1. | ||||||||
2. | ||||||||
3. | ||||||||
4. | ||||||||
5. | ||||||||
6. | ||||||||
EX-99.1 |
2
§ | January 2009: Shinhan BNP Paribas Asset Management launched through the merger of Shinhan BNP Paribas ITMC and SH Asset Management | ||
§ | June 2009: SH&C separated from SFG after SFG consummated share transfers of SH&C | ||
§ | August 2009: Corporate name of Good Morning Shinhan Securities changed to Shinhan Investment Corporation | ||
§ | September 2009: Shinhan Bank Japan became an indirect subsidiary of SFG | ||
§ | October 2009: Shinhan Vietnam Bank became an indirect subsidiary of SFG | ||
§ | November 2009: Liquidated Shinhan Finance Ltd. , an indirect subsidiary of SFG | ||
§ | December 2009: Shinhan Capital Petra PEF became an indirect subsidiary of SFG | ||
§ | January 2010: Shinhan Data System became a subsidiary of SFG | ||
§ | June 2010: CHB Valuemeet 2001 First, Second and 2002 First SPC were disaffiliated from SFG | ||
§ | August 2010: Shinhan Macquarie Financial Advisory separated from SFG |
Subsidiaries | Ownership by SFG | |||
Shinhan Bank |
100.0 | % | ||
Shinhan Card |
100.0 | % | ||
Shinhan Investment Corp. |
100.0 | % | ||
Shinhan Life Insurance |
100.0 | % | ||
Shinhan Capital |
100.0 | % | ||
Jeju Bank1) |
68.9 | % | ||
Shinhan BNP Paribas Asset Management2) |
65.0 | % | ||
Shinhan Data System3) |
100.0 | % | ||
Shinhan Credit Information |
100.0 | % | ||
Shinhan Private Equity |
100.0 | % | ||
SHC Management |
100.0 | % |
1) | Jeju Bank is currently listed on the Korea Exchange. | |
2) | In January 2009, SH Asset Management and Shinhan BNP Paribas ITMC merged to form Shinhan BNP Paribas Asset Management. | |
3) | In January 2010, Shinhan Data System, formerly a subsidiary of Shinhan Bank became a direct subsidiary of the Group. |
3
Ownership | ||||||
Direct Subsidiaries | Indirect Subsidiaries | by the Parent | ||||
Shinhan Bank |
Shinhan Asia Limited | 100.0 | % | |||
Shinhan Bank America | 100.0 | % | ||||
Shinhan Bank Europe | 100.0 | % | ||||
Shinhan Vina Bank | 50.0 | % | ||||
Shinhan Khmer Bank Limited | 90.0 | % | ||||
Shinhan Bank Kazakhstan | 100.0 | % | ||||
Shinhan Bank China Limited | 100.0 | % | ||||
Shinhan AITAS | 89.6 | % | ||||
Shinhan Bank Canada | 100.0 | % | ||||
Shinhan Bank Japan | 100.0 | % | ||||
Shinhan Vietnam Bank | 100.0 | % | ||||
Shinhan Card |
Shinhan-KT Mobile Card | 50.0 | % | |||
Shinhan Investment Corp. |
Shinhan Investment Corporation Europe Ltd. | 100.0 | % | |||
Shinhan Investment Corporation USA Inc. | 100.0 | % | ||||
Shinhan Investment Corporation Asia Ltd. | 100.0 | % | ||||
Shinhan Private Equity |
Shinhan NPS Private Equity Fund 1st | 5.0 | % 1) | |||
Shinhan Private Equity Fund II | 2.2 | % 2) | ||||
Shinhan Capital |
PETRA PEF | 23.8 | % |
1) | Shinhan Financial Group and its subsidiaries currently own 36.7% of Shinhan NPS Private Equity Fund 1st. | |
2) | Shinhan Financial Group and its subsidiaries currently own 32.6% of Shinhan Private Equity Fund II. |
Types of Shares | Number of Shares | |||
Common Shares |
474,199,587 | |||
Redeemable Preferred Shares |
28,990,000 | |||
Redeemable Convertible Preferred Shares |
14,721,000 | |||
Total |
517,910,587 |
4
2010 3Q | 2009 | 2008 | ||||||||||
(Jan. 1 ~ Sept. 30) | (Jan. 1~Dec. 31) | (Jan. 1~Dec. 31) | ||||||||||
Operating income |
2,759.1 | 2,097.9 | 3,039.2 | |||||||||
Non-operating income |
98.4 | 126.2 | 223.6 | |||||||||
Non-operating expense |
91.2 | 244.7 | 261.9 | |||||||||
Earnings before income tax |
2,766.3 | 1,979.4 | 3,000.9 | |||||||||
Income taxes |
737.6 | 666.7 | 971.2 | |||||||||
Pre-acquisition income in subsidiaries |
0.0 | 0.0 | (0.4 | ) | ||||||||
Consolidated net income |
2,028.7 | 1,328.2 | 2,025.6 | |||||||||
Net income in majority interest |
2,019.6 | 1,305.3 | 2,018.6 | |||||||||
Net income in minority interest |
9.1 | 22.9 | 7.0 |
F |
Some of the totals may not sum due to rounding. |
5
2010 | 2009 | 2008 | ||||||||||||||||||||||||||||||||||||||||||||||
(Jan. 1 ~ Sept. 30) | (Jan. 1 ~ Dec. 31) | (Jan. 1 ~ Dec. 31) | ||||||||||||||||||||||||||||||||||||||||||||||
Average | Ratio | Interest | Interest | Average | Ratio | Interest | Interest | Average | Ratio | Interest | Interest | |||||||||||||||||||||||||||||||||||||
(In KRW billion, %) | Balance | (%) | Paid | Rate (%) | Balance | (%) | Paid | Rate (%) | Balance | (%) | Paid | Rate (%) | ||||||||||||||||||||||||||||||||||||
Source |
||||||||||||||||||||||||||||||||||||||||||||||||
Fund in KRW |
||||||||||||||||||||||||||||||||||||||||||||||||
Deposits |
136,374.9 | 51.43 | 2,936.4 | 2.88 | 117,649.1 | 45.05 | 3,643.5 | 3.10 | 95,834.7 | 38.71 | 3,911.6 | 4.08 | ||||||||||||||||||||||||||||||||||||
CD |
5,080.7 | 1.92 | 175.4 | 4.62 | 11,462.6 | 4.39 | 644.7 | 5.62 | 15,737.2 | 6.36 | 960.0 | 6.10 | ||||||||||||||||||||||||||||||||||||
Borrowing |
6,489.8 | 2.45 | 141.8 | 2.92 | 7,409.0 | 2.84 | 251.9 | 3.40 | 6,727.7 | 2.72 | 333.2 | 4.95 | ||||||||||||||||||||||||||||||||||||
Call Loan |
2,203.9 | 0.83 | 32.5 | 1.97 | 1,328.4 | 0.51 | 33.3 | 2.51 | 2,191.2 | 0.89 | 104.3 | 4.76 | ||||||||||||||||||||||||||||||||||||
Debenture |
34,324.0 | 12.94 | 1,388.8 | 5.41 | 38,241.6 | 14.64 | 2,084.0 | 5.45 | 41,853.2 | 16.91 | 2,497.0 | 5.97 | ||||||||||||||||||||||||||||||||||||
Others |
4,180.4 | 1.58 | 95.7 | 3.06 | 6,461.1 | 2.47 | 248.8 | 3.85 | 7,624.3 | 3.08 | 425.9 | 5.59 | ||||||||||||||||||||||||||||||||||||
Subtotal |
188,653.7 | 71.15 | 4,770.6 | 3.38 | 182,551.8 | 69.91 | 6,906.2 | 3.78 | 169,968.3 | 68.66 | 8,232.0 | 4.84 | ||||||||||||||||||||||||||||||||||||
Fund in Foreign Currency |
||||||||||||||||||||||||||||||||||||||||||||||||
Deposits |
11,685.2 | 4.41 | 110.7 | 1.27 | 10,550.7 | 4.04 | 218.7 | 2.07 | 6,743.1 | 2.72 | 179.1 | 2.66 | ||||||||||||||||||||||||||||||||||||
Borrowing |
6,302.7 | 2.38 | 63.7 | 1.35 | 7,776.1 | 2.98 | 183.3 | 2.36 | 9,794.5 | 3.96 | 308.3 | 3.15 | ||||||||||||||||||||||||||||||||||||
Call Loan |
643.3 | 0.24 | 2.5 | 0.52 | 1,188.4 | 0.46 | 36.7 | 3.09 | 1,091.3 | 0.44 | 46.6 | 4.27 | ||||||||||||||||||||||||||||||||||||
Debenture |
5,080.8 | 1.92 | 64.3 | 1.69 | 5,292.0 | 2.03 | 97.0 | 1.83 | 4,931.6 | 1.99 | 189.7 | 3.85 | ||||||||||||||||||||||||||||||||||||
Others |
265.7 | 0.10 | 13.2 | 6.64 | 201.4 | 0.08 | 5.7 | 2.83 | 1,093.8 | 0.44 | 44.5 | 4.07 | ||||||||||||||||||||||||||||||||||||
Subtotal |
23,977.7 | 9.04 | 254.4 | 1.42 | 25,008.6 | 9.58 | 541.4 | 2.16 | 23,654.3 | 9.56 | 768.2 | 3.25 | ||||||||||||||||||||||||||||||||||||
Interest bearing funding |
212,631.4 | 80.19 | 5,025.0 | 3.16 | 207,560.4 | 79.49 | 7,447.6 | 3.59 | 193,622.6 | 78.22 | 9,000.2 | 4.65 | ||||||||||||||||||||||||||||||||||||
Others |
||||||||||||||||||||||||||||||||||||||||||||||||
Shareholder equity |
21,802.7 | 8.22 | 0 | 0.00 | 19,719.7 | 7.55 | 0.0 | 0.00 | 18,184.7 | 7.35 | 0.0 | 0.00 | ||||||||||||||||||||||||||||||||||||
Loan loss reserve |
1,497.2 | 0.56 | 0 | 0.00 | 1,548.8 | 0.59 | 0.0 | 0.00 | 1,570.7 | 0.63 | 0.0 | 0.00 | ||||||||||||||||||||||||||||||||||||
Others |
29,225.4 | 11.02 | 0 | 0.00 | 32,297.8 | 12.37 | 0.0 | 0.00 | 34,171.0 | 13.80 | 0.0 | 0.00 | ||||||||||||||||||||||||||||||||||||
Non-interest bearing funding |
52,525.3 | 19.81 | 0 | 0.00 | 53,566.3 | 20.51 | 0.0 | 0.00 | 53,926.4 | 21.78 | 0.0 | 0.00 | ||||||||||||||||||||||||||||||||||||
Total Funding |
265,156.7 | 100.00 | 5,025.0 | 2.53 | 261,126.7 | 100.00 | 7,447.6 | 2.85 | 247,549.0 | 100.00 | 9,000.2 | 3.64 |
1) | The Average Balance is the arithmetic mean of the ending balance of each quarter. |
6
2010 | 2009 | 2008 | ||||||||||||||||||||||||||||||||||||||||||||||
(Jan. 1 ~ Sept. 30) | (Jan.1~Dec.31) | (Jan.1~Dec.31) | ||||||||||||||||||||||||||||||||||||||||||||||
Average | Ratio | Interest | Interest | Average | Ratio | Interest | Interest | Average | Ratio | Interest | Interest | |||||||||||||||||||||||||||||||||||||
(In KRW billion, %) | Balance | (%) | Paid | Rate (%) | Balance | (%) | Paid | Rate (%) | Balance | (%) | Paid | Rate (%) | ||||||||||||||||||||||||||||||||||||
Use |
||||||||||||||||||||||||||||||||||||||||||||||||
Fund in KRW |
||||||||||||||||||||||||||||||||||||||||||||||||
Deposits |
13,170.8 | 4.97 | 87.5 | 0.89 | 11,055.7 | 4.23 | 174.8 | 1.58 | 7,376.0 | 2.98 | 258.1 | 3.50 | ||||||||||||||||||||||||||||||||||||
Securities |
51,826.2 | 19.55 | 1,556.7 | 4.02 | 48,785.8 | 18.68 | 2,044.4 | 4.19 | 42,543.3 | 17.19 | 2,049.7 | 4.82 | ||||||||||||||||||||||||||||||||||||
Loans |
132,927.3 | 50.13 | 5,701.5 | 5.73 | 60,544.2 | 23.19 | 3,295.5 | 5.44 | 122,447.1 | 49.46 | 8,960.2 | 7.32 | ||||||||||||||||||||||||||||||||||||
(Household) |
62,648.4 | 23.63 | 2,540.2 | 5.42 | 60,544.2 | 23.19 | 3,295.5 | 5.44 | 57,406.1 | 23.19 | 4,092.5 | 7.13 | ||||||||||||||||||||||||||||||||||||
(Corporate) |
70,278.9 | 26.50 | 3,161.3 | 6.01 | 70,344.1 | 26.94 | 4,184.6 | 5.95 | 65,041.0 | 26.27 | 4,867.7 | 7.48 | ||||||||||||||||||||||||||||||||||||
Advances for
customers |
34.8 | 0.01 | 0.2 | 0.77 | 81.9 | 0.03 | 1.1 | 1.34 | 39.7 | 0.02 | 1.1 | 2.77 | ||||||||||||||||||||||||||||||||||||
Call Loan |
2,964.3 | 1.12 | 47.0 | 2.12 | 1,464.8 | 0.56 | 38.8 | 2.65 | 1,066.7 | 0.43 | 49.6 | 4.65 | ||||||||||||||||||||||||||||||||||||
Debenture |
2,451.9 | 0.92 | 110.9 | 6.05 | 2,825.5 | 1.08 | 164.9 | 5.84 | 3,245.7 | 1.31 | 204.1 | 6.29 | ||||||||||||||||||||||||||||||||||||
Credit Card Assets |
14,472.8 | 5.46 | 2,547.8 | 23.54 | 11,823.6 | 4.53 | 3,148.8 | 26.63 | 10,055.1 | 4.06 | 2,783.9 | 27.69 | ||||||||||||||||||||||||||||||||||||
(Card Loan) |
3,046.1 | 1.15 | 381.6 | 16.75 | 2,530.1 | 0.97 | 392.6 | 15.52 | 2,968.1 | 1.20 | 535.1 | 18.03 | ||||||||||||||||||||||||||||||||||||
Others |
4,796.8 | 1.81 | 262.6 | 7.32 | 6,219.0 | 2.38 | 401.7 | 6.46 | 6,579.6 | 2.66 | 471.5 | 7.17 | ||||||||||||||||||||||||||||||||||||
Loan loss reserve |
-3,479.4 | (1.31 | ) | 0 | 0.00 | -3,519.2 | (1.35 | ) | 0.0 | 0.00 | -3,050.2 | (1.23 | ) | 0.0 | 0.00 | |||||||||||||||||||||||||||||||||
Subtotal |
219,165.5 | 82.66 | 10,314.2 | 6.29 | 209,625.4 | 80.28 | 13,454.6 | 6.42 | 190,303.0 | 76.87 | 14,778.2 | 7.77 | ||||||||||||||||||||||||||||||||||||
Fund in Foreign Currency |
||||||||||||||||||||||||||||||||||||||||||||||||
Deposits |
2,926.2 | 1.10 | 26.8 | 1.22 | 2,883.5 | 1.10 | 21.4 | 0.74 | 1,657.3 | 0.67 | 39.4 | 2.38 | ||||||||||||||||||||||||||||||||||||
Securities |
2,278.7 | 0.86 | 22.7 | 1.33 | 2,331.8 | 0.89 | 53.3 | 2.29 | 2,011.7 | 0.81 | 89.1 | 4.43 | ||||||||||||||||||||||||||||||||||||
Loan |
13,403.1 | 5.05 | 343.3 | 3.42 | 13,368.1 | 5.12 | 518.5 | 3.88 | 14,175.9 | 5.73 | 687.3 | 4.85 | ||||||||||||||||||||||||||||||||||||
Call loan |
1,118.4 | 0.42 | 4.2 | 0.50 | 1,154.1 | 0.44 | 9.4 | 0.81 | 864.0 | 0.35 | 23.5 | 2.72 | ||||||||||||||||||||||||||||||||||||
Bills bought |
3,517.2 | 1.33 | 69.3 | 2.63 | 3,076.0 | 1.18 | 152.1 | 4.94 | 3,962.1 | 1.60 | 179.1 | 4.52 | ||||||||||||||||||||||||||||||||||||
Others |
310.3 | 0.12 | 8.4 | 3.62 | 379.9 | 0.15 | 14.7 | 3.87 | 549.3 | 0.22 | 46.6 | 8.48 | ||||||||||||||||||||||||||||||||||||
Loan loss reserve |
-369.2 | (0.14 | ) | 0 | 0.00 | -273.3 | (0.10 | ) | 0.0 | 0.00 | -234.2 | (0.09 | ) | 0.0 | 0.00 | |||||||||||||||||||||||||||||||||
Subtotal |
23,184.7 | 8.74 | 474.7 | 2.74 | 22,920.1 | 8.78 | 769.4 | 3.36 | 22,986.1 | 9.29 | 1,065.0 | 4.63 | ||||||||||||||||||||||||||||||||||||
Interest earning funding |
242,350.2 | 91.40 | 10,788.9 | 5.95 | 232,545.5 | 89.05 | 14,224.0 | 6.12 | 213,289.0 | 86.16 | 15,843.2 | 7.43 | ||||||||||||||||||||||||||||||||||||
Others |
||||||||||||||||||||||||||||||||||||||||||||||||
Cash |
2,256.7 | 0.85 | 0 | 0.00 | 2,289.3 | 0.88 | 0.0 | 0.00 | 2,374.6 | 0.96 | 0.0 | 0.00 | ||||||||||||||||||||||||||||||||||||
PP&E |
2,359.1 | 0.89 | 0 | 0.00 | 2,370.0 | 0.91 | 0.0 | 0.00 | 2,419.4 | 0.98 | 0.0 | 0.00 | ||||||||||||||||||||||||||||||||||||
Others |
18,190.7 | 6.86 | 0 | 0.00 | 23,921.9 | 9.16 | 0.0 | 0.00 | 29,466.0 | 11.90 | 0.0 | 0.00 | ||||||||||||||||||||||||||||||||||||
Non-interest earning funding |
22,806.5 | 8.60 | 0 | 0.00 | 28,581.2 | 10.95 | 0.0 | 0.00 | 34,260.0 | 13.84 | 0.0 | 0.00 | ||||||||||||||||||||||||||||||||||||
Total use of funds |
265,156.7 | 100.00 | 10,788.9 | 5.44 | 261,126.7 | 100.00 | 14,224.0 | 5.45 | 247,549.0 | 100.00 | 15,843.2 | 6.40 |
1) | The Average Balance is the arithmetic mean of the ending balance of each quarter. |
7
Sept. 30, 2010 | Dec. 31, 2009 | Dec. 31, 2008 | ||||||||||
Aggregate Amount of Equity
Capital (A) |
23,708,240 | 22,572,130 | 18,723,461 | |||||||||
Risk-Weighted Assets (B) |
182,811,400 | 179,083,070 | 183,741,412 | |||||||||
BIS Ratio (A/B) 1) |
12.97 | % | 12.60 | % | 10.19 | % |
1) | In accordance with the Financial Holding Company Guidelines of the Financial Service Commission (FSC), the Group BIS Ratio under BASEL I is used as an index for measuring capital adequacy. |
Sept. 30, 2010 | 2009 | 2008 1) | ||||||||||
Won Assets due within 1 months (A) |
695,531 | 470,681 | 920,661 | |||||||||
Won Liabilities due within 1
months (B) |
165,117 | 376,446 | 690,397 | |||||||||
Won Liquidity Ratio (A/B) |
421.24 | % | 125.03 | % | 133.35 | % |
1) | 2008 figures are due within 3 months |
Sept. 30, 2010 | 2009 | 2008 | ||||||||||
Liabilities (A) |
6,648,620 | 6,392,346 | 8,307,683 | |||||||||
Equity (B) |
22,261,667 | 20,728,361 | 17,605,883 | |||||||||
Liabilities to Equity Ratio (A/B) |
29.86 | % | 30.84 | % | 47.19 | % |
Sept. 30, 2010 | Dec. 31, 2009 | Dec. 31, 2008 | ||||||||||
Shinhan Bank 2) |
16.26 | 15.13 | 13.44 |
1) | The BIS Capital Adequacy Ratio is computed in accordance with the guidelines issued by the FSC for commercial banks. Under these guidelines, commercial banks are required to maintain a minimum capital adequacy ratio of 8%. | |
2) | Basel II FIRB Approach was applied in calculating BIS. |
8
Sept. 30, 2010 | Dec. 31, 2009 | Dec. 31, 2008 | ||||||||||
Shinhan Card |
25.17 | 26.73 | 20.32 |
* | The Adjusted Equity Capital Ratio represents the ratio of total adjusted shareholders equity to total adjusted assets and is computed in accordance with the guidelines issued by FSC for credit card companies. Under these guidelines, Shinhan Card is required to maintain a minimum adjusted equity capital ratio of 8%. |
Sept. 30, 2010 | Mar. 31, 2010 | Mar. 31, 2009 | ||||||||||
Shinhan Investment Corp. |
654.01 | % | 558.65 | 678.79 |
* | Net Capital Ratio is computed in accordance with the guidelines issued by the FSC for securities brokerage businesses. Under these guidelines, Shinhan Investment Corp. is required to maintain a minimum net capital ratio of 100%. |
Sept. 30, 2010 | Mar. 31, 2010 | Mar. 31, 2009 | ||||||||||
Shinhan Life Insurance |
363.96 | 306.24 | 208.60 |
* | Under the guidelines issued by the FSC, Shinhan Life Insurance is required to maintain a minimum solvency margin ratio of 100%. | |
* | 2010 figures are calculated in Risk-Based Capital solvency ratios and 2009 figure is calculated in solvency margin ratio. Solvency margin ratios for Sept. 30, 2010 & Mar. 31, 2010 are 232.8% and 223.0% respectively. |
Sept. 30, 2010 | Dec. 31, 2009 | Dec. 31, 2008 | ||||||||||||||||||||||
Balance of | NPL to total | Balance of | NPL to total | Balance of | NPL to total | |||||||||||||||||||
NPL | Loans (%) | NPL | Loans (%) | NPL | Loans (%) | |||||||||||||||||||
Shinhan Bank |
1,856,564 | 1.21 | 1,158,985 | 0.77 | 1,306,316 | 0.85 | ||||||||||||||||||
Shinhan Card 2) |
300,613 | 1.85 | 435,083 | 3.08 | 339,101 | 2.91 | ||||||||||||||||||
Sept. 30, 2010 | Mar. 31, 2010 | Mar. 31, 2009 | ||||||||||||||||||||||
NPL to | NPL to | NPL to | ||||||||||||||||||||||
Balance of | total | Balance of | total | Balance of | total | |||||||||||||||||||
NPL | Loans (%) | NPL | Loans (%) | NPL | Loans (%) | |||||||||||||||||||
Shinhan Investment Corp. 2) |
173,316 | 14.64 | 230,228 | 17.90 | 125,366 | 12.14 | ||||||||||||||||||
Shinhan Life Insurance 3) |
35,825 | 1.38 | 38,298 | 1.47 | 40,369 | 1.69 |
1) | Non-performing loans of banks are defined as those loans are past due longer than 90 days or those are placed on non-accrual status according to the guidelines of the FSC. | |
2) | Under the guidelines of the FSC, every securities brokerage company and credit card company shall classify its loans into five categories: normal, precautionary, substandard, doubtful and estimated loss. Under the Groups internal measures, non-performing loans of Shinhan Investment Corp., and Shinhan Card includes loans classified as substandard, doubtful, and estimated loss. | |
3) | Non-performing loans of Life Insurance Company are defined as loans past due longer than 90 days |
9
Jan. 1, 2010 ~ | Jan. 1, 2009 ~ | Jan. 1, 2008 ~ | ||||||||||
Sept. 30, 2010 | Dec. 31, 2009 | Dec. 31, 2008 | ||||||||||
Shinhan Bank |
||||||||||||
Allowance for Possible Loan Losses |
3,119,636 | 2,641,918 | 2,661,427 | |||||||||
Allowance for doubtful accounts on
Acceptance and Guarantees |
153,759 | 105,629 | 113,669 | |||||||||
Allowances for Losses Related to
Unused Ceiling |
278,075 | 267,859 | 249,442 | |||||||||
Other Allowances |
92,392 | 88,337 | 69,557 | |||||||||
Allowance for Valuation of Bonds |
7,203 | 7,609 | 8,152 | |||||||||
Total |
3,651,065 | 3,111,352 | 3,102,247 | |||||||||
Write-offs |
331,504 | 1,006,941 | 340,942 | |||||||||
Shinhan Card |
||||||||||||
Allowance for Possible Loan Losses |
593,008 | 793,469 | 773,960 | |||||||||
Allowance for reward on credit card
use |
283,638 | 273,233 | 246,429 | |||||||||
Allowances for Losses Related to
Unused Ceiling |
507,367 | 488,559 | 485,738 | |||||||||
Other Allowances |
8,833 | 12,619 | 22,325 | |||||||||
Total |
1,392,845 | 1,567,880 | 1,528,452 | |||||||||
Write-offs |
392,826 | 469,087 | 603,883 |
Apr. 1, 2010 ~ | Apr. 1, 2009 ~ | Apr. 1, 2008 ~ | ||||||||||
Sept. 30, 2010 | Mar. 31, 2010 | Mar. 31, 2009 | ||||||||||
Shinhan Investment Corp. |
||||||||||||
Allowance for Possible Loan Losses |
127,158 | 168,257 | 110,753 | |||||||||
Other Allowances |
21,942 | 21,942 | | |||||||||
Total |
149,100 | 190,199 | 110,753 | |||||||||
Write-offs |
7,234 | 14,838 | 502 | |||||||||
Shinhan Life Insurance |
||||||||||||
Allowance for Possible Loan
Losses |
39,573 | 37,705 | 31,589 | |||||||||
Total |
39,573 | 37,705 | 31,589 | |||||||||
Write-offs |
3,599 | 6,230 | 1,330 |
10
(KRW billion) | ||||||||||||||||||||||||||
Loans in | ||||||||||||||||||||||||||
Foreign | Equity | Debt | Guarantees and | Total | ||||||||||||||||||||||
Rank | As of Sept. 30, 2010 | Loans in Won | Currency | Securities | Securities | Acceptances | Exposures | |||||||||||||||||||
1 | Ministry of Strategy & Finance |
| | | 9,873 | | 9,873 | |||||||||||||||||||
2 | Bank of Korea |
| | | 3,660 | | 3,660 | |||||||||||||||||||
3 | Korea Deposit Insurance Corporation |
| | | 2,147 | | 2,147 | |||||||||||||||||||
4 | Hyundai Heavy Industries Co., Ltd. |
100 | 4 | 2 | 10 | 1,886 | 2,002 | |||||||||||||||||||
5 | Hyundai Samho Heavy Industries Co., Ltd. |
35 | | | | 1,145 | 1,180 | |||||||||||||||||||
6 | Samsung Heavy Industries Co., Ltd. |
234 | | | | 875 | 1,109 | |||||||||||||||||||
7 | POSCO |
| | 900 | 91 | | 991 | |||||||||||||||||||
8 | Woori Bank |
| | | 940 | | 940 | |||||||||||||||||||
9 | Hyundai Mipo Dockyard Co., Ltd. |
| | 3 | | 879 | 882 | |||||||||||||||||||
10 | Kookmin Bank |
| | | 877 | | 877 | |||||||||||||||||||
11 | Songdo Cosmopolitan City Development Inc. |
843 | | | | | 843 | |||||||||||||||||||
12 | Industrial Bank of Korea |
| | | 823 | | 823 | |||||||||||||||||||
13 | Korea Development Bank |
| | | 815 | | 815 | |||||||||||||||||||
14 | Samsung Electronics |
| 786 | 6 | | 0 | 792 | |||||||||||||||||||
15 | STX Offshore & Shipbuilding Co., Ltd. |
| | | | 700 | 700 | |||||||||||||||||||
16 | SK Energy |
199 | 82 | | 36 | 330 | 647 | |||||||||||||||||||
17 | Korea Land & Housing Corporation |
| | | 605 | | 605 | |||||||||||||||||||
18 | Hynix Semiconductor |
105 | 78 | 317 | | 88 | 588 | |||||||||||||||||||
19 | KEPCO |
| | 28 | 555 | | 584 | |||||||||||||||||||
20 | Hana Bank |
| | | 573 | | 573 | |||||||||||||||||||
Total | 1,516 | 950 | 1,256 | 21,005 | 5,904 | 30,631 |
1) | Shinhan Banks non-consolidated figures |
11
(KRW billion) | ||||||||||||||||||||||||
Loans in | Guarantees | |||||||||||||||||||||||
Foreign | Equity | Debt | and | Total | ||||||||||||||||||||
As of Sept. 30, 2010 | Loans in Won | Currency | Securities | Securities | Acceptances | Exposures | ||||||||||||||||||
Hyundai Heavy Industries |
300 | 32 | 4 | 10 | 4,003 | 4,350 | ||||||||||||||||||
Samsung |
665 | 968 | 421 | 122 | 1,230 | 3,406 | ||||||||||||||||||
Hyundai Motors |
1,028 | 615 | 29 | 61 | 357 | 2,090 | ||||||||||||||||||
SK |
625 | 282 | 392 | 71 | 507 | 1,876 | ||||||||||||||||||
POSCO |
256 | 100 | 902 | 64 | 364 | 1,686 | ||||||||||||||||||
LG |
510 | 510 | 2 | 10 | 277 | 1,310 | ||||||||||||||||||
STX |
185 | 109 | 48 | | 742 | 1,084 | ||||||||||||||||||
Lotte |
620 | 2 | 1 | 134 | 70 | 827 | ||||||||||||||||||
LS |
367 | 14 | | 82 | 178 | 641 | ||||||||||||||||||
GS |
154 | 21 | | 61 | 368 | 605 | ||||||||||||||||||
Total |
4,711 | 2,653 | 1,799 | 616 | 8,097 | 17,876 |
1) | Shinhan Banks non-consolidated figures |
(KRW million) | ||||||||||||||||||||||||||||||||
Loans in Foreign | ||||||||||||||||||||||||||||||||
Loans in Won | Currency | Others | Total Loans | |||||||||||||||||||||||||||||
As of Sept. 30, 2010 | Amount | Weight (%) | Amount | Weight (%) | Amount | Weight (%) | Amount | Weight (%) | ||||||||||||||||||||||||
Manufacturing
|
20,625,758 | 16.34 | 2,391,558 | 36.28 | 7,586,091 | 54.21 | 30,603,407 | 20.85 | ||||||||||||||||||||||||
Retail and wholesale
|
11,769,378 | 9.33 | 549,077 | 8.33 | 1,717,651 | 12.27 | 14,036,106 | 9.56 | ||||||||||||||||||||||||
Real estate and
rental service
|
15,854,520 | 12.56 | 587,828 | 8.92 | 544,063 | 3.89 | 16,986,411 | 11.57 | ||||||||||||||||||||||||
Construction
|
4,870,999 | 3.86 | 16,892 | 0.26 | 742,462 | 5.31 | 5,630,353 | 3.84 | ||||||||||||||||||||||||
Lodging and restaurants
|
3,978,462 | 3.15 | 55,354 | 0.84 | 83,667 | 0.60 | 4,117,483 | 2.81 | ||||||||||||||||||||||||
Financial service and
insurance
|
2,675,825 | 2.12 | 738,259 | 11.20 | 2,535,123 | 18.12 | 5,949,207 | 4.05 | ||||||||||||||||||||||||
Others corporate loans
|
6,513,692 | 5.17 | 2,252,391 | 34.17 | 758,549 | 5.60 | 9,551,632 | 6.50 | ||||||||||||||||||||||||
Household loans
|
59,913,064 | 47.47 | | | | | 59,913,064 | 40.82 | ||||||||||||||||||||||||
Total
|
126,201,698 | 100.00 | 6,591,359 | 100.00 | 13,994,606 | 100.00 | 146,787,663 | 100.00 |
1) | Shinhan Banks non-consolidated figures |
12
As of Sept. 30, 2010 | (KRW billion) |
Gross Principal | Allowance for Loan | |||||||||
Borrower | Industry | Outstanding | Losses | |||||||
A | Manufacturing
|
42 | 24 | |||||||
B | Manufacturing
|
23 | 6 | |||||||
C | Manufacturing
|
29 | 13 | |||||||
D | Transportation
|
22 | 2 | |||||||
E | Manufacturing
|
18 | 3 | |||||||
F | Manufacturing
|
16 | 6 | |||||||
G | Transportation
|
14 | 5 | |||||||
H | Real estate, leasing and service
|
14 | 6 | |||||||
I | Manufacturing
|
13 | 10 | |||||||
J | Real estate, leasing and service
|
13 | 2 | |||||||
K | Real estate, leasing and service
|
13 | 10 | |||||||
L | Manufacturing
|
12 | 6 | |||||||
M | Manufacturing
|
11 | 5 | |||||||
N | Others
|
10 | 3 | |||||||
O | Real estate, leasing and service
|
9 | 0 | |||||||
P | Transportation
|
9 | 2 | |||||||
Q | Construction
|
9 | 4 | |||||||
R | Others
|
8 | 1 | |||||||
S | Manufacturing
|
8 | 5 | |||||||
T | Others
|
8 | 1 | |||||||
Total
|
302 | 114 |
1) | Non-performing loans are defined as loans past due longer than 90 days | |
2) | Shinhan Banks non-consolidated figures |
13
2010 3Q | 2009 3Q | FY 2009 | FY 2008 | |||||||||
Audit Opinion |
| | Unqualified | Unqualified |
Payment | Working | |||||||||||
Year | Auditor | (KRW mil.) | Details | hours | ||||||||
2010 3Q | KPMG Samjong Accounting Corp.
|
366 | Review/Audit of Financial Statements | 2,620 hours | ||||||||
2009 | KPMG Samjong Accounting Corp.
|
355 | Review/Audit of Financial Statements | 4,595 hours | ||||||||
2008 | KPMG Samjong Accounting Corp.
|
355 | Review/Audit of Financial Statements | 5,106 hours |
Name | Date of Birth | Position | Service Term | |||
Shee Yul Ryoo 1) |
Sept. 5, 1938 | Acting Chairman, President & CEO | 1 years starting from March 24, 2010 | |||
Risk Management Committee chair | ||||||
Board Steering Committee member | ||||||
Compensation Committee member | ||||||
Sang Hoon Shin
|
Jul. 1, 1948 | President & CEO 2) | 2 years starting from March 17, 2009 |
1) | Mr. Shee Yul Ryoo assumed the roles of former Chairman- Mr. Eung Chan Ra upon his resignation. | |
Please refer to our Form 6-K filed on November 1, 2010 for details | ||
2) | Mr. Sang Hoon Shin has been suspended from his duty since September 14, 2010 by the Board of Directors resolution. Please refer to our Form 6-K filed on September 14, 210 for details. |
14
Outside | ||||||||
Name | Date of Birth | Director | Sub-Committees | Service Term | ||||
Eung Chan Ra
|
Nov. 25, 1938 | X | | 3 years starting from March 24, 2010 | ||||
Baek Soon Lee
|
Oct. 8, 1952 | X | | 3 years starting from March 17, 2009 | ||||
Byung-il Kim |
Sep. 1, 1945 | O | Compensation Committee chair | |||||
Board Steering Committee member | 1 year starting from March 24, 2010 | |||||||
Yo Koo Kim
|
Mar. 23, 1950 | O | Audit Committee member | 1 year starting from March 24, 2010 | ||||
Hui Mook Kim
|
Aug. 17, 1957 | O | | 1 year starting from March 24, 2010 | ||||
Ke Sup Yun |
May 20, 1945 | O | Audit Committee chair | 1 year starting from March 24, 2010 | ||||
Risk Management Committee member | ||||||||
Compensation Committee member | ||||||||
Sung Bin Chun |
Jan. 21, 1953 | O | Chairman of Board of Directors | 1 year starting from March 24, 2010 | ||||
Board Steering Committee member | ||||||||
Audit Committee member | ||||||||
Haeng Nam Chung
|
Mar. 15, 1941 | O | Board Steering Committee member | 1 year starting from March 24, 2010 | ||||
Yoji Hirakawa
|
Feb. 13, 1953 | O | | 1 year starting from March 24, 2010 | ||||
Philippe Aguignier
|
Sep. 26, 1957 | O | Risk Management Committee member | 1 year starting from March 24, 2010 |
Name | Date of Birth | Position | In charge of | |||
Buhmsoo Choi |
Aug. 8, 1956 | Deputy President & Chief Financial Officer |
- Finance Management Team | |||
- Investor Relations Team | ||||||
- Strategic Planning Team | ||||||
- Global Business Strategy Team | ||||||
- Shinhan FSB Research Institute | ||||||
Sung Ho Wi |
Jun. 12, 1958 | Deputy President | - General Affairs Team | |||
- Business Management Team | ||||||
- Public Relations Team | ||||||
- CSR & Culture Management Team | ||||||
Jung Kee Min |
Mar. 13, 1959 | Executive Vice President | - Synergy Management Team | |||
- Information & Technology Planning Team | ||||||
- Audit Team | ||||||
Hyo Il Lee
|
Sep. 26, 1959 | Managing Director | - Synergy Management Team | |||
Yee Yong Jo
|
Feb. 13, 1957 | Managing Director | - Compliance Team | |||
Sam Yong Lee
|
June 11, 1953 | Managing Director | - Risk Management Team |
15
No. of | ||||||||||||||||||||||
No. of | No. of | No. of | Exercisable | |||||||||||||||||||
Granted | Exercised | Cancelled | Options | Exercise | ||||||||||||||||||
Options (A) | Options (B) | Options (C) | (D = A - B - C) | Exercise Period | Price | |||||||||||||||||
Granted in 2005 |
2,620,331 | 755,760 | 251,300 | 1,613,271 | 2008.3.30~2012.3.29 | 28,006 | ||||||||||||||||
Granted in 2006 |
3,206,173 | 191,170 | 480,300 | 2,534,703 | 2009.3.21~2013.3.20 | 38,829 | ||||||||||||||||
Granted in 2007 |
1,231,169 | 0 | 148,700 | 1,082,469 | 2010.3.20~2014.3.19 | 54,560 | ||||||||||||||||
Granted in 2008 |
808,700 | 0 | 146,896 | 661,804 | 2011.3.19~2015.3.18 | 49,053 | ||||||||||||||||
Granted in 2009 |
614,735 | 0 | 614,735 | 0 | 2012.3.17~2016.3.16 | 23,405 | ||||||||||||||||
Total |
8,481,108 | 946,930 | 1,641,931 | 5,892,247 | | |
Note) The weighted-average exercise price of outstanding exercisable options as of Sept. 30, 2010 is KRW 39,904. |
Total Salaries and wages | Average Payment | |||||||||||||
Number of | paid in 2010 | per person | ||||||||||||
Employees | Average length of Service | (KRW million) | (KRW million) | |||||||||||
Total |
145 | 2 years 2 months | 8,499 | 58.6 |
16
Name | No. of Common Shares owned | Ownership% | ||||||
BNP Paribas Group |
30,106,276 | 6.35 | ||||||
National Pension Service |
23,915,225 | 5.04 |
1) | Shareholders who own beneficial ownership of 5% or more. |
Common Share Traded on the Korea Exchange | (KRW, number of shares) |
Apr. 2010 | May 2010 | June 2010 | July 2010 | Aug. 2010 | Sept. 2010 | |||||||||||||||||||||||
Price per share | ||||||||||||||||||||||||||||
High |
49,100 | 47,150 | 47,200 | 49,200 | 49,100 | 46,200 | ||||||||||||||||||||||
Low |
45,150 | 41,050 | 43,300 | 44,300 | 45,100 | 42,300 | ||||||||||||||||||||||
Avg. |
47,214 | 43,892 | 46,002 | 47,264 | 47,000 | 43,747 | ||||||||||||||||||||||
Trading Volume |
41,082,098 | 31,413,955 | 29,798,840 | 30,636,767 | 24,140,249 | 54,422,382 | ||||||||||||||||||||||
Highest Daily Trading Volume |
1,867,368 | 2,542,563 | 2,866,392 | 2,479,092 | 1,675,582 | 8,441,035 | ||||||||||||||||||||||
Lowest Daily Trading Volume |
970,832 | 924,396 | 825,333 | 680,553 | 731,963 | 1,157,371 |
American Depositary Shares traded on the New York Stock Exchange | (USD, number of shares) |
Apr. 2010 | May 2010 | June 2010 | July 2010 | Aug. 2010 | Sept. 2010 | |||||||||||||||||||||||
Price per share | ||||||||||||||||||||||||||||
High |
88.35 | 85.14 | 79.17 | 83.36 | 84.91 | 79.40 | ||||||||||||||||||||||
Low |
81.51 | 66.31 | 69.44 | 73.09 | 75.42 | 72.77 | ||||||||||||||||||||||
Avg. |
84.93 | 74.86 | 75.34 | 79.50 | 79.70 | 75.91 | ||||||||||||||||||||||
Trading Volume |
949,667 | 1,214,625 | 1,354,999 | 1,010,625 | 804,623 | 849,639 | ||||||||||||||||||||||
Highest Daily Trading Volume |
84,994 | 142,378 | 115,236 | 96,979 | 72,180 | 86,709 | ||||||||||||||||||||||
Lowest Daily Trading Volume |
14,565 | 13,715 | 40,118 | 17,688 | 11,592 | 11,067 |
* | 1 ADR = 2 Common Shares |
17
Loans to Subsidiaries | (KRW billion) |
Origination | Maturity | Funding | Lending | Beginning | Ending | |||||||||||||||||||||||||
Subsidiary | Loan Type | Date | Date | Rate | Rate | Balance | Increase | Decrease | Balance | |||||||||||||||||||||
Shinhan Investment
Corporation |
Loan in KRW | 2005-01-31 | 2010-07-31 | 4.59 | % | 5.25 | % | 70 | | 70 | | |||||||||||||||||||
Shinhan
Investment
Corporation |
Loan in KRW | 2006-07-31 | 2012-01-31 | 5.16 | % | 5.64 | % | 100 | | | 100 | |||||||||||||||||||
Shinhan Capital |
Loan in KRW | 2006-09-26 | 2011-09-26 | 4.91 | % | 4.99 | % | 50 | | | 50 | |||||||||||||||||||
Shinhan Capital |
Loan in KRW | 2007-03-23 | 2012-03-23 | 5.28 | % | 5.48 | % | 50 | | | 50 | |||||||||||||||||||
Shinhan Capital |
Loan in KRW | 2007-04-13 | 2010-04-13 | 5.24 | % | 5.38 | % | 50 | | 50 | | |||||||||||||||||||
Shinhan Capital |
Loan in KRW | 2007-06-08 | 2012-06-08 | 5.54 | % | 5.95 | % | 50 | | | 50 | |||||||||||||||||||
Shinhan Capital |
Loan in KRW | 2007-09-27 | 2010-09-27 | 5.91 | % | 6.05 | % | 100 | | 100 | | |||||||||||||||||||
Shinhan Capital |
Loan in KRW | 2007-11-27 | 2010-11-27 | 6.24 | % | 6.37 | % | 50 | | | 50 | |||||||||||||||||||
Shinhan Card |
Loan in KRW | 2007-11-27 | 2012-11-27 | 6.33 | % | 6.41 | % | 100 | | | 100 | |||||||||||||||||||
Shinhan Capital |
Loan in KRW | 2007-12-18 | 2010-12-18 | 6.69 | % | 6.83 | % | 50 | | | 50 | |||||||||||||||||||
Shinhan Card |
Loan in KRW | 2007-12-18 | 2012-12-18 | 6.78 | % | 6.86 | % | 50 | | | 50 | |||||||||||||||||||
Shinhan Capital |
Loan in KRW | 2008-01-23 | 2011-01-23 | 6.46 | % | 6.60 | % | 50 | | | 50 | |||||||||||||||||||
Shinhan Capital |
Loan in KRW | 2008-01-23 | 2013-01-23 | 6.51 | % | 6.60 | % | 50 | | | 50 | |||||||||||||||||||
Shinhan Card |
Loan in KRW | 2008-02-21 | 2011-02-21 | 5.51 | % | 5.66 | % | 150 | | | 150 | |||||||||||||||||||
Shinhan Card |
Loan in KRW | 2008-03-12 | 2011-03-12 | 5.71 | % | 5.84 | % | 200 | | | 200 | |||||||||||||||||||
Shinhan Capital |
Loan in KRW | 2008-03-12 | 2011-03-12 | 5.71 | % | 5.84 | % | 50 | | | 50 | |||||||||||||||||||
Shinhan Card |
Loan in KRW | 2008-06-27 | 2011-06-27 | 6.41 | % | 6.53 | % | 200 | | | 200 | |||||||||||||||||||
Shinhan Card |
Loan in KRW | 2008-07-31 | 2011-07-31 | 6.76 | % | 6.90 | % | 100 | | | 100 | |||||||||||||||||||
Shinhan Capital |
Loan in KRW | 2008-07-31 | 2011-07-31 | 6.76 | % | 6.90 | % | 50 | | | 50 | |||||||||||||||||||
Shinhan PE |
Loan in KRW | 2009-08-13 | 2010-08-13 | 3.93 | % | 3.99 | % | 5 | | 5 | 0 | |||||||||||||||||||
Shinhan PE |
Loan in KRW | 2010-08-13 | 2011-08-12 | 3.58 | % | 3.64 | % | | 5 | | 5 | |||||||||||||||||||
Shinhan Capital |
Loan in KRW | 2010-09-28 | 2013-09-28 | 3.95 | % | 4.12 | % | | 100 | | 100 | |||||||||||||||||||
Total |
| | | | | 1,575 | 105 | 225 | 1,455 |
18
SHINHAN FINANCIAL GROUP CO., LTD. |
||||
By | /s/ Buhmsoo Choi | |||
Name: | Buhmsoo Choi | |||
Title: | Chief Financial Officer | |||
19