UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   Form 10-QSB

                 |X| QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2003

                                       OR

             | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                        Commission File Number: 001-15493

                                 EPICEDGE, INC.
                Formerly Known as Design Automation Systems, Inc.
             (Exact name of Registrant as specified in its charter)

                  TEXAS                                  75-1657943
      (State or other jurisdiction of       (IRS Employer Identification Number)
      Incorporation or organization)

                         5508 Two Ninety West, Suite 300
                                Austin, TX 78735
                                  512-261-3346
          (Address and telephone number of principal executive offices)

      The number of shares of common stock of the Registrant outstanding at
                          May 12, 2003 was 18,200,333.

    Transitional Small Business Disclosure Format (Check one): Yes | | No |X|


                                                                          Page 1

                                 EPICEDGE, INC.
                                   FORM 10-QSB
                      FOR THE QUARTER ENDED March 31, 2003



                                                                        Page No.
                                                                        --------
                                                                     
   PART I    FINANCIAL INFORMATION

   Item 1.   Condensed Financial Statements
             Condensed Balance Sheets                                          3
             Condensed Statements of Operations                                4
             Condensed Statements of Cash Flows                                5
             Notes to Condensed Financial Statements                           6

   Item 2.   Management's Discussion and Analysis or Plan of Operation        11

   Item 3.   Controls and Procedures                                          25

   PART II   OTHER INFORMATION

   Item 6.   Exhibits and Reports on Form 8-K                                 25



                                                                          Page 2

PART I. FINANCIAL INFORMATION

ITEM 1. CONDENSED FINANCIAL STATEMENTS

                                 EPICEDGE, INC.
                            CONDENSED BALANCE SHEETS



                                                                             MARCH 31,     DECEMBER 31,
                                                                               2003            2002
                                                                           ------------    ------------
ASSETS                                                                      (UNAUDITED)
                                                                                     

CURRENT ASSETS:
   Cash and cash equivalents ...........................................   $     15,000    $     24,000
   Trade receivables, net of allowance for doubtful accounts of $193,000
     and $197,000, respectively ........................................      1,868,000       2,393,000
   Contracts in progress ...............................................        493,000         411,000
   Prepaid insurance ...................................................        206,000         264,000
   Other prepaid expenses and current assets ...........................        107,000         128,000
                                                                           ------------    ------------
        Total current assets ...........................................      2,689,000       3,220,000

PROPERTY AND EQUIPMENT-- Net ...........................................        274,000         458,000

GOODWILL-- Net .........................................................        460,000         460,000

DEPOSITS AND OTHER ASSETS ..............................................        125,000         127,000
                                                                           ------------    ------------

TOTAL ..................................................................   $  3,548,000    $  4,265,000
                                                                           ============    ============

LIABILITIES AND STOCKHOLDERS' DEFICIENCY

CURRENT LIABILITIES:

   Revolving line of credit and term note ..............................   $  1,046,000    $    633,000
   Convertible notes payable to stockholders-- current portion .........             --         221,000
   Accounts payable ....................................................        664,000         682,000
   Accrued expenses and other current liabilities ......................      1,651,000       1,714,000
                                                                           ------------    ------------

        Total current liabilities ......................................      3,361,000       3,250,000

LONG TERM LIABILITIES:

   Convertible notes payable to stockholders-- less current portion ....      2,958,000       2,958,000
   Long term notes payable .............................................        402,000         443,000

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' DEFICIENCY:
   Convertible preferred stock, par value $.01; 30,000,000 shares
     authorized; 12,868,932 total shares issued and outstanding -
     9,695,481 Series A shares and 3,173,451 Series B shares                  9,301,000       9,301,000
   Common stock, par value $.01; 100,000,000 shares authorized;
     28,170,433 shares issued and 18,200,333 shares outstanding at March
     31, 2003 and December 31, 2002 ....................................        282,000         282,000
   Common stock warrants ...............................................      5,670,000       5,670,000
   Additional paid-in capital ..........................................     77,299,000      77,299,000
   Treasury stock, at cost, 9,970,100 shares at March 31, 2003 and
     December 31, 2002 .................................................     (3,171,000)     (3,171,000)
   Accumulated deficit .................................................    (92,554,000)    (91,767,000)
                                                                           ------------    ------------

        Total stockholders' deficiency .................................     (3,173,000)     (2,386,000)
                                                                           ------------    ------------

TOTAL ..................................................................   $  3,548,000    $  4,265,000
                                                                           ============    ============


                  See notes to condensed financial statements.


                                                                          Page 3

                                 EPICEDGE, INC.
                       CONDENSED STATEMENTS OF OPERATIONS
                                   (Unaudited)



                                                          THREE MONTHS ENDED MARCH 31,
                                                         ----------------------------
                                                             2003            2002
                                                         ------------    ------------
                                                                   
      PROFESSIONAL SERVICES REVENUES .................   $  3,879,000    $  3,427,000

      COST OF REVENUES ...............................      2,982,000       2,269,000
                                                         ------------    ------------

      GROSS PROFIT ...................................        897,000       1,158,000

      OPERATING EXPENSES:
         Compensation and benefits ...................        733,000         669,000
         Selling, general and administrative .........        678,000         616,000
         Depreciation and amortization ...............        197,000         270,000
                                                         ------------    ------------
           Total operating expenses ..................      1,608,000       1,555,000
                                                         ------------    ------------

      OPERATING LOSS .................................       (711,000)       (397,000)

      OTHER INCOME (EXPENSE):
         Interest expense ............................        (75,000)       (246,000)
         Other .......................................         (1,000)          1,000
                                                         ------------    ------------
              Total other expense ....................        (76,000)       (245,000)
                                                         ------------    ------------

      NET LOSS .......................................   $   (787,000)   $   (642,000)
                                                         ============    ============

      NET LOSS PER SHARE - Basic and diluted .........   $      (0.04)   $      (0.04)
                                                         ============    ============

      WEIGHTED AVERAGE COMMON SHARES USED IN PER-SHARE
         COMPUTATIONS  - Basic and diluted ...........     18,200,333      18,200,336
                                                         ============    ============


                  See notes to condensed financial statements.


                                                                          Page 4

                                 EPICEDGE, INC.
                       CONDENSED STATEMENTS OF CASH FLOWS
                                   (Unaudited)



                                                               FOR THE THREE MONTHS ENDED
                                                                       MARCH 31,
                                                                ------------------------
                                                                   2003         2002
                                                                -----------    ---------
                                                                         
      OPERATING ACTIVITIES:
         Loss from continuing operations ....................   $  (787,000)   $(642,000)
         Non-cash items in net loss:
           Depreciation and amortization ....................       198,000      270,000
           Gain on debt restructuring .......................            --      (27,000)
         Changes in operating assets and liabilities:
           Accounts receivable, net .........................       525,000      731,000
           Prepaid and other assets .........................            --     (646,000)
           Accounts payable .................................       (60,000)    (399,000)
           Accrued expenses and other liabilities ...........       (63,000)     224,000
                                                                -----------    ---------

         Net cash used in operating activities ..............      (187,000)    (489,000)
                                                                -----------    ---------

      INVESTING ACTIVITIES:
         Purchase of property and equipment .................       (14,000)     (11,000)
                                                                -----------    ---------

         Net cash used in investing activities ..............       (14,000)     (11,000)
                                                                -----------    ---------

      FINANCING ACTIVITIES:
         Proceeds from issuance of convertible debt .........            --      860,000
         Proceeds from revolving line of credit and term note     2,817,000           --
         Repayment of debt ..................................    (2,625,000)    (198,000)
                                                                -----------    ---------

           Net cash provided by financing activities ........       192,000      662,000
                                                                -----------    ---------

      INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS ......        (9,000)     162,000

      CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD ........        24,000      256,000
                                                                -----------    ---------

      CASH AND CASH EQUIVALENTS, END OF PERIOD ..............   $    15,000    $ 418,000
                                                                ===========    =========


                  See notes to condensed financial statements.


                                                                          Page 5

                                 EPICEDGE, INC.
                     NOTES TO CONDENSED FINANCIAL STATEMENTS
                                   (Unaudited)

1.    BASIS OF PRESENTATION

      The accompanying unaudited condensed financial statements have been
      prepared by EpicEdge, Inc. (the "Company" or "EpicEdge") pursuant to the
      rules and regulations of the Securities and Exchange Commission regarding
      interim financial reporting. Accordingly, they do not include all of the
      information and footnotes required by generally accepted accounting
      principles for complete financial statements and should be read in
      conjunction with the financial statements and notes thereto for the year
      ended December 31, 2002 included in the Company's Annual Report on Form
      10-K. The accompanying condensed financial statements reflect all
      adjustments (consisting solely of normal, recurring adjustments) that are,
      in the opinion of management, necessary for a fair presentation of results
      for the interim periods presented. The results of operations for the three
      months ended March 31, 2003 are not necessarily indicative of the results
      to be expected for any future period or the full fiscal year.

2.    CONVERTIBLE DEBT

      Convertible notes payable to stockholders consist of the following:




                                                                              MARCH 31,   DECEMBER 31,
                                                                             ----------   -----------
                                                                               2003          2002
                                                                             ----------   -----------
                                                                                    
      "New Substitute Note", due January 2006, convertible into Series B-1   $2,000,000   $ 2,000,000
         preferred stock
      "Amended November Convertible Notes", due December 2004                   958,000       958,000
      "December Convertible Notes", due January 2003                                 --       221,000
                                                                             ----------   -----------
                                                                              2,958,000     3,179,000
           Less current portion                                                      --      (221,000)
                                                                             ----------   -----------
           Long-term portion                                                 $2,958,000   $ 2,958,000
                                                                             ==========   ===========


            Convertible notes payable are classified as current or long-term
            based on the contractual maturities as amended on April 16, 2002 and
            April 4, 2003.

      June Convertible Notes

      In June 2001, the Company began negotiations with certain existing
      stockholders and convertible debt holders for additional funding to
      provide the ability to execute on the unsecured creditor payment plan, pay
      or renegotiate legacy expenses, and provide working capital to execute on
      the current operating plan of the Company. Although the final documents
      were not executed until April 2002, the Company received $1,050,000 as of
      December 31, 2001 as interim bridge financing in the form of convertible
      promissory notes ("June Convertible Notes"). The Company received
      additional funding under the June Convertible Notes of $3,100,000 during
      2002.

      On April 16, 2002, the Company entered into a Note and Preferred Stock
      Purchase Agreement with Edgewater, Fleck T.I.M.E. Fund, L.P. ("Fleck
      T.I.M.E."), DeJoria and Locke (the "Note Agreement") that finalized the
      terms on these June Convertible Notes. The total amount to be received
      under these June Convertible Notes was to be a minimum of $2,650,000 up to
      a maximum of $4,500,000 ($4,150,000 of which had been received as of
      November 11, 2002). On November 11, 2002, $2,150,000 of these June
      Convertible Notes, and accrued but unpaid interest of $230,000, were
      converted to shares of Series B Preferred Stock.

      The additional $2,000,000 of the June Convertible Notes could be converted
      into Series B Preferred Stock at the sole election of the holder,
      Edgewater. However, in November 2002, the Company entered into a Term
      Sheet with intentions of entering into a Series B-1 Note and Preferred
      Stock Purchase Agreement (the "B-1 Note Agreement") with Edgewater whereby
      Edgewater will have the option to convert the entire outstanding principal
      balance of $2,000,000, plus accrued interest, into shares of the Company's
      Series B-1 Convertible Preferred Stock (the "Series B-1 Preferred Stock").
      In March 2003, the Company reached an agreement on the $2,000,000
      outstanding balance of the June Convertible Notes to extend the due date
      to January 31, 2006 pursuant to the B-1 Note Agreement.


                                                                          Page 6

      New Substitute Note

      On April 4, 2003, in lieu of entering into the B-1 Note Agreement, the
      Company issued Edgewater a new Substitute Secured Convertible Promissory
      Note (the "New Substitute Note") for a principal amount of $2,000,000 in
      substitution for the Note Agreement held by Edgewater. Additionally, in
      connection with certain loans and other financial accommodations provided
      by Edgewater, the Company issued Edgewater a warrant to purchase 1,333,333
      shares of Series B-1 Preferred Stock for an exercise price of $0.01 per
      share and a warrant to purchase 200,000 shares of Series B-1 Preferred
      Stock for an exercise price of $0.01 per share. The value of these
      warrants will be accounted for as debt discount when issued. The New
      Substitute Note has a maturity date of January 31, 2006, a new lower
      interest rate of 4% per annum and allows Edgewater to convert at its
      option the aggregate principal amount plus any accrued interest into
      Series B-1 Preferred Stock at any time up to the maturity date. The New
      Substitute Note is secured, until converted, by all investments, accounts
      receivable, inventory and property, subject only to a first lien and has
      demand registration rights. According to a covenant in the New Substitute
      Note, the Company may not redeem or repurchase any shares of company
      capital stock other than pursuant to equity incentive agreements with
      employees and service providers.

      July Convertible Notes

      Also, on April 16, 2002, the terms of $5,000,000 July Convertible Notes
      with Edgewater Private Equity Fund III, L.P. and Fleck T.I.M.E. Fund, L.P.
      were renegotiated. On November 11, 2002, under the new terms of the July
      Convertible Notes, the principal of $5,000,000 and accrued but unpaid
      interest of $1,114,000 was converted into Series A Preferred Stock.

      November Convertible Notes

      In conjunction with and as part of the conditions prior to executing the
      final documents, the June Convertible Notes required that terms of the
      November Convertible Notes be renegotiated. On April 16, 2002, the Company
      renegotiated the November Convertible Notes, as amended, ($958,000 at
      March 31, 2003) such that the November Convertible Notes bear annual
      interest at the rate of 8%, are convertible at the lender's option into
      the Company's common stock at $.25 per share and mature on December 1,
      2004. In addition, the June Convertible Notes required that the 2,000,000
      warrants that were issued along with the November Convertible Notes be
      relinquished and that the Company enter into a share return agreement with
      three stockholders, one of whom is the former Chairman, a major
      stockholder, and the holder of the November Convertible Notes, for the
      return of a total of 10,295,210 shares. Both of these additional
      requirements were completed as of December 31, 2001.

      December Convertible Notes

      Additionally, on April 16, 2002, the terms of the $1,000,000 December
      Convertible Note with Fleck T.I.M.E. was renegotiated and 2,000,000 of the
      warrants issued along with the December Convertible Notes were
      relinquished. Also, Fleck T.I.M.E. waived any defaults or events of
      default under their December Convertible Notes. On November 11, 2002,
      under the new terms of the Fleck T.I.M.E. December Convertible Note, the
      principal of $1,000,000 and accrued but unpaid interest of $158,000 was
      converted to Series A Preferred Stock.

      Also in April 2002, $300,000 of the remaining $500,000 under the December
      Convertible Notes was paid. The remaining $221,000, consisting of
      remaining principle and accrued and unpaid interest as of April 2002, plus
      additional accrued and unpaid interest of $13,000 was paid on January 10,
      2003. The 1,000,000 warrants for common stock at $0.01 per share issued in
      conjunction with this portion of the December Convertible Notes remain
      outstanding.

      Conversion of Debt to Preferred Stock

      As discussed above, on November 11, 2002, in accordance with the Note
      Agreement, certain convertible notes were converted into 9,696,000 shares
      of Series A Preferred Stock and 3,173,000 shares of Series B Preferred
      Stock. The effect of the debt conversion was an issuance of additional
      preferred stock of $9,301,000 as a result of the following:

            a)    the conversion of current debt of $8,150,000 to preferred
                  equity,

            b)    the conversion of accrued and unpaid interest on the converted
                  debt of $1,502,000, and

            c)    a reduction for legal and professional fees of $351,000
                  relating to the Note Agreement.


                                                                          Page 7

      The following table summarizes the convertible notes payable at March 31,
      2003 and the pro-forma equivalent of both the convertible preferred stock,
      issuable under the New Substitute Note, and the potential additional
      common stock outstanding that would result from the conversion of the
      convertible notes:



                                                                   Pro-forma Equivalent Shares
                                                                   ---------------------------
                                                                    Potential    As-Converted
                                                                    Preferred   Common Shares
                                               March 31, 2003       Shares (1)       (1)
                                               --------------      -----------  -------------
                                                                       
      "New Substitute Note" due January 2006,    $2,000,000          2,750,000     8,250,000
      convertible to Series B-1 convertible
      preferred stock (2)
      "Amended November Convertible Notes" due
      December 2004 (3)                             958,000                 --     3,832,000
                                                 ----------        -----------   -----------
                                                 $2,958,000          2,750,000   $12,082,000
                                                 ==========        ===========   ===========


      (1) Includes the shares related to the accrued and unpaid interest on
      these notes through March 31, 2003.

      (2) This note is convertible into shares of the Company's Series B-1
      Preferred Stock at the option of the holder. The Series B-1 Preferred
      Stock has the following terms in summary: a stated value of $0.75 and a
      conversion rate equal to one share of common stock for each $.25 of stated
      value.

      (3) This note is convertible into shares of the Company's common stock at
      the option of the holder at $.25 per share.

3.    EARNINGS (LOSS) PER SHARE

      Earnings (loss) per basic share is calculated by dividing net income
      (loss) available to common stockholders by the weighted average shares of
      common stock outstanding during the period. Diluted earnings per share is
      calculated by dividing net income available to common stockholders by the
      weighted average number of common shares used in the basic earnings per
      share calculation plus the number of common shares that would be issued
      assuming conversion of all potentially dilutive shares outstanding. Stock
      options, warrants, and convertible notes were excluded from the
      calculation of the loss per share because the effect would have been
      anti-dilutive. The anti-dilutive effects excluded from net loss per share
      computation at March 31 were as follows:



                                                    Three months ended
                                                         March 31,
                                                -------------------------
                                                    2003          2002
                                                -----------    ----------
                                                          
      Common stock options:
          Beginning of period                    11,698,474     1,891,282
          Granted (expired) during the period      (941,122)    1,481,818
                                                -----------    ----------
          End of period                          10,757,352     3,373,100
      Common stock warrants                       2,021,700     4,021,700
      Convertible preferred stock                19,215,837            --
      Convertible notes payable (1)              12,082,000    21,974,759
                                                -----------    ----------
      Total                                      44,076,889    29,369,559
                                                ===========    ==========


      (1) includes shares related to the accrued and unpaid interest on these
      notes through March 31 which amounts are convertible into common shares.


                                                                          Page 8

4.    PRO FORMA STOCK-BASED COMPENSATION

      The Company applies APB Opinion No. 25 and related interpretations in
      accounting for its stock option plans. Compensation cost was recognized
      for the Company's stock option plans only when the options were granted to
      employees at an exercise price that was below the fair value of the stock
      on the grant date. SFAS No. 123 prescribes a method to record compensation
      cost for stock-based employee compensation plans at the estimated fair
      value of the options at the grant date, but allows disclosure as an
      alternative. The pro forma disclosure as if the Company had adopted the
      cost recognition requirements under SFAS No. 123 for options granted to
      employees in the first quarter of 2003 and 2002 is presented below. The
      pro forma compensation cost may not be representative of that expected in
      future years.



                                              FOR THE THREE MONTHS ENDED
                                                        MARCH 31,
                                              --------------------------
                                                  2003             2002
                                              -----------    -----------
                                                       
            Net Loss:
               As reported                    $  (787,000)   $  (642,000)

               Pro forma                      $(1,056,000)   $(1,237,000)

            Per share -- basic and diluted:
               As reported                    $     (0.04)   $     (0.04)

               Pro forma                      $     (0.06)   $     (0.07)


      In the pro forma calculations, the weighted average fair value of options
      granted to employees during the first quarter of 2003 and 2002 was
      estimated at $0.08 and $0.20 per share, respectively. The fair value of
      each option grant is estimated on the date of grant using the
      Black-Scholes pricing model with the following assumptions: (i) expected
      volatility computed using the monthly average of the Company's common
      stock market price as listed on the American Stock Exchange for the period
      from April 2000 through March 12, 2003 and the Pink Sheets for the period
      from March 13, 2003 through March 31, 2003, which market price volatility
      averaged 188% and 146% for the first quarter of 2003 and 2002,
      respectively; (ii) expected dividend yield of 0%; (iii) expected option
      term of three years; and (iv) risk-free interest rate of 3.1% and 4.0% for
      the first quarter of 2003 and 2002, respectively.

5.    OTHER NEW ACCOUNTING PRONOUNCEMENTS

      In April 2002, the FASB issued SFAS No. 145, "Rescission of FASB
      Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and
      Technical Corrections," which rescinds FASB Statement No. 4, "Reporting
      Gains and Losses from Extinguishment of Debt," and an amendment of that
      Statement, FASB Statement No. 64, "Extinguishments of Debt Made to Satisfy
      Sinking-Fund Requirements." The Statement also rescinds FASB Statement No.
      44, "Accounting for Intangible Assets of Motor Carriers." The Statement
      amends FASB Statement No. 13, "Accounting for Leases," to eliminate an
      inconsistency between the required accounting for sale-leaseback
      transactions and the required accounting for certain lease modifications
      that have economic effects that are similar to sale-leaseback
      transactions. The Company adopted SFAS No. 145 as of January 1, 2003 and
      has reclassified certain extraordinary items upon adoption of this
      statement.

      In December 2002, the FASB issued SFAS No. 148, "Accounting for
      Stock-Based Compensation --Transition and Disclosure," an amendment of
      FASB Statement No. 123, which amends FASB Statement No. 123, "Accounting
      for Stock-Based Compensation," to provide alternative methods of
      transition for a voluntary change to the fair value based method of
      accounting for stock-based employee compensation. In addition, SFAS No.
      148 amends the disclosure requirements of Statement 123 to require
      prominent disclosures in both annual and interim financial statements
      about the method of accounting for stock-based employee compensation and
      the effect of the method used on reported results. Certain disclosure
      requirements under SFAS No. 148 became effective for the Company beginning
      December 15, 2002 and the Company has complied with those requirements.
      The remaining disclosure requirements under SFAS No. 148 became effective
      for the Company in the first quarter of 2003 and the Company has complied
      with those requirements as well.


                                                                          Page 9

6.    LEGAL PROCEEDINGS

      From time to time, the Company may be involved in litigation relating to
      claims arising out of the ordinary course of business. The Company is not
      currently a party to any material litigation, except for the legal matter
      currently pending as described below.

            SEC Investigation. The Company has been notified by the SEC Staff
            that the SEC is conducting an investigation into (1) the trading
            activity of certain individuals and entities in its securities and
            the securities of other companies during the period between 1999 and
            2000, and (2) certain of the Company's actions during that same
            period. The Company intends to fully cooperate with the SEC to the
            extent it requests information. As a result of the investigation,
            the Company could become subject to an order enjoining it from
            unlawful conduct and incur civil monetary penalties. Such penalties
            could have a material adverse effect on the Company's operations or
            financial condition.

      While the outcome of this investigation and other legal matters cannot be
      predicted with certainty, the Company believes that they will not have a
      material adverse effect on the Company's financial statements. However, an
      unfavorable outcome could have a material adverse effect. In addition, any
      failure in a client's system could result in a claim against the Company
      for substantial damages, regardless of the Company's responsibility for
      such failure. The Company cannot guarantee that the limitations of
      liability set forth in the Company's service contracts will be enforceable
      or will otherwise protect the Company from liability for damages. The
      successful assertion of one or more claims against the Company that exceed
      available insurance coverage or changes in insurance policies, including
      premium increases or the imposition of large deductible or co-insurance
      requirements, would adversely affect the Company's business.

7.    SUBSEQUENT EVENTS

      On April 4, 2003, in lieu of entering into the B-1 Note Agreement, the
      Company issued Edgewater a New Substitute Note for a principal amount of
      $2,000,000 in substitution for the Note Agreement held by Edgewater as
      discussed in Note 2.


                                                                         Page 10

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

OVERVIEW

      The following analysis of the results of operations and financial
condition of the Company should be read in conjunction with the condensed
financial statements, including the notes thereto, contained elsewhere in this
Form 10-QSB.

      This discussion contains forward-looking statements reflecting
management's current forecast of certain aspects of our future. It is based on
current information that we have assessed but which by its nature is dynamic and
subject to rapid and even abrupt changes. Forward looking statements include
statements regarding future operating results, liquidity, capital expenditures,
numbers of personnel, strategic relationships with third parties, and strategy.
The forward-looking statements are generally accompanied by words such as
"plan," "estimate," "expect," "intend," "believe," "should," "would," "could,"
"anticipate" or other words that convey uncertainty of future events or
outcomes. Our actual results could differ materially from those stated or
implied by our forward-looking statements due to risks and uncertainties
associated with our business. These risks are described throughout this Form
10-QSB, which you should read carefully and in conjunction with our other
filings with the SEC. We would particularly refer you to the section of this
Form 10-QSB under the heading "Risk Factors" for an extended discussion of the
risks confronting our business. The forward-looking statements in this Form
10-QSB should be considered in the context of these risk factors.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

      Our discussion and analysis of our financial condition and results of
operations are based upon our financial statements, which have been prepared in
accordance with accounting principles generally accepted in the United States.
The preparation of these financial statements requires us to make estimates and
judgments that affect the reported amounts of assets, liabilities, revenues and
expenses, and related disclosure of contingent assets and liabilities. On an
on-going basis, we evaluate our estimates, including those related to bad debts,
income taxes and contingencies and litigation. We base our estimates on
historical experience and on various other assumptions that are believed to be
reasonable under the circumstances. Actual results may differ from these
estimates under different assumptions or conditions.

      We believe the following are critical accounting policies and estimates
used in the preparation of our financial statements.

            Revenue Recognition - We engage in the business of providing
      consulting services to assist state and local government agencies, as well
      as commercial enterprises, meet their business goals through
      implementation and support of client/server and Internet-enabled
      PeopleSoft applications, custom Web application development, and strategic
      consulting. We deliver successful IT project-based services by combining
      the elements of market-leading products, highly skilled technical
      personnel, and proven project methodologies. Our business technology
      solutions are designed to help clients maximize their return on investment
      and lower their total cost of ownership of their software.

            Our services currently include guiding clients through the entire
      software development life cycle of their projects, including the
      following: strategic planning, project management, business process
      evaluation, integrated marketing and communications, system architecture
      and design, product acquisition, application hosting, configuration and
      implementation, ongoing operational support, and evolutions in technology.
      We also focus our solutions on application management and business process
      outsourcing. The majority of our revenues was, and is expected to be,
      associated with providing project management, consulting services, and
      software implementation to state and local governments, including those in
      the States of Texas, Washington and California.

            Professional services revenues are recognized as the services are
      performed, primarily on a time-and-materials basis using the number of
      hours worked by consultants at agreed-upon rates per hour. Billings that
      are subject to be withheld by the customer are included in revenues when
      the project completion event has occurred. Fixed price contract revenues
      are recognized when defined milestones are achieved. Out-of-pocket
      expenses reimbursed by clients are included in professional services
      revenues, and the expenses incurred by us are included in cost of
      professional services revenues.

            Concentration of Credit Risk -- Our financial instruments that are
      exposed to concentrations of credit risk consist of trade receivables.
      Concentrations of credit risk with respect to receivables are a result of
      a limited number of customers and their significant percentage of accounts
      receivable. We perform periodic credit evaluations of our customers'
      financial condition and generally do not require collateral. Five
      customers account for approximately 98% of total accounts receivable as of
      March 31, 2003. At December 31, 2002, four customers accounted for
      approximately 64% of total accounts receivable. No other single customer
      represents greater than 10% of total accounts receivable as of March 31,
      2003 or as of December 31, 2002.


                                                                         Page 11

            Allowance for Doubtful Accounts -- We maintain allowances for
      doubtful accounts for estimated losses resulting from the inability of our
      customers to make required payments. If the financial condition of our
      customers were to deteriorate, resulting in an impairment of their ability
      to make payments, additional allowances may be required. Management
      specifically analyzes accounts receivable and analyzes historical bad
      debts, customer concentrations, customer credit-worthiness, current
      economic trends and changes in our customer payment terms when evaluating
      the adequacy of the allowance for doubtful accounts.

            Property and Equipment -- Property and Equipment is stated at cost
      less accumulated depreciation and amortization. Depreciation and
      amortization are provided using the straight-line method over the
      following estimated useful lives: computer hardware and software, three to
      five years; office furniture and fixtures, three to seven years; and
      leasehold improvements, three years.

            Goodwill -- Goodwill represents the unamortized excess of cost over
      the estimated fair value of net assets acquired in business combinations,
      less impairment write-offs. Statement of Financial Accounting Standards
      No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142"), which
      revises the accounting for purchased goodwill and intangible assets,
      became effective for us on January 1, 2002. Under SFAS 142, goodwill will
      no longer be amortized, but will be tested for impairment annually and
      also in the event of an impairment indicator. The Company assessed the
      carrying value of its goodwill of $460,000 in the first quarter of 2003.
      No impairment was required at March 31, 2003.

            Valuation Allowance for Deferred Tax Assets -- Deferred income taxes
      are recorded, in accordance with Statement of Financial Accounting
      Standards No. 109 (SFAS 109), "Accounting for Income Taxes." Under SFAS
      109, deferred tax assets and liabilities are determined based on the
      differences between financial reporting and the tax basis of assets and
      liabilities using the tax rates and laws in effect when the differences
      are expected to reverse. SFAS 109 provides for the recognition of deferred
      tax assets if realization of such assets are more likely than not to
      occur. Realization of our net deferred tax assets is dependent upon our
      generating sufficient taxable income in future years in appropriate tax
      jurisdictions to realize benefit from the reversal of temporary
      differences and from net operating loss carryforwards. Based on the weight
      of the available evidence, we have provided a valuation allowance against
      all of our net deferred tax assets. Management will continue to evaluate
      the realizability of the deferred tax asset and its related valuation
      allowance.

            Stock Based Compensation -- Stock Based Compensation arising from
      stock option grants to employees is accounted for by the intrinsic value
      method under Accounting Principles Board ("APB") Opinion No. 25. Statement
      of Financial Accounting Standards ("SFAS") No. 123 encourages (but does
      not require) the cost of stock-based compensation arrangements with
      employees to be measured based on the fair value of the equity instrument
      awarded. As permitted by SFAS No. 123, we apply APB Opinion No. 25 to our
      stock-based compensation awards to employees and disclose the required pro
      forma effect on net income and earnings per share.


                                                                         Page 12

RESULTS OF OPERATIONS

The following table sets forth the percentage of total revenues of operations
data for the period indicated:



                                                    FOR THE THREE MONTHS
                                                       ENDED MARCH 31,
                                                    --------------------
                                                      2003       2002
                                                     ------     ------
                                                          
            PROFESSIONAL SERVICES REVENUES .......    100.0%     100.0%

            COST OF REVENUES .....................     76.9       66.2
                                                     ------     ------

            GROSS PROFIT .........................     23.1       33.8

            OPERATING EXPENSES:
               Compensation and benefits .........     18.9       19.5
               Selling, general and administrative     17.4       18.0
               Depreciation and amortization .....      5.1        7.9
                                                     ------     ------
                 Total operating expenses ........     41.4       45.4
                                                     ------     ------

            OPERATING LOSS .......................    (18.3)     (11.6)

            OTHER INCOME (EXPENSE):
               Interest expense ..................     (1.9)      (7.2)
               Other .............................     (0.1)       0.1
                                                     ------     ------

                    Total other expense ..........     (2.0)      (7.1)
                                                     ------     ------

            NET LOSS .............................    (20.3)%    (18.7)%
                                                     ======     ======


REVENUES

For the three months ended March 31, 2003, as compared to the three months ended
March 31, 2002, total revenues increased $452,000 or 13.2%, to $3,879,000 from
$3,427,000. The increase in revenues is due primarily to the addition of
projects with state and local agencies. Four customers represented 65% of total
revenues in the three months ended March 31, 2003 and two customers represented
62% of total revenues in the three months ended March 31, 2002. No other single
customer represented 10% or more of revenues for the three months ended March
31, 2003 and 2002.

GROSS PROFIT

Gross profit decreased $261,000 or 22.5% to $897,000 from $1,158,000 for the
three months ended March 31, 2003 and 2002, respectively. The gross profit as a
percentage of revenues decreased 10.7% to 23.1% from 33.8% for the three months
ended March 31, 2003 and 2002, respectively. The decrease is a result of
decreased utilization of billable staff. To better align costs with revenues, we
had an approximate 35% reduction in workforce of our billable staff during March
and April of 2003.

OPERATING EXPENSES

Compensation and Benefits -- Compensation and benefit expenses increased $64,000
or 9.6% to $733,000 from $669,000 for the three months ended March 31, 2003 and
2002, respectively. The increase is primarily due to an increase in our
unemployment taxes. However, compensation and benefit expenses decreased as a
percent of revenues to 18.9% from 19.5% of revenues in the respective periods.
The decrease in compensation and benefit expenses as a percent of revenues is a
result of our plan, implemented in August 2002, to reduce annual cost by $1
million, which included an 8% reduction of our workforce at that time. Due to
the nature and timing of the execution of the plan, the associated cost
reductions began to be fully realized in the first quarter of 2003. We
anticipate further decreases in compensation and benefit expenses as a few
additional full-time non-billable positions were eliminated during the first
quarter of 2003 with the associated cost reductions to begin to be fully
realized in the third quarter of 2003.

Selling, General and Administrative -- Selling, general and administrative
expenses (SG&A) increased $62,000 or 10.1% to $678,000 from $616,000 for the
three months ended March 31, 2003 and 2002, respectively. SG&A expenses
decreased 0.6% as a percent of revenues to 17.4% from 18.0% of revenues in the
respective periods. The increase in SG&A expenses is due primarily to increases
in legal expenses and insurance costs offset slightly by the decrease in
facilities as a result of closing several offices in 2002.


                                                                         Page 13

INTEREST EXPENSE

Interest expense decreased $171,000 or 69.5% to $75,000 from $246,000 for the
three months ended March 31, 2003 and 2002, respectively. Interest expense
decreased 5.3% as a percent of revenues to 1.9% from 7.2% of revenues in the
respective periods. The decrease in interest expense is a result of the debt
conversion (see "Liquidity and Capital Resources"), which occurred on November
11, 2002, as the majority of debt that generated the interest expense was
converted into equity.

LIQUIDITY AND CAPITAL RESOURCES

      As of March 31, 2003, our primary sources of liquidity were cash and cash
equivalents of $15,000, net accounts receivable of $1,868,000, and our available
line of credit of $525,000.

      As of December 31, 2002, our primary sources of liquidity were cash and
cash equivalents of $24,000, net accounts receivable of $2,393,000, and our
available line of credit of $735,000.

      Our contractual cash obligations at March 31, 2003, are as follows:



                                                                    PAYMENTS DUE BY PERIOD
                                                              LESS THAN                                  AFTER 5
CONTRACTUAL OBLIGATIONS                          TOTAL          1 YEAR      1-3 YEARS       4-5 YEARS     YEARS
                                              ----------      ----------   ----------      ----------   ----------
                                                                                         
            Revolving line of credit and
               term note                      $1,046,000      $1,046,000           --              --           --
            Convertible debt                   2,958,000(1)           --   $2,958,000(1)           --           --
            Long term notes payable              402,000              --      402,000              --           --
            Operating Leases                   1,407,000         560,000      847,000              --           --
                                              ----------      ----------   ----------      ----------   ----------

                                      Total   $5,813,000      $1,606,000   $4,207,000              --           --
                                              ==========      ==========   ==========      ==========   ==========


----------
(1)   As more fully described above and in the notes to the audited financial
      statements, the maturity of these obligations may not require all cash.
      Convertible notes payable are classified as current or long-term based on
      the contractual maturities as amended in April 2002 and March 2003. The
      convertible notes of $2,000,000 are expected to be converted into Series
      B-1 preferred stock and $958,000 may require cash payments over the next 2
      years if not converted into common stock at the note holder's option.
      However, we cannot ensure that all of the notes will be converted which
      would adversely affect our financial condition.

      Net cash used in operating activities was $187,000 and $489,000 for the
three months ended March 31, 2003 and 2002, respectively. The difference was
primarily due to a decrease in non-cash items for prepaid expenses and accounts
payable.

      Net cash used in investing activities was $14,000 and $11,000 for the
three months ended March 31, 2003 and 2002, respectively.

      Net cash provided by financing activities was $192,000 and $662,000 for
the three months ended March 31, 2003 and 2002, respectively. The difference was
primarily a result of the $860,000 of proceeds from the issuance of convertible
debt during the first quarter of 2002.

      In July 2000, we issued $5 million in a convertible debt offering to
Edgewater and Fleck T.I.M.E. These notes (the "July 2000 Convertible Notes")
were originally convertible at a 25% discount to the price paid by investors in
a qualified financing into the security sold in such qualified financing or, if
no such financing occurred, at $5.00 per share into our common stock. A
qualified financing never occurred, so these notes remained convertible at $5.00
per share into our common stock until we entered into the Note Agreement (as
defined below). On November 11, 2002, the July 2000 Convertible Notes plus
accrued interest were converted into 8,151,481 shares of Series A Preferred
Stock.

      In November 2000, our former Chairman and major stockholder provided a
$1,000,000 line of credit to us in the form of convertible notes (the "November
2000 Convertible Notes"). Initially, we were able to draw upon the line of
credit from time to time as needed, and as of September 30, 2001, we had drawn
$900,000 on the line of credit. As a result of later amendments, we no longer
have any available borrowing under the line of credit. The November 2000
Convertible Notes originally bore interest at an annual rate of 8%, were
convertible at the lenders' option at $.50 per share and were scheduled to
mature on December 31, 2001. In August 2001, we renegotiated the terms of the
November 2000 Convertible Notes that extended the maturity date and increased
the conversion feature to $1.00 per share, convertible at the lender's option.
In exchange, we agreed to commence interest only payments to the lender based
upon the principal and accrued interest as of September 1, 2001. On April 16,
2002, in conjunction with the Note Agreement discussed below, the November 2000
Convertible Notes were again renegotiated. The new terms are that the November
2000 Convertible Notes still bear an annual interest rate of 8%, are convertible
at the lenders' option into shares of our common stock at $.25 per share and
mature on December 1, 2004. We are still making monthly interest-only payments
of approximately $6,400 per month.


                                                                         Page 14

      In December 2000, we issued $1,500,000 in convertible notes to two of our
stockholders (the "December 2000 Convertible Notes"), both of which formerly
served or had representatives serve on our Board of Directors. The December 2000
Convertible Notes were initially convertible at the lenders' option at $.50 per
share. The December 2000 Convertible Notes bear interest at 8% per annum and
originally matured on December 31, 2001. The principal and accrued interest on
$1,000,000 of the December Convertible Notes was converted into 1,544,000 shares
of Series A Preferred Stock on November 11, 2002. Of the remaining $500,000
under the December Convertible Notes, $300,000 was due and was paid in April
2002 and the remaining $221,000, consisting of remaining principle and accrued
interest as of April 2002, plus accrued and unpaid interest of $13,000 was paid
on January 10, 2003.

      In June 2001, we began negotiations with certain existing stockholders and
convertible debt holders for additional funding to provide the ability to
execute on the unsecured creditor payment plan, pay or renegotiate legacy
expenses, and provide working capital. Although the final documents were not
executed until April 2002, we had received $1,050,000 as of December 31, 2001 as
interim bridge financing in the form of convertible promissory notes (the "June
2001 Convertible Notes"). We received additional funding under the June 2001
Convertible Notes of $3,100,000 during 2002. On April 16, 2002, the terms were
finalized on these convertible notes and approval was obtained at the 2002
Annual Meeting held in July 2002 (the "2002 Annual Meeting"). Until converted,
these June 2001 Convertible Notes were for a term of one year and were due April
2003, and have a stated interest rate of 8%.

      On April 16, 2002, we entered into a Note and Preferred Stock Purchase
Agreement with Edgewater, Fleck T.I.M.E., DeJoria and Loche (the "Note
Agreement"), whereby the holders of the July 2000 Convertible Notes and
$1,000,000 of the December 2000 Convertible Notes agreed to convert the
outstanding principal balance of such notes and accrued interest into shares of
the our Series A Convertible Preferred Stock (the "Series A Preferred Stock") at
the Equity Closing (as defined in the Note Agreement). However, the holder of
the remaining $500,000 of the December 2000 Convertible Notes demanded payment.
On April 16, 2002, we negotiated with this individual to repay this note over an
installment period. As noted above, we paid $300,000 on the remaining December
2000 Convertible Notes in April 2002. The balance plus accrued interest was due
and was paid in January 2003.

      In addition to the conversion of the July 2000 Convertible Notes and
certain of the December 2000 Convertible Notes at the Equity Closing, the
holders of the June 2001 Convertible Notes agreed to convert most of the
outstanding principal balance of such notes and accrued interest into shares of
our Series B Convertible Preferred Stock (the "Series B Preferred Stock"). On
November 11, 2002, in accordance with the Note Agreement, we converted
$6,000,000 of convertible debt, (July 2000 Convertible Notes of $5,000,000 and
$1,000,000 of the December 2000 Convertible Notes), and the related accrued and
unpaid interest of $1,272,000 into 9,695,000 shares of Series A Preferred Stock
and $2,150,000 of convertible debt, (all but $2,000,000 of the June 2001
Convertible Notes), and the related accrued and unpaid interest of $230,089 into
3,173,000 shares of Series B Preferred Stock.

      The remaining $2,000,000 of the June 2001 Convertible Notes could be
converted into Series B Preferred Stock at the sole election of the holder,
Edgewater. However, in November 2002, we entered into a Term Sheet with
intentions of entering into a Series B-1 Note and Preferred Stock Purchase
Agreement (the "B-1 Note Agreement") with Edgewater whereby Edgewater will have
the option to convert the entire outstanding principal balance of $2,000,000,
plus accrued interest into shares of our Series B-1 Convertible Preferred Stock
(the "Series B-1 Preferred Stock"). In March 2003, we reached an agreement on
the $2,000,000 outstanding balance of the June Convertible Notes to extend the
due date to January 31, 2006 pursuant to a term sheet for the B-1 Note
Agreement.

      On April 4, 2003, in lieu of entering into the B-1 Note Agreement, we
issued Edgewater a new Substitute Secured Convertible Promissory Note for
$2,000,000 (the "New Substitute Note") in substitution for the Note Agreement.
The New Substitute Note has a maturity date of January 31, 2006, a new lower
interest rate of 4% per annum and allows Edgewater to convert at its option the
aggregate principal amount plus any accrued interest into Series B-1 Preferred
Stock at any time up to the maturity date. We issued Edgewater a warrant to
purchase up to 1,333,333 shares of Series B-1 Preferred Stock at an exercise
price of $.01 per share.

      The Series A Preferred Stock has the following terms: a conversion rate
equal to one share of common stock for each $.75 of stated value or a
liquidation preference such that in the event of any liquidation, dissolution or
winding up of EpicEdge, the holders thereof shall be entitled to receive, at
their option, either: (a) in preference to the holders of the common stock and
on a pro-rated pari passu basis with the Series B Preferred Stock, an amount
equal to 2.75 times the stated value, or (b) a ratable share of the distribution
of assets and property with the holders of the common stock, participating on an
as converted basis, if a liquidation event occurs within 24 months. If, however,
a liquidation event occurs after 24 months, the preference multiple becomes 3
times the stated value. The Series A Preferred Stock shall have a stated value
of $.75. A merger or sale of capital stock in which our shareholders do not own
a majority of the outstanding shares of the surviving corporation or sale of all
or substantially all of our assets shall be deemed to be a liquidation.

      The Series B Preferred Stock has the following terms: a conversion rate
equal to one share of common stock for each $.25 of stated value or a
liquidation preference such that in the event of any liquidation, dissolution or
winding up of EpicEdge, the holders thereof shall be entitled to receive, at
their option, either: (a) in preference to the holders of the common stock and
on a pro-rated pari passu basis with the Series A Preferred Stock, an amount
equal to 2.75 times the stated value, or (b) a ratable share of the distribution
of assets and property with the holders of the common stock, participating on an
as converted basis, if a liquidation event occurs within 24 months. If, however,
a liquidation event


                                                                         Page 15

occurs after 24 months, the preference multiple becomes 3 times the stated
value. In addition, if the holders of the Series B Preferred Stock choose upon a
liquidation event to receive the liquidation preference multiple in effect at
the time of the event and there still remains undistributed new equity value
after any debt obligations and Series A Preferred Stock liquidating preference
payments, then the Series B Preferred Stock will participate in that additional
distribution on an as converted basis at a conversion rate equal to one share of
common stock for each $.75 of stated value. The Series B Preferred Stock shall
have a stated value of $.75. A merger or sale of capital stock in which our
shareholders do not own a majority of the outstanding shares of the surviving
corporation or sale of all or substantially all of our assets shall be deemed to
be a liquidation.

      The Series B-1 Preferred Stock has the following terms: a conversion rate
equal to one share of common stock for each $.25 of stated value or a
liquidation preference such that in the event of any liquidation, dissolution or
winding up of EpicEdge, the holders thereof shall be entitled to receive, at
their option, either: (a) senior to the holders of the Series A Preferred Stock
and Series B Preferred Stock and in preference to common stock, an amount equal
to 3.5 times the original Series B-1 Preferred Stock purchase price per share
(the "Series B-1 Preference") and a ratable share of the distribution of assets
and property with the holders of Common Stock at a conversion price of $0.75 per
share, or (b) a ratable share of the distribution of assets and property with
the holders of common stock, participating on an as converted basis at $0.25 per
share. The Series B-1 Preferred Stock has a stated value of $.75. The holders of
the Series B-1 Preferred Stock have the right to convert shares of Series B-1
Preferred Stock, at the option of each holder thereof, at any time, into shares
of common stock at a conversion price equal to one share of common stock for
each $0.25 of stated value if the holders of the Series B-1 Preferred Stock
elect not to take the Series B-1 Preference. If the holders of the Series B-1
Preferred Stock take the Series B-1 Preference, the conversion price will be
$0.75 per share. The total number of shares of common stock into which such
shares may be converted initially will be determined by dividing the aggregate
original Series B-1 Preferred Stock purchase price of $.75 plus accrued
interest, by the conversion price. The initial conversion price for the Series
B-1 Stock will be $0.25 or $0.75 (if the holders of the Series B-1 Stock take
the Series B-1 Preference), as the case may be. A merger or sale of capital
stock in which our shareholders do not own a majority of the outstanding shares
of the surviving corporation or sale of all or substantially all of our assets
shall be deemed to be a liquidation.

      All of the preferred stock has anti-dilution protection that will adjust
the conversion price of each series to increase the number of shares of common
stock issuable upon conversion of such shares of preferred stock if, and to the
extent, we issue additional securities at a price per share lower than the
conversion price of each such series of preferred stock. The adjustment will be
based upon a broad-based, weighted average formula that increases the conversion
rate based upon the number of new securities issued and the extent to which such
securities were issued below the conversion price of each series of preferred.

      Also, on November 6, 2002, we entered into a Loan and Security Agreement
with Silicon Valley Bank ("SVB"), whereby SVB agreed to loan us up to
$1,400,000. This facility includes a $1 million revolving line of credit that is
an accounts receivable based operating line of credit to support short-term
working capital requirements as well as a $400,000 term note. At the closing of
the loan, we used $400,000 from the term note facility to extinguish the
$856,000 balance and cure our secured loan from GE Access that was in default
since it was due on October 16, 2002. As of March 31, 2003, we have borrowed
$775,000 under the SVB line of credit, and have $525,000 of borrowing ability
remaining. Of the $1,400,000 credit facility with SVB, $1,000,000 was guaranteed
by Edgewater. The SVB debt is secured by all of our assets. The line of credit
is priced at prime plus 1% on a fully-floating basis and matures in twelve
months. The advance rate on the line is determined by the defined borrowing
base, which is 80% of eligible accounts receivable. The term loan is priced at
10% on a fixed-rate basis. The term loan is fully amortizing and also matures in
one year.

      On January 9, 2003, we entered into a Loan Modification Agreement with SVB
which amended the November 6, 2002 Loan and Security Agreement and temporarily
increased the line of credit extended from $1,000,000 to $1,300,000 until July
31, 2003 at which time the line will be reduced to $1,000,000 for the remaining
term of the agreement. Edgewater agreed to guarantee the amount to which the
line of credit exceeds $1,000,000 on July 31, 2003, up to a maximum of $300,000.
On April 4, 2003, we issued Edgewater a warrant to purchase 200,000 shares of
our Series B-1 Preferred Stock at an exercise price of $0.01 per share in
consideration for Edgewater entering into the Guarantee.

      At March 31, 2003, we had a working capital deficit of $672,000, as
compared to a deficit of $9.3 million at March 31, 2002. Management expects that
our current available funds, funds provided from operations, and the available
funds under our line of credit and term loan facility with SVB will be
sufficient to satisfy our cash requirements through the end of 2003 based on our
current projections. Our current projections include a plan to reduce headcount
and expenses to better align us for profitability. We believe that our success
in satisfying our cash requirements in 2003 will depend upon, among other
factors, successfully executing on our current operating plan and successfully
extending our line of credit facility, which expires in November 2003.


                                                                         Page 16

                                  RISK FACTORS

The following important factors could cause actual results to differ materially
from those contained in forward-looking statements made in this Quarterly Report
on Form 10-QSB or presented elsewhere by management from time to time.

WE MAY NEED TO RAISE ADDITIONAL CAPITAL, WHICH MAY NOT BE AVAILABLE.

      Management expects that our current available funds, funds provided from
operations, and the available funds under our line of credit and term loan
facility with SVB will be sufficient to satisfy our cash requirements through
the end of 2003 based on our current projections. Our current projections
include a plan to reduce headcount and expenses to better align us for
profitability. We believe that our success in satisfying our cash requirements
in 2003 will depend upon, among other factors, successfully executing on our
current operating plan and successfully extending our line of credit facility,
which expires in November 2003.

      However, if we fail to execute on our current operating plan, revenues
deteriorate or our operating cash flows and SVB line of credit become
inadequate, or if our revenues grow faster and/or higher than expected in a
manner that increases expenses, we may not be able to continue successfully
funding our operations. In that event, we may need to raise additional funding
from other sources. Sources of additional financing may include additional bank
debt, factoring of accounts receivable or the public or private sale of equity
or debt securities. However, there can be no assurance that we will be
successful in arranging such additional financing at all or on terms
commercially acceptable to us. In addition, the issuance of more debt or equity
may require us to agree to restrictive covenants that could hamper our business
and operations. These uncertainties could have a material adverse affect on us.

WE MAY REPORT AN OPERATING LOSS IN 2003 AND MAY NOT ACHIEVE OR SUSTAIN FUTURE
PROFITABILITY.

      Although our core business is providing information technology services,
our business strategy continues to evolve. We have reported an operating loss in
each of the previous four fiscal years. Although our revenues have generally
been increasing since the third quarter of fiscal 2000 and this trend has
continued through most of 2002, it is possible that we may continue to incur
operating losses, and that our revenues may decline for 2003. During the course
of 2001, we fundamentally restructured our business by consolidating office
space, reducing our workforce and reshaping our service offerings. To the extent
that our restructuring plan and continued cost cutting measures do not generate
the cost savings or revenues that we anticipate, our results of operations and
liquidity could be materially and adversely affected. If we are unable to
maintain the historical increase in our revenues, or if our operating expenses
exceed our expectations, we may continue to incur losses and may not achieve
profitability. If we achieve profitability in the future, we may not be able to
sustain it.

WE DEPEND ON GOVERNMENT AGENCIES FOR A MAJORITY OF OUR REVENUES AND THE LOSS OR
DECLINE OF EXISTING OR FUTURE GOVERNMENT AGENCY FUNDING WOULD ADVERSELY AFFECT
OUR REVENUES AND CASH FLOWS.

      For the three months ended March 31, 2003, approximately 89% of our
revenues were either directly or indirectly, as a subcontractor, derived from
services provided to government agencies. These government agencies may be
subject to budget cuts, budgetary constraints, a reduction or discontinuation of
funding or changes in the political or regulatory environment that may cause
government agencies to divert funds. A significant reduction in funds available
for government agencies to purchase professional services would significantly
reduce our revenues and cash flows. In addition, the loss of a major government
client, or any significant reduction or delay in orders by that client, would
also significantly reduce our revenues and cash flows. See Risk Factor entitled
"We depend heavily on our principal clients" below.

WE DEPEND HEAVILY ON OUR PRINCIPAL CLIENTS.

      We have derived, and believe that we will continue to derive, a
significant portion of our revenues from a limited number of large clients. Four
customers represented 65% of total revenues in the three months ended March 31,
2003 and two customers represented 62% of total revenues in the three months
ended March 31, 2002. The volume of work performed for specific clients is
likely to vary from year to year, and a major client in one year may not use our
services in a subsequent year. In addition, revenues from a large client may
constitute a significant portion of our total revenues in a particular quarter.
Most of our contracts are terminable by the client following limited notice and
without significant penalty to the client. The loss of any large client could
have a material adverse effect on our business, financial condition and results
of operations.

      The State of Texas is a significant client. We have executed contracts
with several agencies of that state for which we are performing services. During
the three months ended March 31, 2003, approximately 63% of our revenue was
derived from Texas agencies. These contracts, for the most part, are multi-year
and run through 2005. However, many of the contracts are terminable by our
clients following limited notice and without significant penalties. Northrop
Grumman has also been a significant client. We had a subcontract with that
organization which represented approximately 19% of our revenues for the three
months ended March 31, 2003. This contract terminated on March 15, 2003. Due to
anticipated government budget shortfalls, many government clients may terminate
or sharply reduce the scope of work performed under our contracts with them.


                                                                         Page 17

DUE TO THE LIQUIDATION PREFERENCES OF OUR OUTSTANDING PREFERRED STOCK, THE
HOLDERS OF SUCH PREFERRED STOCK MAY BE ENTITLED TO RECEIVE ALL OR SUBSTANTIALLY
ALL OF THE PROCEEDS FROM ANY SALE OF THE COMPANY THAT RESULTS IN A LIQUIDATION
EVENT UNDER THE TERMS OF THE PREFERRED STOCK.

      According to the terms of our currently outstanding shares of Series A and
Series B Preferred Stock and the Series B-1 Preferred Stock issuable upon
conversion of the New Substitute Note or the warrants for Series B-1 Preferred
Stock, any merger or sale of capital stock in which our shareholders prior to
such action do not own a majority of the outstanding shares of the surviving
corporation or any sale of all or substantially all of our assets shall be
deemed to be a liquidation event. Upon a liquidation event, the holders of the
Series A and Series B Preferred Stock have a right to receive 2.75 times the
original purchase price of such preferred stock in the event such liquidation
event occurs on or before April 15, 2004. After such date, these holders will be
entitled to a liquidation preference equal to 3 times the original purchase
price of such preferred. In addition, the liquidation preference of the Series
B-1 Preferred Stock is 3.5 times the original purchase price of the Series B-1
Preferred Stock. As a result, the holders of the 12,868,932 shares of currently
outstanding preferred stock and the shares of Series B-1 Preferred Stock
currently issuable would be entitled to the first approximately $37.5 million of
proceeds from any liquidation event available to be distributed to our
shareholders if such liquidation event happens on or before April 15, 2004, or
approximately $40.0 million if such event occurs after such date. Lastly, the
management participants in our cash Bonus Plan could be entitled to receive
certain of the proceeds available for distribution to our shareholders in
preference to the holders of both our preferred and common stock. As a result of
the liquidation preferences of the preferred stock and the Bonus Plan, certain
members of our management and the holders of our preferred stock may be entitled
to receive all or substantially all of the proceeds from any sale of the company
that results in a liquidation event under the terms of the preferred stock in
preference to the holders of our common stock. The existence of such liquidation
preferences could materially affect the market price of our common stock.

WE HAVE SIGNIFICANT FIXED OPERATING COSTS AND OUR OPERATING RESULTS ARE SUBJECT
TO FLUCTUATION.

      A high percentage of our operating expenses, approximately 85%,
particularly personnel and rent, are fixed in advance of any particular quarter.
As a result, unanticipated variations in the number, or progress toward
completion, of our projects or in employee utilization rates may cause
significant variations in operating results in any particular quarter and could
result in losses for such quarter. An unanticipated termination of a major
project, a client's decision not to proceed to the subsequent stage of a
project, or the completion during a quarter of several major client projects
could require us to maintain underutilized employees and therefore have a
material adverse effect on our business, financial condition and results of
operations. Our revenues and earnings may also fluctuate from quarter to quarter
based on such factors as the contractual terms and degree of completion of such
projects, any delays incurred in connection with projects, the accuracy of
estimates of resources required to complete ongoing projects, and general
economic conditions.

WE ARE DEPENDENT ON A NUMBER OF KEY PERSONNEL.

      Our success will depend in large part upon the continued services of a
number of key employees, including our senior management, key consultants and
practice leaders. The loss of the services of any of these individuals or of one
or more of our other key personnel could have a material adverse effect on us.
In addition, if one or more of our key employees resigns to join a competitor or
to form a competing company, the loss of such personnel and any resulting loss
of existing or potential clients to any such competitor could have a material
adverse effect on our business, financial condition and results of operations.
In the event of the loss of any such personnel, there can be no assurance that
we would be able to prevent the unauthorized disclosure or use of our technical
knowledge, practices or procedures by such personnel.

IF WE DO NOT ATTRACT AND RETAIN QUALIFIED PROFESSIONAL STAFF, WE MAY NOT BE ABLE
TO ADEQUATELY PERFORM OUR CLIENT ENGAGEMENTS AND COULD BE LIMITED IN ACCEPTING
NEW CLIENT ENGAGEMENTS.

      A critical component of our business is the level of experience and
technical proficiency of our employees. Our business is labor intensive and our
success will depend upon our ability to attract, retain, train and motivate
highly skilled employees. Although many specialized e-business and other
business and technology companies have reduced their workforces or slowed their
hiring efforts, and we reduced our workforce in October 2000, March and
September 2001, September 2002 and again in March 2003, intense competition
still exists for certain employees who have specialized skills or significant
experience in business and technology consulting. We may not be successful in
attracting a sufficient number of these highly skilled employees in the future.
In particular, qualified project managers and senior technical and professional
staff are in great demand worldwide. In addition, we require that some of our
employees travel to client sites to perform services on our behalf, which may
make a position with us less attractive to potential employees. Additionally,
the industry attrition rates for these types of employees are high, and we may
not be successful in retaining, training and motivating the employees we are
able to attract. The failure of our employees to achieve expected levels of
performance could adversely affect our business as well. Any inability to
attract, retain, train and motivate employees could impair our ability to
adequately manage and complete existing projects and to bid for or accept new
client engagements.


                                                                         Page 18

IF OUR MARKETING RELATIONSHIPS WITH SOFTWARE VENDORS DETERIORATE, WE WOULD LOSE
THEIR POTENTIAL CLIENT REFERRALS.

      We currently have marketing relationships with software vendors, including
PeopleSoft and Sun Microsystems. We estimate that we derive most of our revenues
directly or indirectly from these relationships. Although we have historically
received a number of business leads from these software vendors to implement
their products, they are not required to refer business to us, may cease
referring business to us and furthermore may terminate these relationships at
any time. If our relationships with these software vendors deteriorate, we may
lose their client leads and thus our ability to develop new clients could be
negatively impacted. Any decrease in our ability to obtain new clients may cause
a reduction in our revenue growth.

OUR CLIENTS MAY CANCEL OR DELAY SPENDING ON BUSINESS AND TECHNOLOGY INITIATIVES
BECAUSE OF THE CURRENT ECONOMIC CLIMATE.

      Since the second half of 2000, many companies have experienced financial
difficulties or uncertainty, and have cancelled or delayed spending on business
and technology consulting initiatives. Additionally, the severe financial
difficulties that many start-up Internet companies have experienced have reduced
or eliminated their competition and have further reduced the perceived urgency
by larger companies to begin or continue technology initiatives. Since some of
our revenues are derived from large companies, if large companies continue to
cancel or delay their business and technology consulting initiatives because of
the current economic climate, or for other reasons, our business, financial
condition and results of operations could be materially adversely affected.

BUSINESSES MAY DECREASE OR DELAY THEIR USE OF ADVANCED TECHNOLOGIES AS A MEANS
FOR CONDUCTING COMMERCE.

      Our future success depends heavily on the increased acceptance and use of
advanced technologies as a means for conducting commerce and streamlining
operations. We focus our services on the development and implementation of
advanced technology strategies and solutions. If use of these advanced
technologies does not continue to grow, or grows more slowly than expected, our
revenue growth could slow or decline and our business, financial condition and
results of operations could be materially adversely affected. Consumers and
businesses may delay adoption of advanced technologies for a number of reasons,
including:

      -     inability to implement and sustain profitable business models using
            advanced technologies;

      -     inadequate network infrastructure or bandwidth;

      -     delays in the development or adoption of new technical standards and
            protocols required to handle increased levels of usage;

      -     delays in the development of security and authentication technology
            necessary to effect secure transmission of confidential information;
            and

      -     failure of companies to meet their clients' expectations in
            delivering goods and services using advanced technologies.

WE COULD BECOME SUBJECT TO LAWSUITS OR INVESTIGATIONS THAT COULD RESULT IN
MATERIAL LIABILITIES TO US OR CAUSE US TO INCUR MATERIAL COSTS.

      From time to time, we may be involved in litigation relating to claims
arising out of our ordinary course of business. We are not currently a party to
any material litigation, except for the legal matters currently pending as
described below.

      We were notified by the SEC Staff that the SEC is conducting an
investigation into (1) the trading activity of certain individuals and entities
in our securities and the securities of other companies during the period 1999
and 2000, and (2) certain of our actions during that same period. We intend to
fully cooperate with the SEC to the extent it requests information. At this
time, management is unable to predict the outcome of this investigation with
certainty. We could become subject to an order enjoining us from unlawful
conduct and/or incur civil monetary penalties as a result of the investigation.
Such penalties could have a material adverse effect on us and our operations or
financial condition.

      While the outcome of these and other legal matters cannot be predicted
with certainty, we believe that they will not have a material adverse effect on
our financial statements. However, an unfavorable outcome of any of these
matters could have a material adverse effect. In addition, any failure in a
client's system could result in a claim against us for substantial damages,
regardless of our responsibility for such failure. We cannot guarantee that the
limitations of liability set forth in our service contracts will be enforceable
or will otherwise protect us from liability for damages.

      Our general liability insurance coverage, as well as coverage for errors
or omissions, may not continue to be available on reasonable terms or in
sufficient amounts to cover one or more claims, and the insurer may disclaim


                                                                         Page 19

coverage as to any future claim. The successful assertion of one or more claims
against us that exceed available insurance coverage or changes in insurance
policies, including premium increases or the imposition of large deductible or
co-insurance requirements, would adversely affect our business.

OUR COMMON STOCK WAS RECENTLY DELISTED FROM THE AMERICAN STOCK EXCHANGE, (THE
"AMEX"), AND IS NOW TRADING OVER THE COUNTER ("OTC"). THE MARKET PRICE OF THE
COMMON STOCK COULD DECLINE POTENTIALLY TO ZERO AND YOU COULD LOSE YOUR
INVESTMENT.

      As a result of our delay in filing Form 10-KSB for 2000 and the first and
second quarter 10-Q of 2001, the AMEX suspended the trading of our common stock.
Upon review of these items once they were filed, they reinstated trading in our
stock. On May 28, 2002, we received notice from the AMEX indicating that we were
not in compliance with certain of the AMEX's continued listing standards.
Specifically, our shareholders' equity fell below $2 million and we incurred
losses from continuing operations and/or net losses in the two of our three most
recent fiscal years, as set forth in Section 1003(a)(i) of the AMEX Company
Guide. We were afforded an opportunity to submit a plan of compliance to the
AMEX and on June 26, 2002 we presented our plan. On July 30, 2002, the AMEX
notified us that it accepted our plan of compliance and granted us an extension
of time to regain compliance with the continued listing standards until March
31, 2003. The AMEX also notified us that we would be subject to periodic reviews
by the AMEX during the extension period and that failure to make progress
consistent with the plan or to regain compliance with the continued listing
standards by the end of the extension period would result in our being delisted
from the AMEX.

      During February 2003, the AMEX requested a report on our compliance with
the plan submitted in June 2002. Based upon this information, the AMEX informed
us that it would commence the steps required to delist our common stock. On
February 28, 2003, we received a formal notice from the AMEX Staff, indicating
that we no longer complied with the AMEX's continued listing standards. We
informed the AMEX that we would not appeal and consented to the AMEX's decision
to remove the listing of our common stock. We did not comply with Section
1003(a)(i) of the AMEX Company Guide, because our shareholders' equity was less
than $2,000,000 and we had losses from continuing operations and/or net losses
in two of our three most recent fiscal years. Also, in light of our inability to
meet the continued listing requirements of the AMEX, we have elected not to pay
portions of the AMEX's applicable listing fees in accordance with Section
1003(f)(iv). We were informed by the AMEX that we did not comply with Section
1003(b)(i)(C), which states that the AMEX will normally consider suspending
dealings in, or removing from the list, a security if the aggregate market value
of shares publicly held is less than $l,000,000 for more than 90 consecutive
days. Finally, under Section 1003(f)(v), our common stock was selling for a
substantial period of time at a low share price. On March 12, 2003, the AMEX
suspended trading in our common stock and submited an application to the SEC to
strike our common stock from listing and registration on the AMEX. The SEC
granted approval of the application on March 24, 2003.

      On March 12, 2003, our common stock began trading OTC under the trading
symbol "EPED." The OTC has historically been a limited public market providing
lower trading volume than the NYSE, AMEX and Nasdaq and no assurance can be
given that an active market on the OTC or any other market will develop or that
a shareholder ever will be able to liquidate his or her investment without
considerable delay, if at all. If a market should develop, the price may be
highly volatile. Additionally, some investors view low-priced stocks trading OTC
as unduly speculative and therefore as not appropriate for investment. Many
institutional investors have internal policies prohibiting the purchase or
maintenance of positions in low-priced stocks. This has the effect of limiting
the pool of potential purchasers of our common stock at present price levels.
Shareholders may find greater percentage spreads between bid and asked prices,
and more difficulty in completing transactions and higher transaction costs when
buying or selling our common stock than they would if our stock were listed on a
NYSE, AMEX or the Nasdaq.

TRADING OF OUR COMMON STOCK MAY BE RESTRICTED BY THE SEC'S PENNY STOCK
REGULATIONS WHICH MAY LIMIT A SHAREHOLDER'S ABILITY TO BUY AND SELL OUR STOCK.

      The SEC has adopted regulations which generally define "penny stock" to be
any equity security that has a market price (as defined in the regulations) that
is less than $5.00 per share, subject to certain exceptions. Such exceptions
include any equity security listed on the AMEX, Nasdaq National Market or Small
Cap Market and any equity security issued by an issuer that has (i) net tangible
assets of more than $2,000,000, if such issuer has been in continuous operation
for at least three years, (ii) net tangible assets of more than $5,000,000, if
such issuer has been in continuous operation for less than three years, or (iii)
average annual revenue of at least $6,000,000 for the past three years. Our
common stock is covered by the penny stock rules, which impose additional sales
practice requirements on broker-dealers who sell to persons other than
established customers and "accredited investors." The term "accredited investor"
refers generally to institutions with assets in excess of $5,000,000 or
individuals with a net worth in excess of $1,000,000 or annual income exceeding
$200,000 or $300,000 jointly with their spouse. The penny stock rules require a
broker-dealer, prior to a transaction in a penny stock not otherwise exempt from
the rules, to deliver a standardized risk disclosure document in a form prepared
by the SEC which provides information about penny stocks and the nature and
level of risks in the penny stock market. The broker-dealer also must provide
the customer with current bid and offer quotations for the penny stock, the
compensation of the broker-dealer and its salesperson in the transaction and
monthly account statements showing the market value of each penny stock held in
the customer's account. The bid and offer quotations, and the broker-dealer and
salesperson compensation information, must be given to the customer orally


                                                                         Page 20

or in writing prior to effecting the transaction and must be given to the
customer in writing before or with the customer's confirmation. In addition, the
penny stock rules require that prior to a transaction in a penny stock not
otherwise exempt from these rules, the broker-dealer must make a special written
determination that the penny stock is a suitable investment for the purchaser
and receive the purchaser's written agreement to the transaction. These
disclosure requirements may have the effect of reducing the level of trading
activity in the secondary market for the stock that is subject to these penny
stock rules. Consequently, these penny stock rules may affect the ability or the
willingness of broker-dealers to trade our common stock. We believe that the
penny stock rules discourage investor interest in and limit the marketability of
our common stock.

OUR BUSINESS IS DEPENDENT ON OUR ABILITY TO KEEP PACE WITH THE LATEST
TECHNOLOGICAL CHANGES.

      Our market and the enabling technologies used by our clients are
characterized by rapid technological change. Failure to respond successfully to
these technological developments, or to respond in a timely or cost-effective
way, will result in serious harm to our business and operating results. We
expect to derive a substantial portion of our revenues from creating e-business
systems that are based upon today's leading technologies and that are capable of
adapting to future technologies. As a result, our success will depend, in part,
on our ability to offer services that keep pace with continuing changes in
technology, evolving industry standards and changing client preferences as well
as being first to market new services in this market. There can be no assurance
that we will be successful in addressing these developments on a timely basis or
that if addressed we will be successful in the marketplace. Our failure to
address these developments could have a material adverse effect on our business,
financial condition and results of operations.

WE FACE SIGNIFICANT COMPETITION IN MARKETS THAT ARE NEW, INTENSELY COMPETITIVE
AND RAPIDLY CHANGING.

      The markets for the services we provide are highly competitive. We believe
that we currently compete principally with large accounting and consulting firms
and systems consulting and implementation firms. We compete to a lesser extent
with specialized e-business consulting firms, strategy consulting firms, other
package technology vendors, and our clients' own internal information systems
groups. Some of our competitors are Accenture Ltd., Maximus, Inc., Lante
Corporation, IBM Global Services, Braxton Consulting (formerly Deloitte),
Intelligroup, Inc. and KPMG Consulting, Inc. Many of the companies that provide
such services have significantly greater financial, technical and marketing
resources than we do and generate greater revenues and have greater name
recognition. These firms may attempt to gain a competitive advantage by offering
large pricing concessions. In addition, there are relatively low barriers to
entry into our markets and we have faced, and expect to continue to face,
additional competition from new entrants into our markets. Increased competition
may result in price reductions, fewer client projects, underutilization of our
technical staff, reduced operating margins and loss of market share, any of
which could have a material adverse effect on our business, operating results
and financial condition. We believe that the major competitive factors in our
market relate to a company's distinctive technical capabilities, successful past
contract performance, reputation for quality and pricing.

WE SOMETIMES ENTER INTO FIXED-PRICE CONTRACTS.

      Some of our projects are based on fixed-price, fixed-timeframe contracts,
rather than contracts in which payment to us is determined on a time and
materials basis. We recognize revenues when defined milestones are reached. For
the three months ended March 31, 2003, approximately 22% of our revenues were
from fixed-price, fixed time frame contracts. Our failure to accurately estimate
the resources required for a project or our failure to complete our contractual
obligations in a manner consistent with the project plan upon which our
fixed-price, fixed-timeframe contract was based would adversely affect our
overall profitability and could have a material adverse effect on our business,
financial condition and results of operations. We have at times been required to
commit unanticipated additional resources to complete certain projects, which
has resulted in losses on certain contracts. We recognize that we may experience
similar situations in the future. In addition, for certain projects we may fix
the price before the design specifications are finalized, which could result in
a fixed price that turns out to be less than our expenses on the project and
therefore adversely affects our profitability.

OUR FAILURE TO DELIVER ERROR-FREE PRODUCTS AND SERVICES COULD RESULT IN REDUCED
PAYMENTS, SIGNIFICANT FINANCIAL LIABILITY OR ADDITIONAL COSTS TO US, AS WELL AS
NEGATIVE PUBLICITY.

      Many of our engagements involve projects that are critical to the
operations of our clients' businesses and provide benefits that may be difficult
to quantify. The failure by us to meet a client's expectations in the
performance of the engagement could damage our reputation and adversely affect
our ability to attract new business. We have undertaken, and may in the future
undertake, projects in which we guarantee performance based upon defined
operating specifications or guaranteed delivery dates. Unsatisfactory
performance or unanticipated difficulties or delays in completing such projects
may result in client dissatisfaction and a reduction in payment to us, payment
of penalties or damages by us as a result of litigation or otherwise. In
addition, unanticipated delays could necessitate the use of more resources than
we initially budgeted for a particular project, which could increase our costs
for that project.


                                                                         Page 21

CERTAIN SHAREHOLDERS CAN CONTROL MATTERS REQUIRING SHAREHOLDER APPROVAL BECAUSE
THEY OWN A LARGE PERCENTAGE OF OUR COMMON STOCK, AND THEY MAY VOTE THIS COMMON
STOCK IN A WAY WITH WHICH OTHER SHAREHOLDERS MAY NOT AGREE.

      Certain shareholders, Edgewater Private Equity Fund III and Fleck T.I.M.E.
Fund, LP and affiliates of Fleck, own approximately 68% and 17%, respectively,
of the voting power of our common stock. As a result, if these persons act
together, they will have the ability to exercise substantial control over our
affairs and corporate actions requiring shareholder approval, including the
election of directors, a sale of substantially all our assets, a merger with
another entity or an amendment our certificate of incorporation. The ownership
position of these shareholders could delay, deter or prevent a change in control
and could adversely affect the price that investors might be willing to pay in
the future for shares of our common stock.

OUR REVENUES AND OPERATING RESULTS ARE VOLATILE AND DIFFICULT TO FORECAST, WHICH
MAY CAUSE THE MARKET PRICE OF OUR COMMON STOCK TO DECLINE.

      Our revenues and operating results are subject to significant variation
from quarter to quarter due to a number of factors, including:

      -     the number, size and scope of projects in which we are engaged;

      -     demand for our services generated by strategic relationships and
            certain prime contractors;

      -     economic conditions in the vertical and geographic markets we serve;

      -     our employee utilization rates and the number of billable days in a
            particular quarter;

      -     the contractual terms and degree of completion of projects;

      -     any delays or costs incurred in connection with a project or early
            termination of a project;

      -     the accuracy of estimates of resources required to complete ongoing
            projects;

      -     our ability to staff projects with salaried employees versus hourly
            employees, hourly independent contractors and subcontractors;

      -     start-up costs including software license fees incurred in
            connection with the initiation of large projects; and

      -     the adequacy of provisions for losses.

The timing and realization of opportunities in our sales pipeline make the
timing and variability of revenues difficult to forecast. Because of the
variability of our quarterly operating results, we believe that period-to-period
comparisons of our operating results are not necessarily meaningful, should not
be relied upon as indications of future performance and may result in volatility
and declines in the price of our common stock. In addition, our operating
results may from time to time be below the expectations of analysts and
investors. If so, the market price of our common stock may continue to decline.

THE TRADING PRICE OF OUR STOCK HAS BEEN, AND IS EXPECTED TO BE, HIGHLY VOLATILE.
THE PRICE OF OUR COMMON STOCK IS SUBJECT TO SIGNIFICANT FLUCTUATION.

      In addition, the trading price of our common stock could be subject to
wide fluctuations in response to:

      -     general economic or stock market conditions unrelated to our
            operating performance;

      -     quarterly variations in operating results;

      -     changes in earnings estimates by analysts;

      -     any differences between reported results and analysts' published or
            unpublished expectations;

      -     announcements of new contracts or service offerings by us or our
            competitors; and

      -     other events or factors.


                                                                         Page 22

INCREASING GOVERNMENT REGULATION COULD AFFECT OUR BUSINESS.

      We are subject not only to regulations applicable to businesses generally,
but also laws and regulations directly applicable to electronic commerce.
Although there are currently few such laws and regulations, state, federal and
foreign governments may adopt a number of these laws and regulations. Any such
legislation or regulation could dampen the growth of the Internet and decrease
its acceptance as a communications and commercial medium. If such a decline
occurs, companies may decide in the future not to use our services to create an
electronic business channel. This decrease in the demand for our services could
seriously harm our business and operating results.

LEGISLATIVE ACTIONS, HIGHER INSURANCE COST AND POTENTIAL NEW ACCOUNTING
PRONOUNCEMENTS ARE LIKELY TO IMPACT OUR FUTURE FINANCIAL POSITION AND RESULTS OF
OPERATIONS.

      There have been regulatory changes, including the Sarbanes-Oxley Act of
2002, and there may be potential new accounting pronouncements or regulatory
rulings which will have an impact on our future financial position and results
of operations. The Sarbanes-Oxley Act of 2002 and other rule changes and
proposed legislative initiatives following the Enron bankruptcy are likely to
increase general and administrative costs. In addition, insurers are increasing
rates as a result of high claims rates over the past year and our rates for our
various insurance policies have increased and may continue to increase. Further,
proposed initiatives may result in changes in accounting rules, including
legislative and other proposals to account for employee stock options as an
expense. These and other potential changes could materially increase the
expenses we report under generally accepted accounting principles, and adversely
affect our operating results.

OUR BUSINESS COULD BE ADVERSELY AFFECTED IF WE ARE UNABLE TO PROTECT OUR
PROPRIETARY TECHNOLOGY.

      Our success depends, in part, upon our proprietary methodologies and other
intellectual property rights. We rely upon a combination of trade secret,
nondisclosure and other contractual arrangements to protect our proprietary
rights. We enter into confidentiality agreements with our employees; generally
require that our consultants and clients enter into such agreements; and limit
access to distribution of our proprietary information. We currently do not have
any trademark or copyright protection on any of our intellectual property. There
can be no assurance that the steps taken by us in this regard will be adequate
to deter misappropriation of our proprietary information or that we will be able
to detect unauthorized use and take appropriate steps to enforce our
intellectual property rights. In addition, although we believe that our services
and products do not infringe on the intellectual property rights of others,
there can be no assurance that such a claim will not be asserted against us in
the future, or that if asserted any such claim will be successfully defended. A
successful claim against us could have material adverse affect on our business,
financial condition and results of operations.

WE MAY NOT HAVE THE RIGHT TO RESELL OR REUSE APPLICATIONS DEVELOPED FOR SPECIFIC
CLIENTS.

      A portion of our business involves the development of Internet and
software applications for specific client engagements. Ownership of such
software is the subject of negotiation and is frequently assigned to the client,
although we may retain a license for certain uses. Issues relating to the
ownership of and rights to use software applications can be complicated and
there can be no assurances that disputes will not arise that affect our ability
to resell or reuse such applications. Any limitation on our ability to resell or
reuse an application could require us to incur additional expenses to develop
new applications for future projects.

WE COULD SUFFER MATERIAL LOSSES IF OUR SYSTEMS OR OPERATIONS FAIL OR ARE
DISRUPTED.

      Any system failure, including network, software or hardware failure,
whether caused by us, a third party service provider, unauthorized intruders and
hackers, computer viruses, natural disasters, power shortage or terrorist
attacks, could cause interruptions or delays in our business or loss of data. In
addition, if our mail, communications or utilities are disrupted or fail, our
operations, including our transaction processing, could be suspended or
interrupted and our business could be harmed. Our property insurance and
business interruption insurance may not be adequate to compensate us for all
losses that may occur as a result of any system failure or disruption.

THE ISSUANCE OF ADDITIONAL COMMON STOCK UPON THE CONVERSION OR EXERCISE OF OUR
OUTSTANDING DERIVATIVE SECURITIES WILL RESULT IN DILUTION TO EACH SHAREHOLDER'S
PERCENTAGE OWNERSHIP INTEREST AND COULD MATERIALLY AFFECT THE MARKET PRICE OF
OUR COMMON STOCK.

      As of March 31, 2003, there were approximately 18,200,333 shares of our
common stock outstanding. Approximately 10,757,000 shares of common stock are
issuable upon exercise of employee and director stock options under our current
stock option plans and will become eligible for sale in the public markets at
prescribed times in the future. We also have outstanding warrants, which are
exercisable into an aggregate of 2,022,000 shares of common stock and an
outstanding note convertible into 3,832,000 shares of common stock. Also, the
outstanding shares of preferred stock are convertible into an aggregate of
19,215,837 additional shares of our common stock. In addition, 2,750,000 shares
of convertible preferred stock are issuable upon conversion of the remaining
$2,000,000 principal balance plus interest on the June Convertible Notes issued
to Edgewater, and 1,533,333 shares of convertible preferred


                                                                         Page 23

stock are issuable upon exercise of warrants, all of which could convert into
approximately 12,850,000 shares of our common stock. Lastly, the number of
shares issuable upon the conversion of each of our series of preferred stock is
subject to adjustment upon the occurrence of certain dilutive events, which
could result in the issuance of additional shares of common stock.

      The issuance and sale of a significant number of shares of common stock
upon the exercise of stock options and warrants, the conversion of our
outstanding preferred stock, or the sales of a substantial number of shares of
common stock pursuant to Rule 144 or otherwise, could adversely affect the
market price of the common stock.

OUR ISSUANCE OF PREFERRED STOCK COULD MAKE IT DIFFICULT FOR ANOTHER COMPANY TO
ACQUIRE US, WHICH COULD DEPRESS THE PRICE OF OUR COMMON STOCK.

      We currently have two series of preferred stock authorized and outstanding
and have entered into a term sheet that would require the authorization of a
third series. In addition, our board of directors has the authority to create
additional classes of preferred stock (subject to certain protective provision
of our current outstanding preferred stock). The preferred stock has voting
rights, liquidation preferences, and other rights superior to the rights of our
common stock. The potential issuance of additional preferred stock may delay or
prevent a change in control of us, discourage bids for the common stock at a
premium over the market price and adversely affect the market price and the
voting and other rights of the holders of our common stock.


                                                                         Page 24

ITEM 3. CONTROLS AND PROCEDURES

(a) Under the supervision and with the participation of our management,
including our principal executive officer and principal financial officer, we
conducted an evaluation of our disclosure controls and procedures, as such term
is defined under Rule 13a-14(c) promulgated under the Securities Exchange Act of
1934, as amended (the "Exchange Act"), within 90 days of the filing date of this
report. Based on their evaluation, our principal executive officer and principal
financial officer concluded that our disclosure controls and procedures are
effective.

(b) There have been no significant changes (including corrective actions with
regard to significant deficiencies or material weaknesses) in our internal
controls or in other factors that could significantly affect these controls
subsequent to the date of the evaluation referenced in paragraph (a) above.

PART II. OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)   The following exhibits are filed as part of, or incorporated by reference
      into, this Form 10-QSB:



  EXHIBIT                            DESCRIPTION
  NUMBER
---------   --------------------------------------------------------------------
         
   2.1      Exchange Agreement, dated December 31, 1998, by and between Loch
            Exploration, Inc., Loch Energy, Inc., Design Automation Systems,
            Inc. and Carl Rose (Incorporated herein by reference to exhibit 2.1
            to our Current Report on Form 8-K filed with the Securities and
            Exchange Commission on January 15, 1999)

   2.2      Amendment to Exchange Agreement, dated January 27, 1999, effective
            December 31, 1998, by and between Loch Exploration, Inc., Loch
            Energy, Inc., Design Automation Systems, Inc., Carl Rose, Glen Loch,
            Southport Capital Corporation, Carl R. Rose, Trustee, Charles Leaver
            and Kelly Knake (Incorporated herein by reference to exhibit 2.2 to
            our Current Report on Form 8-K filed with the Securities and
            Exchange Commission on January 27, 1999)

   2.3      Agreement and Plan of Merger, dated March 31, 1999, by and between
            Loch Exploration, Inc., the Shareholders of COAD Solutions, Inc. and
            COAD Solutions, Inc. (Incorporated herein by reference to exhibit
            2.2 to our Annual Report on Form 10-KSB for the year ended December
            31, 1998 filed with the Securities Exchange Commission on April 15,
            1999)

   2.4      Articles of Merger of Parent and Subsidiary between Loch
            Exploration, Inc. and Design Automation Systems, Inc. filed with the
            Texas Secretary of State on April 12, 1999 (Incorporated herein by
            reference to exhibit 2.4 to our Annual Report on Form 10-KSB for the
            year ended December 31, 1998 filed with the Securities Exchange
            Commission on April 15, 1999)

   2.5      Agreement and Plan of Merger, dated May 1999, by and between Design
            Automation Systems, Inc., Dynamic Professional Services, L.L.C. and
            COAD Solutions, Inc. (Incorporated herein by reference to exhibit
            2.1 to our Current Report on Form 8-K filed with the Securities and
            Exchange Commission on June 14, 1999)

   2.6      Agreement and Plan of Merger, dated July 30, 1999, by and between
            Design Automation Systems, Inc., Connected Software Solutions, Inc.,
            COAD Solutions, Inc., Roger Barnes and Lance Dunbar (Incorporated
            herein by reference to exhibit 10.1 to our Current Report on Form
            8-K filed with the Securities and Exchange Commission on August 11,
            1999)

   2.7      Purchase and Sale Agreement, dated October 29, 1999, by and between
            Design Automation Systems, Inc., COAD Solutions, Inc. and Net
            Information Systems, Inc. (Incorporated herein by reference to
            exhibit 2.1 to our Current Report on Form 8-K filed with the
            Securities and Exchange Commission on December 14, 1999)

   2.8      Agreement and Plan of Merger, dated February 29, 2000, by and
            between Design Automation Systems, Inc., EACQ, LLC, The Growth
            Strategy Group, Inc., Peter Davis, Jean Albert and Michael McCahey
            (Incorporated herein by reference to exhibit 2.1 to our Current
            Report on Form 8-K filed with the Securities and Exchange Commission
            on March 15, 2000)

   2.9      Agreement and Plan of Merger, dated June 6, 2000, by and between the
            Company, IPS Associates, Inc., EDG Acquisition Corporation, William
            Kern, Isabelle Suares, Peter Heinrich and William Johnson
            (Incorporated herein by reference to exhibit 2.1 to our Current
            Report on Form 8-K filed with the Securities and Exchange Commission
            on July 14, 2000)

   2.10     Amendment to Agreement and Plan of Merger, dated June 30, 2000, by
            and between the Company, IPS Associates, Inc., EDG Acquisition
            Corporation, William Kern, Isabelle Suares, Peter Heinrich and
            William Johnson (Incorporated herein by reference to exhibit 2.2 to
            our Current Report on Form 8-K filed with the Securities and
            Exchange Commission on July 14, 2000)

   2.11     Asset Purchase Agreement, dated July 19, 2000, by and between the
            Company, Tumble Interactive Media, Inc. and Charles C. Vornberger
            (Incorporated herein by reference to exhibit 2.11 to our Quarterly
            Report on Form 10-QSB for the quarter ended September 30,2000 filed
            with the Securities and Exchange Commission on November 21, 2000)

   2.12     Stock Purchase Agreement, dated January 1, 2001, by and between the
            Company, RED & BLUE, INC. and IPS Associates, Inc. Employee Stock
            Ownership Plan for the sale of all the outstanding stock of IPS
            Associates, Inc. (Incorporated herein by reference to exhibit 99.1
            to our Current Report on Form 8-K filed



                                                                         Page 25



  EXHIBIT                            DESCRIPTION
  NUMBER
---------   --------------------------------------------------------------------
         
            with the Securities and Exchange Commission on March 5, 2001)

   3.1(#)   Second Restated Articles of Incorporation filed with the Texas
            Secretary of State on April 2, 2003

   3.2      Second Amended and Restated Bylaws (Incorporated herein by reference
            to exhibit 3.7 to our Quarterly Report on Form 10-Q for the quarter
            ended March 31, 2002 filed with the Securities and Exchange
            Commission on May 20, 2002)

   4.1      Specimen Common Stock Certificate (Incorporated herein by reference
            to exhibit 4.1 to our Annual Report on Form 10-K for the year ended
            December 31, 2001 filed with the Securities and Exchange Commission
            on April 17, 2002)

   4.2      Specimen Series A Convertible Preferred Stock Certificate
            (Incorporated herein by reference to exhibit 4.2 to our Quarterly
            Report on Form 10-Q for the quarter ended September 30, 2002 filed
            with the Securities and Exchange Commission on November 14, 2002)

   4.3      Specimen Series B Convertible Preferred Stock Certificate
            (Incorporated herein by reference to exhibit 4.3 to our Quarterly
            Report on Form 10-Q for the quarter ended September 30, 2002 filed
            with the Securities and Exchange Commission on November 14, 2002)

   4.4      Common Stock Warrant Purchase Agreement, dated December 29, 1999, by
            and between the Company and FINOVA Capital Corporation (Incorporated
            herein by reference to exhibit 10.29 to our Quarterly Report on Form
            10-QSB for the quarter ended September 30,2000 filed with the
            Securities and Exchange Commission on November 21, 2000)

   4.5      Common Stock Purchase Warrant issued by the Company to FINOVA
            Capital Corporation on December 29, 1999 (Incorporated herein by
            reference to exhibit 10.30 to our Quarterly Report on Form 10-QSB
            for the quarter ended September 30,2000 filed with the Securities
            and Exchange Commission on November 21, 2000)

   4.6      Stock Purchase Agreement, dated February 18, 2000, by and between
            Design Automation Systems, Inc., Edgewater Private Equity Fund III,
            L.P., Aspen Finance Investors I, LLC, Fleck T.I.M.E. Fund, LP, Fleck
            Family Partnership II, LP, LJH Partners LP, Wain Investment, LLC,
            Gerald C. Allen, and John Paul DeJoria (Incorporated herein be
            reference to exhibit 4.1 to our Current Report on Form 8-K filed
            with the Securities and Exchange Commission on February 28, 2000)

   4.7      Registration Agreement, dated February 18, 2000, by and between
            Design Automation Systems, Inc., Edgewater Private Equity Fund III,
            L.P., Aspen Finance Investors I, LLC, Fleck T.I.M.E. Fund, LP, Fleck
            Family Partnership II, LP, LJH Partners LP, Wain Investment, LLC,
            Gerald C. Allen, and John Paul DeJoria (Incorporated herein be
            reference to exhibit 4.2 to our Current Report on Form 8-K filed
            with the Securities and Exchange Commission on February 28, 2000)

   4.8      Warrant Certificate issued by Design Automation Systems, Inc. to
            Aspen Finance Group on February 18, 2000 (Incorporated herein by
            reference to exhibit 4.6 to our Annual Report on Form 10-K for the
            year ended December 31, 2001 filed with the Securities and Exchange
            Commission on April 17, 2002)

   4.9      Form of Warrant issued by Design Automation Systems, Inc. to Robert
            Maddocks for 25,000 shares of our Common Stock and to Robert Heller
            for 15,000 shares of our Common Stock on March 20, 2000
            (Incorporated herein by reference to exhibit 4.7 to our Annual
            Report on Form 10-K for the year ended December 31, 2001 filed with
            the Securities and Exchange Commission on April 17, 2002)

   4.10     Warrant to Purchase Common Stock issued by the Company to Reliant
            Energy, Inc. on April 30, 2000 (Incorporated herein by reference to
            exhibit 4.8 to our Annual Report on Form 10-K for the year ended
            December 31, 2001 filed with the Securities and Exchange Commission
            on April 17, 2002)

   4.11     Warrant issued by the Company to Nicholas L. Reding on May 25, 2000
            (Incorporated herein by reference to exhibit 4.9 to our Annual
            Report on Form 10-K for the year ended December 31, 2001 filed with
            the Securities and Exchange Commission on April 17, 2002)

   4.12     Amended and Restated Shareholders' Agreement, dated July 21, 2000,
            by and between the Company, Carl Rose, Charles Leaver, Jeff Sexton,
            Kelly Knake, Edgewater Private Equity Fund III, L.P., Aspen Finance
            Investors I, LLC, Fleck T.I.M.E. Fund, LP, Fleck Family Partnership
            II, LP, LJH Partners LP, Wain Investment, LLC, Gerald C. Allen and
            John Paul DeJoria (Incorporated herein by reference to exhibit 4.41
            to our Quarterly Report on Form 10-Q for the quarter ended March 31,
            2002 filed with the Securities and Exchange Commission on May 20,
            2002)

   4.13     Stock Purchase Agreement, dated September 29, 2000, by and between
            the Company, Edgewater Private Equity Fund III, L.P. and Fleck
            T.I.M.E. Fund, LP (Incorporated herein by reference to exhibit 99.2
            to our Current Report on Form 8-K filed with the Securities and
            Exchange Commission on October 16, 2000)

   4.14     Shareholders' Agreement, dated September 29, 2000, by and between
            the Company, Carl Rose, Charles Leaver, Jeff Sexton, Edgewater
            Private Equity Fund III, L.P., Aspen Finance Investors I, LLC, Fleck
            T.I.M.E. Fund, LP and Fleck Family Partnership II, LP (Incorporated
            herein by reference to exhibit 99.3 to our Current Report on Form
            8-K filed with the Securities and Exchange Commission on October 16,
            2000)

   4.15     Registration Agreement, dated September 29, 2000, by and between the
            Company, Edgewater Private Equity Fund III, L.P. and Fleck T.I.M.E.
            Fund, LP (Incorporated herein by reference to exhibit 99.4 to our
            Current Report on Form 8-K filed with the Securities and Exchange
            Commission on October 16, 2000)

   4.16     Amendment to Registration Agreement, dated April 16, 2002, by and
            between the Company, Edgewater Private Equity Fund III, L.P. and
            Fleck T.I.M.E. Fund, LP (Incorporated herein by reference to exhibit
            4.32 to our Annual Report on Form 10-K for the year ended December
            31, 2001 filed with the Securities and Exchange Commission on April
            17, 2002)

   4.17(#)  Amendment to Registration Agreement, dated April 4, 2003, by and
            between the Company, Edgewater


                                                                         Page 26



  EXHIBIT                            DESCRIPTION
  NUMBER
---------   --------------------------------------------------------------------
         
            Private Equity Fund III, L.P.

   4.18     Form of Convertible Note issued by the Company to Carl Rose on
            November 1, 2000 for a principal amount of $500,000 and on November
            7, 2000 for a principal amount of $400,000 (Incorporated herein by
            reference to exhibit 4.13 to our Annual Report on Form 10-K for the
            year ended December 31, 2001 filed with the Securities and Exchange
            Commission on April 17, 2002)

   4.19     Form of Amendments to Convertible Notes, dated August 31, 2001, by
            and between the Company and Carl Rose, amending the notes issued by
            the Company to Carl Rose on November 1, 2000 for a principal amount
            of $500,000 and on November 7, 2000 for a principal amount of
            $400,000 (Incorporated herein by reference to exhibit 4.14 to our
            Annual Report on Form 10-K for the year ended December 31, 2001
            filed with the Securities and Exchange Commission on April 17, 2002)

   4.20     Form of Amendments to Promissory Notes, dated April 16, 2002, by and
            between the Company and Carl Rose, amending the notes issued by the
            Company to Carl Rose on November 1, 2000 for a principal amount of
            $500,000 and on November 7, 2000 for a principal amount of $400,000
            (Incorporated herein by reference to exhibit 4.39 to our Annual
            Report on Form 10-K for the year ended December 31, 2001 filed with
            the Securities and Exchange Commission on April 17, 2002)

   4.21     Settlement Agreement, dated April 15, 2002, by and between the
            Company, Richard Carter, Sam DiPaola, Carl Rose and Bahram Nour-Omid
            (Incorporated herein by reference to exhibit 4.26 to our Quarterly
            Report on Form 10-Q for the quarter ended September 30, 2002 filed
            with the Securities and Exchange Commission on November 14, 2002)

   4.22     Form of Warrant issued by the Company to Bahram Nour-Omid for
            1,000,000 shares of our Common Stock (Incorporated herein by
            reference to exhibit 4.10 to our Annual Report on Form 10-K for the
            year ended December 31, 2001 filed with the Securities and Exchange
            Commission on April 17, 2002)

   4.23     Warrant Agreement issued by the Company to Brewer & Pritchard, P.C.
            on May 15, 2001 (Incorporated herein by reference to exhibit 4.12 to
            our Annual Report on Form 10-K for the year ended December 31, 2001
            filed with the Securities and Exchange Commission on April 17, 2002)

   4.24     Form of Warrant issued by the Company to each of Panna Sharma and
            Eric Loeffel, each for 30,000 shares of our Common Stock, on July
            31, 2001 and to John A. Svahn for 30,000 shares of our Common Stock
            in November 2001 (Incorporated herein by reference to exhibit 4.11
            to our Annual Report on Form 10-K for the year ended December 31,
            2001 filed with the Securities and Exchange Commission on April 17,
            2002)

   4.25     Subordination Agreement, dated February 19, 2002, by and between
            Edgewater Private Equity Fund III, L.P. and MRA Systems, Inc., d/b/a
            GE Access (Incorporated herein by reference to exhibit 4.18 to our
            Annual Report on Form 10-K for the year ended December 31, 2001
            filed with the Securities and Exchange Commission on April 17, 2002)

   4.26     Security Agreement, dated February 19, 2002, by and between the
            Company and Edgewater Private Equity Fund III, L.P. (Incorporated
            herein by reference to exhibit 4.19 to our Annual Report on Form
            10-K for the year ended December 31, 2001 filed with the Securities
            and Exchange Commission on April 17, 2002)

   4.27     First Amendment to Security Agreement, dated March 5, 2002, by and
            between the Company and Edgewater Private Equity Fund III, L.P.
            (Incorporated herein by reference to exhibit 4.22 to our Annual
            Report on Form 10-K for the year ended December 31, 2001 filed with
            the Securities and Exchange Commission on April 17, 2002)

   4.28     Trademark and License Security Agreement, dated February 19, 2002,
            by and between the Company and Edgewater Private Equity Fund III,
            L.P. (Incorporated herein by reference to exhibit 4.20 to our Annual
            Report on Form 10-K for the year ended December 31, 2001 filed with
            the Securities and Exchange Commission on April 17, 2002)

   4.29     First Amendment to Trademark and License Security Agreement, dated
            March 5, 2002, by and between the Company and Edgewater Private
            Equity Fund III, L.P. (Incorporated herein by reference to exhibit
            4.23 to our Annual Report on Form 10-K for the year ended December
            31, 2001 filed with the Securities and Exchange Commission on April
            17, 2002)

   4.30     Note and Preferred Stock Purchase Agreement, dated April 16, 2002,
            by and between the Company, Edgewater Private Equity Fund III, L.P.,
            Fleck T.I.M.E. Fund, LP, John Paul DeJoria and Patrick Loche
            (Incorporated herein by reference to exhibit 4.27 to our Annual
            Report on Form 10-K for the year ended December 31, 2001 filed with
            the Securities and Exchange Commission on April 17, 2002)

   4.31     Amendment No. 1 to The Note and Preferred Stock Purchase Agreement,
            dated April 29, 2002, by and between the Company and Edgewater
            Private Equity Fund III, L.P. (Incorporated herein by reference to
            exhibit 10.53 to our Quarterly Report on Form 10-Q for the quarter
            ended June 30, 2002 filed with the Securities and Exchange
            Commission on August 14, 2002)

   4.32     Amendment No. 2 to The Note and Preferred Stock Purchase Agreement,
            dated June 14, 2002, by and between the Company and Edgewater
            Private Equity Fund III, L.P. (Incorporated herein by reference to
            exhibit 10.54 to our Quarterly Report on Form 10-Q for the quarter
            ended June 30, 2002 filed with the Securities and Exchange
            Commission on August 14, 2002)

   4.33     Amendment No. 3 to The Note and Preferred Stock Purchase Agreement,
            dated July 18, 2002, by and between the Company and Edgewater
            Private Equity Fund III, L.P. (Incorporated herein by reference to
            exhibit 10.55 to our Quarterly Report on Form 10-Q for the quarter
            ended June 30, 2002 filed with the Securities and Exchange
            Commission on August 14, 2002)

   4.34     Amendment No. 4 to The Note and Preferred Stock Purchase Agreement,
            dated July 31, 2002, by and between the Company and Edgewater
            Private Equity Fund III, L.P. (Incorporated herein by reference to



                                                                         Page 27



  EXHIBIT                            DESCRIPTION
  NUMBER
---------   --------------------------------------------------------------------
         
            exhibit 10.56 to our Quarterly Report on Form 10-Q for the quarter
            ended June 30, 2002 filed with the Securities and Exchange
            Commission on August 14, 2002)

   4.35     Amendment No. 5 to The Note and Preferred Stock Purchase Agreement,
            dated August 21, 2002, by and between the Company and Edgewater
            Private Equity Fund III, L.P. (Incorporated herein by reference to
            exhibit 4.41 to our Quarterly Report on Form 10-Q for the quarter
            ended September 30, 2002 filed with the Securities and Exchange
            Commission on November 14, 2002)

   4.36     Amendment No. 6 to The Note and Preferred Stock Purchase Agreement,
            dated October 22, 2002, by and between the Company and Edgewater
            Private Equity Fund III, L.P. (Incorporated herein by reference to
            exhibit 4.42 to our Quarterly Report on Form 10-Q for the quarter
            ended September 30, 2002 filed with the Securities and Exchange
            Commission on November 14, 2002)

   4.37     Amendment No. 7 to The Note and Preferred Stock Purchase Agreement,
            dated November 1, 2002, by and between the Company and Edgewater
            Private Equity Fund III, L.P. (Incorporated herein by reference to
            exhibit 4.43 to our Quarterly Report on Form 10-Q for the quarter
            ended September 30, 2002 filed with the Securities and Exchange
            Commission on November 14, 2002)

   4.38(#)  Amendment No. 8 to The Note and Preferred Stock Purchase Agreement,
            dated April 4, 2003, by and between the Company and Edgewater
            Private Equity Fund III, L.P.

   4.39(#)  Substitute Secured Convertible Promissory Note, dated April 4, 2003
            issued by the Company to Edgewater Private Equity Fund III, L.P. for
            a principal amount of $2,000,000

   4.40     Security Agreement, dated April 16, 2002, by and between the Company
            and Edgewater Private Equity Fund III, L.P., on behalf of itself and
            certain other lenders (Incorporated herein by reference to exhibit
            4.29 to our Annual Report on Form 10-K for the year ended December
            31, 2001 filed with the Securities and Exchange Commission on April
            17, 2002)

   4.41     First Amendment to Security Agreement, dated April 29, 2002, by and
            between the Company and Edgewater Private Equity Fund III, L.P., on
            behalf of itself and certain other lenders (Incorporated herein by
            reference to exhibit 4.47 to our Quarterly Report on Form 10-Q for
            the quarter ended September 30, 2002 filed with the Securities and
            Exchange Commission on November 14, 2002)

   4.42(#)  Second Amendment to Security Agreement, dated April 4, 2003, by and
            between the Company and Edgewater Private Equity Fund III, L.P., on
            behalf of itself and certain other

   4.43     Subordination Agreement, dated April 16, 2002, by and between
            Edgewater Private Equity Fund III, L.P. and MRA Systems, Inc., d/b/a
            GE Access (Incorporated herein by reference to exhibit 4.30 to our
            Annual Report on Form 10-K for the year ended December 31, 2001
            filed with the Securities and Exchange Commission on April 17, 2002)

   4.44     Trademark and License Security Agreement, dated April 16, 2002, by
            and between the Company and Edgewater Private Equity Fund III, L.P.,
            on behalf of itself and certain other lenders (Incorporated herein
            by reference to exhibit 4.31 to our Annual Report on Form 10-K for
            the year ended December 31, 2001 filed with the Securities and
            Exchange Commission on April 17, 2002)

   4.45     First Amendment to Trademark and License Security Agreement, dated
            April 29, 2002, by and between the Company and Edgewater Private
            Equity Fund III, L.P., on behalf of itself and certain other lenders
            (Incorporated herein by reference to exhibit 4.50 to our Quarterly
            Report on Form 10-Q for the quarter ended September 30, 2002 filed
            with the Securities and Exchange Commission on November 14, 2002)

   4.46(#)  Second Amendment to Trademark and License Security Agreement, dated
            April 4, 2003, by and between the Company and Edgewater Private
            Equity Fund III, L.P., on behalf of itself and certain other lenders

   4.47     Waiver Letter, dated April 16, 2002, by and between the Company,
            Edgewater Private Equity Fund III, L.P., Fleck T.I.M.E. Fund, LP and
            certain other parties (Incorporated herein by reference to exhibit
            4.33 to our Annual Report on Form 10-K for the year ended December
            31, 2001 filed with the Securities and Exchange Commission on April
            17, 2002)

   4.48     Termination Agreement, dated April 16, 2002, by and between the
            Company, Carl Rose, Charles Leaver, Jeff Sexton, Edgewater Private
            Equity Fund III, L.P., Aspen Finance Investors I, LLC, Fleck
            T.I.M.E. Fund, LP, and Fleck Family Partnership II, LP (Incorporated
            herein by reference to exhibit 4.34 to our Annual Report on Form
            10-K for the year ended December 31, 2001 filed with the Securities
            and Exchange Commission on April 17, 2002)

   4.49     Voting Agreement, dated April 16, 2002, by and between Carl Rose,
            Jenta Rose, Charles Leaver, Kelly Knake, Gerald Allen, John Paul
            DeJoria, Edgewater Private Equity Fund III, L.P., and Fleck T.I.M.E.
            Fund, LP (Incorporated herein by reference to exhibit 4.40 to our
            Annual Report on Form 10-K for the year ended December 31, 2001
            filed with the Securities and Exchange Commission on April 17, 2002)

   4.50     Waiver Letter, dated November 11, 2002, by and between the Company
            and Edgewater Private Equity Fund III, L.P. (Incorporated herein by
            reference to exhibit 4.60 to our Quarterly Report on Form 10-Q for
            the quarter ended September 30, 2002 filed with the Securities and
            Exchange Commission on November 14, 2002)

   4.51(#)  Series B-1 Preferred Stock Purchase Warrant, dated April 4, 2003,
            issued by the Company to Edgewater Private Equity Fund III, L.P. to
            purchase 1,333,333 shares of Series B-1 Preferred Stock

   4.52(#)  Series B-1 Preferred Stock Purchase Warrant, dated April 4, 2003,
            issued by the Company to Edgewater Private Equity Fund III, L.P. to
            purchase 200,000 shares of Series B-1 Preferred Stock

   10.1     Design Automation Systems Incorporated 1999 Stock Option Plan
            (Incorporated herein by reference to exhibit B to our Definitive
            Proxy Statement on Schedule 14C filed with the Securities and
            Exchange Commission on March 9, 1999)



                                                                         Page 28



  EXHIBIT                            DESCRIPTION
  NUMBER
---------   --------------------------------------------------------------------
         

   10.2     EpicEdge, Inc. 2000 Employee Stock Purchase Plan (Incorporated
            herein by reference to exhibit C to our Definitive Proxy Statement
            on Schedule 14A filed with the Securities and Exchange Commission on
            April 28, 2000)

   10.3     Seattle Design Center Lease, dated March 23, 2000, by and between
            the Company and Bay West Design Center, LLC (Incorporated herein by
            reference to exhibit 10.38 to our Annual Report on Form 10-K for the
            year ended December 31, 2001 filed with the Securities and Exchange
            Commission on April 17, 2002)

   10.4     Microsystem Products Purchase Agreement, dated February 29, 2000, by
            and between the Company and MRA Systems, Inc., d/b/a GE Access
            (Incorporated herein by reference to exhibit 10.13 to our Annual
            Report on Form 10-KSB for the year ended December 31, 1999 filed
            with the Securities and Exchange Commission on March 30, 2000)

   10.5     Office Lease Agreement, dated October 4, 2000, by and between the
            Company and ASC Management, Inc., as revised on September 14, 2001
            and as modified on September 18, 2001 and again on March 28, 2002
            for office space in Austin, Texas (Incorporated herein by reference
            to exhibit 10.39 to our Annual Report on Form 10-K for the year
            ended December 31, 2001 filed with the Securities and Exchange
            Commission on April 17, 2002)

   10.6     Form of Consent to Settlement of Claim (Incorporated herein by
            reference to exhibit 10.32 to our Quarterly Report on Form 10-Q for
            the quarter ended June 30, 2001 filed with the Securities and
            Exchange Commission on August 28, 2001)

   10.7     Employment Agreement, dated June 1, 1999, by and between COAD
            Solutions, Inc. and Richard Carter (Incorporated herein by reference
            to exhibit 10.42 to our Annual Report on Form 10-K for the year
            ended December 31, 2001 filed with the Securities and Exchange
            Commission on April 17, 2002)

   10.8     First Amendment to Employment Agreement, dated April 16, 2002, by
            and between the Company and Richard Carter (Incorporated herein by
            reference to exhibit 10.48 to Amendment No. 1 to our Annual Report
            on Form 10-K for the year ended December 31, 2001 filed with the
            Securities and Exchange Commission on April 30, 2002)

   10.9     Employment Agreement, dated June 1, 1999, by and between COAD
            Solutions, Inc. and Robert Cohan (Incorporated herein by reference
            to exhibit 10.43 to our Annual Report on Form 10-K for the year
            ended December 31, 2001 filed with the Securities and Exchange
            Commission on April 17, 2002)

   10.10    First Amendment to Employment Agreement, dated April 16, 2002, by
            and between the Company and Robert Cohan (Incorporated herein by
            reference to exhibit 10.49 to Amendment No. 1 to our Annual Report
            on Form 10-K for the year ended December 31, 2001 filed with the
            Securities and Exchange Commission on April 30, 2002)

   10.11    Employment Agreement, dated November 30, 1999, by and between COAD
            Solutions, Inc. and Mark Slosberg (Incorporated herein by reference
            to exhibit 10.44 to our Annual Report on Form 10-K for the year
            ended December 31, 2001 filed with the Securities and Exchange
            Commission on April 17, 2002)

   10.12    First Amendment to Employment Agreement, dated April 16, 2002, by
            and between the Company and Mark Slosberg (Incorporated herein by
            reference to exhibit 10.50 to Amendment No. 1 to our Annual Report
            on Form 10-K for the year ended December 31, 2001 filed with the
            Securities and Exchange Commission on April 30, 2002)

   10.13    Employment Agreement, dated April 15, 2000, by and between the
            Company and Sam DiPaola (Incorporated herein by reference to exhibit
            10.45 to our Annual Report on Form 10-K for the year ended December
            31, 2001 filed with the Securities and Exchange Commission on April
            17, 2002)

   10.14    First Amendment to Employment Agreement, dated April 16, 2002, by
            and between the Company and Sam DiPaola (Incorporated herein by
            reference to exhibit 10.51 to Amendment No. 1 to our Annual Report
            on Form 10-K for the year ended December 31, 2001 filed with the
            Securities and Exchange Commission on April 30, 2002)

   10.15    Employment Agreement, dated February 28, 2000, by and between Design
            Automation Systems, Inc. and Peter Davis (Incorporated herein by
            reference to exhibit 10.46 to our Annual Report on Form 10-K for the
            year ended December 31, 2001 filed with the Securities and Exchange
            Commission on April 17, 2002)

   10.16    First Amendment to Employment Agreement, dated April 16, 2002, by
            and between the Company and Peter Davis (Incorporated herein by
            reference to exhibit 10.52 to Amendment No. 1 to our Annual Report
            on Form 10-K for the year ended December 31, 2001 filed with the
            Securities and Exchange Commission on April 30, 2002)

   10.17    Employment Agreement, dated April 16, 2002, by and between the
            Company and Peter B. Covert (Incorporated herein by reference to
            exhibit 10.47 to Amendment No. 1 to our Annual Report on Form 10-K
            for the year ended December 31, 2001 filed with the Securities and
            Exchange Commission on April 30, 2002)

   10.18    Employment Agreement, dated June 17, 2002 by and between the Company
            and Robert A. Jensen (Incorporated herein by reference to exhibit
            10.21 to our Quarterly Report on Form 10-Q for the quarter ended
            September 30, 2002 filed with the Securities and Exchange Commission
            on November 14, 2002)

   10.19    Form of Indemnification Agreement, by and between the Company and
            each of its directors (Eric Loeffel, Richard Carter, Mark McManigal,
            Panna Sharma and John A. Svahn) and by and between the Company and
            each of its executive officers (Robert A Jensen, Sam DiPaola, Peter
            Covert, Peter Davis, Mark Slosberg and Robert Cohan) (Incorporated
            herein by reference to exhibit 10.57 to our Quarterly Report on Form
            10-Q for the quarter ended June 30, 2002 filed with the Securities
            and Exchange Commission on August 14, 2002)



                                                                         Page 29



  EXHIBIT                            DESCRIPTION
  NUMBER
---------   --------------------------------------------------------------------
         
   10.20    EpicEdge, Inc. 2002 Stock Option Plan (Incorporated herein by
            reference to exhibit C to our Definitive Proxy Statement on Schedule
            DEF 14A filed with the Securities Exchange Commission on June 17,
            2002)

   10.21    EpicEdge, Inc. Bonus Plan (Incorporated herein by reference to
            exhibit B to our Definitive Proxy Statement on Schedule DEF 14A
            filed with the Securities Exchange Commission on June 17, 2002)

   10.22    Loan and Security Agreement, dated November 6, 2002, by and between
            the Company and Silicon Valley Bank (Incorporated herein by
            reference to exhibit 10.22 to our Annual Report on Form 10-K for the
            year ended December 31, 2002 filed with the Securities and Exchange
            Commission on March 31, 2003)

   10.23    Loan Modification Agreement, dated January 9, 2003, by and between
            the Company and Silicon Valley Bank (Incorporated herein by
            reference to exhibit 10.23 to our Annual Report on Form 10-K for the
            year ended December 31, 2002 filed with the Securities and Exchange
            Commission on March 31, 2003)

   10.24    Consultant Agreement, dated January 10, 2003, by and between the
            Company and Eric Loeffel (Incorporated herein by reference to
            exhibit 10.25 to our Annual Report on Form 10-K for the year ended
            December 31, 2002 filed with the Securities and Exchange Commission
            on March 31, 2003)

   99.1(#)  Certification Pursuant to 18 U.S.C. Section 1350, As Adopted
            Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002

   99.2(#)  Certification Pursuant to 18 U.S.C. Section 1350, As Adopted
            Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002

   99.3(#)  Certifications Pursuant to 18 U.S.C. Section 1350, As Adopted
            Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002


----------
(#)   Filed herewith.

      A copy of any exhibit will be furnished (at a reasonable cost) to any of
our shareholders upon receipt of a written request. Such request should be sent
to EpicEdge, Inc. 5508 Two Ninety West, Suite 300 Austin, Texas 78735 Attention:
Robert A. Jensen, Chief Operating Officer/Chief Financial Officer.

(b)   Reports on Form 8-K

      During the quarter ended March 31, 2003 and subsequently to date, EpicEdge
      has filed the following Current Reports on Form 8-K with the Securities
      and Exchange Commission:

      -     Form 8-K filed on January 3, 2003 announcing the appointment of a
            new chairman of the board.

      -     Form 8-K filed on February 13, 2003 announcing the resignation of
            the Chief Executive Officer.

      -     Form 8-K filed on March 7, 2003 announcing the delisting of common
            stock from American Stock Exchange.


                                                                         Page 30

                                   SIGNATURES

In accordance with the requirements of the Exchange Act, the registrant caused
this report to be signed on its behalf by the undersigned, thereunto duly
authorized.

EpicEdge, Inc.


Date:  May 15, 2003            By/s/ Robert A. Jensen
                               -----------------------------
                               Robert A. Jensen
                               Chief Operating Officer/
                               Chief Financial Officer

CERTIFICATIONS

I, Eric Loeffel, Chairman of the Board and Principal Executive Officer, certify
that:

1. I have reviewed this quarterly report on Form 10-QSB of EpicEdge, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

      (a) designed such disclosure controls and procedures to ensure that
      material information relating to the registrant, including its
      consolidated subsidiaries, is made known to us by others within those
      entities, particularly during the period in which this quarterly report is
      being prepared;

      (b) evaluated the effectiveness of the registrant's disclosure controls
      and procedures as of a date within 90 days prior to the filing date of
      this quarterly report (the "Evaluation Date"); and

      (c) presented in this quarterly report our conclusions about the
      effectiveness of the disclosure controls and procedures based on our
      evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
the registrant's board of directors (or persons performing the equivalent
function):

      (a) all significant deficiencies in the design or operation of internal
      controls which could adversely affect the registrant's ability to record,
      process, summarize and report financial data and have identified for the
      registrant's auditors any material weaknesses in internal controls; and

      (b) any fraud, whether or not material, that involves management or other
      employees who have a significant role in the registrant's internal
      controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect the internal
controls subsequent to the date of our most recent evaluation, including any
corrective actions with regard to significant deficiencies and material
weaknesses.

Dated: May 15, 2003


/s/ Eric Loeffel
Eric Loeffel
Chairman of the Board


                                                                         Page 31

I, Robert A. Jensen, Chief Financial Officer of the registrant, certify that:

1. I have reviewed this quarterly report on Form 10-QSB of EpicEdge, Inc.;

2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;

3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;

4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

      (a) designed such disclosure controls and procedures to ensure that
      material information relating to the registrant, including its
      consolidated subsidiaries, is made known to us by others within those
      entities, particularly during the period in which this quarterly report is
      being prepared;

      (b) evaluated the effectiveness of the registrant's disclosure controls
      and procedures as of a date within 90 days prior to the filing date of
      this quarterly report (the "Evaluation Date"); and

      (c) presented in this quarterly report our conclusions about the
      effectiveness of the disclosure controls and procedures based on our
      evaluation as of the Evaluation Date;

5. The registrant's other certifying officers and I have disclosed, based on our
most recent evaluation, to the registrant's auditors and the audit committee of
the registrant's board of directors (or persons performing the equivalent
function):

      (a) all significant deficiencies in the design or operation of internal
      controls which could adversely affect the registrant's ability to record,
      process, summarize and report financial data and have identified for the
      registrant's auditors any material weaknesses in internal controls; and

      (b) any fraud, whether or not material, that involves management or other
      employees who have a significant role in the registrant's internal
      controls; and

6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect the internal
controls subsequent to the date of our most recent evaluation, including any
corrective actions with regard to significant deficiencies and material
weaknesses.

Dated: May 15, 2003


/s/ Robert A. Jensen
Robert A. Jensen
COO/CFO/Secretary


                                                                         Page 32

                                 EXHIBIT INDEX



  EXHIBIT                            DESCRIPTION
  NUMBER
---------   --------------------------------------------------------------------
         
   2.1      Exchange Agreement, dated December 31, 1998, by and between Loch
            Exploration, Inc., Loch Energy, Inc., Design Automation Systems,
            Inc. and Carl Rose (Incorporated herein by reference to exhibit 2.1
            to our Current Report on Form 8-K filed with the Securities and
            Exchange Commission on January 15, 1999)

   2.2      Amendment to Exchange Agreement, dated January 27, 1999, effective
            December 31, 1998, by and between Loch Exploration, Inc., Loch
            Energy, Inc., Design Automation Systems, Inc., Carl Rose, Glen Loch,
            Southport Capital Corporation, Carl R. Rose, Trustee, Charles Leaver
            and Kelly Knake (Incorporated herein by reference to exhibit 2.2 to
            our Current Report on Form 8-K filed with the Securities and
            Exchange Commission on January 27, 1999)

   2.3      Agreement and Plan of Merger, dated March 31, 1999, by and between
            Loch Exploration, Inc., the Shareholders of COAD Solutions, Inc. and
            COAD Solutions, Inc. (Incorporated herein by reference to exhibit
            2.2 to our Annual Report on Form 10-KSB for the year ended December
            31, 1998 filed with the Securities Exchange Commission on April 15,
            1999)

   2.4      Articles of Merger of Parent and Subsidiary between Loch
            Exploration, Inc. and Design Automation Systems, Inc. filed with the
            Texas Secretary of State on April 12, 1999 (Incorporated herein by
            reference to exhibit 2.4 to our Annual Report on Form 10-KSB for the
            year ended December 31, 1998 filed with the Securities Exchange
            Commission on April 15, 1999)

   2.5      Agreement and Plan of Merger, dated May 1999, by and between Design
            Automation Systems, Inc., Dynamic Professional Services, L.L.C. and
            COAD Solutions, Inc. (Incorporated herein by reference to exhibit
            2.1 to our Current Report on Form 8-K filed with the Securities and
            Exchange Commission on June 14, 1999)

   2.6      Agreement and Plan of Merger, dated July 30, 1999, by and between
            Design Automation Systems, Inc., Connected Software Solutions, Inc.,
            COAD Solutions, Inc., Roger Barnes and Lance Dunbar (Incorporated
            herein by reference to exhibit 10.1 to our Current Report on Form
            8-K filed with the Securities and Exchange Commission on August 11,
            1999)

   2.7      Purchase and Sale Agreement, dated October 29, 1999, by and between
            Design Automation Systems, Inc., COAD Solutions, Inc. and Net
            Information Systems, Inc. (Incorporated herein by reference to
            exhibit 2.1 to our Current Report on Form 8-K filed with the
            Securities and Exchange Commission on December 14, 1999)

   2.8      Agreement and Plan of Merger, dated February 29, 2000, by and
            between Design Automation Systems, Inc., EACQ, LLC, The Growth
            Strategy Group, Inc., Peter Davis, Jean Albert and Michael McCahey
            (Incorporated herein by reference to exhibit 2.1 to our Current
            Report on Form 8-K filed with the Securities and Exchange Commission
            on March 15, 2000)

   2.9      Agreement and Plan of Merger, dated June 6, 2000, by and between the
            Company, IPS Associates, Inc., EDG Acquisition Corporation, William
            Kern, Isabelle Suares, Peter Heinrich and William Johnson
            (Incorporated herein by reference to exhibit 2.1 to our Current
            Report on Form 8-K filed with the Securities and Exchange Commission
            on July 14, 2000)

   2.10     Amendment to Agreement and Plan of Merger, dated June 30, 2000, by
            and between the Company, IPS Associates, Inc., EDG Acquisition
            Corporation, William Kern, Isabelle Suares, Peter Heinrich and
            William Johnson (Incorporated herein by reference to exhibit 2.2 to
            our Current Report on Form 8-K filed with the Securities and
            Exchange Commission on July 14, 2000)

   2.11     Asset Purchase Agreement, dated July 19, 2000, by and between the
            Company, Tumble Interactive Media, Inc. and Charles C. Vornberger
            (Incorporated herein by reference to exhibit 2.11 to our Quarterly
            Report on Form 10-QSB for the quarter ended September 30,2000 filed
            with the Securities and Exchange Commission on November 21, 2000)

   2.12     Stock Purchase Agreement, dated January 1, 2001, by and between the
            Company, RED & BLUE, INC. and IPS Associates, Inc. Employee Stock
            Ownership Plan for the sale of all the outstanding stock of IPS
            Associates, Inc. (Incorporated herein by reference to exhibit 99.1
            to our Current Report on Form 8-K filed


                                                                         Page 33



  EXHIBIT                            DESCRIPTION
  NUMBER
---------   --------------------------------------------------------------------
         
            with the Securities and Exchange Commission on March 5, 2001)

   3.1(#)   Second Restated Articles of Incorporation filed with the Texas
            Secretary of State on April 2, 2003

   3.2      Second Amended and Restated Bylaws (Incorporated herein by reference
            to exhibit 3.7 to our Quarterly Report on Form 10-Q for the quarter
            ended March 31, 2002 filed with the Securities and Exchange
            Commission on May 20, 2002)

   4.1      Specimen Common Stock Certificate (Incorporated herein by reference
            to exhibit 4.1 to our Annual Report on Form 10-K for the year ended
            December 31, 2001 filed with the Securities and Exchange Commission
            on April 17, 2002)

   4.2      Specimen Series A Convertible Preferred Stock Certificate
            (Incorporated herein by reference to exhibit 4.2 to our Quarterly
            Report on Form 10-Q for the quarter ended September 30, 2002 filed
            with the Securities and Exchange Commission on November 14, 2002)

   4.3      Specimen Series B Convertible Preferred Stock Certificate
            (Incorporated herein by reference to exhibit 4.3 to our Quarterly
            Report on Form 10-Q for the quarter ended September 30, 2002 filed
            with the Securities and Exchange Commission on November 14, 2002)

   4.4      Common Stock Warrant Purchase Agreement, dated December 29, 1999, by
            and between the Company and FINOVA Capital Corporation (Incorporated
            herein by reference to exhibit 10.29 to our Quarterly Report on Form
            10-QSB for the quarter ended September 30,2000 filed with the
            Securities and Exchange Commission on November 21, 2000)

   4.5      Common Stock Purchase Warrant issued by the Company to FINOVA
            Capital Corporation on December 29, 1999 (Incorporated herein by
            reference to exhibit 10.30 to our Quarterly Report on Form 10-QSB
            for the quarter ended September 30,2000 filed with the Securities
            and Exchange Commission on November 21, 2000)

   4.6      Stock Purchase Agreement, dated February 18, 2000, by and between
            Design Automation Systems, Inc., Edgewater Private Equity Fund III,
            L.P., Aspen Finance Investors I, LLC, Fleck T.I.M.E. Fund, LP, Fleck
            Family Partnership II, LP, LJH Partners LP, Wain Investment, LLC,
            Gerald C. Allen, and John Paul DeJoria (Incorporated herein be
            reference to exhibit 4.1 to our Current Report on Form 8-K filed
            with the Securities and Exchange Commission on February 28, 2000)

   4.7      Registration Agreement, dated February 18, 2000, by and between
            Design Automation Systems, Inc., Edgewater Private Equity Fund III,
            L.P., Aspen Finance Investors I, LLC, Fleck T.I.M.E. Fund, LP, Fleck
            Family Partnership II, LP, LJH Partners LP, Wain Investment, LLC,
            Gerald C. Allen, and John Paul DeJoria (Incorporated herein be
            reference to exhibit 4.2 to our Current Report on Form 8-K filed
            with the Securities and Exchange Commission on February 28, 2000)

   4.8      Warrant Certificate issued by Design Automation Systems, Inc. to
            Aspen Finance Group on February 18, 2000 (Incorporated herein by
            reference to exhibit 4.6 to our Annual Report on Form 10-K for the
            year ended December 31, 2001 filed with the Securities and Exchange
            Commission on April 17, 2002)

   4.9      Form of Warrant issued by Design Automation Systems, Inc. to Robert
            Maddocks for 25,000 shares of our Common Stock and to Robert Heller
            for 15,000 shares of our Common Stock on March 20, 2000
            (Incorporated herein by reference to exhibit 4.7 to our Annual
            Report on Form 10-K for the year ended December 31, 2001 filed with
            the Securities and Exchange Commission on April 17, 2002)

   4.10     Warrant to Purchase Common Stock issued by the Company to Reliant
            Energy, Inc. on April 30, 2000 (Incorporated herein by reference to
            exhibit 4.8 to our Annual Report on Form 10-K for the year ended
            December 31, 2001 filed with the Securities and Exchange Commission
            on April 17, 2002)

   4.11     Warrant issued by the Company to Nicholas L. Reding on May 25, 2000
            (Incorporated herein by reference to exhibit 4.9 to our Annual
            Report on Form 10-K for the year ended December 31, 2001 filed with
            the Securities and Exchange Commission on April 17, 2002)

   4.12     Amended and Restated Shareholders' Agreement, dated July 21, 2000,
            by and between the Company, Carl Rose, Charles Leaver, Jeff Sexton,
            Kelly Knake, Edgewater Private Equity Fund III, L.P., Aspen Finance
            Investors I, LLC, Fleck T.I.M.E. Fund, LP, Fleck Family Partnership
            II, LP, LJH Partners LP, Wain Investment, LLC, Gerald C. Allen and
            John Paul DeJoria (Incorporated herein by reference to exhibit 4.41
            to our Quarterly Report on Form 10-Q for the quarter ended March 31,
            2002 filed with the Securities and Exchange Commission on May 20,
            2002)

   4.13     Stock Purchase Agreement, dated September 29, 2000, by and between
            the Company, Edgewater Private Equity Fund III, L.P. and Fleck
            T.I.M.E. Fund, LP (Incorporated herein by reference to exhibit 99.2
            to our Current Report on Form 8-K filed with the Securities and
            Exchange Commission on October 16, 2000)

   4.14     Shareholders' Agreement, dated September 29, 2000, by and between
            the Company, Carl Rose, Charles Leaver, Jeff Sexton, Edgewater
            Private Equity Fund III, L.P., Aspen Finance Investors I, LLC, Fleck
            T.I.M.E. Fund, LP and Fleck Family Partnership II, LP (Incorporated
            herein by reference to exhibit 99.3 to our Current Report on Form
            8-K filed with the Securities and Exchange Commission on October 16,
            2000)

   4.15     Registration Agreement, dated September 29, 2000, by and between the
            Company, Edgewater Private Equity Fund III, L.P. and Fleck T.I.M.E.
            Fund, LP (Incorporated herein by reference to exhibit 99.4 to our
            Current Report on Form 8-K filed with the Securities and Exchange
            Commission on October 16, 2000)

   4.16     Amendment to Registration Agreement, dated April 16, 2002, by and
            between the Company, Edgewater Private Equity Fund III, L.P. and
            Fleck T.I.M.E. Fund, LP (Incorporated herein by reference to exhibit
            4.32 to our Annual Report on Form 10-K for the year ended December
            31, 2001 filed with the Securities and Exchange Commission on April
            17, 2002)

   4.17(#)  Amendment to Registration Agreement, dated April 4, 2003, by and
            between the Company, Edgewater



                                                                         Page 34



  EXHIBIT                            DESCRIPTION
  NUMBER
---------   --------------------------------------------------------------------
         
            Private Equity Fund III, L.P.

   4.18     Form of Convertible Note issued by the Company to Carl Rose on
            November 1, 2000 for a principal amount of $500,000 and on November
            7, 2000 for a principal amount of $400,000 (Incorporated herein by
            reference to exhibit 4.13 to our Annual Report on Form 10-K for the
            year ended December 31, 2001 filed with the Securities and Exchange
            Commission on April 17, 2002)

   4.19     Form of Amendments to Convertible Notes, dated August 31, 2001, by
            and between the Company and Carl Rose, amending the notes issued by
            the Company to Carl Rose on November 1, 2000 for a principal amount
            of $500,000 and on November 7, 2000 for a principal amount of
            $400,000 (Incorporated herein by reference to exhibit 4.14 to our
            Annual Report on Form 10-K for the year ended December 31, 2001
            filed with the Securities and Exchange Commission on April 17, 2002)

   4.20     Form of Amendments to Promissory Notes, dated April 16, 2002, by and
            between the Company and Carl Rose, amending the notes issued by the
            Company to Carl Rose on November 1, 2000 for a principal amount of
            $500,000 and on November 7, 2000 for a principal amount of $400,000
            (Incorporated herein by reference to exhibit 4.39 to our Annual
            Report on Form 10-K for the year ended December 31, 2001 filed with
            the Securities and Exchange Commission on April 17, 2002)

   4.21     Settlement Agreement, dated April 15, 2002, by and between the
            Company, Richard Carter, Sam DiPaola, Carl Rose and Bahram Nour-Omid
            (Incorporated herein by reference to exhibit 4.26 to our Quarterly
            Report on Form 10-Q for the quarter ended September 30, 2002 filed
            with the Securities and Exchange Commission on November 14, 2002)

   4.22     Form of Warrant issued by the Company to Bahram Nour-Omid for
            1,000,000 shares of our Common Stock (Incorporated herein by
            reference to exhibit 4.10 to our Annual Report on Form 10-K for the
            year ended December 31, 2001 filed with the Securities and Exchange
            Commission on April 17, 2002)

   4.23     Warrant Agreement issued by the Company to Brewer & Pritchard, P.C.
            on May 15, 2001 (Incorporated herein by reference to exhibit 4.12 to
            our Annual Report on Form 10-K for the year ended December 31, 2001
            filed with the Securities and Exchange Commission on April 17, 2002)

   4.24     Form of Warrant issued by the Company to each of Panna Sharma and
            Eric Loeffel, each for 30,000 shares of our Common Stock, on July
            31, 2001 and to John A. Svahn for 30,000 shares of our Common Stock
            in November 2001 (Incorporated herein by reference to exhibit 4.11
            to our Annual Report on Form 10-K for the year ended December 31,
            2001 filed with the Securities and Exchange Commission on April 17,
            2002)

   4.25     Subordination Agreement, dated February 19, 2002, by and between
            Edgewater Private Equity Fund III, L.P. and MRA Systems, Inc., d/b/a
            GE Access (Incorporated herein by reference to exhibit 4.18 to our
            Annual Report on Form 10-K for the year ended December 31, 2001
            filed with the Securities and Exchange Commission on April 17, 2002)

   4.26     Security Agreement, dated February 19, 2002, by and between the
            Company and Edgewater Private Equity Fund III, L.P. (Incorporated
            herein by reference to exhibit 4.19 to our Annual Report on Form
            10-K for the year ended December 31, 2001 filed with the Securities
            and Exchange Commission on April 17, 2002)

   4.27     First Amendment to Security Agreement, dated March 5, 2002, by and
            between the Company and Edgewater Private Equity Fund III, L.P.
            (Incorporated herein by reference to exhibit 4.22 to our Annual
            Report on Form 10-K for the year ended December 31, 2001 filed with
            the Securities and Exchange Commission on April 17, 2002)

   4.28     Trademark and License Security Agreement, dated February 19, 2002,
            by and between the Company and Edgewater Private Equity Fund III,
            L.P. (Incorporated herein by reference to exhibit 4.20 to our Annual
            Report on Form 10-K for the year ended December 31, 2001 filed with
            the Securities and Exchange Commission on April 17, 2002)

   4.29     First Amendment to Trademark and License Security Agreement, dated
            March 5, 2002, by and between the Company and Edgewater Private
            Equity Fund III, L.P. (Incorporated herein by reference to exhibit
            4.23 to our Annual Report on Form 10-K for the year ended December
            31, 2001 filed with the Securities and Exchange Commission on April
            17, 2002)

   4.30     Note and Preferred Stock Purchase Agreement, dated April 16, 2002,
            by and between the Company, Edgewater Private Equity Fund III, L.P.,
            Fleck T.I.M.E. Fund, LP, John Paul DeJoria and Patrick Loche
            (Incorporated herein by reference to exhibit 4.27 to our Annual
            Report on Form 10-K for the year ended December 31, 2001 filed with
            the Securities and Exchange Commission on April 17, 2002)

   4.31     Amendment No. 1 to The Note and Preferred Stock Purchase Agreement,
            dated April 29, 2002, by and between the Company and Edgewater
            Private Equity Fund III, L.P. (Incorporated herein by reference to
            exhibit 10.53 to our Quarterly Report on Form 10-Q for the quarter
            ended June 30, 2002 filed with the Securities and Exchange
            Commission on August 14, 2002)

   4.32     Amendment No. 2 to The Note and Preferred Stock Purchase Agreement,
            dated June 14, 2002, by and between the Company and Edgewater
            Private Equity Fund III, L.P. (Incorporated herein by reference to
            exhibit 10.54 to our Quarterly Report on Form 10-Q for the quarter
            ended June 30, 2002 filed with the Securities and Exchange
            Commission on August 14, 2002)

   4.33     Amendment No. 3 to The Note and Preferred Stock Purchase Agreement,
            dated July 18, 2002, by and between the Company and Edgewater
            Private Equity Fund III, L.P. (Incorporated herein by reference to
            exhibit 10.55 to our Quarterly Report on Form 10-Q for the quarter
            ended June 30, 2002 filed with the Securities and Exchange
            Commission on August 14, 2002)

   4.34     Amendment No. 4 to The Note and Preferred Stock Purchase Agreement,
            dated July 31, 2002, by and between the Company and Edgewater
            Private Equity Fund III, L.P. (Incorporated herein by reference to



                                                                         Page 35



  EXHIBIT                            DESCRIPTION
  NUMBER
---------   --------------------------------------------------------------------
         
            exhibit 10.56 to our Quarterly Report on Form 10-Q for the quarter
            ended June 30, 2002 filed with the Securities and Exchange
            Commission on August 14, 2002)

   4.35     Amendment No. 5 to The Note and Preferred Stock Purchase Agreement,
            dated August 21, 2002, by and between the Company and Edgewater
            Private Equity Fund III, L.P. (Incorporated herein by reference to
            exhibit 4.41 to our Quarterly Report on Form 10-Q for the quarter
            ended September 30, 2002 filed with the Securities and Exchange
            Commission on November 14, 2002)

   4.36     Amendment No. 6 to The Note and Preferred Stock Purchase Agreement,
            dated October 22, 2002, by and between the Company and Edgewater
            Private Equity Fund III, L.P. (Incorporated herein by reference to
            exhibit 4.42 to our Quarterly Report on Form 10-Q for the quarter
            ended September 30, 2002 filed with the Securities and Exchange
            Commission on November 14, 2002)

   4.37     Amendment No. 7 to The Note and Preferred Stock Purchase Agreement,
            dated November 1, 2002, by and between the Company and Edgewater
            Private Equity Fund III, L.P. (Incorporated herein by reference to
            exhibit 4.43 to our Quarterly Report on Form 10-Q for the quarter
            ended September 30, 2002 filed with the Securities and Exchange
            Commission on November 14, 2002)

   4.38(#)  Amendment No. 8 to The Note and Preferred Stock Purchase Agreement,
            dated April 4, 2003, by and between the Company and Edgewater
            Private Equity Fund III, L.P.

   4.39(#)  Substitute Secured Convertible Promissory Note, dated April 4, 2003
            issued by the Company to Edgewater Private Equity Fund III, L.P. for
            a principal amount of $2,000,000

   4.40     Security Agreement, dated April 16, 2002, by and between the Company
            and Edgewater Private Equity Fund III, L.P., on behalf of itself and
            certain other lenders (Incorporated herein by reference to exhibit
            4.29 to our Annual Report on Form 10-K for the year ended December
            31, 2001 filed with the Securities and Exchange Commission on April
            17, 2002)

   4.41     First Amendment to Security Agreement, dated April 29, 2002, by and
            between the Company and Edgewater Private Equity Fund III, L.P., on
            behalf of itself and certain other lenders (Incorporated herein by
            reference to exhibit 4.47 to our Quarterly Report on Form 10-Q for
            the quarter ended September 30, 2002 filed with the Securities and
            Exchange Commission on November 14, 2002)

   4.42(#)  Second Amendment to Security Agreement, dated April 4, 2003, by and
            between the Company and Edgewater Private Equity Fund III, L.P., on
            behalf of itself and certain other

   4.43     Subordination Agreement, dated April 16, 2002, by and between
            Edgewater Private Equity Fund III, L.P. and MRA Systems, Inc., d/b/a
            GE Access (Incorporated herein by reference to exhibit 4.30 to our
            Annual Report on Form 10-K for the year ended December 31, 2001
            filed with the Securities and Exchange Commission on April 17, 2002)

   4.44     Trademark and License Security Agreement, dated April 16, 2002, by
            and between the Company and Edgewater Private Equity Fund III, L.P.,
            on behalf of itself and certain other lenders (Incorporated herein
            by reference to exhibit 4.31 to our Annual Report on Form 10-K for
            the year ended December 31, 2001 filed with the Securities and
            Exchange Commission on April 17, 2002)

   4.45     First Amendment to Trademark and License Security Agreement, dated
            April 29, 2002, by and between the Company and Edgewater Private
            Equity Fund III, L.P., on behalf of itself and certain other lenders
            (Incorporated herein by reference to exhibit 4.50 to our Quarterly
            Report on Form 10-Q for the quarter ended September 30, 2002 filed
            with the Securities and Exchange Commission on November 14, 2002)

   4.46(#)  Second Amendment to Trademark and License Security Agreement, dated
            April 4, 2003, by and between the Company and Edgewater Private
            Equity Fund III, L.P., on behalf of itself and certain other lenders

   4.47     Waiver Letter, dated April 16, 2002, by and between the Company,
            Edgewater Private Equity Fund III, L.P., Fleck T.I.M.E. Fund, LP and
            certain other parties (Incorporated herein by reference to exhibit
            4.33 to our Annual Report on Form 10-K for the year ended December
            31, 2001 filed with the Securities and Exchange Commission on April
            17, 2002)

   4.48     Termination Agreement, dated April 16, 2002, by and between the
            Company, Carl Rose, Charles Leaver, Jeff Sexton, Edgewater Private
            Equity Fund III, L.P., Aspen Finance Investors I, LLC, Fleck
            T.I.M.E. Fund, LP, and Fleck Family Partnership II, LP (Incorporated
            herein by reference to exhibit 4.34 to our Annual Report on Form
            10-K for the year ended December 31, 2001 filed with the Securities
            and Exchange Commission on April 17, 2002)

   4.49     Voting Agreement, dated April 16, 2002, by and between Carl Rose,
            Jenta Rose, Charles Leaver, Kelly Knake, Gerald Allen, John Paul
            DeJoria, Edgewater Private Equity Fund III, L.P., and Fleck T.I.M.E.
            Fund, LP (Incorporated herein by reference to exhibit 4.40 to our
            Annual Report on Form 10-K for the year ended December 31, 2001
            filed with the Securities and Exchange Commission on April 17, 2002)

   4.50     Waiver Letter, dated November 11, 2002, by and between the Company
            and Edgewater Private Equity Fund III, L.P. (Incorporated herein by
            reference to exhibit 4.60 to our Quarterly Report on Form 10-Q for
            the quarter ended September 30, 2002 filed with the Securities and
            Exchange Commission on November 14, 2002)

   4.51(#)  Series B-1 Preferred Stock Purchase Warrant, dated April 4, 2003,
            issued by the Company to Edgewater Private Equity Fund III, L.P. to
            purchase 1,333,333 shares of Series B-1 Preferred Stock

   4.52(#)  Series B-1 Preferred Stock Purchase Warrant, dated April 4, 2003,
            issued by the Company to Edgewater Private Equity Fund III, L.P. to
            purchase 200,000 shares of Series B-1 Preferred Stock

   10.1     Design Automation Systems Incorporated 1999 Stock Option Plan
            (Incorporated herein by reference to exhibit B to our Definitive
            Proxy Statement on Schedule 14C filed with the Securities and
            Exchange Commission on March 9, 1999)



                                                                         Page 36



  EXHIBIT                            DESCRIPTION
  NUMBER
---------   --------------------------------------------------------------------
         

   10.2     EpicEdge, Inc. 2000 Employee Stock Purchase Plan (Incorporated
            herein by reference to exhibit C to our Definitive Proxy Statement
            on Schedule 14A filed with the Securities and Exchange Commission on
            April 28, 2000)

   10.3     Seattle Design Center Lease, dated March 23, 2000, by and between
            the Company and Bay West Design Center, LLC (Incorporated herein by
            reference to exhibit 10.38 to our Annual Report on Form 10-K for the
            year ended December 31, 2001 filed with the Securities and Exchange
            Commission on April 17, 2002)

   10.4     Microsystem Products Purchase Agreement, dated February 29, 2000, by
            and between the Company and MRA Systems, Inc., d/b/a GE Access
            (Incorporated herein by reference to exhibit 10.13 to our Annual
            Report on Form 10-KSB for the year ended December 31, 1999 filed
            with the Securities and Exchange Commission on March 30, 2000)

   10.5     Office Lease Agreement, dated October 4, 2000, by and between the
            Company and ASC Management, Inc., as revised on September 14, 2001
            and as modified on September 18, 2001 and again on March 28, 2002
            for office space in Austin, Texas (Incorporated herein by reference
            to exhibit 10.39 to our Annual Report on Form 10-K for the year
            ended December 31, 2001 filed with the Securities and Exchange
            Commission on April 17, 2002)

   10.6     Form of Consent to Settlement of Claim (Incorporated herein by
            reference to exhibit 10.32 to our Quarterly Report on Form 10-Q for
            the quarter ended June 30, 2001 filed with the Securities and
            Exchange Commission on August 28, 2001)

   10.7     Employment Agreement, dated June 1, 1999, by and between COAD
            Solutions, Inc. and Richard Carter (Incorporated herein by reference
            to exhibit 10.42 to our Annual Report on Form 10-K for the year
            ended December 31, 2001 filed with the Securities and Exchange
            Commission on April 17, 2002)

   10.8     First Amendment to Employment Agreement, dated April 16, 2002, by
            and between the Company and Richard Carter (Incorporated herein by
            reference to exhibit 10.48 to Amendment No. 1 to our Annual Report
            on Form 10-K for the year ended December 31, 2001 filed with the
            Securities and Exchange Commission on April 30, 2002)

   10.9     Employment Agreement, dated June 1, 1999, by and between COAD
            Solutions, Inc. and Robert Cohan (Incorporated herein by reference
            to exhibit 10.43 to our Annual Report on Form 10-K for the year
            ended December 31, 2001 filed with the Securities and Exchange
            Commission on April 17, 2002)

   10.10    First Amendment to Employment Agreement, dated April 16, 2002, by
            and between the Company and Robert Cohan (Incorporated herein by
            reference to exhibit 10.49 to Amendment No. 1 to our Annual Report
            on Form 10-K for the year ended December 31, 2001 filed with the
            Securities and Exchange Commission on April 30, 2002)

   10.11    Employment Agreement, dated November 30, 1999, by and between COAD
            Solutions, Inc. and Mark Slosberg (Incorporated herein by reference
            to exhibit 10.44 to our Annual Report on Form 10-K for the year
            ended December 31, 2001 filed with the Securities and Exchange
            Commission on April 17, 2002)

   10.12    First Amendment to Employment Agreement, dated April 16, 2002, by
            and between the Company and Mark Slosberg (Incorporated herein by
            reference to exhibit 10.50 to Amendment No. 1 to our Annual Report
            on Form 10-K for the year ended December 31, 2001 filed with the
            Securities and Exchange Commission on April 30, 2002)

   10.13    Employment Agreement, dated April 15, 2000, by and between the
            Company and Sam DiPaola (Incorporated herein by reference to exhibit
            10.45 to our Annual Report on Form 10-K for the year ended December
            31, 2001 filed with the Securities and Exchange Commission on April
            17, 2002)

   10.14    First Amendment to Employment Agreement, dated April 16, 2002, by
            and between the Company and Sam DiPaola (Incorporated herein by
            reference to exhibit 10.51 to Amendment No. 1 to our Annual Report
            on Form 10-K for the year ended December 31, 2001 filed with the
            Securities and Exchange Commission on April 30, 2002)

   10.15    Employment Agreement, dated February 28, 2000, by and between Design
            Automation Systems, Inc. and Peter Davis (Incorporated herein by
            reference to exhibit 10.46 to our Annual Report on Form 10-K for the
            year ended December 31, 2001 filed with the Securities and Exchange
            Commission on April 17, 2002)

   10.16    First Amendment to Employment Agreement, dated April 16, 2002, by
            and between the Company and Peter Davis (Incorporated herein by
            reference to exhibit 10.52 to Amendment No. 1 to our Annual Report
            on Form 10-K for the year ended December 31, 2001 filed with the
            Securities and Exchange Commission on April 30, 2002)

   10.17    Employment Agreement, dated April 16, 2002, by and between the
            Company and Peter B. Covert (Incorporated herein by reference to
            exhibit 10.47 to Amendment No. 1 to our Annual Report on Form 10-K
            for the year ended December 31, 2001 filed with the Securities and
            Exchange Commission on April 30, 2002)

   10.18    Employment Agreement, dated June 17, 2002 by and between the Company
            and Robert A. Jensen (Incorporated herein by reference to exhibit
            10.21 to our Quarterly Report on Form 10-Q for the quarter ended
            September 30, 2002 filed with the Securities and Exchange Commission
            on November 14, 2002)

   10.19    Form of Indemnification Agreement, by and between the Company and
            each of its directors (Eric Loeffel, Richard Carter, Mark McManigal,
            Panna Sharma and John A. Svahn) and by and between the Company and
            each of its executive officers (Robert A Jensen, Sam DiPaola, Peter
            Covert, Peter Davis, Mark Slosberg and Robert Cohan) (Incorporated
            herein by reference to exhibit 10.57 to our Quarterly Report on Form
            10-Q for the quarter ended June 30, 2002 filed with the Securities
            and Exchange Commission on August 14, 2002)



                                                                         Page 37



  EXHIBIT                            DESCRIPTION
  NUMBER
---------   --------------------------------------------------------------------
         
   10.20    EpicEdge, Inc. 2002 Stock Option Plan (Incorporated herein by
            reference to exhibit C to our Definitive Proxy Statement on Schedule
            DEF 14A filed with the Securities Exchange Commission on June 17,
            2002)

   10.21    EpicEdge, Inc. Bonus Plan (Incorporated herein by reference to
            exhibit B to our Definitive Proxy Statement on Schedule DEF 14A
            filed with the Securities Exchange Commission on June 17, 2002)

   10.22    Loan and Security Agreement, dated November 6, 2002, by and between
            the Company and Silicon Valley Bank (Incorporated herein by
            reference to exhibit 10.22 to our Annual Report on Form 10-K for the
            year ended December 31, 2002 filed with the Securities and Exchange
            Commission on March 31, 2003)

   10.23    Loan Modification Agreement, dated January 9, 2003, by and between
            the Company and Silicon Valley Bank (Incorporated herein by
            reference to exhibit 10.23 to our Annual Report on Form 10-K for the
            year ended December 31, 2002 filed with the Securities and Exchange
            Commission on March 31, 2003)

   10.24    Consultant Agreement, dated January 10, 2003, by and between the
            Company and Eric Loeffel (Incorporated herein by reference to
            exhibit 10.25 to our Annual Report on Form 10-K for the year ended
            December 31, 2002 filed with the Securities and Exchange Commission
            on March 31, 2003)

   99.1(#)  Certification Pursuant to 18 U.S.C. Section 1350, As Adopted
            Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002

   99.2(#)  Certification Pursuant to 18 U.S.C. Section 1350, As Adopted
            Pursuant To Section 906 of the Sarbanes-Oxley Act of 2002

   99.3(#)  Certifications Pursuant to 18 U.S.C. Section 1350, As Adopted
            Pursuant To Section 302 of the Sarbanes-Oxley Act of 2002


----------
(#)   Filed herewith.

      A copy of any exhibit will be furnished (at a reasonable cost) to any of
our shareholders upon receipt of a written request. Such request should be sent
to EpicEdge, Inc. 5508 Two Ninety West, Suite 300 Austin, Texas 78735 Attention:
Robert A. Jensen, Chief Operating Officer/Chief Financial Officer.


                                                                         Page 38