þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the Quarterly Period Ended June 30, 2010 | ||
OR
|
||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Canada | N/A | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
122 1st Avenue South Saskatoon, Saskatchewan, Canada (Address of principal executive offices) |
S7K 7G3 (Zip Code) |
Large accelerated filer þ
|
Accelerated filer o | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
ITEM 1. | FINANCIAL STATEMENTS |
June 30, |
December 31, |
|||||||
2010 | 2009(1) | |||||||
Assets
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
$ | 366.7 | $ | 385.4 | ||||
Receivables (Note 2)
|
787.4 | 1,137.9 | ||||||
Inventories (Note 3)
|
661.9 | 623.5 | ||||||
Prepaid expenses and other current assets
|
151.2 | 124.9 | ||||||
1,967.2 | 2,271.7 | |||||||
Property, plant and equipment
|
7,139.8 | 6,413.3 | ||||||
Investments
|
3,481.3 | 3,760.3 | ||||||
Other assets
|
359.2 | 359.9 | ||||||
Intangible assets
|
19.3 | 20.0 | ||||||
Goodwill
|
97.0 | 97.0 | ||||||
$ | 13,063.8 | $ | 12,922.2 | |||||
Liabilities
|
||||||||
Current liabilities
|
||||||||
Short-term debt and current portion of long-term debt
|
$ | 996.3 | $ | 728.8 | ||||
Payables and accrued charges
|
959.4 | 796.8 | ||||||
Current portion of derivative instrument liabilities
|
79.4 | 51.8 | ||||||
2,035.1 | 1,577.4 | |||||||
Long-term debt (Note 4)
|
2,720.6 | 3,319.3 | ||||||
Derivative instrument liabilities
|
165.2 | 123.2 | ||||||
Future income tax liability
|
1,009.1 | 962.4 | ||||||
Accrued pension and other post-retirement benefits
|
289.5 | 280.8 | ||||||
Accrued environmental costs and asset retirement obligations
|
269.9 | 215.1 | ||||||
Other non-current liabilities and deferred credits
|
5.1 | 4.2 | ||||||
6,494.5 | 6,482.4 | |||||||
Contingencies and Guarantees (Notes 15 and 16,
respectively)
|
||||||||
Shareholders Equity
|
||||||||
Share capital
|
1,449.4 | 1,430.3 | ||||||
Unlimited authorization of common shares without par value;
issued and outstanding 296,581,476 and 295,975,550 at
June 30, 2010 and December 31, 2009, respectively
|
||||||||
Unlimited authorization of first preferred shares; none
outstanding
|
||||||||
Contributed surplus
|
164.1 | 149.5 | ||||||
Accumulated other comprehensive income
|
882.7 | 1,648.8 | ||||||
Retained earnings
|
4,073.1 | 3,211.2 | ||||||
6,569.3 | 6,439.8 | |||||||
$ | 13,063.8 | $ | 12,922.2 | |||||
(1) | Corrected as described in Note 18. |
2
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30 | June 30 | |||||||||||||||
2010 | 2009(1) | 2010 | 2009(1) | |||||||||||||
Sales (Note 6)
|
$ | 1,437.8 | $ | 856.0 | $ | 3,151.4 | $ | 1,778.5 | ||||||||
Less: Freight
|
64.1 | 38.9 | 169.3 | 76.5 | ||||||||||||
Transportation
and distribution
|
35.0 | 37.7 | 84.9 | 64.7 | ||||||||||||
Cost of
goods sold
|
755.1 | 610.3 | 1,598.5 | 1,240.1 | ||||||||||||
Gross Margin
|
583.6 | 169.1 | 1,298.7 | 397.2 | ||||||||||||
Selling and administrative
|
45.0 | 53.4 | 94.5 | 96.8 | ||||||||||||
Provincial mining and other taxes
|
17.2 | (18.1 | ) | 39.7 | 14.9 | |||||||||||
Foreign exchange (gain) loss
|
(0.3 | ) | 37.9 | 8.9 | 7.7 | |||||||||||
Other income (Note 9)
|
(147.3 | ) | (188.4 | ) | (175.5 | ) | (223.4 | ) | ||||||||
(85.4 | ) | (115.2 | ) | (32.4 | ) | (104.0 | ) | |||||||||
Operating Income
|
669.0 | 284.3 | 1,331.1 | 501.2 | ||||||||||||
Interest Expense (Note 10)
|
22.7 | 26.5 | 53.2 | 49.7 | ||||||||||||
Income Before Income Taxes
|
646.3 | 257.8 | 1,277.9 | 451.5 | ||||||||||||
Income Taxes (Note 11)
|
174.3 | 71.6 | 356.7 | (42.1 | ) | |||||||||||
Net Income
|
$ | 472.0 | $ | 186.2 | 921.2 | 493.6 | ||||||||||
Retained Earnings, Beginning of Period
|
3,211.2 | 2,348.5 | ||||||||||||||
Dividends
|
(59.3 | ) | (59.2 | ) | ||||||||||||
Retained Earnings, End of Period
|
$ | 4,073.1 | $ | 2,782.9 | ||||||||||||
Net Income Per Share (Note 12)
|
||||||||||||||||
Basic
|
$ | 1.59 | $ | 0.63 | $ | 3.11 | $ | 1.67 | ||||||||
Diluted
|
$ | 1.55 | $ | 0.61 | $ | 3.02 | $ | 1.63 | ||||||||
Dividends Per Share
|
$ | 0.10 | $ | 0.10 | $ | 0.20 | $ | 0.20 | ||||||||
(1) | Corrected as described in Note 18. |
3
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30 | June 30 | |||||||||||||||
2010 | 2009(1) | 2010 | 2009(1) | |||||||||||||
Operating Activities
|
||||||||||||||||
Net income
|
$ | 472.0 | $ | 186.2 | $ | 921.2 | $ | 493.6 | ||||||||
Adjustments to reconcile net income to cash provided by
operating activities
|
||||||||||||||||
Depreciation and amortization
|
99.9 | 70.1 | 201.0 | 144.1 | ||||||||||||
Stock-based compensation
|
16.3 | 20.1 | 18.6 | 22.6 | ||||||||||||
Loss (gain) on disposal of property, plant and equipment
|
||||||||||||||||
and long-term investments
|
3.3 | (114.4 | ) | 3.3 | (113.9 | ) | ||||||||||
Foreign exchange on future income tax and miscellaneous items
|
- | 11.7 | 2.1 | (2.1 | ) | |||||||||||
Provision for (recovery of) future income tax
|
23.7 | 40.8 | 60.8 | (76.3 | ) | |||||||||||
Undistributed earnings of equity investees
|
(1.3 | ) | 69.1 | (27.5 | ) | 31.2 | ||||||||||
Derivative instruments
|
10.2 | 3.5 | 13.5 | (41.8 | ) | |||||||||||
Other long-term liabilities
|
18.2 | 17.6 | 37.2 | 30.2 | ||||||||||||
Subtotal of adjustments
|
170.3 | 118.5 | 309.0 | (6.0 | ) | |||||||||||
Changes in non-cash operating working capital
|
||||||||||||||||
Receivables
|
264.5 | 54.5 | 349.4 | 191.9 | ||||||||||||
Inventories
|
(72.0 | ) | 0.5 | (29.7 | ) | 61.1 | ||||||||||
Prepaid expenses and other current assets
|
(22.7 | ) | (26.8 | ) | (31.9 | ) | (53.6 | ) | ||||||||
Payables and accrued charges
|
94.7 | (396.6 | ) | 177.3 | (652.0 | ) | ||||||||||
Subtotal of changes in non-cash operating working capital
|
264.5 | (368.4 | ) | 465.1 | (452.6 | ) | ||||||||||
Cash provided by (used in) operating activities
|
906.8 | (63.7 | ) | 1,695.3 | 35.0 | |||||||||||
Investing Activities
|
||||||||||||||||
Additions to property, plant and equipment
|
(436.5 | ) | (399.6 | ) | (889.5 | ) | (765.7 | ) | ||||||||
Purchase of long-term investments
|
- | - | (422.3 | ) | - | |||||||||||
Proceeds from disposal of property, plant and equipment
|
0.2 | 15.5 | 0.3 | 15.8 | ||||||||||||
Proceeds from disposal of auction rate securities
|
- | 132.5 | - | 132.5 | ||||||||||||
Other assets and intangible assets
|
(10.1 | ) | 0.7 | (25.5 | ) | (10.5 | ) | |||||||||
Cash used in investing activities
|
(446.4 | ) | (250.9 | ) | (1,337.0 | ) | (627.9 | ) | ||||||||
Cash before financing activities
|
460.4 | (314.6 | ) | 358.3 | (592.9 | ) | ||||||||||
Financing Activities
|
||||||||||||||||
Proceeds from long-term debt obligations
|
- | 1,795.0 | 400.0 | 2,555.0 | ||||||||||||
Repayment of and finance costs on long-term debt obligations
|
(250.4 | ) | (1,538.8 | ) | (400.4 | ) | (2,229.2 | ) | ||||||||
(Repayment of) proceeds from short-term debt obligations
|
(117.6 | ) | 196.4 | (332.4 | ) | 411.5 | ||||||||||
Dividends
|
(29.5 | ) | (29.0 | ) | (59.2 | ) | (58.7 | ) | ||||||||
Issuance of common shares
|
5.0 | 7.2 | 15.0 | 8.8 | ||||||||||||
Cash (used in) provided by financing activities
|
(392.5 | ) | 430.8 | (377.0 | ) | 687.4 | ||||||||||
Increase (Decrease) in Cash and Cash Equivalents
|
67.9 | 116.2 | (18.7 | ) | 94.5 | |||||||||||
Cash and Cash Equivalents, Beginning of Period
|
298.8 | 255.1 | 385.4 | 276.8 | ||||||||||||
Cash and Cash Equivalents, End of Period
|
$ | 366.7 | $ | 371.3 | $ | 366.7 | $ | 371.3 | ||||||||
Cash and cash equivalents comprised of:
|
||||||||||||||||
Cash
|
$ | 55.1 | $ | 56.1 | $ | 55.1 | $ | 56.1 | ||||||||
Short-term investments
|
311.6 | 315.2 | 311.6 | 315.2 | ||||||||||||
$ | 366.7 | $ | 371.3 | $ | 366.7 | $ | 371.3 | |||||||||
Supplemental cash flow disclosure
|
||||||||||||||||
Interest paid
|
$ | 35.8 | $ | 30.5 | $ | 53.7 | $ | 46.0 | ||||||||
Income taxes (recovered) paid
|
$ | (161.8 | ) | $ | 589.0 | $ | (140.3 | ) | $ | 736.2 | ||||||
(1) | Corrected as described in Note 18. |
4
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30 | June 30 | |||||||||||||||
(Net of related income taxes) | 2010 | 2009(1) | 2010 | 2009(1) | ||||||||||||
Net Income
|
$ | 472.0 | $ | 186.2 | $ | 921.2 | $ | 493.6 | ||||||||
Other comprehensive (loss) income
|
||||||||||||||||
Net (decrease) increase in unrealized gains on
available-for-sale
securities(2)
|
(848.1 | ) | 363.9 | (722.0 | ) | 437.6 | ||||||||||
Net (losses) gains on derivatives designated as cash flow
hedges(3)
|
(10.7 | ) | 16.4 | (63.9 | ) | (28.8 | ) | |||||||||
Reclassification to income of net losses on cash flow
hedges(4)
|
14.6 | 16.8 | 23.6 | 25.4 | ||||||||||||
Unrealized foreign exchange (losses) gains on translation of
|
||||||||||||||||
self-sustaining foreign operations
|
(0.2 | ) | 7.4 | (1.4 | ) | 7.3 | ||||||||||
Share of other comprehensive loss of equity investees
|
(2.4 | ) | - | (2.4 | ) | - | ||||||||||
Other Comprehensive (Loss) Income
|
(846.8 | ) | 404.5 | (766.1 | ) | 441.5 | ||||||||||
Comprehensive (Loss) Income
|
$ | (374.8 | ) | $ | 590.7 | $ | 155.1 | $ | 935.1 | |||||||
(1) | Corrected as described in Note 18. | |
(2) | Available-for-sale securities are comprised of shares in Israel Chemicals Ltd. and Sinofert Holdings Limited and investments in auction rate securities. The amounts are net of income taxes of $NIL (2009 $(0.3)) for the three months ended June 30, 2010 and $NIL (2009 $26.5) for the six months ended June 30, 2010. | |
(3) | Cash flow hedges are comprised of natural gas derivative instruments, and are net of income taxes of $(6.5) (2009 $10.0) for the three months ended June 30, 2010 and $(38.7) (2009 $(17.5)) for the six months ended June 30, 2010. | |
(4) | Net of income taxes of $8.8 (2009 $10.1) for the three months ended June 30, 2010 and $14.3 (2009 $15.4) for the six months ended June 30, 2010. |
June 30, |
December 31, |
|||||||
(Net of related income taxes) | 2010 | 2009(1) | ||||||
Unrealized gains on
available-for-sale
securities(2)
|
$ | 1,028.4 | $ | 1,750.4 | ||||
Net unrealized losses on derivatives designated as cash flow
hedges(3)
|
(151.7 | ) | (111.4 | ) | ||||
Unrealized foreign exchange gains on self-sustaining foreign
operations(4)
|
8.4 | 9.8 | ||||||
Share of other comprehensive loss of equity
investees(5)
|
(2.4 | ) | - | |||||
Accumulated other comprehensive income
|
882.7 | 1,648.8 | ||||||
Retained earnings
|
4,073.1 | 3,211.2 | ||||||
Accumulated Other Comprehensive Income and Retained
Earnings
|
$ | 4,955.8 | $ | 4,860.0 | ||||
(1) | Corrected as described in Note 18. | |
(2) | $1,178.8 before income taxes (2009 $1,900.8). | |
(3) | $(242.3) before income taxes (2009 $(177.6)). | |
(4) | $8.4 before income taxes (2009 $9.8). | |
(5) | $(2.4) before income taxes (2009 $NIL). |
5
1. | Significant Accounting Policies |
6
2. | Receivables |
June 30, |
December 31, |
|||||||
2010 | 2009 | |||||||
Trade accounts Canpotex Limited
(Canpotex)
|
$ | 212.3 | $ | 164.3 | ||||
Other
|
362.4 | 264.4 | ||||||
Less allowance for doubtful accounts
|
(8.3 | ) | (8.4 | ) | ||||
566.4 | 420.3 | |||||||
Margin deposits on derivative instruments
|
155.0 | 108.9 | ||||||
Income taxes receivable
|
17.8 | 287.4 | ||||||
Provincial mining and other taxes receivable
|
- | 234.6 | ||||||
Other non-trade accounts
|
48.2 | 86.7 | ||||||
$ | 787.4 | $ | 1,137.9 | |||||
3. | Inventories |
June 30, |
December 31, |
|||||||
2010 | 2009 | |||||||
Finished products
|
$ | 318.5 | $ | 303.1 | ||||
Intermediate products
|
162.7 | 158.9 | ||||||
Raw materials
|
62.2 | 50.6 | ||||||
Materials and supplies
|
118.5 | 110.9 | ||||||
$ | 661.9 | $ | 623.5 | |||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
June 30 | June 30 | |||||||||||||||
Items affecting cost of goods sold | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Expensed inventories
|
$ | 678.6 | $ | 484.0 | $ | 1,486.4 | $ | 1,001.8 | ||||||||
Writedowns of finished products
|
2.2 | 27.7 | 4.5 | 40.2 | ||||||||||||
Writedowns of intermediate products
|
0.3 | - | 0.3 | - | ||||||||||||
Writedowns of raw materials
|
- | - | - | - | ||||||||||||
Reserves for obsolete materials and supplies
|
0.5 | 0.7 | 1.0 | 1.3 | ||||||||||||
Reversals of writedowns
|
- | - | (1.7 | ) | (5.7 | ) | ||||||||||
$ | 681.6 | $ | 512.4 | $ | 1,490.5 | $ | 1,037.6 | |||||||||
4. | Long-Term Debt |
7
5. | Capital Management |
June 30, |
December 31, |
|||||||
2010 | 2009 | |||||||
Short-term debt and current portion of long-term debt
|
$ | 996.3 | $ | 728.8 | ||||
Long-term debt
|
2,720.6 | 3,319.3 | ||||||
Total debt
|
3,716.9 | 4,048.1 | ||||||
Less: cash and cash equivalents
|
366.7 | 385.4 | ||||||
Net debt
|
3,350.2 | 3,662.7 | ||||||
Shareholders equity
|
6,569.3 | 6,439.8 | ||||||
Less: accumulated other comprehensive income
|
882.7 | 1,648.8 | ||||||
Adjusted shareholders equity
|
5,686.6 | 4,791.0 | ||||||
Adjusted
capital(1)
|
$ | 9,036.8 | $ | 8,453.7 | ||||
(1) | Adjusted capital = (total debt cash and cash equivalents) + (shareholders equity accumulated other comprehensive income). |
As At or For the |
||||||||
12 Months Ended | ||||||||
June 30, |
December 31, |
|||||||
2010 | 2009 | |||||||
Components of ratios
|
||||||||
Adjusted EBITDA (12 months ended)
|
$ | 2,379.7 | $ | 1,377.6 | ||||
Net debt
|
$ | 3,350.2 | $ | 3,662.7 | ||||
Adjusted interest expense (12 months ended)
|
$ | 213.6 | $ | 189.1 | ||||
Adjusted capital
|
$ | 9,036.8 | $ | 8,453.7 | ||||
Ratios
|
||||||||
Adjusted EBITDA to adjusted interest
expense(1)
|
11.1 | 7.3 | ||||||
Net debt to adjusted
EBITDA(2)
|
1.4 | 2.7 | ||||||
Net debt to adjusted
capital(3)
|
37.1% | 43.3% |
(1) | Adjusted EBITDA to adjusted interest expense = adjusted EBITDA (12 months ended) / adjusted interest expense (12 months ended). | |
(2) | Net debt to adjusted EBITDA = (total debt cash and cash equivalents) / adjusted EBITDA (12 months ended). | |
(3) | Net debt to adjusted capital = (total debt cash and cash equivalents) / (total debt cash and cash equivalents + shareholders equity accumulated other comprehensive income). |
8
Twelve |
Twelve |
|||||||||||||||||||||||
Months Ended |
Three Months Ended |
Months Ended |
||||||||||||||||||||||
June 30, |
June 30, |
March 31, |
December 31, |
September 30, |
December 31, |
|||||||||||||||||||
2010 | 2010 | 2010 | 2009 | 2009 | 2009 | |||||||||||||||||||
Net income
|
$ | 1,408.3 | $ | 472.0 | $ | 449.2 | $ | 239.2 | $ | 247.9 | $ | 980.7 | ||||||||||||
Income taxes
|
478.0 | 174.3 | 182.4 | 43.4 | 77.9 | 79.2 | ||||||||||||||||||
Interest expense
|
124.4 | 22.7 | 30.5 | 40.1 | 31.1 | 120.9 | ||||||||||||||||||
Depreciation and amortization
|
369.0 | 99.9 | 101.1 | 84.6 | 83.4 | 312.1 | ||||||||||||||||||
Gain on disposal of auction rate securities
|
- | - | - | - | - | (115.3 | ) | |||||||||||||||||
Adjusted EBITDA
|
$ | 2,379.7 | $ | 768.9 | $ | 763.2 | $ | 407.3 | $ | 440.3 | $ | 1,377.6 | ||||||||||||
Twelve |
Twelve |
|||||||||||||||||||||||
Months Ended |
Three Months Ended |
Months Ended |
||||||||||||||||||||||
June 30, |
June 30, |
March 31, |
December 31, |
September 30, |
December 31, |
|||||||||||||||||||
2010 | 2010 | 2010 | 2009 | 2009 | 2009 | |||||||||||||||||||
Interest expense
|
$ | 124.4 | $ | 22.7 | $ | 30.5 | $ | 40.1 | $ | 31.1 | $ | 120.9 | ||||||||||||
Interest capitalized to property, plant and equipment
|
89.2 | 30.3 | 20.7 | 21.4 | 16.8 | 68.2 | ||||||||||||||||||
Adjusted interest expense
|
$ | 213.6 | $ | 53.0 | $ | 51.2 | $ | 61.5 | $ | 47.9 | $ | 189.1 | ||||||||||||
6. | Segment Information |
Three Months Ended June 30, 2010 | ||||||||||||||||||||
Potash | Phosphate | Nitrogen | All Others | Consolidated | ||||||||||||||||
Sales
|
$ | 641.0 | $ | 363.5 | $ | 433.3 | $ | - | $ | 1,437.8 | ||||||||||
Freight
|
35.5 | 19.0 | 9.6 | - | 64.1 | |||||||||||||||
Transportation and distribution
|
15.9 | 8.0 | 11.1 | - | 35.0 | |||||||||||||||
Net sales third party
|
589.6 | 336.5 | 412.6 | - | ||||||||||||||||
Cost of goods sold
|
193.0 | 274.5 | 287.6 | - | 755.1 | |||||||||||||||
Gross margin
|
396.6 | 62.0 | 125.0 | - | 583.6 | |||||||||||||||
Depreciation and amortization
|
28.1 | 45.5 | 24.3 | 2.0 | 99.9 | |||||||||||||||
Inter-segment sales
|
- | - | 27.7 | - | - |
9
Three Months Ended June 30, 2009 | ||||||||||||||||||||
Potash | Phosphate | Nitrogen | All Others | Consolidated | ||||||||||||||||
Sales
|
$ | 210.7 | $ | 324.7 | $ | 320.6 | $ | - | $ | 856.0 | ||||||||||
Freight
|
10.6 | 15.8 | 12.5 | - | 38.9 | |||||||||||||||
Transportation and distribution
|
11.6 | 12.5 | 13.6 | - | 37.7 | |||||||||||||||
Net sales third party
|
188.5 | 296.4 | 294.5 | - | ||||||||||||||||
Cost of goods sold
|
82.3 | 277.4 | 250.6 | - | 610.3 | |||||||||||||||
Gross margin
|
106.2 | 19.0 | 43.9 | - | 169.1 | |||||||||||||||
Depreciation and amortization
|
5.9 | 37.9 | 23.9 | 2.4 | 70.1 | |||||||||||||||
Inter-segment sales
|
- | - | 15.0 | - | - |
Six Months Ended June 30, 2010 | ||||||||||||||||||||
Potash | Phosphate | Nitrogen | All Others | Consolidated | ||||||||||||||||
Sales
|
$ | 1,533.2 | $ | 764.8 | $ | 853.4 | $ | - | $ | 3,151.4 | ||||||||||
Freight
|
102.8 | 44.6 | 21.9 | - | 169.3 | |||||||||||||||
Transportation and distribution
|
44.5 | 17.8 | 22.6 | - | 84.9 | |||||||||||||||
Net sales third party
|
1,385.9 | 702.4 | 808.9 | - | ||||||||||||||||
Cost of goods sold
|
472.9 | 574.3 | 551.3 | - | 1,598.5 | |||||||||||||||
Gross margin
|
913.0 | 128.1 | 257.6 | - | 1,298.7 | |||||||||||||||
Depreciation and amortization
|
57.6 | 90.4 | 49.0 | 4.0 | 201.0 | |||||||||||||||
Inter-segment sales
|
- | - | 53.5 | - | - |
Six Months Ended June 30, 2009 | ||||||||||||||||||||
Potash | Phosphate | Nitrogen | All Others | Consolidated | ||||||||||||||||
Sales
|
$ | 479.9 | $ | 654.6 | $ | 644.0 | $ | - | $ | 1,778.5 | ||||||||||
Freight
|
17.3 | 34.0 | 25.2 | - | 76.5 | |||||||||||||||
Transportation and distribution
|
15.2 | 20.9 | 28.6 | - | 64.7 | |||||||||||||||
Net sales third party
|
447.4 | 599.7 | 590.2 | - | ||||||||||||||||
Cost of goods sold
|
174.6 | 573.4 | 492.1 | - | 1,240.1 | |||||||||||||||
Gross margin
|
272.8 | 26.3 | 98.1 | - | 397.2 | |||||||||||||||
Depreciation and amortization
|
13.4 | 76.9 | 49.2 | 4.6 | 144.1 | |||||||||||||||
Inter-segment sales
|
- | - | 20.8 | - | - |
Assets | Potash | Phosphate | Nitrogen | All Others | Consolidated | |||||||||||||||
Assets at June 30, 2010
|
$ | 5,005.0 | $ | 2,489.8 | $ | 1,706.3 | $ | 3,862.7 | $ | 13,063.8 | ||||||||||
Assets at December 31, 2009
|
4,708.3 | 2,356.8 | 1,688.6 | 4,168.5 | 12,922.2 | |||||||||||||||
Change in assets
|
296.7 | 133.0 | 17.7 | (305.8 | ) | 141.6 | ||||||||||||||
Additions to property, plant and equipment
|
742.5 | 108.1 | 37.2 | 1.7 | 889.5 |
7. | Stock-Based Compensation |
10
Expected dividend
|
$ | 0.40 | ||
Expected volatility
|
50% | |||
Risk-free interest rate
|
2.61% | |||
Expected life of options
|
5.9 years |
8. | Pension and Other Post-Retirement Expenses |
Three Months |
Six Months |
|||||||||||||||
Ended June 30 | Ended June 30 | |||||||||||||||
Defined Benefit Pension Plans | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Service cost
|
$ | 5.0 | $ | 4.3 | $ | 10.0 | $ | 8.6 | ||||||||
Interest cost
|
11.7 | 11.1 | 23.4 | 22.2 | ||||||||||||
Expected return on plan assets
|
(11.6 | ) | (9.6 | ) | (23.2 | ) | (19.2 | ) | ||||||||
Net amortization and change in valuation allowance
|
5.8 | 7.3 | 12.4 | 14.4 | ||||||||||||
Net expense
|
$ | 10.9 | $ | 13.1 | $ | 22.6 | $ | 26.0 | ||||||||
Three Months |
Six Months |
|||||||||||||||
Ended June 30 | Ended June 30 | |||||||||||||||
Other Post-Retirement Plans | 2010 | 2009 | 2010 | 2009 | ||||||||||||
Service cost
|
$ | 1.8 | $ | 1.6 | $ | 3.5 | $ | 3.1 | ||||||||
Interest cost
|
4.0 | 4.2 | 8.0 | 8.3 | ||||||||||||
Net amortization
|
(0.5 | ) | 0.2 | (1.0 | ) | 0.3 | ||||||||||
Net expense
|
$ | 5.3 | $ | 6.0 | $ | 10.5 | $ | 11.7 | ||||||||
9. | Other Income |
Three Months |
Six Months |
|||||||||||||||
Ended June 30 | Ended June 30 | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Share of earnings of equity investees
|
$ | 44.4 | $ | 29.8 | $ | 70.6 | $ | 67.7 | ||||||||
Dividend income
|
114.4 | 40.4 | 114.4 | 40.4 | ||||||||||||
Gain on disposal of auction rate securities
|
- | 115.3 | - | 115.3 | ||||||||||||
Other
|
(11.5 | ) | 2.9 | (9.5 | ) | - | ||||||||||
$ | 147.3 | $ | 188.4 | $ | 175.5 | $ | 223.4 | |||||||||
11
10. | Interest Expense |
Three Months |
Six Months |
|||||||||||||||
Ended June 30 | Ended June 30 | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Interest expense on
|
||||||||||||||||
Short-term debt
|
$ | 1.8 | $ | 9.4 | $ | 3.9 | $ | 13.7 | ||||||||
Long-term debt
|
52.0 | 40.1 | 105.6 | 73.8 | ||||||||||||
Interest capitalized to property, plant and equipment
|
(30.3 | ) | (17.2 | ) | (51.0 | ) | (30.0 | ) | ||||||||
Interest income
|
(0.8 | ) | (5.8 | ) | (5.3 | ) | (7.8 | ) | ||||||||
$ | 22.7 | $ | 26.5 | $ | 53.2 | $ | 49.7 | |||||||||
11. | Income Taxes |
| To adjust the 2009 income tax provision to the income tax returns filed, a current income tax expense of $18.2 was recorded during the first quarter along with a current income tax expense of $19.7 and a future income tax recovery of $11.2 during the second quarter. | |
| A future income tax expense of $6.3 as a result of US legislative changes to Medicare Part D adopted during the first quarter. | |
| A current income tax expense of $8.2 for international tax issues pertaining to transfer pricing during the second quarter. | |
| A future income tax recovery of $4.1 related to a second-quarter functional currency tax election by a subsidiary company for Canadian income tax purposes. |
| A future income tax recovery of $119.2 for a tax rate reduction resulting from an internal restructuring during the first quarter. | |
| A current income tax recovery of $47.6 recorded in the first quarter that related to an increase in permanent deductions in the US from prior years, which had a positive impact on cash. | |
| A future income tax expense of $24.4 related to a second-quarter functional currency tax election by the parent company for Canadian income tax purposes. | |
| The benefit of a lower proportion of consolidated income earned in the higher-tax jurisdictions. |
12. | Net Income Per Share |
12
13. | Financial Instruments and Related Risk Management |
June 30, |
December 31, |
|||||||
2010 | 2009 | |||||||
Cash and cash equivalents
|
$ | 366.7 | $ | 385.4 | ||||
Receivables
|
769.6 | 615.9 | ||||||
Derivative instrument assets
|
0.3 | 9.0 |
June 30, |
December 31, |
|||||||
2010 | 2009 | |||||||
1 30 days
|
$ | 9.8 | $ | 20.1 | ||||
31 60 days
|
0.2 | 0.7 | ||||||
Greater than 60 days
|
0.3 | 0.7 | ||||||
$ | 10.3 | $ | 21.5 | |||||
As At and For the |
As At and For the |
|||||||
Six Months Ended |
Year Ended |
|||||||
June 30, |
December 31, |
|||||||
2010 | 2009 | |||||||
Balance, beginning of period
|
$ | 8.4 | $ | 7.7 | ||||
Provision for receivables impairment
|
- | 1.3 | ||||||
Receivables written off during the period as uncollectible
|
(0.1 | ) | (0.6 | ) | ||||
Balance, end of period
|
$ | 8.3 | $ | 8.4 | ||||
13
June 30, 2010 | ||||||||||||
Total |
Amount Outstanding |
Amount |
||||||||||
Amount | and Committed | Available | ||||||||||
Credit
facilities(1)
|
$ | 3,250.0 | $ | 394.6 | $ | 2,855.4 | ||||||
Line of credit
|
75.0 | 38.6 | (2) | 36.4 |
(1) | The company increased the amount available under its commercial paper program from $750.0 to $1,500.0 in the second quarter. The amount available under the commercial paper program is limited to the availability of backup funds under the credit facilities. Included in the amount outstanding and committed is $394.6 of commercial paper. Per the terms of the agreements, the commercial paper outstanding and committed, as applicable, is based on the US dollar balance or equivalent thereof in lawful money of other currencies at the time of issue; therefore, subsequent changes in the exchange rate applicable to Canadian dollar denominated commercial paper have no impact on this balance. | |
(2) | Letters of credit committed. |
Carrying |
||||||||||||||||||||||||
Amount of |
||||||||||||||||||||||||
Liability at |
||||||||||||||||||||||||
June 30, |
Contractual |
Within |
Over |
|||||||||||||||||||||
2010 | Cash Flows | 1 year | 1 to 3 years | 3 to 5 years | 5 years | |||||||||||||||||||
Short-term debt
obligations(1)
|
$ | 394.5 | $ | 394.9 | $ | 394.9 | $ | - | $ | - | $ | - | ||||||||||||
Payables and accrued
charges(2)
|
641.7 | 641.7 | 641.7 | - | - | - | ||||||||||||||||||
Long-term debt
obligations(1)
|
3,357.7 | 4,978.3 | 796.2 | 550.8 | 737.5 | 2,893.8 | ||||||||||||||||||
Foreign currency derivatives
|
5.1 | |||||||||||||||||||||||
Outflow
|
325.0 | 325.0 | - | - | - | |||||||||||||||||||
Inflow
|
(319.9 | ) | (319.9 | ) | - | - | - | |||||||||||||||||
Natural gas derivative
liabilities(3)
|
239.4 | 249.3 | 74.1 | 75.7 | 47.3 | 52.2 | ||||||||||||||||||
$ | 4,638.4 | $ | 6,269.3 | $ | 1,912.0 | $ | 626.5 | $ | 784.8 | $ | 2,946.0 | |||||||||||||
(1) | Contractual cash flows include contractual interest payments related to debt obligations. Interest rates on variable rate debt are based on prevailing rates at June 30, 2010. | |
(2) | Excludes taxes, accrued interest, deferred revenues and current portions of accrued environmental costs and asset retirement obligations and accrued pension and other post-retirement benefits. This also excludes derivative financial instrument liabilities which have been presented separately. | |
(3) | Natural gas derivatives are subject to master netting agreements. Each counterparty has margin requirements that may require the company to post collateral against liability balances. |
14
Foreign Exchange Risk | ||||||||||||||||||||
5% increase in |
5% decrease in |
|||||||||||||||||||
Carrying Amount |
US$ | US$ | ||||||||||||||||||
of Asset (Liability) | Income | OCI | Income | OCI | ||||||||||||||||
June 30, 2010
|
||||||||||||||||||||
Available-for-sale
investments
|
||||||||||||||||||||
Israel Chemicals Ltd. (New Israeli Shekels)
|
$ | 1,845.9 | $ | - | $ | (92.3 | ) | $ | - | $ | 92.3 | |||||||||
Sinofert Holdings Limited (Hong Kong dollars)
|
612.1 | - | (30.6 | ) | - | 30.6 | ||||||||||||||
Short-term debt (CDN)
|
(44.9 | ) | 2.2 | - | (2.2 | ) | - | |||||||||||||
Payables (CDN)
|
(140.7 | ) | 7.0 | - | (7.0 | ) | - | |||||||||||||
Foreign currency derivatives
|
(5.1 | ) | (16.0 | ) | - | 16.0 | - | |||||||||||||
December 31, 2009
|
||||||||||||||||||||
Available-for-sale
investments
|
||||||||||||||||||||
Israel Chemicals Ltd. (New Israeli Shekels)
|
1,895.7 | - | (94.8 | ) | - | 94.8 | ||||||||||||||
Sinofert Holdings Limited (Hong Kong dollars)
|
864.2 | - | (43.2 | ) | - | 43.2 | ||||||||||||||
Short-term debt (CDN)
|
(262.5 | ) | 13.1 | - | (13.1 | ) | - | |||||||||||||
Payables (CDN)
|
(167.2 | ) | 8.4 | - | (8.4 | ) | - | |||||||||||||
Foreign currency derivatives
|
5.0 | (20.4 | ) | - | 20.4 | - |
15
Price Risk | ||||||||||||||||||||||||
Carrying Amount |
Effect of 10% decrease |
Effect of 10% increase |
||||||||||||||||||||||
of Asset (Liability) | in prices on OCI | in prices on OCI | ||||||||||||||||||||||
June 30, |
December 31, |
June 30, |
December 31, |
June 30, |
December 31, |
|||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||
Derivative instruments
|
||||||||||||||||||||||||
Natural gas derivatives
|
$ | (239.2 | ) | $ | (171.0 | ) | $ | (67.6 | ) | $ | (72.6 | ) | $ | 67.9 | $ | 72.8 | ||||||||
Available-for-sale
investments
|
2,458.0 | 2,759.9 | (245.8 | ) | (276.0 | ) | 245.8 | 276.0 |
June 30, 2010 | December 31, 2009 | |||||||||||||||
Carrying |
Carrying |
|||||||||||||||
Amount |
Fair Value |
Amount |
Fair Value |
|||||||||||||
of Asset |
of Asset |
of Asset |
of Asset |
|||||||||||||
(Liability) | (Liability) | (Liability) | (Liability) | |||||||||||||
Derivative instrument assets
|
||||||||||||||||
Natural gas derivatives
|
$ | 0.2 | $ | 0.2 | $ | 3.7 | $ | 3.7 | ||||||||
Foreign currency derivatives
|
0.1 | 0.1 | 5.3 | 5.3 | ||||||||||||
Available-for-sale
investments
|
2,458.0 | 2,458.0 | 2,759.9 | 2,759.9 | ||||||||||||
Derivative instrument liabilities
|
||||||||||||||||
Natural gas derivatives
|
(239.4 | ) | (239.4 | ) | (174.7 | ) | (174.7 | ) | ||||||||
Foreign currency derivatives
|
(5.2 | ) | (5.2 | ) | (0.3 | ) | (0.3 | ) | ||||||||
Long-term debt
|
||||||||||||||||
Senior notes
|
(3,350.0 | ) | (3,628.7 | ) | (3,350.0 | ) | (3,505.6 | ) | ||||||||
Other
|
(7.6 | ) | (7.6 | ) | (8.0 | ) | (8.0 | ) |
16
Carrying |
Fair Value Measurements at Reporting Date Using: | |||||||||||||||
Amount of |
Quoted Prices in |
Significant Other |
Significant |
|||||||||||||
Asset (Liability) |
Active Markets for |
Observable |
Unobservable |
|||||||||||||
at June 30, |
Identical Assets |
Inputs |
Inputs |
|||||||||||||
Description | 2010 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Derivative instrument assets
|
||||||||||||||||
Natural gas derivatives
|
$ | 0.2 | $ | - | $ | - | $ | 0.2 | ||||||||
Foreign currency derivatives
|
0.1 | - | 0.1 | - | ||||||||||||
Available-for-sale
investments
|
2,458.0 | 2,458.0 | - | - | ||||||||||||
Derivative instrument liabilities
|
||||||||||||||||
Natural gas derivatives
|
(239.4 | ) | - | (54.0 | ) | (185.4 | ) | |||||||||
Foreign currency derivatives
|
(5.2 | ) | - | (5.2 | ) | - |
Carrying |
Fair Value Measurements at Reporting Date Using: | |||||||||||||||
Amount of |
Quoted Prices in |
Significant Other |
Significant |
|||||||||||||
Asset (Liability) |
Active Markets for |
Observable |
Unobservable |
|||||||||||||
at December 31, |
Identical Assets |
Inputs |
Inputs |
|||||||||||||
Description | 2009 | (Level 1) | (Level 2) | (Level 3) | ||||||||||||
Derivative instrument assets
|
||||||||||||||||
Natural gas derivatives
|
$ | 3.7 | $ | - | $ | 1.2 | $ | 2.5 | ||||||||
Foreign currency derivatives
|
5.3 | - | 5.3 | - | ||||||||||||
Available-for-sale
investments
|
2,759.9 | 2,759.9 | - | - | ||||||||||||
Derivative instrument liabilities
|
||||||||||||||||
Natural gas derivatives
|
(174.7 | ) | - | (53.2 | ) | (121.5 | ) | |||||||||
Foreign currency derivatives
|
(0.3 | ) | - | (0.3 | ) | - |
Natural Gas Derivatives | ||||||||
June 30, |
December 31, |
|||||||
2010 | 2009 | |||||||
Balance, beginning of period
|
$ | (119.0 | ) | $ | (110.8 | ) | ||
Total losses (realized and unrealized) before income taxes
|
||||||||
Included in earnings
|
(14.9 | ) | (48.6 | ) | ||||
Included in other comprehensive income
|
(71.3 | ) | (49.4 | ) | ||||
Other
|
- | - | ||||||
Purchases
|
- | - | ||||||
Sales
|
- | - | ||||||
Issues
|
- | - | ||||||
Settlements
|
20.0 | 66.0 | ||||||
Transfer out of Level 3
|
- | 23.8 | ||||||
Balance, end of period
|
$ | (185.2 | ) | $ | (119.0 | ) | ||
Six |
Twelve |
|||||||
Months |
Months |
|||||||
Ended |
Ended |
|||||||
June 30, |
December 31, |
|||||||
2010 | 2009 | |||||||
Amount of total losses for the period included in earnings
attributable to the change in unrealized gains or losses
relating to instruments still held at the reporting date
|
$ | - | $ | (0.4 | ) | |||
Losses, realized and unrealized, included in earnings for the
period, reported in cost of goods sold
|
$ | (14.9 | ) | $ | (48.6 | ) | ||
17
14. | Seasonality |
15. | Contingencies |
| The company, along with other parties, has been notified by the US Environmental Protection Agency (USEPA) of potential liability under the US Comprehensive Environmental Response, Compensation and Liability Act of 1980 (CERCLA) with respect to certain soil and groundwater conditions at a PCS Joint Venture blending facility in Lakeland, Florida and a certain adjoining former property. A Record of Decision (ROD) was issued on September 27, 2007 and provides for a remedy that requires excavation of impacted soils and interim treatment of groundwater. The total remedy cost is estimated in the ROD to be $8.5. Implementation of the ROD remedy has begun as the performing parties submitted a Remedial Design Report to address the soil contamination to the USEPA in July 2010. | |
| The USEPA has identified PCS Nitrogen, Inc. (PCS Nitrogen) as a potentially responsible party with respect to a former fertilizer blending operation in Charleston, South Carolina, known as the Planters Property or Columbia Nitrogen site, formerly owned by a company from which PCS Nitrogen acquired certain other assets. The USEPA has requested reimbursement of $3.0 of previously incurred response costs and the performance or financing of future site investigation and response activities from PCS Nitrogen and other named potentially responsible parties. In September 2005, Ashley II of Charleston, L.L.C., the current owner of the Planters Property, filed a complaint in the United States District Court for the District of South Carolina seeking a declaratory judgment that PCS Nitrogen is liable to pay environmental response costs that Ashley II of Charleston, L.L.C. alleges it has incurred and will incur in connection with response activities at the site. Until the district court proceedings and any subsequent appeals are concluded, PCS Nitrogen is unable to evaluate with reasonable certainty the extent of any liability it may have in this matter. | |
| PCS Phosphate has agreed to participate, on a non-joint and several basis, with parties to an Administrative Settlement Agreement with the USEPA (Settling Parties) in the performance of a removal action and the payment of certain other costs associated with PCB soil contamination at the Ward Superfund Site in Raleigh, North Carolina (Site), including reimbursement of the USEPAs past costs. The removal activities commenced at the Site in August 2007. The cost of performing the removal action at the Site is estimated at $70.0. The Settling Parties have initiated CERCLA cost recovery litigation against PCS |
18
Phosphate and more than 100 other entities. PCS Phosphate filed crossclaims and counterclaims seeking cost recovery. In addition to the removal action at the Site, investigation of sediments downstream of the Site in what is called Operable Unit 1 has occurred. In September 2008, the USEPA issued a final remedy for Operable Unit 1, with an estimated cost of $6.1. In response to a special notice letter from the USEPA, PCS Phosphate and the Settling Parties made a good-faith offer to perform and/or pay for certain actions described in the special notice letter. At this time, the company is unable to evaluate the extent of any exposure that it may have for the matters addressed in the special notice letter. |
| Pursuant to the 1996 Corrective Action Consent Order (the Order) executed between PCS Nitrogen Fertilizer, L.P., formerly known as Arcadian Fertilizer, L.P. (PCS Nitrogen Fertilizer) and Georgia Department of Natural Resources, Environmental Protection Division (GEPD) in conjunction with PCS Nitrogen Fertilizers purchase of real property located in Augusta, Georgia, PCS Nitrogen Fertilizer agreed to perform certain activities including a facility investigation and, if necessary, a corrective action. PCS Nitrogen Fertilizer has performed an investigation of environmental site conditions, has documented its findings in several successive facility investigation reports submitted to GEPD and has conducted a pilot study to evaluate the viability of in-situ bioremediation of groundwater at the site. In May 2009, PCS Nitrogen Fertilizer submitted a Corrective Action Plan (CAP) to GEPD proposing to utilize in-situ bioremediation of groundwater at the site. In the event GEPD approves the CAP, a full-scale bioremediation remedy will be implemented. | |
| In December 2009, during a routine inspection of a gypsum stack at the White Springs, Florida facility a sinkhole was discovered that resulted in the loss of approximately 84 million gallons of water from the stack. The company is sampling production and monitoring wells on its property and drinking water wells on neighboring property to assess impacts. The company incurred costs of $2.4 to address the sinkhole between the time of discovery and the end of the second quarter of 2010. The Florida Department of Environmental Protection (FDEP) issued a notice to the company stating that the release may constitute an unauthorized discharge. The company is negotiating an order with the FDEP in an effort to address the situation. The company entered into an order on consent with the USEPA that requires the company to complete a study of available feasible measures to reduce the possibility and impacts of any future sinkholes. Depending on the outcome of this study, the order will require the implementation of certain mitigation measures, although the scope and timing for the implementation of any such measures cannot be ascertained at the current time. The company is unable at this time to estimate with certainty the total costs that may be incurred to address this matter. |
| The USEPA has notified the company of various alleged violations of the US Resource Conservation and Recovery Act (RCRA) at its Aurora, North Carolina, White Springs, Florida and Geismar, Louisiana plants. The company has entered into RCRA 3013 Administrative Orders on Consent and has performed certain site assessment activities at its White Springs, Aurora and Geismar plants. The company is uncertain if any resolution will be possible without litigation, or, if litigation occurs, what the outcome would be. At this time, the company is unable to evaluate the extent of any exposure that it may have in these matters. | |
| The USEPA has notified the company of various alleged violations of the Clean Air Act at its Lima, Ohio and Geismar, Louisiana plants. With respect to the Lima matter, the company met with representatives of the USEPA and received, and responded to, a subsequent information request from the USEPA. With respect to the Geismar matter, the government has demanded process changes and penalties that would cost a total of approximately $27.0, but the company denies that it has any liability for the Geismar matter. Although the company is proceeding with planning and permitting for the process changes demanded by the government, the company is uncertain if any resolution will be possible without litigation, or, if |
19
| Significant portions of the companys phosphate reserves in Aurora, North Carolina are located in wetlands. Under the Clean Water Act, the company must obtain a permit from the US Army Corps of Engineers (the Corps) before mining in the wetlands. On January 15, 2009, the Division of Water Quality of the North Carolina Department of Natural Resources issued a certification under Section 401 of the Clean Water Act, that mining of phosphate in excess of thirty years from lands owned or controlled by the company, including some wetlands, would not degrade water quality. Thereafter, on June 10, 2009, the Corps issued the company a permit that will allow the company to mine the phosphate deposits identified in the 401 certification. USEPA decided not to seek additional review of the permit. On March 12, 2009, four environmental organizations (Pamlico-Tar River Foundation, North Carolina Coastal Federation, Environmental Defense Fund and Sierra Club) filed a Petition for a Contested Case Hearing before the North Carolina Office of Administrative Hearings challenging the 401 certification. The company has intervened in this proceeding. Petitioners filed a motion for partial summary judgment on February 5, 2010 and the company filed a response and cross-motion for summary judgment on March 18, 2010. The Division of Water Quality also filed a response to Petitioners motion for partial summary judgment on March 18, 2010. At this time, the company is unable to evaluate the extent of any exposure that it may have in this matter. | |
| In May 2009, the Canadian government announced that its new industrial greenhouse gas emissions policies will be coordinated with policies that may be implemented in the US. In July 2009, the Canadian government adopted rules requiring the reporting of specified greenhouse gas emissions from sources that emit more than 50,000 tons of carbon dioxide equivalents. In September 2009, the USEPA promulgated rules requiring the reporting of greenhouse gas emissions for all fuel combustion sources emitting more than 25,000 tons of carbon dioxide equivalents and certain other listed sources. The company does not believe that compliance with these emission reporting regulations will have a material adverse effect on its consolidated financial position. In December 2009, the USEPA issued a finding that greenhouse gas emissions from mobile sources endanger public health and welfare. In 2010, the USEPA issued rules regulating greenhouse gas emissions from model year 2012 vehicles sold after January 2, 2011. On that date, the USEPA also will begin phasing in requirements for all new stationary sources, such as power plants, that emit 100,000 tons of greenhouse gases per year or modified sources that increase emissions by 75,000 tons per year to obtain permits incorporating the best available control technology for such emissions. The company is not currently aware of any projects at its facilities that would be subject to these requirements when they become effective. The company is monitoring these developments and, except as indicated above, their effect on its operations cannot be determined with certainty at this time. | |
| On January 26, 2010, the USEPA proposed nutrient criteria for Florida lakes and flowing waters. These criteria are currently scheduled to be promulgated in October 2010. The criteria will become part of Floridas water quality standards sixty days after the final criteria are issued. The company, along with other phosphate companies, is participating in the USEPA rulemaking process. If the USEPA rule is adopted as proposed, projected capital costs resulting from the rule could be in excess of $100.0 for the companys White Springs plant, and there is no guarantee that controls can be implemented that are capable of achieving compliance with the proposed rule under all flow conditions. This assumes that the rule is adopted as proposed and that none of the site specific criteria mechanisms are available to the White Springs plant. There has been significant comment on the proposed rule by government and industry groups. The prospects for a rule to be adopted and become enforceable without significant change from the proposal are uncertain. The company is uncertain if any resolution will be possible without litigation, or, if litigation occurs, what the outcome would be. | |
| The company, having been unable to agree with Mosaic Potash Esterhazy Limited Partnership (Mosaic) on the remaining amount of potash that the company is entitled to receive from Mosaic pursuant to the mining and processing agreement in respect of the companys rights at the Esterhazy mine, issued a |
20
Statement of Claim in the Saskatchewan Court of Queens Bench against Mosaic on May 27, 2009. In the Statement of Claim, the company has asserted that it has the right under the mining and processing agreement to receive potash from Mosaic until at least 2012, and seeks an order from the Court declaring the amount of potash which the company has the right to receive. Mosaic in its Statement of Defence dated June 16, 2009 asserts that at a delivery rate of 1.24 million tons of product per year, the companys entitlement to receive potash under the mining and processing agreement will terminate by August 30, 2010. Also, on June 16, 2009, Mosaic commenced a counterclaim against the company asserting that the company has breached the mining and processing agreement due to its refusal to take delivery of potash product under the agreement based on an event of force majeure. The company will continue to assert its position in these proceedings vigorously and it denies liability to Mosaic in connection with its counterclaim. |
| Between September 11 and October 2, 2008, the company and PCS Sales (USA), Inc. were named as defendants in eight very similar antitrust complaints filed in federal courts. Other potash producers are also defendants in these cases. Each of the separate complaints alleges conspiracy to fix potash prices, to divide markets, to restrict supply and to fraudulently conceal the conspiracy, all in violation of Section 1 of the Sherman Act. The company and PCS Sales (USA), Inc. believe each of these eight private antitrust law lawsuits is without merit and intend to defend them vigorously. |
16. | Guarantees |
21
17. | Reconciliation of Canadian and United States Generally Accepted Accounting Principles |
22
23
Service Period Commenced | ||||||||
Performance Option Plan Year | Canadian GAAP | US GAAP | ||||||
2007
|
January 1, 2007 | May 3, 2007 | ||||||
2008
|
January 1, 2008 | May 8, 2008 | ||||||
2009
|
January 1, 2009 | May 7, 2009 | ||||||
2010
|
January 1, 2010 | May 6, 2010 |
24
Three Months |
Six Months |
|||||||||||||||
Ended June 30 | Ended June 30 | |||||||||||||||
2010 | 2009(1) | 2010 | 2009(1) | |||||||||||||
Net income as reported Canadian GAAP
|
$ | 472.0 | $ | 186.2 | $ | 921.2 | $ | 493.6 | ||||||||
Items increasing (decreasing) reported net income
|
||||||||||||||||
Inventory valuation (a)
|
1.2 | 5.4 | 1.2 | (0.3 | ) | |||||||||||
Share of earnings of equity investees (b)
|
0.9 | 0.6 | 0.3 | - | ||||||||||||
Asset write-down (c)
|
(32.8 | ) | - | (32.8 | ) | - | ||||||||||
Depreciation and amortization (d)
|
2.1 | 2.1 | 4.2 | 4.2 | ||||||||||||
Exploration costs (e)
|
(0.3 | ) | - | (0.6 | ) | - | ||||||||||
Pension and other post-retirement benefits (f)
|
- | 0.3 | - | 0.6 | ||||||||||||
Stock-based compensation (i)
|
1.5 | 4.5 | (0.7 | ) | 4.1 | |||||||||||
Stripping costs (j)
|
(6.0 | ) | (2.5 | ) | (14.9 | ) | (2.8 | ) | ||||||||
Deferred income taxes relating to the above adjustments (k)
|
8.3 | (2.5 | ) | 11.1 | 1.4 | |||||||||||
Income taxes related to US GAAP effective income tax rate (k, m)
|
5.8 | (0.6 | ) | 1.9 | - | |||||||||||
Income taxes related to stock-based compensation (l)
|
(0.8 | ) | (3.8 | ) | (8.0 | ) | (4.4 | ) | ||||||||
Income taxes related to uncertain income tax positions (m)
|
(10.8 | ) | 4.2 | 16.2 | (3.9 | ) | ||||||||||
Net income US GAAP
|
$ | 441.1 | $ | 193.9 | $ | 899.1 | $ | 492.5 | ||||||||
Basic weighted average shares outstanding US GAAP
|
296,376,000 | 295,443,000 | 296,248,000 | 295,338,000 | ||||||||||||
Diluted weighted average shares outstanding US GAAP
(i)
|
304,459,000 | 304,066,000 | 304,589,000 | 303,736,000 | ||||||||||||
Basic net income per share US GAAP
|
$ | 1.49 | $ | 0.66 | $ | 3.03 | $ | 1.67 | ||||||||
Diluted net income per share US GAAP
|
$ | 1.45 | $ | 0.64 | $ | 2.95 | $ | 1.62 | ||||||||
(1) | Corrected as described in Note 18. |
June 30, |
December 31, |
|||||||
2010 | 2009 | |||||||
Total assets as reported Canadian GAAP
|
$ | 13,063.8 | $ | 12,922.2 | ||||
Items increasing (decreasing) reported total assets
|
||||||||
Inventory (a)
|
(0.5 | ) | (1.7 | ) | ||||
Investment in equity investees (b)
|
(4.7 | ) | (4.0 | ) | ||||
Property, plant and equipment (c)
|
(113.0 | ) | (84.4 | ) | ||||
Goodwill (c)
|
(46.7 | ) | (46.7 | ) | ||||
Exploration costs (e)
|
(14.0 | ) | (13.4 | ) | ||||
Pension and other post-retirement benefits (f)
|
(170.3 | ) | (180.9 | ) | ||||
Margin deposits associated with derivative instruments (h)
|
(155.0 | ) | (108.9 | ) | ||||
Stripping costs (j)
|
(62.0 | ) | (47.1 | ) | ||||
Income tax asset related to uncertain income tax positions (m)
|
52.5 | 33.7 | ||||||
Total assets US GAAP
|
$ | 12,550.1 | $ | 12,468.8 | ||||
25
June 30, |
December 31, |
|||||||
2010 | 2009(1) | |||||||
Total shareholders equity as reported Canadian
GAAP
|
$ | 6,569.3 | $ | 6,439.8 | ||||
Items increasing (decreasing) reported shareholders equity
|
||||||||
Accumulated other comprehensive income
|
||||||||
Share of accumulated other comprehensive income of equity
investees (b)
|
(1.8 | ) | (1.9 | ) | ||||
Pension and other post-retirement benefits (f)
|
(221.8 | ) | (229.7 | ) | ||||
Foreign currency translation adjustment (g)
|
(20.9 | ) | (20.9 | ) | ||||
Income taxes related to uncertain income tax positions (m)
|
(1.2 | ) | (1.2 | ) | ||||
Inventory valuation (a)
|
(0.5 | ) | (1.7 | ) | ||||
Share of other comprehensive income of equity investees (b)
|
0.4 | 0.1 | ||||||
Asset write-down (c)
|
(32.8 | ) | - | |||||
Provision for asset impairment (c)
|
(218.0 | ) | (218.0 | ) | ||||
Depreciation and amortization (d)
|
91.1 | 86.9 | ||||||
Exploration costs (e)
|
(14.0 | ) | (13.4 | ) | ||||
Foreign currency translation adjustment (g)
|
20.9 | 20.9 | ||||||
Stock-based compensation (i)
|
1.2 | 2.4 | ||||||
Stripping costs (j)
|
(62.0 | ) | (47.1 | ) | ||||
Deferred income taxes relating to the above adjustments (k)
|
50.3 | 39.2 | ||||||
Income taxes related to US GAAP effective income tax rate (k, m)
|
(58.3 | ) | (60.2 | ) | ||||
Income taxes related to uncertain income tax positions (m)
|
106.0 | 89.8 | ||||||
Shareholders equity US GAAP
|
$ | 6,207.9 | $ | 6,085.0 | ||||
(1) | Corrected as described in Note 18. |
June 30, |
December 31, |
|||||||||
Derivative instrument assets (liabilities)(1) | Balance Sheet Location | 2010 | 2009 | |||||||
Derivatives designated as hedging instruments
|
||||||||||
Natural gas derivatives
|
Prepaid expenses and other current assets | $ | - | $ | 0.5 | |||||
Natural gas derivatives
|
Other assets | 0.1 | 3.2 | |||||||
Natural gas derivatives
|
Current portion of derivative instrument liabilities | (74.2 | ) | (51.5 | ) | |||||
Natural gas derivatives
|
Derivative instrument liabilities | (165.2 | ) | (123.2 | ) | |||||
Total derivatives designated as hedging instruments
|
(239.3 | ) | (171.0 | ) | ||||||
Derivatives not designated as hedging instruments
|
||||||||||
Natural gas derivatives
|
Prepaid expenses and other current assets | 0.1 | - | |||||||
Foreign currency derivatives
|
Prepaid expenses and other current assets | 0.1 | 5.3 | |||||||
Foreign currency derivatives
|
Current portion of derivative instrument liabilities | (5.2 | ) | (0.3 | ) | |||||
Total derivatives not designated as hedging instruments
|
$ | (5.0 | ) | $ | 5.0 | |||||
(1) | All fair value amounts are gross and exclude netted cash collateral balances. |
26
Amount of Loss |
||||||||||||||||||||||||||||
Recognized in |
||||||||||||||||||||||||||||
Amount of Loss |
Income |
|||||||||||||||||||||||||||
Reclassified from |
Location of Loss |
(Ineffective |
||||||||||||||||||||||||||
Accumulated |
Recognized in |
Portion and |
||||||||||||||||||||||||||
Amount of (Loss) |
Location of Loss |
OCI |
Income (Ineffective |
Amount |
||||||||||||||||||||||||
Gain Recognized |
Reclassified |
into Income |
Portion and Amount |
Excluded from |
||||||||||||||||||||||||
in OCI |
from Accumulated |
(Effective |
Excluded from |
Effectiveness |
||||||||||||||||||||||||
Derivatives in Cash |
(Effective Portion) |
OCI into Income |
Portion) |
Effectiveness |
Testing) | |||||||||||||||||||||||
Flow Hedging Relationships | 2010 | 2009 | (Effective Portion) | 2010 | 2009 | Testing) | 2010 | 2009 | ||||||||||||||||||||
Natural gas derivatives
|
$ | (17.2 | ) | $ | 26.4 | Cost of goods sold | $ | (23.4 | ) | $ | (26.9 | ) | Cost of goods sold | $ | - | $ | - | |||||||||||
Amount of (Loss) |
||||||||||
Gain Recognized |
||||||||||
Derivatives Not Designated |
in Income | |||||||||
as Hedging Instruments | Location of (Loss) Gain Recognized in Income | 2010 | 2009 | |||||||
Foreign currency derivatives
|
Foreign exchange loss | $ | (7.2 | ) | $ | (18.9 | ) | |||
Natural gas derivatives
|
Cost of goods sold | (0.1 | ) | 0.6 | ||||||
Amount of Loss |
||||||||||||||||||||||||||||
Recognized in |
||||||||||||||||||||||||||||
Amount of Loss |
Income |
|||||||||||||||||||||||||||
Reclassified from |
Location of Loss |
(Ineffective |
||||||||||||||||||||||||||
Accumulated |
Recognized in |
Portion and |
||||||||||||||||||||||||||
Amount of Loss |
Location of Loss |
OCI |
Income (Ineffective |
Amount |
||||||||||||||||||||||||
Recognized |
Reclassified |
into Income |
Portion and Amount |
Excluded from |
||||||||||||||||||||||||
in OCI |
from Accumulated |
(Effective |
Excluded from |
Effectiveness |
||||||||||||||||||||||||
Derivatives in Cash |
(Effective Portion) |
OCI into Income |
Portion) |
Effectiveness |
Testing) | |||||||||||||||||||||||
Flow Hedging Relationships | 2010 | 2009 | (Effective Portion) | 2010 | 2009 | Testing) | 2010 | 2009 | ||||||||||||||||||||
Natural gas derivatives
|
$ | (102.6 | ) | $ | (46.1 | ) | Cost of goods sold | $ | (37.9 | ) | $ | (40.6 | ) | Cost of goods sold | $ | - | $ | (0.2 | ) | |||||||||
Amount of (Loss) |
||||||||||
Gain Recognized |
||||||||||
Derivatives Not Designated |
in Income | |||||||||
as Hedging Instruments | Location of (Loss) Gain Recognized in Income | 2010 | 2009 | |||||||
Foreign currency derivatives
|
Foreign exchange loss | $ | (8.7 | ) | $ | (22.5 | ) | |||
Natural gas derivatives
|
Cost of goods sold | (0.2 | ) | 1.1 | ||||||
27
18. | Comparative Figures |
2006 | 2007 | 2008 | 2009 | |||||||||||||||||||||||||||||||||||||||||||||
As |
As |
As |
As |
|||||||||||||||||||||||||||||||||||||||||||||
Previously |
As |
Previously |
As |
Previously |
As |
Previously |
As |
|||||||||||||||||||||||||||||||||||||||||
Reported | Adjustment | Corrected | Reported | Adjustment | Corrected | Reported | Adjustment | Corrected | Reported | Adjustment | Corrected | |||||||||||||||||||||||||||||||||||||
Consolidated Statements of Financial Position and Accumulated
Other Comprehensive Income and Retained Earnings (as applicable)
|
||||||||||||||||||||||||||||||||||||||||||||||||
At December 31:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Payables and accrued charges
|
545.2 | - | 545.2 | 911.7 | - | 911.7 | 1,183.6 | 7.6 | 1,191.2 | 779.3 | 17.5 | 796.8 | ||||||||||||||||||||||||||||||||||||
Accrued environmental costs and
|
||||||||||||||||||||||||||||||||||||||||||||||||
asset retirement obligations
|
110.3 | 40.7 | 151.0 | 121.0 | 39.8 | 160.8 | 133.4 | 78.8 | 212.2 | 134.8 | 80.3 | 215.1 | ||||||||||||||||||||||||||||||||||||
Future income tax liability
|
632.1 | (15.8 | ) | 616.3 | 988.1 | (15.3 | ) | 972.8 | 794.2 | (32.6 | ) | 761.6 | 999.3 | (36.9 | ) | 962.4 | ||||||||||||||||||||||||||||||||
Retained earnings
|
1,286.4 | (24.9 | ) | 1,261.5 | 2,279.6 | (24.5 | ) | 2,255.1 | 2,402.3 | (53.8 | ) | 2,348.5 | 3,272.1 | (60.9 | ) | 3,211.2 | ||||||||||||||||||||||||||||||||
Accumulated other comprehensive income and retained earnings
|
n/a | n/a | n/a | 4,458.5 | (24.5 | ) | 4,434.0 | 3,060.2 | (53.8 | ) | 3,006.4 | 4,920.9 | (60.9 | ) | 4,860.0 | |||||||||||||||||||||||||||||||||
Consolidated Statements of Operations and Retained Earnings and
Comprehensive Income (as applicable)
|
||||||||||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Cost of goods sold
|
2,374.8 | 40.7 | 2,415.5 | 2,882.8 | (0.9 | ) | 2,881.9 | 4,081.8 | 46.6 | 4,128.4 | 2,631.6 | 11.4 | 2,643.0 | |||||||||||||||||||||||||||||||||||
Income taxes
|
158.1 | (15.8 | ) | 142.3 | 416.2 | 0.5 | 416.7 | 1,077.1 | (17.3 | ) | 1,059.8 | 83.5 | (4.3 | ) | 79.2 | |||||||||||||||||||||||||||||||||
Net income
|
631.8 | (24.9 | ) | 606.9 | 1,103.6 | 0.4 | 1,104.0 | 3,495.2 | (29.3 | ) | 3,465.9 | 987.8 | (7.1 | ) | 980.7 | |||||||||||||||||||||||||||||||||
Net income per share basic
|
2.03 | (0.08 | ) | 1.95 | 3.50 | - | 3.50 | 11.37 | (0.10 | ) | 11.27 | 3.34 | (0.02 | ) | 3.32 | |||||||||||||||||||||||||||||||||
Net income per share diluted
|
1.98 | (0.08 | ) | 1.90 | 3.40 | - | 3.40 | 11.01 | (0.09 | ) | 10.92 | 3.25 | (0.02 | ) | 3.23 | |||||||||||||||||||||||||||||||||
Comprehensive income
|
n/a | n/a | n/a | 2,413.5 | 0.4 | 2,413.9 | 1,974.2 | (29.3 | ) | 1,944.9 | 1,978.7 | (7.1 | ) | 1,971.6 | ||||||||||||||||||||||||||||||||||
Consolidated Statements of Cash Flow
|
||||||||||||||||||||||||||||||||||||||||||||||||
For the Year Ended December 31:
|
||||||||||||||||||||||||||||||||||||||||||||||||
Net income
|
631.8 | (24.9 | ) | 606.9 | 1,103.6 | 0.4 | 1,104.0 | 3,495.2 | (29.3 | ) | 3,465.9 | 987.8 | (7.1 | ) | 980.7 | |||||||||||||||||||||||||||||||||
Provision for future income tax
|
50.0 | (15.8 | ) | 34.2 | 119.6 | 0.5 | 120.1 | 82.2 | (17.3 | ) | 64.9 | 203.2 | (4.3 | ) | 198.9 | |||||||||||||||||||||||||||||||||
Other long-term liabilities
|
13.4 | 40.7 | 54.1 | (57.9 | ) | (0.9 | ) | (58.8 | ) | 2.3 | 46.6 | 48.9 | (8.0 | ) | 11.4 | 3.4 | ||||||||||||||||||||||||||||||||
Cash provided by operating activities
|
696.8 | - | 696.8 | 1,688.9 | - | 1,688.9 | 3,013.2 | - | 3,013.2 | 923.9 | - | 923.9 |
| statements of operations and retained earnings: increase cost of goods sold by $1.5, reduce income tax expense by $0.6; there was no impact on basic earnings per share while diluted earnings per share was reduced $0.01 | |
| statements of cash flow: reduce net income by $0.9, increase adjustments to reconcile net income to cash provided by operating activities through reduction in provision for future income tax of $0.6 and increase in other long-term liabilities of $1.5; there was no net impact on cash flow for the period |
28
| statements of comprehensive (loss) income: reduce net income and comprehensive (loss) income by $0.9. |
| statements of operations and retained earnings: increase cost of goods sold by $3.0, increase income tax recovery by $1.2, reduce opening retained earnings by $53.8; there was no impact on diluted earnings per share while basic earnings per share was reduced $0.01 | |
| statements of cash flow: reduce net income by $1.8, increase adjustments to reconcile net income to cash provided by operating activities through increase in recovery of future income tax of $1.2 and increase in other long-term liabilities of $3.0; there was no net impact on cash flow for the period | |
| statements of comprehensive (loss) income: reduce net income and comprehensive (loss) income by $1.8. |
29
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
30
Representative |
Performance |
|||||
Goal | 2010 Annual Target | to June 30, 2010 | ||||
Achieve no harm to people. | Reduce total site severity injury rate by 35 percent from 2008 levels by the end of 2012. | Total site severity injury rate was 58 percent below the 2008 annual level for the first six months of 2010. The total site severity injury rate was 10 percent below the 2008 annual level for the first six months of 2009 and 25 percent below the 2008 annual level by the end of 2009. | ||||
Achieve no damage to the environment. | Reduce total reportable releases, permit excursions and spills by 30 percent from 2009 levels. | Reportable release rate on an annualized basis increased 33 percent, annualized permit excursions were down 14 percent and annualized spills were up 11 percent during the first six months of 2010 compared to 2009 annual levels. There were five spills, three permit excursions and four reportable releases in the first six months of 2010 compared to three spills, one permit excursion and one reportable release for the same period in 2009. | ||||
Maximize long-term shareholder value. | Exceed total shareholder return for our sector and companies on the DAXglobal Agribusiness Index for 2010. | PotashCorps total shareholder return was -20 percent in the first six months of 2010 compared to our sector weighted average return (based on market capitalization) of -23 percent and the DAXglobal Agribusiness Index weighted average return (based on market capitalization) of -17 percent. | ||||
Company Guidance | Actual Results | |||
Earnings per share
|
$1.00 - $1.30 | $1.55 | ||
Effective tax rate, including discrete items
|
25% - 27% | 27% |
31
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||||||||||||||
% |
Dollar |
% |
||||||||||||||||||||||||||||||
Dollars (millions) except per-share amounts | 2010 | 2009 | Change | Change | 2010 | 2009 | Change | Change | ||||||||||||||||||||||||
Sales
|
$ | 1,437.8 | $ | 856.0 | $ | 581.8 | 68 | $ | 3,151.4 | $ | 1,778.5 | $ | 1,372.9 | 77 | ||||||||||||||||||
Gross Margin
|
583.6 | 169.1 | 414.5 | 245 | 1,298.7 | 397.2 | 901.5 | 227 | ||||||||||||||||||||||||
Operating Income
|
669.0 | 284.3 | 384.7 | 135 | 1,331.1 | 501.2 | 829.9 | 166 | ||||||||||||||||||||||||
Net Income
|
472.0 | 186.2 | 285.8 | 153 | 921.2 | 493.6 | 427.6 | 87 | ||||||||||||||||||||||||
Net Income Per Share Diluted
|
1.55 | 0.61 | 0.94 | 154 | 3.02 | 1.63 | 1.39 | 85 | ||||||||||||||||||||||||
Other Comprehensive (Loss) Income
|
(846.8 | ) | 404.5 | (1,251.3 | ) | n/m | (766.1 | ) | 441.5 | (1,207.6 | ) | n/m | ||||||||||||||||||||
32
33
Three Months Ended June 30 | ||||||||||||||||||||||||||||||||||||
Dollars (millions) | Tonnes (thousands) | Average per Tonne(1) | ||||||||||||||||||||||||||||||||||
2010 | 2009 | % Change | 2010 | 2009 | % Change | 2010 | 2009 | % Change | ||||||||||||||||||||||||||||
Sales
|
$ | 641.0 | $ | 210.7 | 204 | |||||||||||||||||||||||||||||||
Freight
|
35.5 | 10.6 | 235 | |||||||||||||||||||||||||||||||||
Transportation and distribution
|
15.9 | 11.6 | 37 | |||||||||||||||||||||||||||||||||
Net sales
|
$ | 589.6 | $ | 188.5 | 213 | |||||||||||||||||||||||||||||||
Manufactured product
|
||||||||||||||||||||||||||||||||||||
Net sales
|
||||||||||||||||||||||||||||||||||||
North American
|
$ | 212.5 | $ | 115.1 | 85 | 575 | 200 | 188 | $ | 369.82 | $ | 576.29 | (36 | ) | ||||||||||||||||||||||
Offshore
|
375.3 | 71.2 | 427 | 1,329 | 194 | 585 | $ | 282.20 | $ | 366.70 | (23 | ) | ||||||||||||||||||||||||
587.8 | 186.3 | 216 | 1,904 | 394 | 383 | $ | 308.64 | $ | 473.05 | (35 | ) | |||||||||||||||||||||||||
Cost of goods sold
|
199.3 | 78.7 | 153 | $ | 104.60 | $ | 199.95 | (48 | ) | |||||||||||||||||||||||||||
Gross margin
|
388.5 | 107.6 | 261 | $ | 204.04 | $ | 273.10 | (25 | ) | |||||||||||||||||||||||||||
Other miscellaneous and purchased product
|
||||||||||||||||||||||||||||||||||||
Net sales
|
1.8 | 2.2 | (18 | ) | ||||||||||||||||||||||||||||||||
Cost of goods sold
|
(6.3 | ) | 3.6 | n/m | ||||||||||||||||||||||||||||||||
Gross margin
|
8.1 | (1.4 | ) | n/m | ||||||||||||||||||||||||||||||||
Gross Margin
|
$ | 396.6 | $ | 106.2 | 273 | $ | 208.30 | $ | 269.54 | (23 | ) | |||||||||||||||||||||||||
(1) | Rounding differences may occur due to the use of whole dollars in per-tonne calculations. |
34
Six Months Ended June 30 | ||||||||||||||||||||||||||||||||||||
Dollars (millions) | Tonnes (thousands) | Average per Tonne(1) | ||||||||||||||||||||||||||||||||||
2010 | 2009 | % Change | 2010 | 2009 | % Change | 2010 | 2009 | % Change | ||||||||||||||||||||||||||||
Sales
|
$ | 1,533.2 | $ | 479.9 | 219 | |||||||||||||||||||||||||||||||
Freight
|
102.8 | 17.3 | 494 | |||||||||||||||||||||||||||||||||
Transportation and distribution
|
44.5 | 15.2 | 193 | |||||||||||||||||||||||||||||||||
Net sales
|
$ | 1,385.9 | $ | 447.4 | 210 | |||||||||||||||||||||||||||||||
Manufactured product
|
||||||||||||||||||||||||||||||||||||
Net sales
|
||||||||||||||||||||||||||||||||||||
North American
|
$ | 662.3 | $ | 200.5 | 230 | 1,841 | 333 | 453 | $ | 359.76 | $ | 601.75 | (40 | ) | ||||||||||||||||||||||
Offshore
|
717.2 | 239.2 | 200 | 2,527 | 535 | 372 | $ | 283.75 | $ | 447.19 | (37 | ) | ||||||||||||||||||||||||
1,379.5 | 439.7 | 214 | 4,368 | 868 | 403 | $ | 315.80 | $ | 506.54 | (38 | ) | |||||||||||||||||||||||||
Cost of goods sold
|
472.7 | 167.2 | 183 | $ | 108.20 | $ | 192.60 | (44 | ) | |||||||||||||||||||||||||||
Gross margin
|
906.8 | 272.5 | 233 | $ | 207.60 | $ | 313.94 | (34 | ) | |||||||||||||||||||||||||||
Other miscellaneous and purchased product
|
||||||||||||||||||||||||||||||||||||
Net sales
|
6.4 | 7.7 | (17 | ) | ||||||||||||||||||||||||||||||||
Cost of goods sold
|
0.2 | 7.4 | (97 | ) | ||||||||||||||||||||||||||||||||
Gross margin
|
6.2 | 0.3 | n/m | |||||||||||||||||||||||||||||||||
Gross Margin
|
$ | 913.0 | $ | 272.8 | 235 | $ | 209.02 | $ | 314.29 | (33 | ) | |||||||||||||||||||||||||
(1) | Rounding differences may occur due to the use of whole dollars in per-tonne calculations. | |
n/m | = not meaningful. |
Three Months Ended June 30 |
Six Months Ended June 30 |
||||||||||||||||||||||||||||||||||||
Dollars (millions) | 2010 vs. 2009 | 2010 vs. 2009 | |||||||||||||||||||||||||||||||||||
Change in |
Change in |
||||||||||||||||||||||||||||||||||||
Prices/Costs | Prices/Costs | ||||||||||||||||||||||||||||||||||||
Change in Sales |
Cost of |
Change in |
Cost of |
||||||||||||||||||||||||||||||||||
Volumes | Net Sales | Goods Sold | Total | Sales Volumes | Net Sales | Goods Sold | Total | ||||||||||||||||||||||||||||||
Manufactured product
|
|||||||||||||||||||||||||||||||||||||
North American
|
$ | 156.0 | $ | (85.0 | ) | $ | 9.4 | $ | 80.4 | $ | 758.2 | $ | (445.5 | ) | $ | 34.6 | $ | 347.3 | |||||||||||||||||||
Offshore
|
389.5 | (164.5 | ) | (24.6 | ) | 200.4 | 742.2 | (413.1 | ) | (42.1 | ) | 287.0 | |||||||||||||||||||||||||
Change in market mix
|
54.6 | (58.8 | ) | 4.3 | 0.1 | (15.1 | ) | 25.4 | (10.3 | ) | - | ||||||||||||||||||||||||||
Total manufactured product
|
$ | 600.1 | $ | (308.3 | ) | $ | (10.9 | ) | $ | 280.9 | $ | 1,485.3 | $ | (833.2 | ) | $ | (17.8 | ) | $ | 634.3 | |||||||||||||||||
Other miscellaneous and purchased product
|
9.5 | 5.9 | |||||||||||||||||||||||||||||||||||
Total
|
$ | 290.4 | $ | 640.2 | |||||||||||||||||||||||||||||||||
35
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||||||||||||||
% |
% |
|||||||||||||||||||||||||||||||
2010 | 2009 | Change | Change | 2010 | 2009 | Change | Change | |||||||||||||||||||||||||
China
|
8 | 5 | 3 | 60 | 12 | 14 | (2 | ) | (14 | ) | ||||||||||||||||||||||
India
|
20 | 5 | 15 | 300 | 14 | 23 | (9 | ) | (39 | ) | ||||||||||||||||||||||
Asia (excluding China and India)
|
47 | 67 | (20 | ) | (30 | ) | 49 | 49 | - | - | ||||||||||||||||||||||
Latin America
|
18 | 21 | (3 | ) | (14 | ) | 18 | 8 | 10 | 125 | ||||||||||||||||||||||
Oceania, Europe and Other
|
7 | 2 | 5 | 250 | 7 | 6 | 1 | 17 | ||||||||||||||||||||||||
100 | 100 | 100 | 100 | |||||||||||||||||||||||||||||
36
Net Sales Prices | Sales Volumes | Cost of Goods Sold | ||
â The
lower average realized price for the quarter reflected new
pricing levels established in major markets following the
unprecedented decline in potash demand in 2009. á North
American customers prefer premium priced granular product over
standard product more typically consumed offshore.
|
á Farmers
increased applications and fertilizer dealers increased
purchases due to supportive crop prices and the need to address
potash nutrient shortfalls (soil and distribution chain
inventories fell significantly during 2009 and have not been
replenished in 2010). á Canpotex
shipments to offshore markets increased due to supportive crop
prices, higher demand for potash and blended fertilizers, low
customer potash inventory positions, and renewed farmer/dealer
confidence. á Canpotex
signed a spot contract with India for the quarter whereas in
2009 it had not yet settled a contract, resulting in that
countrys proportion of total offshore sales increasing the
most. |
â Personnel
costs higher due to higher staff levels (anticipating the ramp
up to expansion levels) and higher wages (lower in 2009 as new
contracts at Lanigan and Rocanville were not ratified until
second quarter and third quarter 2009, respectively). á Fewer
shutdown costs incurred (5 weeks in 2010 compared to 50 in
2009). á Royalty
costs lower due to lower average North American listed sales
prices per tonne. â The
Canadian dollar strengthened relative to the US dollar. Offshore
cost of goods sold variance was negative due to less product
from Rocanville (lower cost mine) being sold to offshore
markets. North American cost of goods sold variance was
positive as more agricultural product than industrial (more
costly to produce) was sold year over year.
|
37
Net Sales Prices | Sales Volumes | Cost of Goods Sold | ||
â Substantial
decline in consumption throughout 2009 pressured pricing into
the first quarter of 2010. á North
American prices increased compared to the trailing quarter due
to previously announced price increases being
realized.
|
á In
the first quarter of 2010, North American markets increased more
than offshore markets while the opposite was true in the second
quarter due to North American dealers working through
record purchases made in the first quarter of 2010 with the
desire to finish the planting season without inventory. á Volumes
were up significantly due to positive farm economics and the
need to address potash-depleted soil. Buyers
continued to purchase just-in-time, indicating that shipments
were intended for consumption rather than inventory
restocking. á Canpotex
reached quarterly agreements with major customers in China and
India in the first half of 2010 (no agreements with either
country in the same period last year) but increases in volumes
to those countries were not as high (on a percentage basis) as
the increases to other regions around the world. á Latin
Americas proportion of total volumes increased more than
any other market due to low opening inventories and more product
being purchased in the first quarter of 2010 than India (which
did not have a contract at the time and purchased proportionally
more than Latin America in 2009). |
â Personnel
costs higher due to higher wages. â The
Canadian dollar strengthened relative to the US dollar. â Increased
maintenance costs with higher production levels. á Royalty
costs lower due to lower average North American listed sales
prices per tonne. North
American cost of goods sold variance was positive as our lowest
cost mine, Rocanville, comprised a larger proportion of
production while offshore cost of goods sold variance was
negative due to more of that product coming from our other
mines. |
38
Three Months Ended June 30 | ||||||||||||||||||||||||||||||||||||
Dollars (millions) | Tonnes (thousands) | Average per Tonne(1) | ||||||||||||||||||||||||||||||||||
2010 | 2009 | % Change | 2010 | 2009 | % Change | 2010 | 2009 | % Change | ||||||||||||||||||||||||||||
Sales
|
$ | 363.5 | $ | 324.7 | 12 | |||||||||||||||||||||||||||||||
Freight
|
19.0 | 15.8 | 20 | |||||||||||||||||||||||||||||||||
Transportation and distribution
|
8.0 | 12.5 | (36 | ) | ||||||||||||||||||||||||||||||||
Net sales
|
$ | 336.5 | $ | 296.4 | 14 | |||||||||||||||||||||||||||||||
Manufactured product
|
||||||||||||||||||||||||||||||||||||
Net sales
|
||||||||||||||||||||||||||||||||||||
Fertilizer liquids
|
$ | 81.6 | $ | 43.6 | 87 | 219 | 177 | 24 | $ | 371.82 | $ | 246.54 | 51 | |||||||||||||||||||||||
Fertilizer solids
|
98.0 | 80.3 | 22 | 215 | 273 | (21 | ) | $ | 456.16 | $ | 294.11 | 55 | ||||||||||||||||||||||||
Feed
|
67.9 | 72.2 | (6 | ) | 146 | 139 | 5 | $ | 464.21 | $ | 517.47 | (10 | ) | |||||||||||||||||||||||
Industrial
|
82.1 | 96.2 | (15 | ) | 139 | 134 | 4 | $ | 591.29 | $ | 717.46 | (18 | ) | |||||||||||||||||||||||
329.6 | 292.3 | 13 | 719 | 723 | (1 | ) | $ | 458.15 | $ | 403.96 | 13 | |||||||||||||||||||||||||
Cost of goods sold
|
271.9 | 276.2 | (2 | ) | $ | 377.90 | $ | 381.69 | (1 | ) | ||||||||||||||||||||||||||
Gross margin
|
57.7 | 16.1 | 258 | $ | 80.25 | $ | 22.27 | 260 | ||||||||||||||||||||||||||||
Other miscellaneous and purchased product | ||||||||||||||||||||||||||||||||||||
Net sales
|
6.9 | 4.1 | 68 | |||||||||||||||||||||||||||||||||
Cost of goods sold
|
2.6 | 1.2 | 117 | |||||||||||||||||||||||||||||||||
Gross margin
|
4.3 | 2.9 | 48 | |||||||||||||||||||||||||||||||||
Gross Margin
|
$ | 62.0 | $ | 19.0 | 226 | $ | 86.23 | $ | 26.28 | 228 | ||||||||||||||||||||||||||
(1) | Rounding differences may occur due to the use of whole dollars in per-tonne calculations. |
Six Months Ended June 30 | ||||||||||||||||||||||||||||||||||||
Dollars (millions) | Tonnes (thousands) | Average per Tonne(1) | ||||||||||||||||||||||||||||||||||
2010 | 2009 | % Change | 2010 | 2009 | % Change | 2010 | 2009 | % Change | ||||||||||||||||||||||||||||
Sales
|
$ | 764.8 | $ | 654.6 | 17 | |||||||||||||||||||||||||||||||
Freight
|
44.6 | 34.0 | 31 | |||||||||||||||||||||||||||||||||
Transportation and distribution
|
17.8 | 20.9 | (15 | ) | ||||||||||||||||||||||||||||||||
Net sales
|
$ | 702.4 | $ | 599.7 | 17 | |||||||||||||||||||||||||||||||
Manufactured product
|
||||||||||||||||||||||||||||||||||||
Net sales
|
||||||||||||||||||||||||||||||||||||
Fertilizer liquids
|
$ | 162.9 | $ | 87.7 | 86 | 467 | 273 | 71 | $ | 348.50 | $ | 320.94 | 9 | |||||||||||||||||||||||
Fertilizer solids
|
223.4 | 172.9 | 29 | 508 | 543 | (6 | ) | $ | 440.09 | $ | 318.29 | 38 | ||||||||||||||||||||||||
Feed
|
139.1 | 140.7 | (1 | ) | 313 | 253 | 24 | $ | 443.96 | $ | 556.03 | (20 | ) | |||||||||||||||||||||||
Industrial
|
164.1 | 190.8 | (14 | ) | 291 | 250 | 16 | $ | 564.54 | $ | 763.81 | (26 | ) | |||||||||||||||||||||||
689.5 | 592.1 | 16 | 1,579 | 1,319 | 20 | $ | 436.65 | $ | 448.79 | (3 | ) | |||||||||||||||||||||||||
Cost of goods sold
|
569.4 | 570.2 | - | $ | 360.59 | $ | 432.19 | (17 | ) | |||||||||||||||||||||||||||
Gross margin
|
120.1 | 21.9 | 448 | $ | 76.06 | $ | 16.60 | 358 | ||||||||||||||||||||||||||||
Other miscellaneous and purchased product | ||||||||||||||||||||||||||||||||||||
Net sales
|
12.9 | 7.6 | 70 | |||||||||||||||||||||||||||||||||
Cost of goods sold
|
4.9 | 3.2 | 53 | |||||||||||||||||||||||||||||||||
Gross margin
|
8.0 | 4.4 | 82 | |||||||||||||||||||||||||||||||||
Gross Margin
|
$ | 128.1 | $ | 26.3 | 387 | $ | 81.13 | $ | 19.94 | 307 | ||||||||||||||||||||||||||
(1) | Rounding differences may occur due to the use of whole dollars in per-tonne calculations. |
39
Three Months Ended June 30 |
Six Months Ended June 30 |
||||||||||||||||||||||||||||||||||||
Dollars (millions) | 2010 vs. 2009 | 2010 vs. 2009 | |||||||||||||||||||||||||||||||||||
Change in |
Change in |
||||||||||||||||||||||||||||||||||||
Prices/Costs | Prices/Costs | ||||||||||||||||||||||||||||||||||||
Change in Sales |
Cost of |
Change in Sales |
Cost of |
||||||||||||||||||||||||||||||||||
Volumes | Net Sales | Goods Sold | Total | Volumes | Net Sales | Goods Sold | Total | ||||||||||||||||||||||||||||||
Manufactured product
|
|||||||||||||||||||||||||||||||||||||
Fertilizer liquids
|
$ | (16.8 | ) | $ | 45.1 | $ | (12.8 | ) | $ | 15.5 | $ | 5.6 | $ | 12.9 | $ | 5.1 | $ | 23.6 | |||||||||||||||||||
Fertilizer solids
|
(11.5 | ) | 36.7 | 6.1 | 31.3 | (21.6 | ) | 61.8 | 47.4 | 87.6 | |||||||||||||||||||||||||||
Feed
|
3.5 | (5.5 | ) | 22.0 | 20.0 | 20.2 | (35.1 | ) | 50.6 | 35.7 | |||||||||||||||||||||||||||
Industrial
|
1.5 | (15.8 | ) | (11.0 | ) | (25.3 | ) | 22.0 | (57.9 | ) | (12.7 | ) | (48.6 | ) | |||||||||||||||||||||||
Change in market mix
|
7.0 | (6.9 | ) | - | 0.1 | 0.7 | (0.8 | ) | - | (0.1 | ) | ||||||||||||||||||||||||||
Total manufactured product
|
$ | (16.3 | ) | $ | 53.6 | $ | 4.3 | $ | 41.6 | $ | 26.9 | $ | (19.1 | ) | $ | 90.4 | $ | 98.2 | |||||||||||||||||||
Other miscellaneous and purchased product
|
1.4 | 3.6 | |||||||||||||||||||||||||||||||||||
Total
|
$ | 43.0 | $ | 101.8 | |||||||||||||||||||||||||||||||||
40
Net Sales Prices | Sales Volumes | Cost of Goods Sold | ||
á Liquid
and solid fertilizer prices increased, reflecting stronger
market conditions as compared to 2009 when prices deteriorated
due to the global economic downturn. â Feed
prices are typically set on a short-term contract basis and
therefore lag current market conditions. â Certain
industrial products are priced on a cost plus or market-index
scale and trail market conditions, which resulted in a decline
from last years second quarter. |
â Solid
fertilizers were affected by offshore vessel delays at the end
of the quarter. Liquid fertilizers increased as farmers returned
to more traditional application rates due to favorable crop
economics. á Feed
volumes increased due to better economics. á Industrial
sales volumes increased due to an improvement in demand for
purified phosphoric acid used in downstream food and other
commercial markets. |
á Lower
sulfur costs (down 10 percent as a result of higher cost
inventory sold in 2009) were almost offset by: higher ammonia
costs (21 percent), increased asset retirement obligations
and higher costs of mining phosphate rock (due to distance from
the mills and a transition in the mining approach at Aurora). â A
revision to estimates of asset retirement obligations increased
cost of goods sold at White Springs. â Liquid
fertilizer variance was negative due to higher freight on
ammonia and increased rock costs at Aurora and White Springs. â Industrial
variance was negative due to higher rock costs at Geismar
(demurrage charges incurred due to weather delays at rock
shipping points which also resulted in production delays) and a
turnaround. |
41
Net Sales Prices | Sales Volumes | Cost of Goods Sold | ||
á Liquid
and solid fertilizer and feed prices increased from the trailing
quarter (reflecting tightening supply) and dramatically fell in
2009 compared to 2008 (reflecting low demand). â Industrial
prices decreased as a result of certain contracts being based on
prior year input costs which were significantly lower in 2009 as
compared to being higher in 2008.
|
á Volumes
for all major product categories, except solid fertilizer,
increased due to favorable commodity prices, low inventories
throughout the supply chain, improved buyer sentiment and
limited perceived pricing risk. â Solid
fertilizer sales were mainly impacted by vessel delays. á North
American liquid fertilizer volumes increased substantially due
to expected record combined US corn and soybean planting.
Offshore liquid fertilizer shipments rose significantly in
response to improved demand from India. á Demand
for feed products improved due to better economics in the beef,
pork and poultry industries. á Industrial
sales volumes increased due to an improvement in demand as a
result of a recovering US economy. |
á Significantly
lower sulfur costs (49 percent) were offset in part by
higher ammonia costs (6 percent) and increased costs of
mining phosphate rock (drag-line moves, change in mining
practice and distance from the mills). â Industrial
variance negative due to higher rock costs at Geismar (demurrage
charges) and was higher than the trailing quarter due to more
higher-cost rock being consumed in the second quarter.
|
42
Three Months Ended June 30 | ||||||||||||||||||||||||||||||||||||
Dollars (millions) | Tonnes (thousands) | Average per Tonne(1) | ||||||||||||||||||||||||||||||||||
2010 | 2009 | % Change | 2010 | 2009 | % Change | 2010 | 2009 | % Change | ||||||||||||||||||||||||||||
Sales
|
$ | 433.3 | $ | 320.6 | 35 | |||||||||||||||||||||||||||||||
Freight
|
9.6 | 12.5 | (23 | ) | ||||||||||||||||||||||||||||||||
Transportation and distribution
|
11.1 | 13.6 | (18 | ) | ||||||||||||||||||||||||||||||||
Net sales
|
$ | 412.6 | $ | 294.5 | 40 | |||||||||||||||||||||||||||||||
Manufactured product
|
||||||||||||||||||||||||||||||||||||
Net sales
|
||||||||||||||||||||||||||||||||||||
Ammonia
|
$ | 177.0 | $ | 123.9 | 43 | 461 | 450 | 2 | $ | 383.47 | $ | 275.07 | 39 | |||||||||||||||||||||||
Urea
|
100.6 | 92.9 | 8 | 324 | 330 | (2 | ) | $ | 310.37 | $ | 281.30 | 10 | ||||||||||||||||||||||||
Nitrogen solutions/Nitric acid/Ammonium nitrate
|
100.9 | 69.2 | 46 | 532 | 418 | 27 | $ | 189.60 | $ | 165.64 | 14 | |||||||||||||||||||||||||
378.5 | 286.0 | 32 | 1,317 | 1,198 | 10 | $ | 287.22 | $ | 238.67 | 20 | ||||||||||||||||||||||||||
Cost of goods sold
|
258.4 | 242.0 | 7 | $ | 196.03 | $ | 201.94 | (3 | ) | |||||||||||||||||||||||||||
Gross margin
|
120.1 | 44.0 | 173 | $ | 91.19 | $ | 36.73 | 148 | ||||||||||||||||||||||||||||
Other miscellaneous and purchased product | ||||||||||||||||||||||||||||||||||||
Net sales
|
34.1 | 8.5 | 301 | |||||||||||||||||||||||||||||||||
Cost of goods sold
|
29.2 | 8.6 | 240 | |||||||||||||||||||||||||||||||||
Gross margin
|
4.9 | (0.1 | ) | n/m | ||||||||||||||||||||||||||||||||
Gross Margin
|
$ | 125.0 | $ | 43.9 | 185 | $ | 94.91 | $ | 36.64 | 159 | ||||||||||||||||||||||||||
(1) | Rounding differences may occur due to the use of whole dollars in per-tonne calculations. |
n/m | = not meaningful. |
Six Months Ended June 30 | ||||||||||||||||||||||||||||||||||||
Dollars (millions) | Tonnes (thousands) | Average per Tonne(1) | ||||||||||||||||||||||||||||||||||
2010 | 2009 | % Change | 2010 | 2009 | % Change | 2010 | 2009 | % Change | ||||||||||||||||||||||||||||
Sales
|
$ | 853.4 | $ | 644.0 | 33 | |||||||||||||||||||||||||||||||
Freight
|
21.9 | 25.2 | (13 | ) | ||||||||||||||||||||||||||||||||
Transportation and distribution
|
22.6 | 28.6 | (21 | ) | ||||||||||||||||||||||||||||||||
Net sales
|
$ | 808.9 | $ | 590.2 | 37 | |||||||||||||||||||||||||||||||
Manufactured product
|
||||||||||||||||||||||||||||||||||||
Net sales
|
||||||||||||||||||||||||||||||||||||
Ammonia
|
$ | 324.4 | $ | 214.8 | 51 | 891 | 929 | (4 | ) | $ | 364.11 | $ | 231.10 | 58 | ||||||||||||||||||||||
Urea
|
221.4 | 214.5 | 3 | 668 | 725 | (8 | ) | $ | 331.43 | $ | 295.89 | 12 | ||||||||||||||||||||||||
Nitrogen solutions/Nitric acid/Ammonium nitrate
|
199.5 | 142.2 | 40 | 1,080 | 804 | 34 | $ | 184.68 | $ | 177.01 | 4 | |||||||||||||||||||||||||
745.3 | 571.5 | 30 | 2,639 | 2,458 | 7 | $ | 282.40 | $ | 232.53 | 21 | ||||||||||||||||||||||||||
Cost of goods sold
|
499.6 | 478.6 | 4 | $ | 189.30 | $ | 194.74 | (3 | ) | |||||||||||||||||||||||||||
Gross margin
|
245.7 | 92.9 | 164 | $ | 93.10 | $ | 37.79 | 146 | ||||||||||||||||||||||||||||
Other miscellaneous and purchased product | ||||||||||||||||||||||||||||||||||||
Net sales
|
63.6 | 18.7 | 240 | |||||||||||||||||||||||||||||||||
Cost of goods sold
|
51.7 | 13.5 | 283 | |||||||||||||||||||||||||||||||||
Gross margin
|
11.9 | 5.2 | 129 | |||||||||||||||||||||||||||||||||
Gross Margin
|
$ | 257.6 | $ | 98.1 | 163 | $ | 97.61 | $ | 39.91 | 145 | ||||||||||||||||||||||||||
(1) | Rounding differences may occur due to the use of whole dollars in per-tonne calculations. |
43
Three Months Ended June 30 |
Six Months Ended June 30 |
||||||||||||||||||||||||||||||||||||
Dollars (millions) | 2010 vs. 2009 | 2010 vs. 2009 | |||||||||||||||||||||||||||||||||||
Change in |
Change in |
||||||||||||||||||||||||||||||||||||
Prices/Costs | Prices/Costs | ||||||||||||||||||||||||||||||||||||
Change in Sales |
Cost of |
Change in |
Cost of |
||||||||||||||||||||||||||||||||||
Volumes | Net Sales | Goods Sold | Total | Sales Volumes | Net Sales | Goods Sold | Total | ||||||||||||||||||||||||||||||
Manufactured product
|
|||||||||||||||||||||||||||||||||||||
Ammonia
|
$ | (0.7 | ) | $ | 52.5 | $ | (10.2 | ) | $ | 41.6 | $ | (3.7 | ) | $ | 118.5 | $ | (27.0 | ) | $ | 87.8 | |||||||||||||||||
Urea
|
(0.1 | ) | 8.9 | (5.0 | ) | 3.8 | (7.6 | ) | 23.7 | 2.0 | 18.1 | ||||||||||||||||||||||||||
Solutions, NA, AN
|
9.9 | 13.4 | 5.0 | 28.3 | 21.8 | 8.3 | 15.5 | 45.6 | |||||||||||||||||||||||||||||
Hedge
|
- | - | 2.4 | 2.4 | - | - | 1.3 | 1.3 | |||||||||||||||||||||||||||||
Change in market mix
|
10.5 | (10.5 | ) | - | - | 18.9 | (18.9 | ) | - | - | |||||||||||||||||||||||||||
Total manufactured product
|
$ | 19.6 | $ | 64.3 | $ | (7.8 | ) | $ | 76.1 | $ | 29.4 | $ | 131.6 | $ | (8.2 | ) | $ | 152.8 | |||||||||||||||||||
Other miscellaneous and purchased product
|
5.0 | 6.7 | |||||||||||||||||||||||||||||||||||
Total
|
$ | 81.1 | $ | 159.5 | |||||||||||||||||||||||||||||||||
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||||||||||||||
Sales Tonnes |
Sales Tonnes |
|||||||||||||||||||||||||||||||
(Thousands) | Price per Tonne | (Thousands) | Price per Tonne | |||||||||||||||||||||||||||||
2010 | 2009 | 2010 | 2009 | 2010 | 2009 | 2010 | 2009 | |||||||||||||||||||||||||
Fertilizer
|
527 | 474 | $ | 282.50 | $ | 257.40 | 1,025 | 1,054 | $ | 271.28 | $ | 252.62 | ||||||||||||||||||||
Feed
|
6 | 6 | $ | 380.38 | $ | 389.24 | 14 | 14 | $ | 402.17 | $ | 411.38 | ||||||||||||||||||||
Industrial
|
784 | 718 | $ | 289.68 | $ | 225.15 | 1,600 | 1,390 | $ | 288.50 | $ | 215.44 | ||||||||||||||||||||
1,317 | 1,198 | $ | 287.22 | $ | 238.67 | 2,639 | 2,458 | $ | 282.40 | $ | 232.53 | |||||||||||||||||||||
44
Net Sales Prices | Sales Volumes | Cost of Goods Sold | ||
á Ammonia
increase was the result of recovering demand for both industrial
and fertilizer products. Prices for urea similarly rose against
a backdrop of higher natural gas prices and increased downstream
industrial demand for resins, adhesives, etc. á Nitrogen
solutions, nitric acid and ammonium nitrate all increased due to
tighter supply.
|
Ammonia
and urea volumes were flat as increased demand in the US was
tempered by higher prices. á Nitrogen
solutions volumes increased due to strong customer demand caused
by comparatively-favorable spring planting conditions. á Nitric
acid volumes increased substantially, largely as a result of
strengthened industrial demand associated with a recovering
economy. |
â Average
natural gas costs in production, including hedge, increased
27 percent. Natural gas costs in Trinidad production
increased 58 percent (contract prices primarily indexed to
ammonia prices) while our US spot costs for natural gas in
production increased 21 percent. á Plants
were more efficient as fewer shutdowns occurred. Ammonia
and urea cost of goods sold variances were negative due to
higher natural gas prices used in production while the other
product lines were positive due to relatively lower-cost ammonia
(which is purchased or transferred and not produced) being used
at Geismar. |
Net Sales Prices | Sales Volumes | Cost of Goods Sold | ||
á Realized
prices increased as a result of higher natural gas prices and
stronger industrial demand in 2010 compared to lower natural gas
prices and weaker industrial demand in 2009.
|
â Ammonia
volumes declined due to higher internal consumption which
resulted in fewer tonnes being available for external sales. â US
produced urea volumes decreased due to less supply being
available for sale (lost production from an interruption at
Augusta, reduced production at Lima in 2010 and lower
inventories) and offshore urea sales declining in favor of other
nitrogen products. á Nitrogen
solutions volumes increased as a result of better planting
conditions. á Nitric
acid volumes increased as a result of a stronger US economy and
improved industrial demand for downstream
products. |
â Average
natural gas costs in production, including hedge, increased
31 percent. Natural gas costs in Trinidad production
increased 71 percent while our US spot costs for natural
gas in production increased 19 percent. á Reliability
of all nitrogen plants improved in 2010 while turnaround costs
were significantly higher in 2009 and a fire occurred at one of
our Trinidad ammonia plants last year, impacting the cost
variance in ammonia which was unfavorable compared to favorable
for the other products.
|
45
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||||||||||||||
% |
% |
|||||||||||||||||||||||||||||||
Dollars (millions) | 2010 | 2009 | Change | Change | 2010 | 2009 | Change | Change | ||||||||||||||||||||||||
Selling and administrative
|
$ | 45.0 | $ | 53.4 | $ | (8.4 | ) | (16 | ) | $ | 94.5 | $ | 96.8 | $ | (2.3 | ) | (2 | ) | ||||||||||||||
Provincial mining and other taxes
|
17.2 | (18.1 | ) | 35.3 | n/m | 39.7 | 14.9 | 24.8 | 166 | |||||||||||||||||||||||
Foreign exchange (gain) loss
|
(0.3 | ) | 37.9 | (38.2 | ) | n/m | 8.9 | 7.7 | 1.2 | 16 | ||||||||||||||||||||||
Other income
|
147.3 | 188.4 | (41.1 | ) | (22 | ) | 175.5 | 223.4 | (47.9 | ) | (21 | ) | ||||||||||||||||||||
Interest expense
|
22.7 | 26.5 | (3.8 | ) | (14 | ) | 53.2 | 49.7 | 3.5 | 7 | ||||||||||||||||||||||
Income taxes
|
174.3 | 71.6 | 102.7 | 143 | 356.7 | (42.1 | ) | 398.8 | n/m |
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||||||||||||||
Dollars (millions) |
% |
% |
||||||||||||||||||||||||||||||
except percentage amounts | 2010 | 2009 | Change | Change | 2010 | 2009 | Change | Change | ||||||||||||||||||||||||
Long-term debt obligations, including current portion
|
||||||||||||||||||||||||||||||||
Weighted average outstanding
|
$ | 3,430.1 | $ | 3,032.3 | $ | 397.8 | 13 | $ | 3,465.0 | $ | 2,694.5 | $ | 770.5 | 29 | ||||||||||||||||||
Weighted average interest rate
|
5.6% | 4.8% | 0.8% | 17 | 5.5% | 4.6% | 0.9% | 20 | ||||||||||||||||||||||||
Short-term debt obligations
|
||||||||||||||||||||||||||||||||
Weighted average outstanding
|
$ | 451.2 | $ | 638.6 | $ | (187.4) | (29) | $ | 532.1 | $ | 583.0 | $ | (50.9) | (9) | ||||||||||||||||||
Weighted average interest rate
|
0.5% | 1.5% | (1.0)% | (67) | 0.5% | 1.7% | (1.2)% | (71) |
46
June 30, 2010 | ||||||||||||||||
Changes To Payments Due By Period | ||||||||||||||||
Dollars (millions) | Total | Within 1 Year | 1 to 3 Years | 3 to 5 Years | Over 5 Years | |||||||||||
Long-term debt obligations
|
$ | (0.3) | $ | 600.0 | $ | (350.3) | $ | (250.0) | $ | - | ||||||
Purchase commitments
|
(198.7) | (89.1 | ) | (73.2) | (9.2) | (27.2) | ||||||||||
Capital commitments
|
321.1 | 196.3 | 122.4 | 2.4 | - | |||||||||||
Other long-term
liabilities(1)
|
106.0 | 17.3 | (8.8) | (18.4) | 115.9 | |||||||||||
Total
|
$ | 228.1 | $ | 724.5 | $ | (309.9) | $ | (275.2) | $ | 88.7 | ||||||
(1) | Commitments originally reported on page 56 of our 2009 financial review annual report were corrected for the adjustments outlined in Note 18 to the unaudited interim condensed consolidated Financial Statements included in Item 1 of this Quarterly Report on Form 10-Q. |
47
Expected
Completion(1) |
Forecasted |
|||||||||||||||||
CDN Dollars (millions) | 2010 Forecast | Total Forecast | Started | (Description) | Remaining Spending | |||||||||||||
Allan, Saskatchewan
|
$ | 190 | $ | 550 | 2008 | 2012 (general expansion) | $ | 420 | ||||||||||
Cory I, Saskatchewan
|
$ | 470 | $ | 1,435 | 2007 | 2010 (red potash mill) | $ | 290 | ||||||||||
Cory II,
Saskatchewan(2)
|
2008 | 2012 (general expansion) | ||||||||||||||||
Picadilly, New Brunswick
|
$ | 490 | $ | 1,660 | 2007 | 2012 (mine shaft and mill) | $ | 850 | ||||||||||
Rocanville, Saskatchewan
|
$ | 420 | $ | 2,800 | 2008 | 2014 (mine shaft and mill) | $ | 2,200 |
(1) | Excludes ramp up time. We expect these projects will be fully ramped up by the end of 2015, provided market conditions warrant. | |
(2) | 2010 forecast, total forecast and forecasted remaining spending included in Cory I. |
Three Months Ended June 30 | Six Months Ended June 30 | |||||||||||||||||||||||||||||||
% |
% |
|||||||||||||||||||||||||||||||
Dollars (millions) | 2010 | 2009 | Change | Change | 2010 | 2009 | Change | Change | ||||||||||||||||||||||||
Cash provided by (used in) operating activities
|
$ | 906.8 | $ | (63.7 | ) | $ | 970.5 | n/m | $ | 1,695.3 | $ | 35.0 | $ | 1,660.3 | n/m | |||||||||||||||||
Cash used in investing activities
|
(446.4 | ) | (250.9 | ) | (195.5 | ) | 78 | (1,337.0 | ) | (627.9 | ) | (709.1 | ) | 113 | ||||||||||||||||||
Cash (used in) provided by financing activities
|
(392.5 | ) | 430.8 | (823.3 | ) | n/m | (377.0 | ) | 687.4 | (1,064.4 | ) | n/m |
% |
||||||||||||||||
Dollars (millions) except ratio amounts | June 30, 2010 | December 31, 2009 | Change | Change | ||||||||||||
Current assets
|
$ | 1,967.2 | $ | 2,271.7 | $ | (304.5 | ) | (13 | ) | |||||||
Current liabilities
|
$ | (2,035.1 | ) | $ | (1,577.4 | ) | $ | (457.7 | ) | 29 | ||||||
Working capital
|
$ | (67.9 | ) | $ | 694.3 | $ | (762.2 | ) | n/m | |||||||
Current ratio
|
0.97 | 1.44 | (0.47 | ) | (33 | ) |
48
June 30, 2010 | ||||||||||||
Total |
Amount Outstanding |
Amount |
||||||||||
Dollars (millions) | Amount | and Committed | Available | |||||||||
Credit
facilities(1)
|
$ | 3,250.0 | $ | 394.6 | $ | 2,855.4 | ||||||
Line of credit
|
75.0 | 38.6 | (2) | 36.4 |
(1) | The company increased the amount available under its commercial paper program from $750.0 million to $1,500.0 million in the second quarter. The amount available under the commercial paper program is limited to the availability of backup funds under the credit facilities. Included in the amount outstanding and committed is $394.6 million of commercial paper. Per the terms of the agreements, the commercial paper outstanding and committed, as applicable, is based on the US dollar balance or equivalent thereof in lawful money of other currencies at the time of issue; therefore, subsequent changes in the exchange rate applicable to Canadian dollar denominated commercial paper have no impact on this balance. | |
(2) | Letters of credit committed. |
49
Dollars (millions) |
June 30, |
March 31, |
December 31, |
September 30, |
June 30, |
March 31, |
December 31, |
September 30, |
||||||||||||||||||||||||||||||||
except per-share amounts | 2010 | 2010 | 2009 | 2009 | 2009 | 2009 | 2008 | 2008 | ||||||||||||||||||||||||||||||||
Sales
|
$ | 1,437.8 | $ | 1,713.6 | $ | 1,099.1 | $ | 1,099.1 | $ | 856.0 | $ | 922.5 | $ | 1,870.6 | $ | 3,064.3 | ||||||||||||||||||||||||
Gross margin
|
583.6 | 715.1 | 272.7 | 344.7 | 169.1 | 228.1 | 828.1 | 1,740.4 | ||||||||||||||||||||||||||||||||
Net income
|
472.0 | 449.2 | 239.2 | 247.9 | 186.2 | 307.4 | 759.8 | 1,235.7 | ||||||||||||||||||||||||||||||||
Net income per share basic
|
1.59 | 1.52 | 0.81 | 0.84 | 0.63 | 1.04 | 2.53 | 4.06 | ||||||||||||||||||||||||||||||||
Net income per share diluted
|
1.55 | 1.47 | 0.79 | 0.82 | 0.61 | 1.01 | 2.47 | 3.93 | ||||||||||||||||||||||||||||||||
50
51
Key Activities | Milestones | Status | ||||
Accounting policies and procedures: | ||||||
Identify differences between IFRSs and the companys existing policies and procedures
Analyze and select ongoing policies where alternatives are permitted
Analyze and determine which IFRS 1 exemptions will be taken on transition to IFRSs
Revise accounting policy and procedures manuals
|
Senior management approval and audit committee review of policy decisions by Q1 2010
Revised accounting policy and procedures manuals in place by changeover date
|
Certain major accounting policy decisions were preliminarily approved by senior management and reviewed by the audit committee of the Board of Directors in Q1 2010. Some accounting policy choices are still being analyzed and not all decisions have been made where accounting policy choices are available
Revisions to accounting and procedures manuals are being drafted as work on each area of IFRSs progresses
|
||||
Financial statement preparation:
|
||||||
Prepare financial statements and note disclosures in compliance with IFRSs
Quantify the effects of converting to IFRSs
Prepare first-time adoption reconciliations required under IFRS 1
|
Senior management approval and audit committee review of preliminary pro forma financial statements and disclosures by Q1 2010
Senior management approval and audit committee review of full proforma financial statements prior to changeover
|
Preliminary pro forma 2009 financial statements were reviewed by the audit committee in Q1 2010. To prepare for the possible early adoption of IFRSs in 2010, rather than at January 1, 2011, restated MD&A, financial statements and note disclosures for Q1 2010 are being drafted and reviewed internally
Draft note disclosures have been prepared for most areas of IFRSs
Effects of the conversion are being quantified as work on each area of IFRSs progresses see summaries of estimated adjustments at the end of this section
|
||||
Training and communication: | ||||||
Provide topic-specific training to key employees involved with implementation
Develop awareness of the likely impacts of the transition throughout the company
Provide company-specific training on revised policies and procedures to affected personnel
Provide timely communication of the impacts of converting to IFRSs to our external stakeholders
|
Training for IFRSs work stream members provided as work on each IFRSs topic commences
Company-specific detailed training implemented prior to changeover date
Impacts of converting to IFRSs communicated prior to changeover
|
Key employees involved with implementation have completed or are in the process of completing topic-specific training
Regular awareness presentations are provided at various forums to prepare personnel for the changeover
Training is being conducted using a three-tiered approach with more detailed training provided for practitioners and higher-level training provided for other personnel. Detailed training is approximately one-third complete with the remainder planned to be completed by the end of Q3 2010. Development of group training is in progress and is planned to be delivered between September and November 2010
Communication to external stakeholders has been ongoing through our MD&A disclosures. Further refinement of expected impacts of the IFRSs conversion will occur in each period up to adoption of IFRSs
|
||||
52
Key Activities | Milestones | Status | ||||
Business impacts:
|
||||||
Identify impacts of conversion on contracts including financial covenants and compensation arrangements
Identify impacts of conversion on taxation
|
Impacts on contracts identified by Q4 2009
Taxation impacts identified prior to changeover
|
Identification of impacts on contracts is complete. Adoption of IFRSs is not expected to have any material impact on the companys contracts
Income tax accounting impacts have been identified, however quantification of all differences has not yet been finalized. Impacts of the IFRSs conversion on the companys tax compliance processes are still being assessed
|
||||
IT systems:
|
||||||
Identify changes required to IT systems and implement solutions
Determine and implement solution for capturing financial information under Canadian GAAP, US GAAP and IFRSs during the year of transition to IFRSs (for comparative information)
|
Necessary changes to IT systems implemented by changeover date
Solution for capturing financial information under multiple sets of GAAP implemented by 2009
|
Required changes to IT systems have been identified and are being addressed in conjunction with an upgrade to the companys financial information system
IFRSs record-keeping has been implemented within the companys financial information system to enable the capturing of financial information under multiple sets of accounting principles
|
||||
Control environment:
|
||||||
For all changes to policies and procedures identified, assess effectiveness of internal controls over financial reporting and disclosure controls and procedures and implement any necessary changes
Design and implement internal controls over the IFRSs changeover process
|
Sign-off by internal controls group on effectiveness of internal controls prior to changeover
Internal controls over IFRSs changeover process in place by 2009
|
Assessments and sign-offs have been provided for completed work streams and will continue as the remaining work streams progress
Specific controls have been established and documented in relation to the IFRSs changeover process
|
||||
53
Accounting Policy Area | Impact of Policy Adoption | ||
Share-Based Payments
|
Differences from existing Canadian GAAP: IFRS 2, Share-Based Payments, requires an estimate of compensation cost to be recognized in relation to performance options for which service has commenced but which have not yet been granted. The compensation cost recognized would then be trued up once options have been granted. Under Canadian GAAP, compensation cost is first recognized when the options are granted. This will create a timing difference between IFRSs and Canadian GAAP, in terms of when compensation cost relating to employee service provided in the first quarter of the year is recognized | ||
Expected transition impact: In 2010, net income will decrease in Q1 and increase in Q2 by $13 million (2009 decrease in Q1 and increase in Q2 by $16 million). Net income for annual periods will not be affected | |||
Expected future impact: In each future year, compensation expense relating to performance options for which service has commenced but which have not yet been granted will be recognized commencing in Q1. Net income for annual periods will not be affected | |||
54
Accounting Policy Area | Impact of Policy Adoption | ||
Hedge Accounting (Updated from 2009 financial review annual report) | Differences from existing Canadian GAAP: Under Canadian GAAP, a short-cut method for assessing hedge effectiveness is permitted if the critical terms of the hedged item and hedging instrument match. This method is not permitted under IFRSs. The company has certain deferred amounts relating to the previous use of this method under Canadian GAAP. However, because the previously designated hedging relationship was of a type that would have qualified for hedge accounting under IFRSs, the provisions of IFRS 1, First-Time Adoption of International Financial Reporting Standards, allow the company to discontinue hedge accounting prospectively. Because hedge accounting had already been discontinued prospectively under Canadian GAAP, no adjustment will be necessary as a result of adopting IFRSs | ||
Expected transition impact: None | |||
Expected future impact: None | |||
55
(Unaudited) | ||||
In millions of US dollars | ||||
For the Year Ended December 31 | 2009 | |||
Net Income Under Canadian GAAP
|
$987.8 | |||
IFRSs adjustments to net income (based on differences identified
to date):
|
||||
Policy choices
|
||||
Employee benefits Actuarial gains and losses
|
28.6 | |||
Provisions Changes in decommissioning liabilities
|
TBD | |||
Other
|
||||
Employee benefits Past service costs
|
17.3 | |||
Employee benefits Canadian GAAP transition amounts
|
0.2 | |||
Borrowing costs
|
(8.4 | ) | ||
Impairment of assets
|
(1.0 | ) | ||
Share-based payments
|
2.4 | |||
Income taxes Tax effect of above differences
|
(14.8 | ) | ||
Income tax related GAAP differences Quantified
differences
|
(125.1 | ) | ||
Not yet quantified
|
TBD |
(Unaudited) | ||||||||
In millions of US dollars | ||||||||
As at December 31 | 2009 | 2008 | ||||||
Shareholders Equity Under Canadian GAAP
|
$ | 6,500.7 | $ | 4,588.9 | ||||
IFRSs adjustments to shareholders equity (based on
differences identified to date):
|
||||||||
Policy choices
|
||||||||
Employee benefits Actuarial gains and losses
|
(364.7 | ) | (369.3 | ) | ||||
Provisions Changes in decommissioning liabilities
|
TBD | TBD | ||||||
Other
|
||||||||
Employee benefits Past service costs
|
14.2 | (3.1 | ) | |||||
Employee benefits Canadian GAAP transition amounts
|
(2.6 | ) | (2.8 | ) | ||||
Borrowing costs
|
(14.8 | ) | (6.4 | ) | ||||
Impairment of assets
|
9.4 | 10.4 | ||||||
Share-based payments
|
2.4 | - | ||||||
Income taxes Tax effect of above differences
|
130.9 | 137.4 | ||||||
Income tax related GAAP differences Quantified
differences
|
16.6 | 15.4 | ||||||
Not yet quantified
|
TBD | TBD |
56
57
58
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 4. | CONTROLS AND PROCEDURES |
59
ITEM 1. | LEGAL PROCEEDINGS |
ITEM 6. | EXHIBITS |
Incorporated by |
||||||||
Reference | ||||||||
Exhibit |
Filing Date/ |
Exhibit Number |
||||||
Number | Description of Document | Form | Period End Date | (if different) | ||||
3(a)
|
Articles of Continuance of the registrant dated May 15, 2002. | 10-Q | 6/30/2002 | |||||
3(b)
|
Bylaws of the registrant effective May 15, 2002. | 10-Q | 6/30/2002 | |||||
4(a)
|
Term Credit Agreement between The Bank of Nova Scotia and other financial institutions and the registrant dated September 25, 2001. | 10-Q | 6/30/2009 | |||||
4(b)
|
Syndicated Term Credit Facility Amending Agreement between The Bank of Nova Scotia and other financial institutions and the registrant dated as of September 23, 2003. | 10-Q | 6/30/2009 | |||||
4(c)
|
Syndicated Term Credit Facility Second Amending Agreement between The Bank of Nova Scotia and other financial institutions and the registrant dated as of September 21, 2004. | 8-K | 6/30/2009 | |||||
4(d)
|
Syndicated Term Credit Facility Third Amending Agreement between The Bank of Nova Scotia and other financial institutions and the registrant dated as of September 20, 2005. | 8-K | 9/22/2005 | 4(a) | ||||
4(e)
|
Syndicated Term Credit Facility Fourth Amending Agreement between The Bank of Nova Scotia and other financial institutions and the registrant dated as of September 27, 2006. | 10-Q | 9/30/2006 | |||||
4(f)
|
Syndicated Term Credit Facility Fifth Amending Agreement between the Bank of Nova Scotia and other financial institutions and the registrant dated as of October 19, 2007. | 8-K | 10/22/2007 | 4(a) | ||||
4(g)
|
Indenture dated as of June 16, 1997, between the registrant and The Bank of Nova Scotia Trust Company of New York. | 8-K | 6/18/1997 | 4(a) | ||||
4(h)
|
Indenture dated as of February 27, 2003, between the registrant and The Bank of Nova Scotia Trust Company of New York. | 10-K | 12/31/2002 | 4(c) | ||||
4(i)
|
Form of Note relating to the registrants offering of $600,000,000 principal amount of 7.75% Notes due May 31, 2011. | 8-K | 5/17/2001 | 4 | ||||
4(j)
|
Form of Note relating to the registrants offering of $250,000,000 principal amount of 4.875% Notes due March 1, 2013. | 8-K | 2/28/2003 | 4 |
60
Incorporated by |
||||||||
Reference | ||||||||
Exhibit |
Filing Date/ |
Exhibit Number |
||||||
Number | Description of Document | Form | Period End Date | (if different) | ||||
4(k)
|
Form of Note relating to the registrants offering of $500,000,000 principal amount of 5.875% Notes due December 1, 2036. | 8-K | 11/30/2006 | 4(a) | ||||
4(l)
|
Form of Note relating to the registrants offering of $500,000,000 principal amount of 5.25% Notes due May 15, 2014. | 8-K | 5/1/2009 | 4(a) | ||||
4(m)
|
Form of Note relating to the registrants offering of $500,000,000 principal amount of 6.50% Notes due May 15, 2019. | 8-K | 5/1/2009 | 4(b) | ||||
4(n)
|
Form of Note relating to the registrants offering of $500,000,000 principal amount of 3.75% Notes due September 30, 2015. | 8-K | 9/25/2009 | 4(a) | ||||
4(o)
|
Form of Note relating to the registrants offering of $500,000,000 principal amount of 4.875% Notes due March 30, 2020. | 8-K | 9/25/2009 | 4(b) | ||||
4(p)
|
Revolving Term Credit Facility Agreement between the Bank of Nova Scotia and other financial institutions and the registrant dated December 11, 2009. | 8-K | 12/15/2009 | 4(a) |
Incorporated By |
||||||||
Reference | ||||||||
Exhibit |
Filing Date/ |
Exhibit Number |
||||||
Number | Description of Document | Form | Period End Date | (if different) | ||||
10(a)
|
Sixth Voting Agreement dated April 22, 1978, between Central Canada Potash, Division of Noranda, Inc., Cominco Ltd., International Minerals and Chemical Corporation (Canada) Limited, PCS Sales and Texasgulf Inc. |
F-1 (File No. 33-31303) |
9/28/1989 | 10(f) | ||||
10(b)
|
Canpotex Limited Shareholders Seventh Memorandum of Agreement effective April 21, 1978, between Central Canada Potash, Division of Noranda Inc., Cominco Ltd., International Minerals and Chemical Corporation (Canada) Limited, PCS Sales, Texasgulf Inc. and Canpotex Limited as amended by Canpotex S&P amending agreement dated November 4, 1987. |
F-1 (File No. 33-31303) |
9/28/1989 | 10(g) | ||||
10(c)
|
Producer Agreement dated April 21, 1978, between Canpotex Limited and PCS Sales. |
F-1 (File No. 33-31303) |
9/28/1989 | 10(h) | ||||
10(d)
|
Canpotex/PCS Amending Agreement, dated as of October 1, 1992. | 10-K | 12/31/1995 | 10(f) |
61
Incorporated By |
||||||||
Reference | ||||||||
Exhibit |
Filing Date/ |
Exhibit Number |
||||||
Number | Description of Document | Form | Period End Date | (if different) | ||||
10(e)
|
Canpotex PCA Collateral Withdrawing/PCS Amending Agreement, dated as of October 7, 1993. | 10-K | 12/31/1995 | 10(g) | ||||
10(f)
|
Canpotex Producer Agreement amending agreement dated as of July 1, 2002. | 10-Q | 6/30/2004 | 10(g) | ||||
10(g)
|
Esterhazy Restated Mining and Processing Agreement dated January 31, 1978, between International Minerals & Chemical Corporation (Canada) Limited and the registrants predecessor. |
F-1 (File No. 33-31303) |
9/28/1989 | 10(e) | ||||
10(h)
|
Agreement dated December 21, 1990, between International Minerals & Chemical Corporation (Canada) Limited and the registrant, amending the Esterhazy Restated Mining and Processing Agreement dated January 31, 1978. | 10-K | 12/31/1990 | 10(p) | ||||
10(i)
|
Agreement effective August 27, 1998, between International Minerals & Chemical (Canada) Global Limited and the registrant, amending the Esterhazy Restated Mining and Processing Agreement dated January 31, 1978 (as amended). | 10-K | 12/31/1998 | 10(l) | ||||
10(j)
|
Agreement effective August 31, 1998, among International Minerals & Chemical (Canada) Global Limited, International Minerals & Chemical (Canada) Limited Partnership and the registrant assigning the interest in the Esterhazy Restated Mining and Processing Agreement dated January 31, 1978 (as amended) held by International Minerals & Chemical (Canada) Global Limited to International Minerals & Chemical (Canada) Limited Partnership. | 10-K | 12/31/1998 | 10(m) | ||||
10(k)
|
Potash Corporation of Saskatchewan Inc. Stock Option Plan Directors, as amended. | 10-K | 12/31/2006 | 10(l) | ||||
10(l)
|
Potash Corporation of Saskatchewan Inc. Stock Option Plan Officers and Employees, as amended. | 10-K | 12/31/2006 | 10(m) | ||||
10(m)
|
Short-Term Incentive Plan of the registrant effective January 2000, as amended. | 10-Q | 9/30/2009 | |||||
10(n)
|
Resolution and Forms of Agreement for Supplemental Retirement Income Plan, for officers and key employees of the registrant. | 10-K | 12/31/1995 | 10(o) | ||||
10(o)
|
Amending Resolution and revised forms of agreement regarding Supplemental Retirement Income Plan of the registrant. | 10-Q | 6/30/1996 | 10(x) | ||||
10(p)
|
Amended and restated Supplemental Retirement Income Plan of the registrant and text of amendment to existing supplemental income plan agreements. | 10-Q | 9/30/2000 | 10(mm) |
62
Incorporated By |
||||||||
Reference | ||||||||
Exhibit |
Filing Date/ |
Exhibit Number |
||||||
Number | Description of Document | Form | Period End Date | (if different) | ||||
10(q)
|
Amendment, dated February 23, 2009, to the amended and restated Supplemental Retirement Income Plan. | 10-K | 12/31/2008 | 10(r) | ||||
10(r)
|
Form of Letter of amendment to existing supplemental income plan agreements of the registrant. | 10-K | 12/31/2002 | 10(cc) | ||||
10(s)
|
Amended and restated agreement dated February 20, 2007, between the registrant and William J. Doyle concerning the Supplemental Retirement Income Plan. | 10-K | 12/31/2006 | |||||
10(t)
|
Amendment, dated December 24, 2008, to the amended and restated agreement, dated February 20, 2007, between the registrant and William J. Doyle concerning the Supplemental Retirement Income Plan. | 10-K | 12/31/2008 | 10(u) | ||||
10(u)
|
Amendment, dated February 23, 2009, to the amended and restated agreement, dated February 20, 2007, between the registrant and William J. Doyle concerning the Supplemental Retirement Income Plan. | 10-K | 12/31/2008 | 10(v) | ||||
10(v)
|
Amendment, dated February 23, 2009, to the amended and restated agreement dated August 2, 2006, between the registrant and Wayne R. Brownlee concerning the Supplemental Retirement Income Plan. | 10-K | 12/31/2008 | 10(w) | ||||
10(w)
|
Amendment, dated February 23, 2009, to the amended and restated agreement, dated August 2, 1996, between the registrant and Garth W. Moore concerning the Supplemental Retirement Income Plan. | 10-K | 12/31/2008 | 10(x) | ||||
10(x)
|
Supplemental Retirement Benefits Plan for U.S. Executives dated effective January 1, 1999. | 10-Q | 6/30/2002 | 10(aa) | ||||
10(y)
|
Amendment No. 1, dated December 24, 2008, to the Supplemental Retirement Plan for U.S. Executives. | 10-K | 12/31/2008 | 10(z) | ||||
10(z)
|
Amendment No. 2, dated February 23, 2009, to the Supplemental Retirement Plan for U.S. Executives. | 10-K | 12/31/2008 | 10(aa) | ||||
10(aa)
|
Forms of Agreement dated December 30, 1994, between the registrant and certain officers of the registrant. | 10-K | 12/31/1995 | 10(p) | ||||
10(bb)
|
Form of Agreement of Indemnification dated August 8, 1995, between the registrant and certain officers and directors of the registrant. | 10-K | 12/31/1995 | 10(q) | ||||
10(cc)
|
Resolution and Form of Agreement of Indemnification dated January 24, 2001. | 10-K | 12/31/2000 | 10(ii) | ||||
10(dd)
|
Resolution and Form of Agreement of Indemnification July 21, 2004. | 10-Q | 6/30/2004 | 10(ii) | ||||
10(ee)
|
Chief Executive Officer Medical and Dental Benefits. | 10-K | 12/31/2004 | 10(jj) |
63
Incorporated By |
||||||||
Reference | ||||||||
Exhibit |
Filing Date/ |
Exhibit Number |
||||||
Number | Description of Document | Form | Period End Date | (if different) | ||||
10(ff)
|
Deferred Share Unit Plan for Non-Employee Directors, as amended. | 10-Q | 3/31/2008 | 10(bb) | ||||
10(gg)
|
U.S. Participant Addendum No. 1 to the Deferred Share Unit Plan for Non-Employee Directors. | 10-K | 12/31/2008 | 10(jj) | ||||
10(hh)
|
Potash Corporation of Saskatchewan Inc. 2005 Performance Option Plan and Form of Option Agreement, as amended. | 10-K | 12/31/2006 | 10(cc) | ||||
10(ii)
|
Potash Corporation of Saskatchewan Inc. 2006 Performance Option Plan and Form of Option Agreement, as amended. | 10-K | 12/31/2006 | 10(dd) | ||||
10(jj)
|
Potash Corporation of Saskatchewan Inc. 2007 Performance Option Plan and Form of Option Agreement. | 10-Q | 3/31/2007 | 10(ee) | ||||
10(kk)
|
Potash Corporation of Saskatchewan Inc. 2008 Performance Option Plan and Form of Option Agreement. | 10-Q | 3/31/2008 | 10(ff) | ||||
10(ll)
|
Potash Corporation of Saskatchewan Inc. 2009 Performance Option Plan and Form of Option Agreement. | 10-Q | 3/31/2009 | 10(mm) | ||||
10(mm)
|
Potash Corporation of Saskatchewan Inc. 2010 Performance Option Plan and Form of Option Agreement. | 8-K | 5/7/2010 | 10.1 | ||||
10(nn)
|
Medium-Term Incentive Plan of the registrant effective January 2009. | 10-K | 12/31/2008 | 10(qq) | ||||
11
|
Statement re Computation of Per Share Earnings. | |||||||
31(a)
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||||
31(b)
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||||
32
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
64
By: |
/s/ Joseph
Podwika
|
By: |
/s/ Wayne
R. Brownlee
|
65
Incorporated by |
||||||||
Reference | ||||||||
Exhibit |
Filing Date/ |
Exhibit Number |
||||||
Number | Description of Document | Form | Period End Date | (if different) | ||||
3(a)
|
Articles of Continuance of the registrant dated May 15, 2002. | 10-Q | 6/30/2002 | |||||
3(b)
|
Bylaws of the registrant effective May 15, 2002. | 10-Q | 6/30/2002 | |||||
4(a)
|
Term Credit Agreement between The Bank of Nova Scotia and other financial institutions and the registrant dated September 25, 2001. | 10-Q | 6/30/2009 | |||||
4(b)
|
Syndicated Term Credit Facility Amending Agreement between The Bank of Nova Scotia and other financial institutions and the registrant dated as of September 23, 2003. | 10-Q | 6/30/2009 | |||||
4(c)
|
Syndicated Term Credit Facility Second Amending Agreement between The Bank of Nova Scotia and other financial institutions and the registrant dated as of September 21, 2004. | 8-K | 6/30/2009 | |||||
4(d)
|
Syndicated Term Credit Facility Third Amending Agreement between The Bank of Nova Scotia and other financial institutions and the registrant dated as of September 20, 2005. | 8-K | 9/22/2005 | 4(a) | ||||
4(e)
|
Syndicated Term Credit Facility Fourth Amending Agreement between The Bank of Nova Scotia and other financial institutions and the registrant dated as of September 27, 2006. | 10-Q | 9/30/2006 | |||||
4(f)
|
Syndicated Term Credit Facility Fifth Amending Agreement between the Bank of Nova Scotia and other financial institutions and the registrant dated as of October 19, 2007. | 8-K | 10/22/2007 | 4(a) | ||||
4(g)
|
Indenture dated as of June 16, 1997, between the registrant and The Bank of Nova Scotia Trust Company of New York. | 8-K | 6/18/1997 | 4(a) | ||||
4(h)
|
Indenture dated as of February 27, 2003, between the registrant and The Bank of Nova Scotia Trust Company of New York. | 10-K | 12/31/2002 | 4(c) | ||||
4(i)
|
Form of Note relating to the registrants offering of $600,000,000 principal amount of 7.75% Notes due May 31, 2011. | 8-K | 5/17/2001 | 4 | ||||
4(j)
|
Form of Note relating to the registrants offering of $250,000,000 principal amount of 4.875% Notes due March 1, 2013. | 8-K | 2/28/2003 | 4 |
Incorporated by |
||||||||
Reference | ||||||||
Exhibit |
Filing Date/ |
Exhibit Number |
||||||
Number | Description of Document | Form | Period End Date | (if different) | ||||
4(k)
|
Form of Note relating to the registrants offering of $500,000,000 principal amount of 5.875% Notes due December 1, 2036. | 8-K | 11/30/2006 | 4(a) | ||||
4(l)
|
Form of Note relating to the registrants offering of $500,000,000 principal amount of 5.25% Notes due May 15, 2014. | 8-K | 5/1/2009 | 4(a) | ||||
4(m)
|
Form of Note relating to the registrants offering of $500,000,000 principal amount of 6.50% Notes due May 15, 2019. | 8-K | 5/1/2009 | 4(b) | ||||
4(n)
|
Form of Note relating to the registrants offering of $500,000,000 principal amount of 3.75% Notes due September 30, 2015. | 8-K | 9/25/2009 | 4(a) | ||||
4(o)
|
Form of Note relating to the registrants offering of $500,000,000 principal amount of 4.875% Notes due March 30, 2020. | 8-K | 9/25/2009 | 4(b) | ||||
4(p)
|
Revolving Term Credit Facility Agreement between the Bank of Nova Scotia and other financial institutions and the registrant dated December 11, 2009. | 8-K | 12/15/2009 | 4(a) |
Incorporated By |
||||||||
Reference | ||||||||
Exhibit |
Filing Date/ |
Exhibit Number |
||||||
Number | Description of Document | Form | Period End Date | (if different) | ||||
10(a)
|
Sixth Voting Agreement dated April 22, 1978, between Central Canada Potash, Division of Noranda, Inc., Cominco Ltd., International Minerals and Chemical Corporation (Canada) Limited, PCS Sales and Texasgulf Inc. |
F-1 (File No. 33-31303) |
9/28/1989 | 10(f) | ||||
10(b)
|
Canpotex Limited Shareholders Seventh Memorandum of Agreement effective April 21, 1978, between Central Canada Potash, Division of Noranda Inc., Cominco Ltd., International Minerals and Chemical Corporation (Canada) Limited, PCS Sales, Texasgulf Inc. and Canpotex Limited as amended by Canpotex S&P amending agreement dated November 4, 1987. |
F-1 (File No. 33-31303) |
9/28/1989 | 10(g) | ||||
10(c)
|
Producer Agreement dated April 21, 1978, between Canpotex Limited and PCS Sales. |
F-1 (File No. 33-31303) |
9/28/1989 | 10(h) | ||||
10(d)
|
Canpotex/PCS Amending Agreement, dated as of October 1, 1992. | 10-K | 12/31/1995 | 10(f) |
Incorporated By |
||||||||
Reference | ||||||||
Exhibit |
Filing Date/ |
Exhibit Number |
||||||
Number | Description of Document | Form | Period End Date | (if different) | ||||
10(e)
|
Canpotex PCA Collateral Withdrawing/PCS Amending Agreement, dated as of October 7, 1993. | 10-K | 12/31/1995 | 10(g) | ||||
10(f)
|
Canpotex Producer Agreement amending agreement dated as of July 1, 2002. | 10-Q | 6/30/2004 | 10(g) | ||||
10(g)
|
Esterhazy Restated Mining and Processing Agreement dated January 31, 1978, between International Minerals & Chemical Corporation (Canada) Limited and the registrants predecessor. |
F-1 (File No. 33-31303) |
9/28/1989 | 10(e) | ||||
10(h)
|
Agreement dated December 21, 1990, between International Minerals & Chemical Corporation (Canada) Limited and the registrant, amending the Esterhazy Restated Mining and Processing Agreement dated January 31, 1978. | 10-K | 12/31/1990 | 10(p) | ||||
10(i)
|
Agreement effective August 27, 1998, between International Minerals & Chemical (Canada) Global Limited and the registrant, amending the Esterhazy Restated Mining and Processing Agreement dated January 31, 1978 (as amended). | 10-K | 12/31/1998 | 10(l) | ||||
10(j)
|
Agreement effective August 31, 1998, among International Minerals & Chemical (Canada) Global Limited, International Minerals & Chemical (Canada) Limited Partnership and the registrant assigning the interest in the Esterhazy Restated Mining and Processing Agreement dated January 31, 1978 (as amended) held by International Minerals & Chemical (Canada) Global Limited to International Minerals & Chemical (Canada) Limited Partnership. | 10-K | 12/31/1998 | 10(m) | ||||
10(k)
|
Potash Corporation of Saskatchewan Inc. Stock Option Plan Directors, as amended. | 10-K | 12/31/2006 | 10(l) | ||||
10(l)
|
Potash Corporation of Saskatchewan Inc. Stock Option Plan Officers and Employees, as amended. | 10-K | 12/31/2006 | 10(m) | ||||
10(m)
|
Short-Term Incentive Plan of the registrant effective January 2000, as amended. | 10-Q | 9/30/2009 | |||||
10(n)
|
Resolution and Forms of Agreement for Supplemental Retirement Income Plan, for officers and key employees of the registrant. | 10-K | 12/31/1995 | 10(o) | ||||
10(o)
|
Amending Resolution and revised forms of agreement regarding Supplemental Retirement Income Plan of the registrant. | 10-Q | 6/30/1996 | 10(x) | ||||
10(p)
|
Amended and restated Supplemental Retirement Income Plan of the registrant and text of amendment to existing supplemental income plan agreements. | 10-Q | 9/30/2000 | 10(mm) |
Incorporated By |
||||||||
Reference | ||||||||
Exhibit |
Filing Date/ |
Exhibit Number |
||||||
Number | Description of Document | Form | Period End Date | (if different) | ||||
10(q)
|
Amendment, dated February 23, 2009, to the amended and restated Supplemental Retirement Income Plan. | 10-K | 12/31/2008 | 10(r) | ||||
10(r)
|
Form of Letter of amendment to existing supplemental income plan agreements of the registrant. | 10-K | 12/31/2002 | 10(cc) | ||||
10(s)
|
Amended and restated agreement dated February 20, 2007, between the registrant and William J. Doyle concerning the Supplemental Retirement Income Plan. | 10-K | 12/31/2006 | |||||
10(t)
|
Amendment, dated December 24, 2008, to the amended and restated agreement, dated February 20, 2007, between the registrant and William J. Doyle concerning the Supplemental Retirement Income Plan. | 10-K | 12/31/2008 | 10(u) | ||||
10(u)
|
Amendment, dated February 23, 2009, to the amended and restated agreement, dated February 20, 2007, between the registrant and William J. Doyle concerning the Supplemental Retirement Income Plan. | 10-K | 12/31/2008 | 10(v) | ||||
10(v)
|
Amendment, dated February 23, 2009, to the amended and restated agreement dated August 2, 2006, between the registrant and Wayne R. Brownlee concerning the Supplemental Retirement Income Plan. | 10-K | 12/31/2008 | 10(w) | ||||
10(w)
|
Amendment, dated February 23, 2009, to the amended and restated agreement, dated August 2, 1996, between the registrant and Garth W. Moore concerning the Supplemental Retirement Income Plan. | 10-K | 12/31/2008 | 10(x) | ||||
10(x)
|
Supplemental Retirement Benefits Plan for U.S. Executives dated effective January 1, 1999. | 10-Q | 6/30/2002 | 10(aa) | ||||
10(y)
|
Amendment No. 1, dated December 24, 2008, to the Supplemental Retirement Plan for U.S. Executives. | 10-K | 12/31/2008 | 10(z) | ||||
10(z)
|
Amendment No. 2, dated February 23, 2009, to the Supplemental Retirement Plan for U.S. Executives. | 10-K | 12/31/2008 | 10(aa) | ||||
10(aa)
|
Forms of Agreement dated December 30, 1994, between the registrant and certain officers of the registrant. | 10-K | 12/31/1995 | 10(p) | ||||
10(bb)
|
Form of Agreement of Indemnification dated August 8, 1995, between the registrant and certain officers and directors of the registrant. | 10-K | 12/31/1995 | 10(q) | ||||
10(cc)
|
Resolution and Form of Agreement of Indemnification dated January 24, 2001. | 10-K | 12/31/2000 | 10(ii) | ||||
10(dd)
|
Resolution and Form of Agreement of Indemnification July 21, 2004. | 10-Q | 6/30/2004 | 10(ii) | ||||
10(ee)
|
Chief Executive Officer Medical and Dental Benefits. | 10-K | 12/31/2004 | 10(jj) |
Incorporated By |
||||||||
Reference | ||||||||
Exhibit |
Filing Date/ |
Exhibit Number |
||||||
Number | Description of Document | Form | Period End Date | (if different) | ||||
10(ff)
|
Deferred Share Unit Plan for Non-Employee Directors, as amended. | 10-Q | 3/31/2008 | 10(bb) | ||||
10(gg)
|
U.S. Participant Addendum No. 1 to the Deferred Share Unit Plan for Non-Employee Directors. | 10-K | 12/31/2008 | 10(jj) | ||||
10(hh)
|
Potash Corporation of Saskatchewan Inc. 2005 Performance Option Plan and Form of Option Agreement, as amended. | 10-K | 12/31/2006 | 10(cc) | ||||
10(ii)
|
Potash Corporation of Saskatchewan Inc. 2006 Performance Option Plan and Form of Option Agreement, as amended. | 10-K | 12/31/2006 | 10(dd) | ||||
10(jj)
|
Potash Corporation of Saskatchewan Inc. 2007 Performance Option Plan and Form of Option Agreement. | 10-Q | 3/31/2007 | 10(ee) | ||||
10(kk)
|
Potash Corporation of Saskatchewan Inc. 2008 Performance Option Plan and Form of Option Agreement. | 10-Q | 3/31/2008 | 10(ff) | ||||
10(ll)
|
Potash Corporation of Saskatchewan Inc. 2009 Performance Option Plan and Form of Option Agreement. | 10-Q | 3/31/2009 | 10(mm) | ||||
10(mm)
|
Potash Corporation of Saskatchewan Inc. 2010 Performance Option Plan and Form of Option Agreement. | 8-K | 5/7/2010 | 10.1 | ||||
10(nn)
|
Medium-Term Incentive Plan of the registrant effective January 2009. | 10-K | 12/31/2008 | 10(qq) | ||||
11
|
Statement re Computation of Per Share Earnings. | |||||||
31(a)
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||||
31(b)
|
Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |||||||
32
|
Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |