FORM 6-K
SECURITIES AND EXCHANGE COMMISSION
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the month of May 2003
Commission File Number: 0-16673
NAM TAI ELECTRONICS, INC.
116 Main Street
2nd Floor
Road Town, Tortola
British Virgin Islands
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F X Form 40-F.........
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes ..... No .....
If Yes is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
Independent Auditors Report | ||||||||
Balance Sheets | ||||||||
Statements of Income | ||||||||
Statements of Shareholders Equity | ||||||||
Statements of Cash Flows | ||||||||
NOTES TO FINANCIAL STATEMENTS |
Prior to November 11, 2002, Nam Tai Electronics, Inc. (Nam Tai or the Company) held a 25% interest in Mate Fair Group Limited (Mate Fair). Therefore, Nam Tai accounted for Mate Fair as an affiliated company and the results of Mate Fair were accounted for under the equity method in the Companys consolidated financial statements from the date of acquisition. On November 11, 2002, the Companys investment in Mate Fair has increased from 25% to 72.22%, and accordingly the Company consolidated Mate Fair for the first time as of November 11, 2002. In this Report, the Company is providing the following financial statements of Mate Fare on a stand alone basis:
INDEX TO FINANCIAL STATEMENTS
Page | ||||
Independent Auditors Report |
3 | |||
Balance Sheets as of December 31, 2002, 2001 and 2000 |
4 | |||
Statements of Income for the years ended December 31, 2002, 2001 and 2000 |
5 | |||
Statements of Shareholders Equity for the years ended December 31, 2002, 2001 and 2000 |
6 | |||
Statements of Cash Flows for the years ended December 31, 2002, 2001 and 2000 |
7 | |||
Notes to Financial Statements |
8 |
2
Independent Auditors Report
To the Shareholders and Board of Directors of Mate Fair Group Limited:
We have audited the accompanying balance sheet of Mate Fair Group Limited (the Company) as of December 31, 2002 and the related statements of income, shareholders equity and cash flows for the year then ended. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management as well as evaluating the overall financial statement presentation. We believe that our audit provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Mate Fair Group Limited at December 31, 2002, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.
/s/ Grant Thornton
Hong Kong
April 25, 2003
3
Mate Fair Group Limited
Balance Sheets
(In US dollars)
December | December | December | ||||||||||
31,2002 | 31,2001 | 31,2000 | ||||||||||
(Unaudited) | (Unaudited) | |||||||||||
ASSETS |
||||||||||||
Current assets |
||||||||||||
Cash |
$ | 3,952 | $ | 70 | $ | 102 | ||||||
Total current assets |
3,952 | 70 | 102 | |||||||||
Investments, at cost |
4,013,956 | | | |||||||||
Investment in affiliated companies, equity method |
| 9,998,738 | 2,148,345 | |||||||||
Total assets |
$ | 4,017,908 | $ | 9,998,808 | $ | 2,148,447 | ||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
Current liabilities |
||||||||||||
Accounts payable |
$ | 128 | $ | 128 | $ | 128 | ||||||
Total current liabilities |
128 | 128 | 128 | |||||||||
Shareholders equity |
||||||||||||
Common shares ($1.00 par value authorized
50,000 shares; shares issued and outstanding at
December 31, 2002 4,200 and December 31, 2001
and 2000 20) |
4,200 | 20 | 20 | |||||||||
Additional paid-in capital |
2,129,262 | 2,129,262 | 2,129,262 | |||||||||
Retained earnings |
1,884,318 | 7,869,398 | 19,037 | |||||||||
Total shareholders equity |
4,017,780 | 9,998,680 | 2,148,319 | |||||||||
Total liabilities and shareholders equity |
$ | 4,017,908 | $ | 9,998,808 | $ | 2,148,447 | ||||||
See accompanying notes to the financial statements
4
Mate Fair Group Limited
Statements of Income
(In US dollars)
For the Period from | ||||||||||||
February 18, 2000 | ||||||||||||
For the Year Ended | For the Year Ended | (date of incorporation) | ||||||||||
December 31, 2002 | December 31, 2001 | to December 31, 2000 | ||||||||||
(Unaudited) | (Unaudited) | |||||||||||
Equity in income of affiliated companies |
$ | 8,653,690 | $ | 7,850,393 | $ | 19,063 | ||||||
Gain on sale of investment in
affiliated companies |
84,870,261 | | | |||||||||
Loss on dilution of interest of
affiliated companies |
(1,321,550 | ) | | | ||||||||
Net investment earnings |
92,202,401 | 7,850,393 | 19,063 | |||||||||
General and administrative expenses |
(298 | ) | (32 | ) | (26 | ) | ||||||
Net income |
$ | 92,202,103 | $ | 7,850,361 | $ | 19,037 | ||||||
See accompanying notes to the financial statements
5
Mate Fair Group Limited
Statements of Shareholders Equity
(In US dollars)
Common | Common | Total | ||||||||||||||||||
shares | shares | Additional paid-in | Retained | shareholders' | ||||||||||||||||
outstanding | amount | capital | earnings | equity | ||||||||||||||||
Shares issued on incorporation |
20 | $ | 20 | $ | 2,129,262 | $ | | $ | 2,129,282 | |||||||||||
Net income |
| | | 19,037 | 19,037 | |||||||||||||||
Balance at December 31,
2000 (Unaudited) |
20 | 20 | 2,129,262 | 19,037 | $ | 2,148,319 | ||||||||||||||
Net income |
| | | 7,850,361 | 7,850,361 | |||||||||||||||
Balance at December 31,
2001 (Unaudited) |
20 | 20 | 2,129,262 | 7,869,398 | 9,998,680 | |||||||||||||||
Shares issued |
4,180 | 4,180 | | | 4,180 | |||||||||||||||
Net income |
| | | 92,202,103 | 92,202,103 | |||||||||||||||
Dividends |
| | | (98,187,183 | ) | (98,187,183 | ) | |||||||||||||
Balance at December 31, 2002 |
4,200 | $ | 4,200 | $ | 2,129,262 | $ | 1,884,318 | $ | 4,017,780 | |||||||||||
See accompanying notes to the financial statements
6
Mate Fair Group Limited
Statements of Cash Flows
(In US dollars)
For the Period from | ||||||||||||||||
February 18, 2000 | ||||||||||||||||
For the | (date of | |||||||||||||||
For the | Year Ended | incorporation) to | ||||||||||||||
Year Ended December 31, | December 31, | December 31, | ||||||||||||||
2002 | 2001 | 2000 | ||||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
Cash flows from operating activities: |
||||||||||||||||
Net income |
$ | 92,202,103 | $ | 7,850,361 | $ | 19,037 | ||||||||||
Adjustments to reconcile net income to net cash used
in operating activities: |
||||||||||||||||
Gain on sale of investment in affiliated companies |
(84,870,261 | ) | | | ||||||||||||
Loss on dilution of interest of affiliated companies |
1,321,550 | | | |||||||||||||
Equity in income of affiliated companies |
(8,653,690 | ) | (7,850,393 | ) | (19,063 | ) | ||||||||||
Changes in current liabilities: |
||||||||||||||||
Increase in accounts payables |
| | 128 | |||||||||||||
Total adjustments |
(92,202,401 | ) | (7,850,393 | ) | (18,935 | ) | ||||||||||
Net cash (used in) provided by operating activities |
(298 | ) | (32 | ) | 102 | |||||||||||
Cash flows from investing activities: |
||||||||||||||||
Acquisition of interests in affiliated companies |
| | (2,129,282 | ) | ||||||||||||
Proceed from sale of interests in affiliated companies |
98,187,183 | | | |||||||||||||
Net cash provided by (used in) investing activities |
98,187,183 | | (2,129,282 | ) | ||||||||||||
Cash flows from financing activities: |
||||||||||||||||
Dividends paid |
(98,187,183 | ) | | | ||||||||||||
Proceeds from shares issued |
4,180 | | 2,129,282 | |||||||||||||
Net cash (used in) provided by financing activities |
(98,183,003 | ) | | 2,129,282 | ||||||||||||
Net increase (decrease) in cash |
3,882 | (32 | ) | 102 | ||||||||||||
Cash at beginning of year |
70 | 102 | | |||||||||||||
Cash at end of year |
$ | 3,952 | $ | 70 | $ | 102 | ||||||||||
Non cash transactions: |
||||||||||||||||
Adjustment to reconcile net income to net cash
used in operating activities: |
||||||||||||||||
Dividend received |
$ | 3,364,000 | $ | | $ | | ||||||||||
Non cash investing transactions: |
||||||||||||||||
Capital contribution to affiliated company |
$ | (3,364,000 | ) | $ | | $ | | |||||||||
See accompanying notes to the financial statements
7
Mate Fair Group Limited
NOTES TO FINANCIAL STATEMENTS
December 31, 2002, 2001 and 2000
NOTE A DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Mate Fair Group Limited (the Company) was incorporated in the British Virgin Islands (BVI) on February 18, 2000. The Company is a holding company of investments in the TCL Group of companies: TCL Mobile Communication (HK) Co., Ltd. (TCL Mobile HK) was incorporated in Hong Kong and Huizhou TCL Mobile Communication Co., Ltd. (Huizhou TCL) is a sino-foreign equity joint venture in the Peoples Republic of China (PRC). Both investee companies are engaged in manufacturing, distributing and trading of digital mobile phones and accessories in the PRC as well as overseas markets.
A summary of the significant accounting policies consistently applied in the preparation of the financial statements as follows:
(a) | Equity method of accounting | |
The equity method of accounting is used when the Company has a 20% to 50% interest in other entities. Under the equity method, original investments are recorded at cost and adjusted by the Companys share of undistributed earnings or losses of these entities. Nonmarketable investments in which the Company has less than 20% interest and in which it does not have the ability to exercise significant influence over the investee are initially recorded at cost and periodically reviewed for impairment. | ||
(b) | Income taxes | |
The Company provides for all taxes based on profits whether due at year end or estimated to become due in future periods but based on profits earned to date. However, as the Company is incorporated in the BVI, it is generally exempt from income taxes. | ||
(c) | Goodwill | |
The excess of the purchase price over the fair value of net assets acquired is recorded on the balance sheet as goodwill under investment in affiliated companies. Goodwill was amortized to expense on a straight-line basis over 10 years. | ||
In June 2001, the Financial Accounting Standard Board (the FASB) issued Statement of Financial Accounting Standard (SFAS) no. 142, Goodwill and Other Intangible Assets". This statement provides that goodwill and other intangible assets with indefinite lives will not be amortized, but will be tested for impairment at the reporting unit level on an annual basis. The Company has determined that there is no impairment of goodwill as of December 2002. |
8
Mate Fair Group Limited
NOTES TO FINANCIAL STATEMENTS
December 31, 2002, 2001 and 2000
(d) | Financial instruments | |
The Companys financial instruments primarily consist of cash and account payables. The recorded values of these financial instruments approximate their fair values based on their short-term nature. | ||
(e) | Use of estimates | |
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates and assumptions. | ||
(f) | Foreign currency transactions and translations | |
All transactions in currencies other than functional currencies during the year are translated at the exchange rates prevailing on the respective transaction dates. Exchange differences are recorded in the statement of income. Monetary assets and liabilities existing at the balance sheet date denominated in currencies other than functional currencies are translated at the exchange rates existing on that date. Translation differences are recorded as a component of statement of shareholders equity. | ||
The Company has adopted the U.S. dollar as its functional currency. The exchange rate between the Hong Kong dollar and the U.S. dollar has been pegged (HK$7.80 to US$1.00) since October 1983. The exchange rate between Renminbi and the U.S. dollar is based on the prevailing market rate. | ||
There were no material transaction or translation difference as at December 31, 2002, 2001 and 2000. |
NOTE B INVESTMENT IN AFFILIATED COMPANIES, EQUITY METHOD
In July 2000 and August 2000, the Company acquired a 20% equity interest in TCL Mobile HK and Huizhou TCL for $129,282 and $2,000,000, respectively. | ||
On November 26, 2001, the Company sold its 20% equity interest in TCL Mobile HK for $128,206 to Huizhou TCL. Huizhou TCL, via this and other purchases of TCL Mobile HK shares, became the sole shareholder of TCL Mobile HK. At the time of the sale, the Companys equity interest in TCL Mobile HK was $537,125. The Company has not recorded a loss on sale as the Company maintained its equity interest in TCL Mobile HK via its direct 20% interest in Huizhou TCL which has a 100% interest in TCL Mobile HK. On January 24, 2002, the Company declared and paid a dividend in the amount of sales proceeds of $128,206 to its shareholders. |
9
Mate Fair Group Limited
NOTES TO FINANCIAL STATEMENTS
December 31, 2002, 2001 and 2000
On April 5, 2002, the Company received dividend income from Huizhou TCL of $3,364,000, which was immediately utilized by the Company to increase its interest in Huizhou TCL. | ||
In May 2002, due to an increase in capital in Huizhou TCL, the Companys direct interest in Huizhou TCL was diluted from 20% to 18%. As a result of the dilution, the Company recognized the loss on dilution of interest of affiliated company of $1,321,550. The Company ceased the equity method accounting for Huizhou TCL as it no longer held at least a 20% interest. | ||
On September 26, 2002, TCL Holdings (BVI) Limited (TCL Holdings BVI) and the Company entered into a conditional sale and purchase agreement pursuant to which TCL Holdings BVI agreed to purchase 13.8% of the Companys equity interest in Huizhou TCL at a consideration of $98,058,977. The consideration for the transaction was determined on the basis of a guaranteed profit of $101,510,329 of Huizhou TCL for the year ended December 31, 2002 (Guaranteed Profit) and a price/earnings multiple of 7 times. The obligation of the Company in respect of the Guaranteed Profit was secured by the personal guarantee by a shareholder of the Company. The sale was completed on November 11, 2002 and the Guaranteed Profit was fully met. On the same day, the shareholders of the Company declared and paid a dividend of $98,058,977. As a result of the sale of 13.8% equity interest in Huizhou TCL, the Company recognized the gain on sale of Huizhou TCL of $84,870,261. | ||
As a result of the above transactions, the investment cost of Huizhou TCL was $4,013,956 at December 31, 2002, representing 4.2% equity interest in Huizhou TCL. | ||
The following is the activity in the investment in affiliated companies, equity method for the years ending December 31: |
2002 | 2001 | 2000 | ||||||||||
(Unaudited) | (Unaudited) | |||||||||||
At January 1,2002 and 2001/At February 18, 2000
(date of incorporation) |
$ | 9,998,738 | $ | 2,148,345 | $ | | ||||||
Acquisition of investments in affiliated companies |
| | 2,129,282 | |||||||||
Equity in income of affiliated companies |
8,653,690 | 7,850,393 | 19,063 | |||||||||
Proceed from sale of investment in
affiliated company |
(128,206 | ) | | | ||||||||
Dividend income from affiliated company |
(3,364,000 | ) | | | ||||||||
Increase in interest in affiliated company |
3,364,000 | | | |||||||||
Loss on dilution of interest of affiliated companies |
(1,321,550 | ) | | | ||||||||
Sale of interests in affiliated companies |
(13,188,716 | ) | | | ||||||||
Reallocation to investments, at cost |
(4,013,956 | ) | | | ||||||||
At December 31, |
$ | - | $ | 9,998,738 | $ | 2,148,345 | ||||||
10
Mate Fair Group Limited
NOTES TO FINANCIAL STATEMENTS
December 31, 2002, 2001 and 2000
The following presents summarized combined financial information for TCL Mobile HK and Huizhou TCL: |
For the period ended | For the year ended | |||||||
May 30, 2002 | December 31, 2001 | |||||||
(Unaudited) | (Unaudited) | |||||||
Operating income |
$ | 46,639,210 | $ | 39,827,508 | ||||
Net income |
$ | 43,268,450 | $ | 40,310,309 | ||||
Non-current assets |
$ | 15,308,786 | $ | 14,826,676 | ||||
Shareholders equity |
$ | 96,778,828 | $ | 50,295,019 |
NOTE C POST BALANCE SHEET EVENT
On January 26, 2003, Huizhou TCL declared a dividend of $2,017,529 to the Company. The amount was paid on April 2, 2003. |
11
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the Undersigned thereunto duly authorized.
NAM TAI ELECTRONICS, INC | ||||
Date: May 14, 2003 | /s/ Ming Kown Koo | |||
|
||||
Ming Kown Koo Chief Financial Officer |
12