2
KOMATSU LTD. | ||||
(Registrant) |
||||
Date: February 10, 2011 | By: | /s/ Kenji Kinoshita | ||
Kenji Kinoshita | ||||
Director and Senior Executive Officer |
3
December 31, 2010 | March 31, 2010 | |||||||||||||||
Component | Component | |||||||||||||||
Millions of yen | ratio (%) | Millions of yen | ratio (%) | |||||||||||||
Assets |
||||||||||||||||
Current assets |
||||||||||||||||
Cash and cash equivalents |
¥ | 84,353 | ¥ | 82,429 | ||||||||||||
Time deposits |
606 | 1,132 | ||||||||||||||
Trade notes and accounts receivable,
less allowance for doubtful receivables
of ¥13,725 million at December 31, 2010
and ¥14,941 million at March 31, 2010 |
442,298 | 447,693 | ||||||||||||||
Inventories (Note 3) |
458,105 | 396,416 | ||||||||||||||
Deferred income taxes and other current
assets (Notes 8, 9 and 10) |
127,099 | 112,451 | ||||||||||||||
Total current assets |
1,112,461 | 55.6 | 1,040,121 | 53.1 | ||||||||||||
Long-term trade receivables |
157,681 | 7.9 | 150,972 | 7.7 | ||||||||||||
Investments |
||||||||||||||||
Investments in and advances to
affiliated companies |
24,689 | 24,002 | ||||||||||||||
Investment securities (Notes 4, 9 and 10) |
57,579 | 60,467 | ||||||||||||||
Other |
2,979 | 2,399 | ||||||||||||||
Total investments |
85,247 | 4.3 | 86,868 | 4.4 | ||||||||||||
Property, plant and equipmentless
accumulated depreciation of ¥633,806
million at December 31, 2010 and
¥631,973 million at March 31, 2010 |
510,619 | 25.5 | 525,100 | 26.8 | ||||||||||||
Goodwill |
28,934 | 1.4 | 29,570 | 1.5 | ||||||||||||
Other intangible assets |
56,931 | 2.9 | 61,729 | 3.2 | ||||||||||||
Deferred income taxes and other assets
(Notes 8, 9 and 10) |
48,073 | 2.4 | 64,695 | 3.3 | ||||||||||||
¥ | 1,999,946 | 100.0 | ¥ | 1,959,055 | 100.0 | |||||||||||
4
December 31, 2010 | March 31, 2010 | |||||||||||||||
Component | Component | |||||||||||||||
Millions of yen | ratio (%) | Millions of yen | ratio (%) | |||||||||||||
Liabilities and Equity |
||||||||||||||||
Current liabilities |
||||||||||||||||
Short-term debt |
¥ | 111,555 | ¥ | 123,438 | ||||||||||||
Current maturities of long-term debt (Notes
9 and 10) |
99,599 | 105,956 | ||||||||||||||
Trade notes, bills and accounts payable |
279,014 | 207,024 | ||||||||||||||
Income taxes payable |
20,388 | 22,004 | ||||||||||||||
Deferred income taxes and other current
liabilities (Notes 8, 9 and 10) |
183,801 | 183,324 | ||||||||||||||
Total current liabilities |
694,357 | 34.7 | 641,746 | 32.7 | ||||||||||||
Long-term liabilities |
||||||||||||||||
Long-term debt (Notes 9 and 10) |
329,857 | 356,985 | ||||||||||||||
Liability for pension and retirement benefits |
41,653 | 46,354 | ||||||||||||||
Deferred income taxes and other liabilities
(Notes 8, 9 and 10) |
35,067 | 37,171 | ||||||||||||||
Total long-term liabilities |
406,577 | 20.3 | 440,510 | 22.5 | ||||||||||||
Total liabilities |
1,100,934 | 55.0 | 1,082,256 | 55.2 | ||||||||||||
Commitments and contingent liabilities (Note
7) |
| | ||||||||||||||
Equity |
||||||||||||||||
Komatsu Ltd. shareholders equity |
||||||||||||||||
Common stock: |
||||||||||||||||
Authorized 3,955,000,000 shares at
December 31, 2010 and at March 31, 2010 |
||||||||||||||||
Issued 998,744,060 shares at December 31,
2010 and at March 31, 2010 |
67,870 | 67,870 | ||||||||||||||
Outstanding 967,784,233 shares at
December 31, 2010 and 968,039,976 shares
at March 31, 2010 |
||||||||||||||||
Capital surplus |
140,561 | 140,421 | ||||||||||||||
Retained earnings: |
||||||||||||||||
Appropriated for legal reserve |
33,243 | 31,983 | ||||||||||||||
Unappropriated |
798,274 | 724,090 | ||||||||||||||
Accumulated other comprehensive income
(loss) (Note 4) |
(151,154 | ) | (95,634 | ) | ||||||||||||
Treasury stock at cost, 30,959,827 shares at
December 31, 2010 and 30,704,084 shares at
March 31, 2010 |
(35,268 | ) | (34,755 | ) | ||||||||||||
Total Komatsu Ltd. shareholders equity |
853,526 | 42.7 | 833,975 | 42.6 | ||||||||||||
Noncontrolling interests |
45,486 | 2.3 | 42,824 | 2.2 | ||||||||||||
Total equity |
899,012 | 45.0 | 876,799 | 44.8 | ||||||||||||
¥ | 1,999,946 | 100.0 | ¥ | 1,959,055 | 100.0 | |||||||||||
5
Nine months ended | Nine months ended | |||||||||||||||
December 31, 2010 | December 31, 2009 | |||||||||||||||
Component | Component | |||||||||||||||
Millions of yen | ratio (%) | Millions of yen | ratio (%) | |||||||||||||
Net sales |
¥ | 1,301,973 | 100.0 | ¥ | 1,003,927 | 100.0 | ||||||||||
Cost of sales |
946,407 | 72.7 | 780,516 | 77.7 | ||||||||||||
Selling, general and administrative
expenses (Note 5) |
190,488 | 14.6 | 181,204 | 18.0 | ||||||||||||
Other operating income (expenses), net |
(2,331 | ) | (0.2 | ) | (6,110 | ) | (0.6 | ) | ||||||||
Operating income |
162,747 | 12.5 | 36,097 | 3.6 | ||||||||||||
Other income (expenses), net |
(3,844 | ) | (1,409 | ) | ||||||||||||
Interest and dividend income |
3,012 | 0.2 | 5,215 | 0.5 | ||||||||||||
Interest expense |
(4,651 | ) | (0.4 | ) | (7,276 | ) | (0.7 | ) | ||||||||
Other, net (Notes 4, 8 and 10) |
(2,205 | ) | (0.2 | ) | 652 | 0.1 | ||||||||||
Income before income taxes and equity in
earnings of affiliated companies |
158,903 | 12.2 | 34,688 | 3.5 | ||||||||||||
Income taxes |
||||||||||||||||
Current |
31,743 | 24,169 | ||||||||||||||
Deferred |
23,907 | (12,330 | ) | |||||||||||||
Total |
55,650 | 4.3 | 11,839 | 1.2 | ||||||||||||
Income before equity in earnings of
affiliated companies |
103,253 | 7.9 | 22,849 | 2.3 | ||||||||||||
Equity in earnings of affiliated companies |
2,399 | 0.2 | 556 | 0.1 | ||||||||||||
Net income |
105,652 | 8.1 | 23,405 | 2.3 | ||||||||||||
Less net income attributable to
noncontrolling interests |
(5,030 | ) | (0.4 | ) | (5,050 | ) | (0.5 | ) | ||||||||
Net income attributable to Komatsu Ltd. |
¥ | 100,622 | 7.7 | ¥ | 18,355 | 1.8 | ||||||||||
Yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2010 | December 31, 2009 | |||||||
Net income attributable to
Komatsu Ltd. per share (Note 6) |
||||||||
Basic |
¥ | 103.97 | ¥ | 18.96 | ||||
Diluted |
103.91 | 18.95 | ||||||
Cash dividends per share (Note 12) |
26.00 | 26.00 |
6
Three months ended | Three months ended | |||||||||||||||
December 31, 2010 | December 31, 2009 | |||||||||||||||
Component | Component | |||||||||||||||
Millions of yen | ratio (%) | Millions of yen | ratio (%) | |||||||||||||
Net sales |
¥ | 442,210 | 100.0 | ¥ | 357,964 | 100.0 | ||||||||||
Cost of sales |
316,530 | 71.6 | 275,434 | 76.9 | ||||||||||||
Selling, general and administrative
expenses (Note 5) |
65,738 | 14.9 | 61,721 | 17.2 | ||||||||||||
Other operating income (expenses), net |
(1,107 | ) | (0.3 | ) | (4,497 | ) | (1.3 | ) | ||||||||
Operating income |
58,835 | 13.3 | 16,312 | 4.6 | ||||||||||||
Other income (expenses), net |
(43 | ) | (76 | ) | ||||||||||||
Interest and dividend income |
683 | 0.2 | 1,250 | 0.3 | ||||||||||||
Interest expense |
(1,362 | ) | (0.3 | ) | (2,151 | ) | (0.6 | ) | ||||||||
Other, net (Notes 4, 8 and 10) |
636 | 0.1 | 825 | 0.2 | ||||||||||||
Income before income taxes and equity in
earnings of affiliated companies |
58,792 | 13.3 | 16,236 | 4.5 | ||||||||||||
Income taxes |
||||||||||||||||
Current |
13,857 | 8,681 | ||||||||||||||
Deferred |
8,286 | (3,485 | ) | |||||||||||||
Total |
22,143 | 5.0 | 5,196 | 1.5 | ||||||||||||
Income before equity in earnings of
affiliated companies |
36,649 | 8.3 | 11,040 | 3.1 | ||||||||||||
Equity in earnings of affiliated companies |
1,201 | 0.3 | 515 | 0.1 | ||||||||||||
Net income |
37,850 | 8.6 | 11,555 | 3.2 | ||||||||||||
Less net income attributable to
noncontrolling interests |
(992 | ) | (0.2 | ) | (1,398 | ) | (0.4 | ) | ||||||||
Net income attributable to Komatsu Ltd. |
¥ | 36,858 | 8.3 | ¥ | 10,157 | 2.8 | ||||||||||
Yen | ||||||||
Three months ended | Three months ended | |||||||
December 31, 2010 | December 31, 2009 | |||||||
Net income attributable to
Komatsu Ltd. per share (Note 6) |
||||||||
Basic |
¥ | 38.09 | ¥ | 10.49 | ||||
Diluted |
38.06 | 10.49 | ||||||
Cash dividends per share (Note 12) |
18.00 | 8.00 |
7
Millions of yen | ||||||||||||||||||||||||||||||||||||
Retained earnings | Accumulated | Total Komatsu | ||||||||||||||||||||||||||||||||||
Appropriated | other | Ltd. | ||||||||||||||||||||||||||||||||||
Common | Capital | for legal | comprehensive | Treasury | shareholders | Noncontrolling | Total | |||||||||||||||||||||||||||||
stock | surplus | reserve | Unappropriated | income (loss) | stock | equity | interests | equity | ||||||||||||||||||||||||||||
Balance at March 31, 2010 |
¥ | 67,870 | ¥ | 140,421 | ¥ | 31,983 | ¥ | 724,090 | ¥ | (95,634 | ) | ¥ | (34,755 | ) | ¥ | 833,975 | ¥ | 42,824 | ¥ | 876,799 | ||||||||||||||||
Cash dividends (Note 12) |
(25,178 | ) | (25,178 | ) | (975 | ) | (26,153 | ) | ||||||||||||||||||||||||||||
Transfer to retained earnings appropriated for legal reserve |
1,260 | (1,260 | ) | | | |||||||||||||||||||||||||||||||
Other changes |
| 1,910 | 1,910 | |||||||||||||||||||||||||||||||||
Comprehensive income(loss) |
||||||||||||||||||||||||||||||||||||
Net income |
100,622 | 100,622 | 5,030 | 105,652 | ||||||||||||||||||||||||||||||||
Other comprehensive income(loss), for the period, net of tax |
||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments |
(56,935 | ) | (56,935 | ) | (3,382 | ) | (60,317 | ) | ||||||||||||||||||||||||||||
Net unrealized holding gains (losses) on securities available for sale |
274 | 274 | | 274 | ||||||||||||||||||||||||||||||||
Pension liability adjustments |
418 | 418 | | 418 | ||||||||||||||||||||||||||||||||
Net unrealized holding gains (losses) on derivative instruments (Note
8) |
723 | 723 | 79 | 802 | ||||||||||||||||||||||||||||||||
Comprehensive income (loss) |
45,102 | 1,727 | 46,829 | |||||||||||||||||||||||||||||||||
Issuance and exercise of stock acquisition rights (Note 5) |
133 | 133 | 133 | |||||||||||||||||||||||||||||||||
Purchase of treasury stock |
(572 | ) | (572 | ) | (572 | ) | ||||||||||||||||||||||||||||||
Sales of treasury stock |
7 | 59 | 66 | 66 | ||||||||||||||||||||||||||||||||
Balance at December 31, 2010 |
¥ | 67,870 | ¥ | 140,561 | ¥ | 33,243 | ¥ | 798,274 | ¥ | (151,154 | ) | ¥ | (35,268 | ) | ¥ | 853,526 | ¥ | 45,486 | ¥ | 899,012 | ||||||||||||||||
Millions of yen | ||||||||||||||||||||||||||||||||||||
Retained earnings | Accumulated | Total Komatsu | ||||||||||||||||||||||||||||||||||
Appropriated | other | Ltd. | ||||||||||||||||||||||||||||||||||
Common | Capital | for legal | comprehensive | Treasury | shareholders | Noncontrolling | Total | |||||||||||||||||||||||||||||
stock | surplus | reserve | Unappropriated | income (loss) | stock | equity | interests | equity | ||||||||||||||||||||||||||||
Balance at March 31, 2009 |
¥ | 67,870 | ¥ | 140,092 | ¥ | 28,472 | ¥ | 719,222 | ¥ | (105,744 | ) | ¥ | (34,971 | ) | ¥ | 814,941 | ¥ | 33,393 | ¥ | 848,334 | ||||||||||||||||
Cash dividends |
(25,180 | ) | (25,180 | ) | (1,735 | ) | (26,915 | ) | ||||||||||||||||||||||||||||
Transfer to retained earnings appropriated for legal reserve |
2,688 | (2,688 | ) | | | |||||||||||||||||||||||||||||||
Other changes |
| 1,514 | 1,514 | |||||||||||||||||||||||||||||||||
Comprehensive income(loss) |
||||||||||||||||||||||||||||||||||||
Net income |
18,355 | 18,355 | 5,050 | 23,405 | ||||||||||||||||||||||||||||||||
Other comprehensive income(loss), for the period, net of tax |
||||||||||||||||||||||||||||||||||||
Foreign currency translation adjustments |
(2,018 | ) | (2,018 | ) | 1,431 | (587 | ) | |||||||||||||||||||||||||||||
Net unrealized holding gains (losses) on securities available for sale |
1,244 | 1,244 | | 1,244 | ||||||||||||||||||||||||||||||||
Pension liability adjustments |
2,326 | 2,326 | 1 | 2,327 | ||||||||||||||||||||||||||||||||
Net unrealized holding gains (losses) on derivative instruments (Note
8) |
640 | 640 | 678 | 1,318 | ||||||||||||||||||||||||||||||||
Comprehensive income(loss) |
20,547 | 7,160 | 27,707 | |||||||||||||||||||||||||||||||||
Issuance and exercise of stock acquisition rights (Note 5) |
413 | 413 | 413 | |||||||||||||||||||||||||||||||||
Purchase of treasury stock |
(22 | ) | (22 | ) | (22 | ) | ||||||||||||||||||||||||||||||
Sales of treasury stock |
(84 | ) | 256 | 172 | 172 | |||||||||||||||||||||||||||||||
Balance at December 31, 2009 |
¥ | 67,870 | ¥ | 140,421 | ¥ | 31,160 | ¥ | 709,709 | ¥ | (103,552 | ) | ¥ | (34,737 | ) | ¥ | 810,871 | ¥ | 40,332 | ¥ | 851,203 | ||||||||||||||||
8
Millions of yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2010 | December 31, 2009 | |||||||
Operating activities |
||||||||
Net income |
¥ | 105,652 | ¥ | 23,405 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
||||||||
Depreciation and amortization |
66,128 | 67,752 | ||||||
Deferred income taxes |
23,907 | (12,330 | ) | |||||
Net loss (gain) from sale of investment securities and subsidiaries |
(72 | ) | (807 | ) | ||||
Net loss (gain) on sale of property |
(1,946 | ) | (510 | ) | ||||
Loss on disposal of fixed assets |
948 | 1,313 | ||||||
Pension and retirement benefits, net |
(4,142 | ) | (1,884 | ) | ||||
Changes in assets and liabilities: |
||||||||
Decrease (increase) in trade receivables |
(48,750 | ) | (28,410 | ) | ||||
Decrease (increase) in inventories |
(94,511 | ) | 86,846 | |||||
Increase (decrease) in trade payables |
78,182 | (30,792 | ) | |||||
Increase (decrease) in income taxes payable |
(126 | ) | (2,721 | ) | ||||
Other, net |
7,659 | 13,457 | ||||||
Net cash provided by (used in) operating activities |
132,929 | 115,319 | ||||||
Investing activities |
||||||||
Capital expenditures |
(74,383 | ) | (69,103 | ) | ||||
Proceeds from sale of property |
6,317 | 11,077 | ||||||
Proceeds from sale of available for sale investment securities |
1,843 | 720 | ||||||
Purchases of available for sale investment securities |
(493 | ) | (3,465 | ) | ||||
Proceeds from sale of subsidiaries and equity investees, net of cash disposed |
| 661 | ||||||
Acquisition of subsidiaries and equity investees, net of cash acquired |
758 | 638 | ||||||
Collection of loan receivables |
1,556 | 10,512 | ||||||
Disbursement of loan receivables |
(918 | ) | (1,116 | ) | ||||
Decrease (increase) in time deposits |
407 | (521 | ) | |||||
Net cash provided by (used in) investing activities |
(64,913 | ) | (50,597 | ) | ||||
Financing activities |
||||||||
Proceeds from long-term debt |
50,162 | 104,021 | ||||||
Repayments on long-term debt |
(50,392 | ) | (41,069 | ) | ||||
Increase (decrease) in short-term debt, net |
(10,339 | ) | (70,869 | ) | ||||
Repayments of capital lease obligations |
(24,034 | ) | (25,876 | ) | ||||
Sale (purchase) of treasury stock, net |
30 | 150 | ||||||
Dividends paid |
(25,178 | ) | (25,180 | ) | ||||
Other, net |
121 | (1,752 | ) | |||||
Net cash provided by (used in) financing activities |
(59,630 | ) | (60,575 | ) | ||||
Effect of exchange rate change on cash and cash equivalents |
(6,462 | ) | (1,219 | ) | ||||
Net increase (decrease) in cash and cash
equivalents |
1,924 | 2,928 | ||||||
Cash and cash equivalents, beginning of year |
82,429 | 90,563 | ||||||
Cash and cash equivalents, end of period |
¥ | 84,353 | ¥ | 93,491 | ||||
9
10
Millions of yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2010 | December 31, 2009 | |||||||
Additional cash flow information: |
||||||||
Interest paid |
¥ | 4,398 | ¥ | 7,569 | ||||
Income taxes paid |
38,738 | 6,544 | ||||||
Noncash investing and financing activities: |
||||||||
Capital lease obligations incurred |
¥ | 2,147 | ¥ | 12,663 |
11
Millions of yen | ||||||||
December 31, | March 31, | |||||||
2010 | 2010 | |||||||
Finished products, including finished parts held for sale |
¥ | 292,721 | ¥ | 254,157 | ||||
Work in process |
123,846 | 102,096 | ||||||
Materials and supplies |
41,538 | 40,163 | ||||||
Total |
¥ | 458,105 | ¥ | 396,416 | ||||
12
Millions of yen | ||||||||||||||||
Gross unrealized holding | ||||||||||||||||
Cost | Gains | Losses | Fair value | |||||||||||||
December 31, 2010 |
||||||||||||||||
Investment securities: |
||||||||||||||||
Marketable equity securities available for sale |
¥ | 23,172 | ¥ | 22,739 | ¥ | 39 | ¥ | 45,872 | ||||||||
Other investment securities at cost |
11,707 | |||||||||||||||
¥ | 34,879 | |||||||||||||||
Millions of yen | ||||||||||||||||
Gross unrealized holding | ||||||||||||||||
Cost | Gains | Losses | Fair value | |||||||||||||
March 31, 2010 |
||||||||||||||||
Investment securities: |
||||||||||||||||
Marketable equity securities available for sale |
¥ | 24,988 | ¥ | 22,235 | ¥ | 45 | ¥ | 47,178 | ||||||||
Other investment securities at cost |
13,289 | |||||||||||||||
¥ | 38,277 | |||||||||||||||
13
14
Millions of yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2010 | December 31, 2009 | |||||||
Net income attributable to Komatsu Ltd. |
¥ | 100,622 | ¥ | 18,355 |
Number of shares | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2010 | December 31, 2009 | |||||||
Weighted average common shares outstanding, less
treasury stock |
967,788,140 | 968,000,628 | ||||||
Dilutive effect of: |
||||||||
Stock options |
595,770 | 414,917 | ||||||
Weighted average diluted common shares outstanding |
968,383,910 | 968,415,545 | ||||||
Yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2010 | December 31, 2009 | |||||||
Net income attributable to Komatsu Ltd.: |
||||||||
Basic |
¥ | 103.97 | ¥ | 18.96 | ||||
Diluted |
¥ | 103.91 | ¥ | 18.95 |
15
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
December 31, 2010 | December 31, 2009 | |||||||
Net income attributable to Komatsu Ltd. |
¥ | 36,858 | ¥ | 10,157 |
Number of shares | ||||||||
Three months ended | Three months ended | |||||||
December 31, 2010 | December 31, 2009 | |||||||
Weighted average common shares outstanding, less
treasury stock |
967,776,292 | 968,046,436 | ||||||
Dilutive effect of: |
||||||||
Stock options |
765,084 | 483,967 | ||||||
Weighted average diluted common shares outstanding |
968,541,376 | 968,530,403 | ||||||
Yen | ||||||||
Three months ended | Three months ended | |||||||
December 31, 2010 | December 31, 2009 | |||||||
Net income attributable to Komatsu Ltd.: |
||||||||
Basic |
¥ | 38.09 | ¥ | 10.49 | ||||
Diluted |
¥ | 38.06 | ¥ | 10.49 |
16
17
Millions of yen | ||||||||
December 31, | March 31, | |||||||
2010 | 2010 | |||||||
Forwards and options: |
||||||||
Sale of foreign currencies |
¥ | 81,391 | ¥ | 40,209 | ||||
Purchase of foreign currencies |
73,748 | 48,809 | ||||||
Option contracts (purchased) |
204 | 949 | ||||||
Interest rate swaps, cross-currency
swaps and interest rate cap agreements |
163,080 | 184,487 |
Millions of yen | ||||||||||||
December 31, 2010 | ||||||||||||
Derivative instruments | Derivative Assets | Derivative Liabilities | ||||||||||
designated | Location on the consolidated | Estimated | Location on the consolidated | Estimated | ||||||||
as hedging instruments | Balance Sheets | fair value | Balance Sheets | fair value | ||||||||
Forwards contracts |
Deferred income taxes and | Deferred income taxes and | ||||||||||
other current assets | ¥ | 1,435 | other current liabilities | ¥ | | |||||||
Interest rate swaps, cross-currency
swaps and interest rate cap agreements |
Deferred income taxes and other current assets | 211 | Deferred income taxes and other current liabilities | 454 | ||||||||
Deferred income taxes and | Deferred income taxes and | |||||||||||
other assets | | other liabilities | | |||||||||
Total |
¥ | 1,646 | ¥ | 454 | ||||||||
Derivative Assets | Derivative Liabilities | |||||||||||
Undesignated derivative | Location on the consolidated | Estimated | Location on the consolidated | Estimated | ||||||||
instruments | Balance Sheets | fair value | Balance Sheets | fair value | ||||||||
Forwards contracts |
Deferred income taxes and | Deferred income taxes and | ||||||||||
other current assets | ¥ | 641 | other current liabilities | ¥ | 2,033 | |||||||
Deferred income taxes and | Deferred income taxes and | |||||||||||
other assets | 124 | other liabilities | 5 | |||||||||
Option contracts |
Deferred income taxes and | Deferred income taxes and | ||||||||||
other current assets | 5 | other current liabilities | | |||||||||
Interest rate swaps, cross-currency
swaps and interest rate cap agreements |
Deferred income taxes and other current assets | 4,920 | Deferred income taxes and other current liabilities | 452 | ||||||||
Deferred income taxes and | Deferred income taxes and | |||||||||||
other assets | 10,232 | other liabilities | 276 | |||||||||
Total |
¥ | 15,922 | ¥ | 2,766 | ||||||||
Total Derivative Instruments |
¥ | 17,568 | ¥ | 3,220 | ||||||||
18
Millions of yen | ||||||||||||
March 31, 2010 | ||||||||||||
Derivative instruments | Derivative Assets | Derivative Liabilities | ||||||||||
designated | Location on the consolidated | Estimated | Location on the consolidated | Estimated | ||||||||
as hedging instruments | Balance Sheets | fair value | Balance Sheets | fair value | ||||||||
Forwards contracts |
Deferred income taxes and other current assets | ¥ | 73 | Deferred income taxes and other current liabilities | ¥ | 830 | ||||||
Interest rate swaps, cross-currency swaps and interest rate cap agreements |
Deferred income taxes and other current assets | 354 | Deferred income taxes and other current liabilities | 734 | ||||||||
Deferred income taxes and other assets | 99 | Deferred income taxes and other liabilities | | |||||||||
Total |
¥ | 526 | ¥ | 1,564 | ||||||||
Derivative Assets | Derivative Liabilities | |||||||||||
Undesignated derivative | Location on the consolidated | Estimated | Location on the consolidated | Estimated | ||||||||
instruments | Balance Sheets | fair value | Balance Sheets | fair value | ||||||||
Forwards contracts |
Deferred income taxes and other current assets | ¥ | 90 | Deferred income taxes and other current liabilities | ¥ | 1,248 | ||||||
Option contracts |
Deferred income taxes and other current assets | 18 | Deferred income taxes and other current liabilities | | ||||||||
Interest rate swaps, cross-currency swaps and interest rate cap agreements |
Deferred income taxes and other current assets | 1,730 | Deferred income taxes and other current liabilities | 915 | ||||||||
Deferred income taxes and other assets | 6,989 | Deferred income taxes and other liabilities | 901 | |||||||||
Total |
¥ | 8,827 | ¥ | 3,064 | ||||||||
Total Derivative Instruments |
¥ | 9,353 | ¥ | 4,628 | ||||||||
Millions of yen | |||||||||||||
Nine months ended | |||||||||||||
December 31, 2010 | |||||||||||||
Location of | Amount of | Location of | Amount of | ||||||||||
gains (losses) | gains (losses) | gains (losses) | gains (losses) | ||||||||||
recognized in income | recognized in income | recognized in income | recognized in income | ||||||||||
on derivatives | on derivatives | on hedged items | on hedged items | ||||||||||
Interest rate swaps, cross-currency swaps and interest rate cap agreements |
Other income (expenses), net: Other, net | ¥ | | Other income (expenses), net: Other, net | ¥ | | |||||||
Total |
¥ | | ¥ | | |||||||||
Millions of yen | |||||||||||||
Nine months ended | |||||||||||||
December 31, 2009 | |||||||||||||
Location of | Amount of | Location of | Amount of | ||||||||||
gains (losses) | gains (losses) | gains (losses) | gains (losses) | ||||||||||
recognized in income | recognized in income | recognized in income | recognized in income | ||||||||||
on derivatives | on derivatives | on hedged items | on hedged items | ||||||||||
Interest rate swaps, cross-currency swaps and interest rate cap agreements |
Other income (expenses), net: Other, net | ¥ | 2,271 | Other income (expenses), net: Other, net | ¥ | (494 | ) | ||||||
Total |
¥ | 2,271 | ¥ | (494 | ) | ||||||||
19
Millions of yen | ||||||||||||||||||||
Nine months ended | ||||||||||||||||||||
December 31, 2010 | ||||||||||||||||||||
Ineffective portion and amount excluded from | ||||||||||||||||||||
Effective portion | effectiveness testing | |||||||||||||||||||
Amount of | Location of | Amount of | Location of | Amount of | ||||||||||||||||
gains (losses) | gains (losses) reclassified | gains (losses) reclassified | gains (losses) | gains (losses) | ||||||||||||||||
recognized in | from accumulated | from accumulated | recognized in income | recognized in income | ||||||||||||||||
OCI on derivatives | OCI into income | OCI into income | on derivatives | on derivatives | ||||||||||||||||
Forwards contracts |
¥ | 8,450 | Other income (expenses), net: Other, net | ¥ | 7,454 | | ¥ | | ||||||||||||
Interest rate swaps, cross-currency swaps and interest rate cap agreements |
170 | Other income (expenses), net: Other, net | | | | |||||||||||||||
Total |
¥ | 8,620 | ¥ | 7,454 | ¥ | | ||||||||||||||
Millions of yen | ||||||||||||||||||||
Nine months ended | ||||||||||||||||||||
December 31, 2009 | ||||||||||||||||||||
Ineffective portion and amount excluded from | ||||||||||||||||||||
Effective portion | effectiveness testing | |||||||||||||||||||
Amount of | Location of | Amount of | Location of | Amount of | ||||||||||||||||
gains (losses) | gains (losses) reclassified | gains (losses) reclassified | gains (losses) | gains (losses) | ||||||||||||||||
recognized in | from accumulated | from accumulated | recognized in income | recognized in income | ||||||||||||||||
OCI on derivatives | OCI into income | OCI into income | on derivatives | on derivatives | ||||||||||||||||
Forwards contracts |
¥ | 315 | Other income (expenses), net: Other, net | ¥ | 373 | | ¥ | | ||||||||||||
Interest rate swaps, cross-currency swaps and interest rate cap agreements |
181 | Other income (expenses), net: Other, net | 90 | | | |||||||||||||||
Total |
¥ | 496 | ¥ | 463 | ¥ | | ||||||||||||||
* | OCI stands for Other comprehensive income (loss). |
Millions of yen | ||||||
Nine months ended | ||||||
December 31, 2010 | ||||||
Location of gains (losses) recognized | Amount of gains (losses) recognized | |||||
in income on derivatives | in income on derivatives | |||||
Forwards contracts |
Other income (expenses), net: Other, net | ¥ | 344 | |||
Option contracts |
Other income (expenses), net: Other, net | (11 | ) | |||
Interest rate swaps, cross-currency swaps and interest rate cap agreements |
Cost of sales | (373 | ) | |||
Other income (expenses), net: Other, net | 6,879 | |||||
Total |
¥ | 6,839 | ||||
Millions of yen | ||||||
Nine months ended | ||||||
December 31, 2009 | ||||||
Location of gains (losses) recognized | Amount of gains (losses) recognized | |||||
in income on derivatives | in income on derivatives | |||||
Forwards contracts |
Other income (expenses), net: Other, net | ¥ | 691 | |||
Option contracts |
Other income (expenses), net: Other, net | (3 | ) | |||
Interest rate swaps, cross-currency swaps and interest rate cap agreements |
Cost of sales | (417 | ) | |||
Other income (expenses), net: Other, net | 1,587 | |||||
Total |
¥ | 1,858 | ||||
20
Millions of yen | ||||||||||||
Three months ended | ||||||||||||
December 31, 2010 | ||||||||||||
Location of | Amount of | Location of | Amount of | |||||||||
gains (losses) | gains (losses) | gains (losses) | gains (losses) | |||||||||
recognized in income | recognized in income | recognized in income | recognized in income | |||||||||
on derivatives | on derivatives | on hedged items | on hedged items | |||||||||
Interest rate swaps, cross-currency
swaps and interest
rate cap agreements |
Other income (expenses), net: Other, net | ¥ | | Other income (expenses), net: Other, net | ¥ | | ||||||
Total |
¥ | | ¥ | | ||||||||
Millions of yen | ||||||||||||
Three months ended | ||||||||||||
December 31, 2009 | ||||||||||||
Location of | Amount of | Location of | Amount of | |||||||||
gains (losses) | gains (losses) | gains (losses) | gains (losses) | |||||||||
recognized in income | recognized in income | recognized in income | recognized in income | |||||||||
on derivatives | on derivatives | on hedged items | on hedged items | |||||||||
Interest rate swaps, cross-currency
swaps and interest
rate cap agreements |
Other income (expenses), net: Other, net | ¥ | (278 | ) | Other income (expenses), net: Other, net | ¥ | 663 | |||||
Total |
¥ | (278 | ) | ¥ | 663 | |||||||
Millions of yen | ||||||||||||||||||||
Three months ended | ||||||||||||||||||||
December 31, 2010 | ||||||||||||||||||||
Ineffective portion and amount excluded from | ||||||||||||||||||||
Effective portion | effectiveness testing | |||||||||||||||||||
Amount of | Location of | Amount of | Location of | Amount of | ||||||||||||||||
gains (losses) | gains (losses) reclassified | gains (losses) reclassified | gains (losses) | gains (losses) | ||||||||||||||||
recognized in | from accumulated | from accumulated | recognized in income | recognized in income | ||||||||||||||||
OCI on derivatives | OCI into income | OCI into income | on derivatives | on derivatives | ||||||||||||||||
Forwards contracts |
¥ | 2,444 | Other income (expenses), net: Other, net | ¥ | 2,551 | | ¥ | | ||||||||||||
Interest rate swaps, cross-currency
swaps and interest
rate cap agreements |
167 | Other income (expenses), net: Other, net | | | | |||||||||||||||
Total |
¥ | 2,611 | ¥ | 2,551 | ¥ | | ||||||||||||||
Millions of yen | ||||||||||||||||||||
Three months ended | ||||||||||||||||||||
December 31, 2009 | ||||||||||||||||||||
Ineffective portion and amount excluded from | ||||||||||||||||||||
Effective portion | effectiveness testing | |||||||||||||||||||
Amount of | Location of | Amount of | Location of | Amount of | ||||||||||||||||
gains (losses) | gains (losses) reclassified | gains (losses) reclassified | gains (losses) | gains (losses) | ||||||||||||||||
recognized in | from accumulated | from accumulated | recognized in income | recognized in income | ||||||||||||||||
OCI on derivatives | OCI into income | OCI into income | on derivatives | on derivatives | ||||||||||||||||
Forwards contracts |
¥ | (541 | ) | Other income (expenses), net: Other, net | ¥ | (312 | ) | | ¥ | | ||||||||||
Interest rate swaps, cross-currency
swaps and interest
rate cap agreements |
(3 | ) | Other income (expenses), net: Other, net | (1 | ) | | | |||||||||||||
Total |
¥ | (544 | ) | ¥ | (313 | ) | ¥ | | ||||||||||||
* | OCI stands for Other comprehensive income (loss). |
21
Millions of yen | ||||||
Three months ended | ||||||
December 31, 2010 | ||||||
Location of gains (losses) recognized | Amount of gains (losses) recognized | |||||
in income on derivatives | in income on derivatives | |||||
Forwards contracts |
Other income (expenses), net: Other, net | ¥ | (280 | ) | ||
Option contracts |
Other income (expenses), net: Other, net | (2 | ) | |||
Interest rate swaps, cross-currency swaps
and interest rate cap agreements |
Cost of sales | (105 | ) | |||
Other income (expenses), net: Other, net | 1,095 | |||||
Total |
¥ | 708 | ||||
Millions of yen | ||||||
Three months ended | ||||||
December 31, 2009 | ||||||
Location of gains (losses) recognized | Amount of gains (losses) recognized | |||||
in income on derivatives | in income on derivatives | |||||
Forwards contracts |
Other income (expenses), net: Other, net | ¥ | (106 | ) | ||
Option contracts |
Other income (expenses), net: Other, net | (3 | ) | |||
Interest rate swaps, cross-currency swaps and interest rate cap agreements |
Cost of sales | (174 | ) | |||
Other income (expenses), net: Other, net | (2,384 | ) | ||||
Total |
¥ | (2,667 | ) | |||
22
(1) | Cash and Cash Equivalents, Time Deposits, Trade Notes and Accounts Receivable, Other Current Assets, Short-Term Debt, Trade Notes, Bills and Accounts Payables, and Other Current Liabilities |
(2) | Investment Securities, Marketable Equity Securities |
(3) | Long-Term Trade Receivables, Including Current Portion |
(4) | Long-Term Debt, Including Current Portion |
(5) | Derivatives |
23
Millions of yen | ||||||||||||||||
December 31, 2010 | March 31, 2010 | |||||||||||||||
Carrying | Estimated | Carrying | Estimated | |||||||||||||
amount | fair value | amount | fair value | |||||||||||||
Investment securities, marketable equity securities |
¥ | 45,872 | ¥ | 45,872 | ¥ | 47,178 | ¥ | 47,178 | ||||||||
Long-term debt, including current portion |
429,456 | 426,347 | 462,941 | 460,916 | ||||||||||||
Derivatives: |
||||||||||||||||
Forwards and options |
||||||||||||||||
Assets |
2,205 | 2,205 | 181 | 181 | ||||||||||||
Liabilities |
2,038 | 2,038 | 2,078 | 2,078 | ||||||||||||
Interest rate swaps,
cross-currency swaps and
interest rate cap
agreements |
||||||||||||||||
Assets |
15,363 | 15,363 | 9,172 | 9,172 | ||||||||||||
Liabilities |
1,182 | 1,182 | 2,550 | 2,550 |
24
10. | Fair value measurements |
Level 1 | Quoted prices in active markets for identical assets or liabilities | ||
Level 2 | Inputs other than quoted prices included within Level 1 that are observable for the assets or liabilities, either directly or indirectly | ||
Level 3 | Unobservable inputs for the assets or liabilities |
25
Millions of yen | ||||||||||||||||
December 31, 2010 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets |
||||||||||||||||
Investment securities available for sale |
||||||||||||||||
Manufacturing industry |
¥ | 26,908 | ¥ | | ¥ | | ¥ | 26,908 | ||||||||
Financial service industry |
17,080 | | | 17,080 | ||||||||||||
Other |
1,884 | | | 1,884 | ||||||||||||
Derivatives |
||||||||||||||||
Forward contracts |
| 2,200 | | 2,200 | ||||||||||||
Option contracts |
| 5 | | 5 | ||||||||||||
Interest rate swaps, cross-currency swaps
and interest rate cap agreements |
| 15,363 | | 15,363 | ||||||||||||
Other |
| | 9 | 9 | ||||||||||||
Total |
¥ | 45,872 | ¥ | 17,568 | ¥ | 9 | ¥ | 63,449 | ||||||||
Liabilities |
||||||||||||||||
Derivatives |
||||||||||||||||
Forward contracts |
¥ | | ¥ | 2,038 | ¥ | | ¥ | 2,038 | ||||||||
Interest rate swaps, cross-currency swaps
and interest rate cap agreements |
| 1,182 | | 1,182 | ||||||||||||
Other |
| 33,498 | 829 | 34,327 | ||||||||||||
Total |
¥ | | ¥ | 36,718 | ¥ | 829 | ¥ | 37,547 | ||||||||
Millions of yen | ||||||||||||||||
March 31, 2010 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets |
||||||||||||||||
Investment securities available for sale |
||||||||||||||||
Manufacturing industry |
¥ | 26,147 | ¥ | | ¥ | | ¥ | 26,147 | ||||||||
Financial service industry |
18,935 | | | 18,935 | ||||||||||||
Other |
2,096 | | | 2,096 | ||||||||||||
Derivatives |
||||||||||||||||
Forward contracts |
| 163 | | 163 | ||||||||||||
Option contracts |
| 18 | | 18 | ||||||||||||
Interest rate swaps, cross-currency swaps
and interest rate cap agreements |
| 9,172 | | 9,172 | ||||||||||||
Total |
¥ | 47,178 | ¥ | 9,353 | ¥ | | ¥ | 56,531 | ||||||||
Liabilities |
||||||||||||||||
Derivatives |
||||||||||||||||
Forward contracts |
¥ | | ¥ | 2,078 | ¥ | | ¥ | 2,078 | ||||||||
Interest rate swaps, cross-currency swaps
and interest rate cap agreements |
| 2,550 | | 2,550 | ||||||||||||
Other |
| 22,839 | 2,280 | 25,119 | ||||||||||||
Total |
¥ | | ¥ | 27,467 | ¥ | 2,280 | ¥ | 29,747 | ||||||||
26
Millions of yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2010 | December 31, 2009 | |||||||
Balance, beginning of year |
¥ | (2,280 | ) | ¥ | 919 | |||
Total gains or losses (realized / unrealized) |
236 | 911 | ||||||
Included in earnings |
20 | 948 | ||||||
Included in other comprehensive income (loss) |
216 | (37 | ) | |||||
Purchases, issuances and settlements |
1,224 | (2,574 | ) | |||||
Balance, end of period |
¥ | (820 | ) | ¥ | (744 | ) | ||
27
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
December 31, 2010 | December 31, 2009 | |||||||
Balance, beginning of period |
¥ | (1,444 | ) | ¥ | (558 | ) | ||
Total gains or losses (realized / unrealized) |
(33 | ) | (245 | ) | ||||
Included in earnings |
(55 | ) | (212 | ) | ||||
Included in other comprehensive income (loss) |
22 | (33 | ) | |||||
Purchases, issuances and settlements |
657 | 59 | ||||||
Balance, end of period |
¥ | (820 | ) | ¥ | (744 | ) | ||
28
29
Aggregate amount | Dividend | |||||||||||||||||||||||
of dividends | Resource of | per share | ||||||||||||||||||||||
Resolution | Type of stock | (Millions of yen) | dividends | (Yen) | Record date | Effective date | ||||||||||||||||||
Ordinary general meeting
of shareholders held on
June 23, 2010 |
Common stock | 7,748 | Retained earnings | 8 | March 31, 2010 | June 24, 2010 | ||||||||||||||||||
Board of Directors
meeting held on October
28, 2010 |
Common stock | 17,429 | Retained earnings | 18 | September 30, 2010 | November 26, 2010 |
Note : | The amount is rounded down to nearest million yen. |
30
Millions of yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2010 | December 31, 2009 | |||||||
Net sales: |
||||||||
Construction, Mining and Utility Equipment |
||||||||
Customers |
¥ | 1,146,921 | ¥ | 886,487 | ||||
Intersegment |
1,614 | 2,040 | ||||||
Total |
1,148,535 | 888,527 | ||||||
Industrial Machinery and Others |
||||||||
Customers |
155,052 | 117,440 | ||||||
Intersegment |
7,740 | 11,276 | ||||||
Total |
162,792 | 128,716 | ||||||
Elimination |
(9,354 | ) | (13,316 | ) | ||||
Consolidated |
¥ | 1,301,973 | ¥ | 1,003,927 | ||||
Segment profit: |
||||||||
Construction, Mining and Utility Equipment |
¥ | 156,379 | ¥ | 44,131 | ||||
Industrial Machinery and Others |
13,403 | 2,273 | ||||||
Total |
169,782 | 46,404 | ||||||
Corporate expenses and elimination |
(4,704 | ) | (4,197 | ) | ||||
Consolidated segment profit |
165,078 | 42,207 | ||||||
Other operating income (expenses), net |
(2,331 | ) | (6,110 | ) | ||||
Operating income |
162,747 | 36,097 | ||||||
Interest and dividend income |
3,012 | 5,215 | ||||||
Interest expense |
(4,651 | ) | (7,276 | ) | ||||
Other, net |
(2,205 | ) | 652 | |||||
Consolidated income before income taxes and
equity in earnings of affiliated companies |
¥ | 158,903 | ¥ | 34,688 | ||||
31
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
December 31, 2010 | December 31, 2009 | |||||||
Net sales: |
||||||||
Construction, Mining and Utility Equipment |
||||||||
Customers |
¥ | 383,276 | ¥ | 316,882 | ||||
Intersegment |
623 | 623 | ||||||
Total |
383,899 | 317,505 | ||||||
Industrial Machinery and Others |
||||||||
Customers |
58,934 | 41,082 | ||||||
Intersegment |
2,309 | 2,945 | ||||||
Total |
61,243 | 44,027 | ||||||
Elimination |
(2,932 | ) | (3,568 | ) | ||||
Consolidated |
¥ | 442,210 | ¥ | 357,964 | ||||
Segment profit(loss): |
||||||||
Construction, Mining and Utility Equipment |
¥ | 54,077 | ¥ | 23,344 | ||||
Industrial Machinery and Others |
7,270 | (1,397 | ) | |||||
Total |
61,347 | 21,947 | ||||||
Corporate expenses and elimination |
(1,405 | ) | (1,138 | ) | ||||
Consolidated segment profit |
59,942 | 20,809 | ||||||
Other operating income (expenses), net |
(1,107 | ) | (4,497 | ) | ||||
Operating income |
58,835 | 16,312 | ||||||
Interest and dividend income |
683 | 1,250 | ||||||
Interest expense |
(1,362 | ) | (2,151 | ) | ||||
Other, net |
636 | 825 | ||||||
Consolidated income before income taxes and
equity in earnings of affiliated companies |
¥ | 58,792 | ¥ | 16,236 | ||||
a. | Construction, Mining and Utility Equipment: |
b. | Industrial Machinery and Others: |
32
Millions of Yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2010 | December 31, 2009 | |||||||
Net sales to customers: |
||||||||
Japan |
¥ | 256,680 | ¥ | 238,033 | ||||
The Americas |
289,839 | 232,725 | ||||||
Europe and CIS |
114,065 | 92,826 | ||||||
China |
282,145 | 178,606 | ||||||
Asia* and Oceania |
285,059 | 201,802 | ||||||
Middle East and Africa |
74,185 | 59,935 | ||||||
Consolidated net sales |
¥ | 1,301,973 | ¥ | 1,003,927 | ||||
Millions of Yen | ||||||||
Three months ended | Three months ended | |||||||
December 31, 2010 | December 31, 2009 | |||||||
Net sales to customers: |
||||||||
Japan |
¥ | 93,561 | ¥ | 87,301 | ||||
The Americas |
93,252 | 80,400 | ||||||
Europe and CIS |
41,927 | 30,604 | ||||||
China |
96,018 | 60,867 | ||||||
Asia* and Oceania |
92,873 | 78,018 | ||||||
Middle East and Africa |
24,579 | 20,774 | ||||||
Consolidated net sales |
¥ | 442,210 | ¥ | 357,964 | ||||
* | Excluding Japan and China |
Millions of yen | ||||||||
Nine months ended | Nine months ended | |||||||
December 31, 2010 | December 31, 2009 | |||||||
Net sales to customers: |
||||||||
Japan |
¥ | 460,871 | ¥ | 356,775 | ||||
U.S.A. |
284,200 | 221,805 | ||||||
Europe and CIS |
123,411 | 104,828 | ||||||
China |
218,463 | 152,851 | ||||||
Others |
215,028 | 167,668 | ||||||
Consolidated net sales |
¥ | 1,301,973 | ¥ | 1,003,927 | ||||
Millions of yen | ||||||||
Three months ended | Three months ended | |||||||
December 31, 2010 | December 31, 2009 | |||||||
Net sales to customers: |
||||||||
Japan |
¥ | 163,952 | ¥ | 131,348 | ||||
U.S.A. |
92,550 | 76,253 | ||||||
Europe and CIS |
43,352 | 35,366 | ||||||
China |
70,939 | 55,894 | ||||||
Others |
71,417 | 59,103 | ||||||
Consolidated net sales |
¥ | 442,210 | ¥ | 357,964 | ||||
33
34
35