
|
|
|
49 |
|
|
|
7 |
|
|
|
42 |
|
Credit life and debt protection fees |
|
|
47 |
|
|
|
(4 |
) |
|
|
51 |
|
|
|
82 |
|
|
|
(7 |
) |
|
|
89 |
|
Brokerage Commissions |
|
|
93 |
|
|
|
39 |
|
|
|
54 |
|
|
|
149 |
|
|
|
38 |
|
|
|
111 |
|
Interest on loan recoveries |
|
|
255 |
|
|
|
208 |
|
|
|
47 |
|
|
|
293 |
|
|
|
107 |
|
|
|
186 |
|
Miscellaneous income |
|
|
210 |
|
|
|
(110 |
) |
|
|
320 |
|
|
|
463 |
|
|
|
(101 |
) |
|
|
564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other |
|
|
787 |
|
|
|
95 |
|
|
|
692 |
|
|
|
1,430 |
|
|
|
(36 |
) |
|
|
1,466 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Noninterest Income |
|
$ |
12,570 |
|
|
$ |
450 |
|
|
$ |
12,120 |
|
|
$ |
23,680 |
|
|
$ |
24 |
|
|
$ |
23,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense. Total noninterest expense for the second quarter of 2010 was $23.9
million, a decrease of $407 thousand, or 1.7%, as compared to the same period in 2009. An
important measure in determining whether a banking company effectively manages noninterest expenses
is the efficiency ratio, which is calculated by dividing noninterest expense by the sum of net
interest income on a tax-equivalent basis and noninterest income. Lower ratios indicate better
efficiency since more income is generated with a lower noninterest expense total. Our efficiency
ratio for the second quarter of 2010 was 49.21% compared to 52.17% for the same period in 2009.
27
Salaries and employee benefits for the second quarter of 2010 totaled $12.8 million, an increase of
$600 thousand, or 4.9%, as compared to 2009. The increase was largely the result of an increase in
profit sharing plan expense.
All other categories of noninterest expense for the second quarter of 2010 totaled $11.1 million, a
decrease of $1.0 million, or 8.3%, as compared to the same period in 2009. The most significant
factor in the decrease was a reduction in FDIC insurance premiums. FDIC insurance premium expense
was $990 thousand in 2010, a decrease of $1.3 million compared to 2009. In the second quarter of
2009, the Companys banks paid an FDIC special assessment of $1.4 million. There was no special
assessment in 2010. Equipment expense decreased $115 thousand primarily as a result of a lower
level of depreciation charges. Correspondent bank service charges decreased $142 thousand as a
result of an increase in compensating balances maintained with upstream correspondent banks.
Partially offsetting these decreases was an increase in advertising expense of $105 thousand. The
increase in advertising expense reflected marketing efforts to capitalize on our being
recognized in January 2010 as the best-performing bank in the nation in the $3 billion-plus
publicly traded category by Bank Director Magazine.
Total noninterest expense for the first six-months of 2010 was $47.3 million, down slightly
compared to the same period in 2009. Our efficiency ratio for the first six-months of 2010 was
49.77% compared to 51.21% for the same period in 2009.
Salaries and employee benefits for the first six-months of 2010 totaled $25.5 million, an increase
of $1.3 million, or 5.2%, as compared to 2009. The primary cause was increased profit sharing plan
expense.
All other categories of noninterest expense for the first six-months of 2010 totaled $21.8 million,
a decrease of $1.3 million, or 5.6%, as compared to the same period in 2009. The most significant
factor in the decrease was a reduction in FDIC insurance premiums. FDIC insurance premium expense
was $2.0 million in 2010, a decrease of $1.3 million compared to 2009. In the first half of 2009,
the Companys banks paid an FDIC special assessment of $1.4 million. There was no special
assessment in 2010. Equipment expense decreased $218 thousand primarily as a result of a lower
level of depreciation charges. Correspondent bank service charges decreased $263 thousand as a
result of an increase in compensating balances maintained with upstream correspondent banks.
Partially offsetting these decreases was an increase in advertising expense of $260 thousand. The
increase in advertising expense reflected marketing efforts to capitalize on our being
recognized in January 2010 as the best-performing bank in the nation in the $3 billion-plus
publicly traded category by Bank Director Magazine.
28
Table 4 Noninterest Expense (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
|
|
|
|
Increase |
|
|
|
|
|
|
|
|
|
|
Increase |
|
|
|
|
|
|
2010 |
|
|
(Decrease) |
|
|
2009 |
|
|
2010 |
|
|
(Decrease) |
|
|
2009 |
|
Salaries |
|
$ |
9,743 |
|
|
$ |
159 |
|
|
$ |
9,584 |
|
|
$ |
19,266 |
|
|
$ |
171 |
|
|
$ |
19,095 |
|
Medical |
|
|
811 |
|
|
|
(138 |
) |
|
|
949 |
|
|
|
1,803 |
|
|
|
137 |
|
|
|
1,666 |
|
Profit sharing |
|
|
1,079 |
|
|
|
524 |
|
|
|
555 |
|
|
|
1,819 |
|
|
|
769 |
|
|
|
1,050 |
|
Pension |
|
|
100 |
|
|
|
20 |
|
|
|
80 |
|
|
|
200 |
|
|
|
40 |
|
|
|
160 |
|
401(k) match expense |
|
|
293 |
|
|
|
(5 |
) |
|
|
298 |
|
|
|
615 |
|
|
|
14 |
|
|
|
601 |
|
Payroll taxes |
|
|
717 |
|
|
|
13 |
|
|
|
704 |
|
|
|
1,601 |
|
|
|
76 |
|
|
|
1,525 |
|
Stock option expense |
|
|
98 |
|
|
|
27 |
|
|
|
71 |
|
|
|
194 |
|
|
|
58 |
|
|
|
136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total salaries and employee benefits |
|
|
12,841 |
|
|
|
600 |
|
|
|
12,241 |
|
|
|
25,498 |
|
|
|
1,265 |
|
|
|
24,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net occupancy expense |
|
|
1,561 |
|
|
|
(6 |
) |
|
|
1,567 |
|
|
|
3,139 |
|
|
|
(48 |
) |
|
|
3,187 |
|
Equipment expense |
|
|
1,853 |
|
|
|
(115 |
) |
|
|
1,968 |
|
|
|
3,690 |
|
|
|
(218 |
) |
|
|
3,908 |
|
Intangible amortization |
|
|
153 |
|
|
|
(63 |
) |
|
|
216 |
|
|
|
312 |
|
|
|
(126 |
) |
|
|
438 |
|
FDIC assessment fees |
|
|
990 |
|
|
|
(1,315 |
) |
|
|
2,305 |
|
|
|
1,978 |
|
|
|
(1,278 |
) |
|
|
3,256 |
|
Printing, stationery and supplies |
|
|
428 |
|
|
|
(37 |
) |
|
|
465 |
|
|
|
857 |
|
|
|
(41 |
) |
|
|
898 |
|
Correspondent bank service charges |
|
|
181 |
|
|
|
(142 |
) |
|
|
323 |
|
|
|
372 |
|
|
|
(263 |
) |
|
|
635 |
|
ATM and interchange expense |
|
|
756 |
|
|
|
138 |
|
|
|
618 |
|
|
|
1,529 |
|
|
|
111 |
|
|
|
1,418 |
|
Professional and service fees |
|
|
636 |
|
|
|
45 |
|
|
|
591 |
|
|
|
1,329 |
|
|
|
(8 |
) |
|
|
1,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Data processing fees |
|
|
113 |
|
|
|
7 |
|
|
|
106 |
|
|
|
226 |
|
|
|
14 |
|
|
|
212 |
|
Postage |
|
|
343 |
|
|
|
(20 |
) |
|
|
363 |
|
|
|
688 |
|
|
|
(57 |
) |
|
|
745 |
|
Advertising |
|
|
381 |
|
|
|
105 |
|
|
|
276 |
|
|
|
783 |
|
|
|
260 |
|
|
|
523 |
|
Credit card fees |
|
|
111 |
|
|
|
(2 |
) |
|
|
113 |
|
|
|
221 |
|
|
|
(12 |
) |
|
|
233 |
|
Telephone |
|
|
342 |
|
|
|
9 |
|
|
|
333 |
|
|
|
677 |
|
|
|
12 |
|
|
|
665 |
|
Public relations and business
development |
|
|
404 |
|
|
|
90 |
|
|
|
314 |
|
|
|
702 |
|
|
|
103 |
|
|
|
599 |
|
Directors fees |
|
|
177 |
|
|
|
(3 |
) |
|
|
180 |
|
|
|
384 |
|
|
|
10 |
|
|
|
374 |
|
Audit and accounting fees |
|
|
261 |
|
|
|
(43 |
) |
|
|
304 |
|
|
|
578 |
|
|
|
(53 |
) |
|
|
631 |
|
Legal fees |
|
|
197 |
|
|
|
66 |
|
|
|
131 |
|
|
|
344 |
|
|
|
72 |
|
|
|
272 |
|
Regulatory exam fees |
|
|
220 |
|
|
|
(4 |
) |
|
|
224 |
|
|
|
432 |
|
|
|
(11 |
) |
|
|
443 |
|
Travel |
|
|
167 |
|
|
|
21 |
|
|
|
146 |
|
|
|
295 |
|
|
|
47 |
|
|
|
248 |
|
Courier expense |
|
|
147 |
|
|
|
7 |
|
|
|
140 |
|
|
|
282 |
|
|
|
(13 |
) |
|
|
295 |
|
Operational and other losses |
|
|
252 |
|
|
|
(85 |
) |
|
|
337 |
|
|
|
401 |
|
|
|
(78 |
) |
|
|
479 |
|
Other real estate |
|
|
374 |
|
|
|
281 |
|
|
|
93 |
|
|
|
473 |
|
|
|
199 |
|
|
|
274 |
|
Other miscellaneous expense |
|
|
1,063 |
|
|
|
59 |
|
|
|
1,004 |
|
|
|
2,099 |
|
|
|
96 |
|
|
|
2,003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other |
|
|
4,552 |
|
|
|
488 |
|
|
|
4,064 |
|
|
|
8,585 |
|
|
|
589 |
|
|
|
7,996 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Noninterest Expense |
|
$ |
23,951 |
|
|
$ |
(407 |
) |
|
$ |
24,358 |
|
|
$ |
47,289 |
|
|
$ |
(17 |
) |
|
$ |
47,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Taxes. Income tax expense was $4.9 million for the second quarter in 2010 as compared
to $4.7 million for the same period in 2009. Our effective tax rates on pretax income were 25.7%
and 25.8% for the second quarters of 2010 and 2009, respectively. The effective tax rates differ
from the statutory Federal tax rate of 35% largely due to tax exempt interest income earned on
certain investment securities and loans, the deductibility of dividends paid to our employee stock
ownership plan and Texas state taxes.
Income tax expense was $9.6 million for the first six-months in 2010 as compared to $9.8 million
for the same period in 2009. Our effective tax rates on pretax income were 25.6% and 26.4% for the
six month periods of 2010 and 2009, respectively. The effective tax rates differ from the
statutory Federal tax rate of 35% largely due to tax exempt interest income earned on certain
investment securities and loans, the deductibility of dividends paid to our employee stock
ownership plan and Texas state taxes.
29
The decreases in the effective tax rates for the second quarter and first six-month period ended
June 30, 2010 over the same periods in 2009 were largely the result of an increase in tax exempt
income.
Balance Sheet Review
Loans. Our portfolio is comprised of loans made to businesses, professionals, individuals, and
farm and ranch operations located in the primary trade areas served by our subsidiary banks. Real
estate loans represent loans primarily for 1-4 family residences and owner-occupied commercial real
estate. The structure of loans in the real estate mortgage classification generally provides
repricing intervals to minimize the interest rate risk inherent in long-term fixed rate loans. As
of June 30, 2010, total loans were $1.52 billion, an increase of $5.3 million, as compared to
December 31, 2009. As compared to December 31, 2009, commercial, financial and agricultural loans
decreased $44.9 million, real estate construction loans increased $11.1 million, real estate
mortgage loans increased $39.2 million, and consumer loans decreased $112 thousand. Loans averaged
$1.51 billion during the second quarter of 2010, an increase of $29.8 million from the prior year
second quarter average balances.
Table 5 Composition of Loans (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
Commercial, financial and agricultural |
|
$ |
463,560 |
|
|
$ |
464,377 |
|
|
$ |
508,431 |
|
Real estate construction |
|
|
88,777 |
|
|
|
104,168 |
|
|
|
77,711 |
|
Real estate mortgage |
|
|
791,951 |
|
|
|
715,211 |
|
|
|
752,735 |
|
Consumer |
|
|
175,384 |
|
|
|
195,366 |
|
|
|
175,492 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,519,672 |
|
|
$ |
1,479,122 |
|
|
$ |
1,514,369 |
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2010, our real estate loans represent approximately 58.4% of our loan portfolio and are
comprised of (i) commercial real estate loans of 33.2%, generally owner occupied, (ii) 1-4 family
residence loans of 34.7%, (iii) residential development and construction loans of 7.6%, which
includes our custom and speculation home construction loans, (iv) commercial development and
construction loans of 4.1% and (v) other loans of 20.3%.
Asset Quality. Loan portfolios of each of our subsidiary banks are subject to periodic reviews by
our centralized independent loan review group as well as periodic examinations by state and Federal
bank regulatory agencies. Loans are placed on nonaccrual status when, in the judgment of
management, the collectibility of principal or interest under the original terms becomes doubtful.
Nonperforming assets, which are comprised of nonperforming loans, loans still accruing and past due
90 days or more and foreclosed assets, were $22.5 million at June 30, 2010, as compared to $14.1
million at June 30, 2009. As a percent of loans and foreclosed assets, nonperforming assets were
1.48% at June 30, 2010, as compared to 0.95% at June 30, 2009. The increased level of nonperforming
assets is a result of a slowing real estate market and the recession.
30
|
|
|
Table 6 |
|
Nonaccrual Loans, Loans Still Accruing and Past Due 90 Days or More, Restructured
Loans and Foreclosed Assets (in thousands, except percentages): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
|
2009 |
|
Nonaccrual loans |
|
$ |
14,240 |
|
|
$ |
10,242 |
|
|
$ |
18,540 |
|
Loans still accruing and past due 90
days or more |
|
|
1 |
|
|
|
72 |
|
|
|
15 |
|
Restructured loans |
|
|
|
|
|
|
|
|
|
|
|
|
Foreclosed assets |
|
|
8,306 |
|
|
|
3,755 |
|
|
|
3,533 |
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
22,547 |
|
|
$ |
14,069 |
|
|
$ |
22,088 |
|
|
|
|
|
|
|
|
|
|
|
As a % of loans and foreclosed assets |
|
|
1.48 |
% |
|
|
0.95 |
% |
|
|
1.46 |
% |
As a % of total assets |
|
|
0.68 |
% |
|
|
0.46 |
|
|
|
0.67 |
% |
The majority of our nonaccrual loans are in our bank subsidiaries closer to the Dallas-Fort Worth
metroplex where we have experienced more credit deterioration in our loan portfolio. The major
categories of nonaccrual loans at June 30, 2010 are (i) 1-4 family residences (44%), (ii) ranches
(22%) and (iii) lots for development (18%).
We record interest payments received on impaired loans as interest income unless collections of the
remaining recorded investment are placed on nonaccrual, at which time we record payments received
as reductions of principal. Interest income amounts related to these non-accrual loans were not
significant for the second quarter and six-month periods ended June 30, 2010 and 2009.
Provision and Allowance for Loan Losses. The allowance for loan losses is the amount we determine
as of a specific date to be adequate to absorb probable losses on existing loans in which full
collectability is unlikely based on our review and evaluation of the loan portfolio. For a
discussion of our methodology, see Critical Accounting Policies Allowance for Loan Losses
earlier in this section. The provision for loan losses was $3.0 million for the second quarter of
2010, as compared to $1.6 million for the second quarter of 2009. The provision for loan losses
was $5.0 million for the first six months of 2010 as compared to $3.3 million for the first six
months of 2009. The increase in the provision in 2010 was due to concern for the continuing
national recession, a higher level of nonperforming assets and an increase in net charge-offs. As
a percent of average loans, net loan charge-offs were 0.73% for the second quarter of 2010 compared
to 0.27% during the second quarter of 2009. As a percent of average loans, net loan charge-offs
were 0.49% for the six-month period of 2010 compared to 0.22% for the same period in 2009. The
increase in the level of net charge-offs in 2010 was primarily from one commercial customer
resulting in a $1.8 million charge-off. The allowance for loan losses as a percent of loans was
1.91% as of June 30, 2010, as compared to 1.57% as of June 30, 2009. Included in Table 7 is
further analysis of our allowance for loan losses compared to charge-offs.
31
Although we believe we use the best information available to make loan loss allowance
determinations, future adjustments could be necessary if circumstances or economic conditions
differ substantially from the assumptions used in making our initial determinations. The current
downturn in the economy or higher unemployment could result in increased levels of nonperforming
assets and charge-offs and increased loan loss provisions, with corresponding reductions in net
income. Additionally, as an integral part of their examination process, bank regulatory agencies
periodically review the adequacy of our allowance for loan losses. The banking agencies could
require the recognition of additions to the loan loss allowance based on their judgment of
information available to them at the time of their examination.
Table 7 Loan Loss Experience and Allowance for Loan Losses (in thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
2010 |
|
|
2009 |
|
Balance at beginning of period |
|
$ |
28,750 |
|
|
$ |
22,652 |
|
|
$ |
27,612 |
|
|
$ |
21,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charge-offs: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
|
2,181 |
|
|
|
204 |
|
|
|
2,273 |
|
|
|
519 |
|
Real Estate |
|
|
315 |
|
|
|
491 |
|
|
|
967 |
|
|
|
683 |
|
Consumer |
|
|
474 |
|
|
|
530 |
|
|
|
789 |
|
|
|
916 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total charge-offs |
|
|
2,970 |
|
|
|
1,225 |
|
|
|
4,029 |
|
|
|
2,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial, financial and agricultural |
|
|
(53 |
) |
|
|
(72 |
) |
|
|
(91 |
) |
|
|
(148 |
) |
Real Estate |
|
|
(19 |
) |
|
|
(20 |
) |
|
|
(66 |
) |
|
|
(35 |
) |
Consumer |
|
|
(129 |
) |
|
|
(140 |
) |
|
|
(231 |
) |
|
|
(305 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recoveries |
|
|
(201 |
) |
|
|
(232 |
) |
|
|
(388 |
) |
|
|
(488 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs |
|
|
2,769 |
|
|
|
993 |
|
|
|
3,641 |
|
|
|
1,630 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
2,973 |
|
|
|
1,588 |
|
|
|
4,983 |
|
|
|
3,348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30 |
|
$ |
28,954 |
|
|
$ |
23,247 |
|
|
$ |
28,954 |
|
|
$ |
23,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans at period end |
|
$ |
1,519,672 |
|
|
$ |
1,479,122 |
|
|
$ |
1,519,672 |
|
|
$ |
1,479,122 |
|
Average loans |
|
|
1,511,587 |
|
|
|
1,481,792 |
|
|
|
1,502,504 |
|
|
|
1,524,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net charge-offs/average loans (annualized) |
|
|
0.73 |
% |
|
|
0.27 |
% |
|
|
0.49 |
% |
|
|
0.22 |
% |
Allowance for loan losses/period-end loans |
|
|
1.91 |
|
|
|
1.57 |
|
|
|
1.91 |
|
|
|
1.57 |
|
Allowance for loan losses/nonaccrual
loans, past due 90 days still accruing
and restructured loans |
|
|
203.31 |
|
|
|
225.39 |
|
|
|
203.31 |
|
|
|
225.39 |
|
The ratio of our allowance to nonaccrual, past due 90 days still accruing and restructured
loans has trended downward since 2007, as the economic conditions
worsened. Although the
ratio declined substantially in 2010 and 2009 from prior years when net charge-offs and
nonperforming asset levels were historically low, management believes the allowance for loan losses
is adequate at June 30, 2010 in spite of these trends.
32
Interest-Bearing Deposits in Banks. As of June 30, 2010, our interest-bearing deposits were $139.5
million compared with $17.3 million and $167.3 million as of June 30, 2009 and December 31, 2009,
respectively. At June 30, 2010, interest-bearing deposits in banks included $73.8 million invested
in FDIC-insured certificates of deposit, $25.1 million invested in money market accounts at a
nonaffiliated regional bank, and $39.2 million maintained at the Federal Reserve Bank of Dallas.
The increase in our interest-bearing deposits in banks was the result of several factors; including
relatively lower loan demand, cash flows from maturing investment securities and a growth in
deposits.
Trading Securities. As of June 30, 2009, trading securities totaled $31.2 million. No amounts
were held in trading securities at June 30, 2010 or December 31, 2009. The trading securities
portfolio is a government securities money market fund comprised primarily of U.S. government
agency securities and repurchase agreements collateralized by U.S. government agency securities.
The trading securities are carried at estimated fair value with unrealized gains and losses
included in earnings. The Company invested in trading securities in 2009 to improve its yield on
daily funds and to lower its exposure on Federal funds. However, due to significantly lower
interest rates, the Company has deployed these funds into our investment portfolio and into
certificates of deposit at unaffiliated banks.
Available-for-Sale and Held-to-Maturity Securities. At June 30, 2010, securities with an amortized
cost of $11.1 million were classified as securities held-to-maturity and securities with a fair
value of $1.40 billion were classified as securities available-for-sale. As compared to December
31, 2009, the available for sale portfolio, carried at fair value, at June 30, 2010, reflected (i)
an increase of $80.0 million in U.S. Treasury securities and obligations of U.S. government
sponsored-enterprises and agencies, (ii) an increase of $22.9 million in obligations of states and
political subdivisions, (iii) a $7.6 million decrease in corporate and other bonds, and (iv) a
$37.0 million increase in mortgage-backed securities. Our mortgage related securities are backed by
GNMA, FNMA or FHLMC or are collateralized by securities guaranteed by these agencies.
33
Table 8 Composition of Available-for-Sale and Held-to-Maturity Securities (dollars in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2010 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost Basis |
|
|
Holding Gains |
|
|
Holding Losses |
|
|
Fair Value |
|
Securities held-to-maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of state and
political subdivisions |
|
$ |
10,546 |
|
|
$ |
286 |
|
|
$ |
(9 |
) |
|
$ |
10,823 |
|
Residential mortgage-backed securities |
|
|
561 |
|
|
|
19 |
|
|
|
|
|
|
|
580 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
held-to-maturity |
|
$ |
11,107 |
|
|
$ |
305 |
|
|
$ |
(9 |
) |
|
$ |
11,403 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and
obligations of U.S. government
sponsored-enterprises and agencies |
|
$ |
341,158 |
|
|
$ |
10,916 |
|
|
$ |
|
|
|
$ |
352,074 |
|
Obligations of state and
political subdivisions |
|
|
460,466 |
|
|
|
18,599 |
|
|
|
(489 |
) |
|
|
478,576 |
|
Corporate bonds and other |
|
|
66,361 |
|
|
|
4,946 |
|
|
|
|
|
|
|
71,307 |
|
Residential mortgage-backed securities |
|
|
477,432 |
|
|
|
23,061 |
|
|
|
(2 |
) |
|
|
500,491 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities available-for-sale |
|
$ |
1,345,417 |
|
|
$ |
57,522 |
|
|
$ |
(491 |
) |
|
$ |
1,402,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009 |
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
Amortized |
|
|
Unrealized |
|
|
Unrealized |
|
|
Estimated |
|
|
|
Cost Basis |
|
|
Holding Gains |
|
|
Holding Losses |
|
|
Fair Value |
|
Securities held-to-maturity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of state and
political subdivisions |
|
$ |
14,652 |
|
|
$ |
392 |
|
|
$ |
(6 |
) |
|
$ |
15,038 |
|
Residential mortgage-backed securities |
|
|
621 |
|
|
|
16 |
|
|
|
(1 |
) |
|
|
636 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total debt securities
held-to-maturity |
|
$ |
15,273 |
|
|
$ |
408 |
|
|
$ |
(7 |
) |
|
$ |
15,674 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities available-for-sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S. government
sponsored-enterprises and agencies |
|
$ |
260,018 |
|
|
$ |
12,050 |
|
|
$ |
|
|
|
$ |
272,068 |
|
Obligations of state and
political subdivisions |
|
|
437,550 |
|
|
|
18,643 |
|
|
|
(561 |
) |
|
|
455,632 |
|
Corporate bonds and other |
|
|
73,858 |
|
|
|
5,028 |
|
|
|
|
|
|
|
78,886 |
|
Residential mortgage-backed securities |
|
|
442,823 |
|
|
|
20,995 |
|
|
|
(300 |
) |
|
|
463,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities available-for-sale |
|
$ |
1,214,249 |
|
|
$ |
56,716 |
|
|
$ |
(861 |
) |
|
$ |
1,270,104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
During the
quarters ended June 30, 2010 and 2009, sales of investment securities that were
classified as available-for-sale totaled $11.8 million and $30.0 million, respectively. Gross
realized gains from 2010 and 2009 securities sales totaled $72 thousand and $498 thousand,
respectively. There were no losses on securities sales during these periods. During the six-months
ended June 30, 2010 and 2009, sales of investment securities that were classified as
available-for-sale totaled $15.0 million and $35.4 million, respectively. Gross realized gains
from 2010 and 2009 securities sales totaled $72 thousand and $747 thousand, respectively. There
were no losses realized on securities sales during these periods. The specific identification
method was used to determine cost on computing the realized gains.
Table 9 Maturities and Yields of Available-for-Sale and Held-to-Maturity Securities Held at June
30, 2010 (in thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
After One Year |
|
|
After Five Years |
|
|
|
|
|
|
|
|
|
One Year |
|
|
Through |
|
|
Through |
|
|
After |
|
|
|
|
|
|
or Less |
|
|
Five Years |
|
|
Ten Years |
|
|
Ten Years |
|
|
Total |
|
Held-to-Maturity: |
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
Obligations of
states and
political
subdivisions |
|
$ |
6,164 |
|
|
|
7.28 |
% |
|
$ |
4,107 |
|
|
|
6.95 |
% |
|
$ |
135 |
|
|
|
6.01 |
% |
|
$ |
140 |
|
|
|
6.76 |
% |
|
$ |
10,546 |
|
|
|
7.13 |
% |
Residential
mortgage-backed
securities |
|
|
13 |
|
|
|
6.01 |
|
|
|
332 |
|
|
|
4.50 |
|
|
|
216 |
|
|
|
3.36 |
|
|
|
|
|
|
|
|
|
|
|
561 |
|
|
|
4.21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
6,177 |
|
|
|
7.27 |
% |
|
$ |
4,439 |
|
|
|
6.75 |
% |
|
$ |
351 |
|
|
|
4.38 |
% |
|
$ |
140 |
|
|
|
6.76 |
% |
|
$ |
11,107 |
|
|
|
6.98 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing |
|
|
|
|
|
|
|
|
|
|
|
After One Year |
|
|
After Five Years |
|
|
|
|
|
|
|
|
|
|
|
|
|
One Year |
|
|
Through |
|
|
Through |
|
|
After |
|
|
|
|
|
|
or Less |
|
|
Five Years |
|
|
Ten Years |
|
|
Ten Years |
|
|
Total |
|
Available-for-Sale: |
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
U. S. Treasury securities and
obligations of U.S.
government
sponsored-enterprises and
agencies |
|
$ |
124,328 |
|
|
|
3.39 |
% |
|
$ |
227,746 |
|
|
|
3.00 |
% |
|
$ |
|
|
|
|
|
% |
|
$ |
|
|
|
|
|
% |
|
$ |
352,074 |
|
|
|
3.14 |
% |
Obligations of states and
political subdivisions |
|
|
24,871 |
|
|
|
5.80 |
|
|
|
151,951 |
|
|
|
5.63 |
|
|
|
254,765 |
|
|
|
6.20 |
|
|
|
46,989 |
|
|
|
6.20 |
|
|
|
478,576 |
|
|
|
6.00 |
|
Corporate bonds and other
securities |
|
|
24,591 |
|
|
|
4.33 |
|
|
|
39,922 |
|
|
|
4.78 |
|
|
|
6,794 |
|
|
|
7.08 |
|
|
|
|
|
|
|
|
|
|
|
71,307 |
|
|
|
4.81 |
|
Residential mortgage-backed
securities |
|
|
23,434 |
|
|
|
5.18 |
|
|
|
403,667 |
|
|
|
4.73 |
|
|
|
73,383 |
|
|
|
3.97 |
|
|
|
7 |
|
|
|
4.26 |
|
|
|
500,491 |
|
|
|
4.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
197,224 |
|
|
|
4.03 |
% |
|
$ |
823,286 |
|
|
|
4.35 |
% |
|
$ |
334,942 |
|
|
|
5.73 |
% |
|
$ |
46,996 |
|
|
|
6.20 |
% |
|
$ |
1,402,448 |
|
|
|
4.73 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturing |
|
|
|
|
|
|
|
|
|
|
|
After One Year |
|
|
After Five Years |
|
|
|
|
|
|
|
|
|
|
|
|
|
One Year |
|
|
Through |
|
|
Through |
|
|
After |
|
|
|
|
Total Available-for-Sale and |
|
or Less |
|
|
Five Years |
|
|
Ten Years |
|
|
Ten Years |
|
|
Total |
|
Held- to-Maturity Securities: |
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
|
Amount |
|
|
Yield |
|
U. S. Treasury securities and
obligations of U.S.
government
sponsored-enterprises and
agencies |
|
$ |
124,328 |
|
|
|
3.39 |
% |
|
$ |
227,746 |
|
|
|
3.00 |
% |
|
$ |
|
|
|
|
|
% |
|
$ |
|
|
|
|
|
% |
|
$ |
352,074 |
|
|
|
3.14 |
% |
Obligations of states and
political subdivisions |
|
|
31,035 |
|
|
|
6.09 |
|
|
|
156,058 |
|
|
|
5.67 |
|
|
|
254,900 |
|
|
|
6.20 |
|
|
|
47,129 |
|
|
|
6.20 |
|
|
|
489,122 |
|
|
|
6.02 |
|
Corporate bonds and other
securities |
|
|
24,591 |
|
|
|
4.33 |
|
|
|
39,922 |
|
|
|
4.78 |
|
|
|
6,794 |
|
|
|
7.08 |
|
|
|
|
|
|
|
|
|
|
|
71,307 |
|
|
|
4.81 |
|
Residential mortgage-backed
securities |
|
|
23,447 |
|
|
|
5.18 |
|
|
|
403,999 |
|
|
|
4.73 |
|
|
|
73,599 |
|
|
|
3.97 |
|
|
|
7 |
|
|
|
4.26 |
|
|
|
501,052 |
|
|
|
4.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
203,401 |
|
|
|
4.13 |
% |
|
$ |
827,725 |
|
|
|
4.36 |
% |
|
$ |
335,293 |
|
|
|
5.73 |
% |
|
$ |
47,136 |
|
|
|
6.20 |
% |
|
$ |
1,413,555 |
|
|
|
4.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All yields are computed on a tax-equivalent basis assuming a marginal tax rate of 35%. Yields
on available-for-sale securities are based on amortized cost. Maturities of mortgage-backed
securities are based on contractual maturities and could differ due to prepayments of underlying
mortgages. Maturities of other securities are reported at the sooner of maturity date or call
date.
35
Table 10 Disclosure of Available-for-Sale and Held-to-Maturity Securities with Continuous
Unrealized Loss
The following tables disclose, as of June 30, 2010 and December 31, 2009, our available-for-sale
and held-to-maturity securities that have been in a continuous unrealized-loss position for less
than 12 months and those that have been in a continuous unrealized-loss position for 12 or more
months (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or Longer |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
June 30, 2010 |
|
Fair Value |
|
|
Loss |
|
|
Fair Value |
|
|
Loss |
|
|
Fair Value |
|
|
Loss |
|
Obligations of state and
political subdivisions |
|
$ |
16,150 |
|
|
$ |
322 |
|
|
$ |
4,313 |
|
|
$ |
176 |
|
|
$ |
20,463 |
|
|
$ |
498 |
|
Residential
mortgage-backed
securities |
|
|
515 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
515 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
16,665 |
|
|
$ |
324 |
|
|
$ |
4,313 |
|
|
$ |
176 |
|
|
$ |
20,978 |
|
|
$ |
500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
|
|
12 Months or Longer |
|
|
Total |
|
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
December 31, 2009 |
|
Fair Value |
|
|
Loss |
|
|
Fair Value |
|
|
Loss |
|
|
Fair Value |
|
|
Loss |
|
Obligations of state and
political subdivisions |
|
$ |
21,703 |
|
|
$ |
428 |
|
|
$ |
2,798 |
|
|
$ |
139 |
|
|
$ |
24,501 |
|
|
$ |
567 |
|
Residential
mortgage-backed
securities |
|
|
27,619 |
|
|
|
300 |
|
|
|
82 |
|
|
|
1 |
|
|
|
27,701 |
|
|
|
301 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
49,322 |
|
|
$ |
728 |
|
|
$ |
2,880 |
|
|
$ |
140 |
|
|
$ |
52,202 |
|
|
$ |
868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The number of investment positions in this unrealized loss position totaled 53 at June 30,
2010. We do not believe these unrealized losses are other than temporary as (i) we do not have
the intent to sell our securities prior to recovery and/or maturity and (ii) it is more likely than
not that we will not have to sell our securities prior to recovery and/or maturity. The unrealized
losses noted are interest rate related due to the level of interest
rates at June 30, 2010 compared to the time of purchase. We
have reviewed the ratings of the issuers and have not identified any issues related to the ultimate
repayment of principal as a result of credit concerns on these securities. Our mortgage related
securities are guaranteed by GNMA, FNMA and FHLMC or are collateralized by securities backed by
these agencies.
As of June 30, 2010, the investment portfolio had an overall tax equivalent yield of 4.75%, a
weighted average life of 3.81 years and modified duration of 3.31 years.
Deposits. Deposits held by subsidiary banks represent our primary source of funding. Total
deposits were $2.71 billion as of June 30, 2010, as compared to $2.47 billion as of June 30, 2009.
Table 11 provides a breakdown of average deposits and rates paid for the second quarter and six
month period ended June 30, 2010 and 2009:
36
Table 11 Composition of Average Deposits (in thousands, except percentages):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Average |
|
|
Average |
|
|
Average |
|
|
Average |
|
|
|
Balance |
|
|
Rate |
|
|
Balance |
|
|
Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits |
|
$ |
801,216 |
|
|
|
|
% |
|
$ |
753,473 |
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking |
|
|
657,979 |
|
|
|
0.31 |
|
|
|
592,393 |
|
|
|
0.33 |
|
Savings and money market
accounts |
|
|
459,215 |
|
|
|
0.31 |
|
|
|
432,981 |
|
|
|
0.43 |
|
Time deposits under
$100,000 |
|
|
346,724 |
|
|
|
1.31 |
|
|
|
362,519 |
|
|
|
1.72 |
|
Time deposits of
$100,000 or more |
|
|
438,579 |
|
|
|
1.34 |
|
|
|
347,747 |
|
|
|
1.90 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
deposits |
|
|
1,902,497 |
|
|
|
0.73 |
% |
|
|
1,735,640 |
|
|
|
0.96 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total average deposits |
|
$ |
2,703,713 |
|
|
|
|
|
|
$ |
2,489,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2010 |
|
|
2009 |
|
|
|
Average |
|
|
Average |
|
|
Average |
|
|
Average |
|
|
|
Balance |
|
|
Rate |
|
|
Balance |
|
|
Rate |
|
Noninterest-bearing deposits |
|
$ |
794,570 |
|
|
|
|
% |
|
$ |
754,851 |
|
|
|
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing checking |
|
|
671,413 |
|
|
|
0.30 |
|
|
|
612,595 |
|
|
|
0.36 |
|
Savings and money market
accounts |
|
|
456,606 |
|
|
|
0.33 |
|
|
|
432,031 |
|
|
|
0.45 |
|
Time deposits under
$100,000 |
|
|
348,102 |
|
|
|
1.35 |
|
|
|
366,458 |
|
|
|
1.86 |
|
Time deposits of
$100,000 or more |
|
|
422,193 |
|
|
|
1.40 |
|
|
|
340,179 |
|
|
|
2.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
deposits |
|
|
1,898,314 |
|
|
|
0.74 |
% |
|
|
1,751,263 |
|
|
|
1.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total average deposits |
|
$ |
2,692,884 |
|
|
|
|
|
|
$ |
2,506,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Borrowings. Included in short-term borrowings were Federal funds purchased and
securities sold under repurchase agreements of $159.5 million and $176.7 million at June 30, 2010
and 2009, respectively. Securities sold under repurchase agreements are generally with significant
customers that require short-term liquidity for their funds which we pledge our securities that
have a fair value equal to at least the amount of the short-term borrowing. The average balance of
Federal funds purchased and securities sold under repurchase agreements was $177.4 million and
$171.9 million in the second quarters of 2010 and 2009, respectively. The average rates paid on
Federal funds purchased and securities sold under repurchase agreements were 0.30% and 0.45% for
the second quarters of 2010 and 2009, respectively. The average balance of Federal funds purchased
and securities sold under repurchase agreements was $175.6 million and $201.4 million in the first
six month periods of 2010 and 2009, respectively. The average rates paid on Federal funds
purchased and securities sold under repurchase agreements were 0.34% and 0.45% for the first six
month periods of 2010 and 2009, respectively.
37
Capital Resources
We evaluate capital resources by our ability to maintain adequate regulatory capital ratios to do
business in the banking industry. Issues related to capital resources arise primarily when we are
growing at an accelerated rate but not retaining a significant amount of our profits or when we
experience significant asset quality deterioration.
Total shareholders equity was $431.0 million, or 12.92% of total assets, at June 30, 2010, as
compared to $388.9 million, or 12.64% of total assets, at June 30, 2009. Included in shareholders
equity at June 30, 2010 and June 30, 2009, were $37.1 million and $23.1 million, respectively, in
unrealized gains on investment securities available-for-sale, net of related income taxes. For the
second quarter of 2010, total shareholders equity averaged $426.0 million, or 12.75% of average
assets, as compared to $389.1 million, or 12.62% of average assets, during the same period in 2009.
For the six months ended June 30, 2010, total shareholders equity averaged $422.1 million, or
12.70% of average assets, as compared to $385.0 million, or 12.32% of average assets, during the
same period in 2009.
Banking regulators measure capital adequacy by means of the risk-based capital ratio and leverage
ratio. The risk-based capital rules provide for the weighting of assets and off-balance-sheet
commitments and contingencies according to prescribed risk categories ranging from 0% to 100%.
Regulatory capital is then divided by risk-weighted assets to determine the risk-adjusted capital
ratios. The leverage ratio is computed by dividing shareholders equity less intangible assets by
quarter-to-date average assets less intangible assets. Regulatory minimums for total risk-based
and leverage ratios are 8.00% and 3.00%, respectively. As of June 30, 2010, our total risk-based
and leverage capital ratios were 19.48% and 10.63%, respectively, as compared to total risk-based
and leverage capital ratios of 18.61% and 10.53% as of June 30, 2009. We believe by all
measurements our capital ratios remain well above regulatory requirements to be considered well
capitalized by the regulators.
Interest Rate Risk. Interest rate risk results when the maturity or repricing intervals of
interest-earning assets and interest-bearing liabilities are different. Our exposure to interest
rate risk is managed primarily through our strategy of selecting the types and terms of
interest-earning assets and interest-bearing liabilities that generate favorable earnings while
limiting the potential negative effects of changes in market interest rates. We use no
off-balance-sheet financial instruments to manage or hedge interest rate risk.
Each of our subsidiary banks has an asset liability management committee that monitors interest
rate risk and compliance with investment policies; there is also a holding company-wide committee
that monitors the aggregate Companys interest rate risk and compliance with investment policies.
The Company and each subsidiary bank utilize an earnings simulation model as the primary
quantitative tool in measuring the amount of interest rate risk associated with changing market
rates. The model quantifies the effects of various interest rate scenarios on projected net
interest income and net income over the next twelve months. The model measures the impact on net
interest income relative to a base case scenario of hypothetical fluctuations in interest rates
over the next twelve months. These simulations incorporate assumptions regarding balance sheet
growth and mix, pricing and the repricing and maturity characteristics of the existing and
projected balance sheet.
As of June 30, 2010, the model simulations projected that 100 and 200 basis point increases in
interest rates would result in negative variances in net interest income of 0.38% and 0.01%,
respectively, relative to the base case over the next twelve months, while decreases in interest
rates of 50 basis points would result in a positive variance in a net interest income of 0.16%
relative to the base case over the next twelve months. The likelihood of a decrease in interest
rates beyond 50 basis points as of June 30, 2010 is considered remote given current interest
rate levels. These are good faith estimates and assume that the composition of our interest
sensitive assets and liabilities existing at each year-end will remain constant over the relevant
twelve month measurement period and that changes in market interest rates are
38
instantaneous and sustained across the yield curve regardless of duration of pricing
characteristics of specific assets or liabilities. Also, this analysis does not contemplate any
actions that we might undertake in response to changes in market interest rates. We believe these
estimates are not necessarily indicative of what actually could occur in the event of
immediate interest rate increases or decreases of this magnitude. As interest-bearing assets and
liabilities reprice in different time frames and proportions to market interest rate movements,
various assumptions must be made based on historical relationships of these variables in reaching
any conclusion. Since these correlations are based on competitive and market conditions, we
anticipate that our future results will likely be different from the foregoing estimates, and such
differences could be material.
Should we be unable to maintain a reasonable balance of maturities and repricing of our
interest-earning assets and our interest-bearing liabilities, we could be required to dispose of
our assets in an unfavorable manner or pay a higher than market rate to fund our activities. Our
asset liability committees oversee and monitor this risk.
Liquidity
Liquidity is our ability to meet cash demands as they arise. Such needs can develop from loan
demand, deposit withdrawals or acquisition opportunities. Potential obligations resulting from the
issuance of standby letters of credit and commitments to fund future borrowings to our loan
customers are other factors affecting our liquidity needs. Many of these obligations and
commitments are expected to expire without being drawn upon; therefore the total commitment amounts
do not necessarily represent future cash requirements affecting our liquidity position. The
potential need for liquidity arising from these types of financial instruments is represented by
the contractual notional amount of the instrument. Asset liquidity is provided by cash and assets
which are readily marketable or which will mature in the near future. Liquid assets include cash,
Federal funds sold, and short-term investments in time deposits in banks. Liquidity is also
provided by access to funding sources, which include core depositors and correspondent banks that
maintain accounts with and sell Federal funds to our subsidiary banks. Other sources of funds
include our ability to borrow from short-term sources, such as purchasing Federal funds from
correspondents and sales of securities under agreements to repurchase, which amounted to $159.5
million at June 30, 2010, and an unfunded $25.0 million line of credit established with a
nonaffiliated bank which matures on June 30, 2011. First Financial Bank, N. A., Abilene also has
Federal funds purchased lines of credit with two non-affiliated banks totaling $60.0 million. No
amount was outstanding at June 30, 2010.
On December 30, 2009, we renewed our loan agreement, effective December 31, 2009, with The Frost
National Bank. Under the loan agreement, as renewed and amended, we are permitted to draw up to
$25.0 million on a revolving line of credit. Prior to June 30, 2011, interest is paid quarterly at
Wall Street Journal Prime, and the line of credit matures June 30, 2011. If a balance exists at
June 30, 2011, the principal balance converts to a term facility payable quarterly over five years
and interest is paid quarterly at our election at Wall Street Journal Prime plus 50 basis points or
LIBOR plus 250 basis points. The line of credit is unsecured. Among other provisions in the credit
agreement, we must satisfy certain financial covenants during the term of the loan agreement,
including, without limitation, covenants that require us to maintain certain capital, tangible net
worth, loan loss reserve, non-performing asset and cash flow coverage ratio. In addition, the
credit agreement contains certain operational covenants, that among others, restricts the payment
of dividends above 55% of consolidated net income, limits the incurrence of debt (excluding any
amounts acquired in an acquisition) and prohibits the disposal of assets except in the ordinary
course of business. Since 1995, we have historically declared dividends as a percentage of our
consolidated net income in a range of 37% (low) in 1995 to 53% (high) in 2003 and 2006. Management
believes the Company was in compliance with financial covenants at June 30, 2010. There was no
outstanding balance under the line of credit as of June 30, 2010, or December 31, 2009.
39
Given the strong core deposit base, relatively low loan to deposit ratios maintained at our
subsidiary banks and dividend capacity of our subsidiary banks, we consider our current liquidity
position to be adequate to meet our short- and long-term liquidity needs.
In addition, we anticipate that any future acquisition of financial institutions, expansion of
branch locations or offering of new products could also place a demand on our cash resources.
Available cash and interest-bearing deposits in banks at our parent company, which totaled $50.1
million at June 30, 2010, investment securities which totaled $13.7 million (of which 61.3% matures
within 2.3 years and the remaining portion in 12 years), available dividends from subsidiary banks
which totaled $41.5 million at June 30, 2010, utilization of available lines of credit, and future
debt or equity offerings are expected to be the source of funding for these potential acquisitions
or expansions. Existing cash resources at our subsidiary banks may also be used as a source of
funding for these potential acquisitions or expansions.
Off-Balance Sheet Arrangements. We are a party to financial instruments with off-balance-sheet risk
in the normal course of business to meet the financing needs of our customers. These financial
instruments include unfunded lines of credit, commitments to extend credit and Federal funds sold
and standby letters of credit. Those instruments involve, to varying degrees, elements of credit
and interest rate risk in excess of the amount recognized in our consolidated balance sheets.
Our exposure to credit loss in the event of nonperformance by the counterparty to the financial
instrument for unfunded lines of credit, commitments to extend credit and standby letters of credit
is represented by the contractual notional amount of these instruments. We generally use the same
credit policies in making commitments and conditional obligations as we do for on-balance-sheet
instruments.
Unfunded lines of credit and commitments to extend credit are agreements to lend to a customer as
long as there is no violation of any condition established in the contract. These commitments
generally have fixed expiration dates or other termination clauses and may require payment of a
fee. Since many of the commitments are expected to expire without being drawn upon, the total
commitment amounts do not necessarily represent future cash requirements. We evaluate each
customers creditworthiness on a case-by-case basis. The amount of collateral obtained, as we deem
necessary upon extension of credit, is based on our credit evaluation of the counterparty.
Collateral held varies but may include accounts receivable, inventory, property, plant, and
equipment and income-producing commercial properties.
Standby letters of credit are conditional commitments we issue to guarantee the performance of a
customer to a third party. The credit risk involved in issuing letters of credit is essentially
the same as that involved in extending loan facilities to customers. The average collateral value
held on letters of credit usually exceeds the contract amount.
Table 12 Commitments as of June 30, 2010 (in thousands):
|
|
|
|
|
|
|
Total Notional |
|
|
|
Amounts |
|
|
|
Committed |
|
Unfunded lines of credit |
|
$ |
310,107 |
|
Unfunded commitments to extend credit |
|
|
60,230 |
|
Standby letters of credit |
|
|
21,347 |
|
|
|
|
|
Total commercial commitments |
|
$ |
391,684 |
|
|
|
|
|
We believe we have no other off-balance sheet arrangements or transactions with
unconsolidated, special purpose entities that would expose us to liability that is not reflected on
the face of the financial statements.
40
Parent Company Funding. Our ability to fund various operating expenses, dividends, and cash
acquisitions is generally dependent on our own earnings (without giving effect to our
subsidiaries), cash reserves and funds derived from our subsidiary banks. These funds historically
have been produced by intercompany dividends and management fees that are limited to reimbursement
of actual expenses. We anticipate that our recurring cash sources will continue to include
dividends and management fees from our subsidiary banks. At June 30, 2010, approximately $41.5
million was available for the payment of intercompany dividends by the subsidiaries without the
prior approval of regulatory agencies.
Dividends. Our long-term dividend policy is to pay cash dividends to our shareholders of between
40% and 55% of net earnings while maintaining adequate capital to support growth. The cash
dividend payout ratios have amounted to 50.78% and 51.89% of net earnings, respectively, for the
first half of 2010 and the same period in 2009. Given our current capital position and projected
earnings and asset growth rates, we do not anticipate any significant change in our current
dividend policy.
Our state bank subsidiary, which is a member of the Federal Reserve System, and each of our
national banking association subsidiaries are required by Federal law to obtain the prior approval
of the Federal Reserve Board and the OCC, respectively, to declare and pay dividends if the total
of all dividends declared in any calendar year would exceed the total of (1) such banks net
profits (as defined and interpreted by regulation) for that year plus (2) its retained net profits
(as defined and interpreted by regulation) for the preceding two calendar years, less any required
transfers to surplus. In addition, these banks may only pay dividends to the extent that retained
net profits (including the portion transferred to surplus) exceed bad debts (as defined by
regulation).
To pay dividends, we and our subsidiary banks must maintain adequate capital above regulatory
guidelines. In addition, if the applicable regulatory authority believes that a bank under its
jurisdiction is engaged in or is about to engage in an unsafe or unsound practice (which, depending
on the financial condition of the bank, could include the payment of dividends), the authority may
require, after notice and hearing, that such bank cease and desist from the unsafe practice. The
Federal Reserve Board, the FDIC and the OCC have each indicated that paying dividends that deplete
a banks capital base to an inadequate level would be an unsafe and unsound banking practice. The
Federal Reserve Board, the OCC and the FDIC have issued policy statements that recommend that bank
holding companies and insured banks should generally only pay dividends out of current operating
earnings. In addition, under the Texas Finance Code, a Texas banking association may not pay a
dividend that would reduce its outstanding capital and surplus unless it obtains approval of the
Texas Banking Commissioner.
|
|
|
Item 3. |
|
Quantitative and Qualitative Disclosures About Market Risk |
Management considers interest rate risk to be a significant market risk for the Company. See Item
2 Managements Discussion and Analysis of Financial Condition and Results of Operations Capital
Resources Interest Rate Risk for disclosure regarding this market risk.
|
|
|
Item 4. |
|
Controls and Procedures |
As of June 30, 2010, we carried out an evaluation, under the supervision and with the participation
of our management, including our principal executive officer and principal financial officer, of
the effectiveness of the design and operation of our disclosure controls and procedures pursuant to
Rule 13a-15 of the Securities Exchange Act of 1934. Our management, which includes our principal
executive officer and our principal financial officer, does not expect that our disclosure controls
and procedures will prevent all errors and all fraud.
41
A control system, no matter how well conceived and operated, can provide only reasonable, not
absolute, assurance that the objectives of the control system are met. Further, the design of a
control system must reflect the fact that there are resource constraints; additionally, the
benefits of controls must be considered relative to their costs. Because of the inherent
limitations in all control systems, no evaluation of controls can provide absolute assurance that
all control issues and instances of fraud, if any, within the Company have been detected. These
inherent limitations include the realities that judgments in decision-making can be faulty, and
that breakdowns can occur because of simple error or mistake. Additionally, controls can be
circumvented by the individual acts of some persons, by collusion of two or more people, or by
management override of the controls. The design of any system of controls also is based, in part,
upon certain assumptions about the likelihood of future events, and there can be no assurance that
any design will succeed in achieving its stated goals under all potential future conditions. Over
time, controls may become inadequate due to changes in conditions; also the degree of compliance
with policies or procedures may deteriorate. Because of the inherent limitations in a
cost-effective control system, misstatements due to error or fraud may occur and not be detected.
Our principal executive officer and principal financial officer have concluded based on our
evaluation of our disclosure controls and procedures, that our disclosure controls and procedures,
as defined, under Rule 13a-15 of the Securities Exchange Act of 1934, are effective at the
reasonable assurance level as of June 30, 2010.
Subsequent to our evaluation, there were no significant changes in internal controls or other
factors that have materially affected, or are reasonably likely to materially affect, these
internal controls.
42
PART II
OTHER INFORMATION
The following exhibits are filed as part of this report:
|
|
|
|
|
3.1
|
|
|
|
Amended and Restated Certificate of Formation (incorporated by reference from Exhibit
3.1 of the Registrants Form 10-Q Quarterly Report for the quarter ended March 31,
2006). |
|
|
|
|
|
3.2
|
|
|
|
Amended and Restated Bylaws, and all amendments thereto, of the Registrant (incorporated
by reference from Exhibit 3.2 of the Registrants Form 10-K Annual Report for the ended
December 31, 2008). |
|
|
|
|
|
4.1
|
|
|
|
Specimen certificate of First Financial Common Stock (incorporated by reference from
Exhibit 3 of the Registrants Amendment No. 1 to Form 8-A filed on Form 8-A/A No. 1 on
January 7, 1994). |
|
|
|
|
|
10.1
|
|
|
|
Executive Recognition Plan (incorporated by reference from Exhibit 10.1 of the
Registrants Form 8-K Report filed July 1, 2010). |
|
|
|
|
|
10.2
|
|
|
|
1992 Incentive Stock Option Plan (incorporated by reference from Exhibit 10.2 of the
Registrants Form 10-Q filed May 4, 2010). |
|
|
|
|
|
10.3
|
|
|
|
2002 Incentive Stock Option Plan (incorporated by reference from Exhibit 10.3 of the
Registrants Form 10-Q filed May 4, 2010). |
|
|
|
|
|
10.4
|
|
|
|
Loan agreement dated December 31, 2004, between First Financial Bankshares, Inc. and The
Frost National Bank (incorporated by reference from Exhibit 10.4 of the Registrants
Form 10-Q filed May 4, 2010). |
|
|
|
|
|
10.5
|
|
|
|
First Amendment to Loan Agreement, dated December 28, 2005, between First Financial
Bankshares, Inc. and The Frost National Bank (incorporated by reference from Exhibit
10.2 of the Registrants Form 8-K filed December 28, 2005). |
|
|
|
|
|
10.6
|
|
|
|
Second Amendment to Loan Agreement, dated December 31, 2006, between First Financial
Bankshares, Inc. and The Frost National Bank (incorporated by reference from Exhibit
10.3 of the Registrants Form 8-K filed December 31, 2006). |
|
|
|
|
|
10.7
|
|
|
|
Third Amendment to Loan Agreement, dated December 31, 2007, between First Financial
Bankshares, Inc. and The Frost National Bank (incorporated by reference from Exhibit
10.4 of the Registrants Form 8-K filed December 31, 2007). |
|
|
|
|
|
10.8
|
|
|
|
Fourth Amendment to Loan Agreement, dated July 24, 2008, between First Financial
Bankshares, Inc. and The Frost National Bank (incorporated by reference from Exhibit
10.10 of the Registrants Form 10-Q filed July 25, 2008). |
|
|
|
|
|
10.9
|
|
|
|
Fifth Amendment to Loan Agreement, dated December 19, 2008, between First Financial
Bankshares, Inc. and The Frost National Bank (incorporated by reference from Exhibit
10.6 of the Registrants Form 8-K filed December 22, 2008). |
|
|
|
|
|
10.10
|
|
|
|
Sixth Amendment to Loan Agreement, dated June 16, 2009, signed June 30, 2009, between
First Financial Bankshares, Inc. and The Frost National Bank (incorporated by reference
from Exhibit 10.7 of the Registrants Form 8-K filed on June 30, 2009). |
|
|
|
|
|
10.11
|
|
|
|
Seventh Amendment to Loan Agreement, dated December 30, 2009, between First Financial
Bankshares, Inc. and The Frost National Bank (incorporated by reference from Exhibit
10.8 of the Registrants Form 8-K filed December 30, 2009). |
|
|
|
|
|
*31.1
|
|
|
|
Rule 13a-14(a) / 15(d)-14(a) Certification of Chief Executive Officer of First Financial
Bankshares, Inc. |
|
|
|
|
|
*31.2
|
|
|
|
Rule 13a-14(a) / 15(d)-14(a) Certification of Chief Financial Officer of First Financial
Bankshares, Inc. |
|
|
|
|
|
*32.1
|
|
|
|
Section 1350 Certification of Chief Executive Officer of First Financial Bankshares, Inc. |
|
|
|
|
|
*32.2
|
|
|
|
Section 1350 Certification of Chief Financial Officer of First Financial Bankshares, Inc. |
43
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
|
FIRST FINANCIAL BANKSHARES, INC.
|
|
Date: July 28, 2010 |
By: |
/s/ F. Scott Dueser
|
|
|
|
F. Scott Dueser |
|
|
|
President and Chief Executive Officer |
|
|
|
|
|
Date: July 28, 2010 |
By: |
/s/ J. Bruce Hildebrand
|
|
|
|
J. Bruce Hildebrand |
|
|
|
Executive Vice President and
Chief Financial Officer |
|
|
44