TFS Financial Corporation Announces Fourth Quarter and 2024 Fiscal Year Results

Home Equity and Retail Deposit Growth Among the Highlights

TFS Financial Corporation (NASDAQ: TFSL) (the "Company", "we", "our"), the holding company for Third Federal Savings and Loan Association of Cleveland (the "Association"), today announced results for the quarter and fiscal year ended September 30, 2024.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20241030453402/en/

Chairman and CEO Marc A. Stefanski (Photo: Business Wire)

Chairman and CEO Marc A. Stefanski (Photo: Business Wire)

“During the year, Third Federal capitalized on the strong growth in our home equity products, and earnings increased approximately 6% in 2024 from the prior year, to almost $80 million,” said Chairman and CEO Marc A. Stefanski. "We successfully navigated margin compression and reduced our expense-to-asset ratio from 1.30 to 1.20 percent through natural attrition and cost-management efforts. We are proud that much of our $745 million in deposit growth came through our retail branch system in Ohio and Florida. And, to further support Third Federal, our nearly 11% Tier 1 capital ratio keeps us strong, stable and safe.”

The Company reported net income of $18.2 million for the quarter ended September 30, 2024 compared to $20.0 million of net income for the quarter ended June 30, 2024. The decrease was mainly due to the change in the provision for credit losses and a decrease in net interest income between the two periods.

Net interest income decreased $0.6 million, or 0.9%, to $68.7 million for the quarter ended September 30, 2024 from $69.3 million for the quarter ended June 30, 2024. The change was primarily due to an increase in the average balance of total interest-bearing liabilities, primarily certificates of deposit, compared to a decrease in the average balance of total interest-earning assets, primarily cash equivalents. The interest rate spread and net interest margin held steady between the two quarters at 1.36% and 1.67%, respectively.

During the quarter ended September 30, 2024, there was a $1.0 million provision for credit losses compared to a $0.5 million release of provision for the quarter ended June 30, 2024. Net recoveries were $1.1 million for the quarter ended September 30, 2024 compared to $1.4 million for the previous quarter. The total allowance for credit losses increased $2.1 million during the quarter to $97.8 million, or 0.64% of total loans receivable, from $95.7 million, or 0.63% of total loans receivable, at June 30, 2024. The increase was mainly due to growth in loans held for investment, primarily the home equity loans and lines of credit portfolios. The total allowance for credit losses included a liability for unfunded commitments of $27.8 million and $28.2 million at September 30, 2024 and June 30, 2024, respectively.

Total assets increased by $55.8 million, or less than 1%, to $17.09 billion at September 30, 2024 from $17.03 billion at June 30, 2024. The increase was mainly due to increases in loans held for investment and prepaid expenses and other assets, partially offset by a decrease in cash and cash equivalents.

Cash and cash equivalents decreased $96.7 million, or 17%, to $463.7 million at September 30, 2024 from $560.4 million at June 30, 2024 due to normal fluctuations and liquidity management.

Loans held for investment, net of allowance and deferred loan expenses, increased $132.1 million, or less than 1%, to $15.32 billion at September 30, 2024 from $15.19 billion at June 30, 2024. During the quarter ended September 30, 2024, the combined balances of home equity loans and lines of credit increased $296.5 million and residential core mortgage loans decreased $160.4 million. Repayments and sales of residential mortgage loans held for investment outpaced originations during the quarter ended September 30, 2024. The volume of mortgage loan originations remains low due to a relatively high interest rate environment, resulting in minimal refinance activity.

Prepaid expenses and other assets increased $31.0 million, or 37%, to $114.1 million at September 30, 2024 from $83.1 million at June 30, 2024. This increase was primarily due to increases in the net deferred tax asset of $11.6 million, the funded status of the defined benefit plan of $6.5 million and the swap margin receivable, related to changes in the market values of swap instruments, of $6.1 million. Additionally, there was a $7.4 million decrease in uncleared wire transfer receipts, primarily loan repayments, between the periods compared. The change in the net deferred tax asset, which was a net liability at September 30, 2023, was primarily due to a decrease in the net unrealized gain or loss on swap instruments, which are recorded in other comprehensive income net of related tax effect.

Deposits increased $169.1 million, or 2%, to $10.20 billion at September 30, 2024, compared to $10.03 billion at June 30, 2024, consisting of a $277.3 million increase in primarily retail certificates of deposit ("CDs") and decreases of $58.8 million in savings accounts, $15.3 million in money market deposit accounts, and $35.5 million in checking accounts. The increase in retail deposits was achieved through competitive rate and enhanced product offerings, supported by marketing efforts.

Borrowed funds decreased $36.5 million to $4.79 billion at September 30, 2024 from $4.83 billion at June 30, 2024, as maturing borrowings were paid off with cash and partially replaced with retail deposits.

Accrued expenses and other liabilities decreased by $83.1 million, or 46%, to $97.8 million at September 30, 2024 from $180.9 million at June 30, 2024 primarily related to in-transit real estate tax payments that cleared during the quarter.

Fiscal Year 2024

The Company reported net income of $79.6 million for the fiscal year ended September 30, 2024, an increase of $4.3 million compared to net income of $75.3 million for the fiscal year ended September 30, 2023. The change was primarily due to an increase in non-interest income and a decrease in non-interest expense, partially offset by a decrease in net interest income.

Net interest income decreased $5.1 million, or 1.8%, to $278.5 million for the fiscal year ended September 30, 2024 compared to $283.6 million for the fiscal year ended September 30, 2023. The decrease in net interest income was primarily due to an increase in the cost of interest-bearing liabilities, mainly certificates of deposit, partially offset by an increase in the yield on interest-earning assets, primarily loans. The weighted average balance and cost of the certificates of deposit portfolio increased 88% and 127 basis points, respectively. Balance growth was driven both by new deposit accounts and balances that migrated from savings and checking accounts. Certificate of deposit accounts that matured and repriced into a higher interest rate environment contributed to the cost increase. The interest rate spread was 1.38% for the fiscal year ended September 30, 2024, a 19 basis point decrease from 1.57% for the fiscal year ended September 30, 2023. The net interest margin was 1.69% for the fiscal year ended September 30, 2024 compared to 1.80% for the prior year period.

During both the fiscal year ended September 30, 2024 and September 30, 2023, there was a $1.5 million release of provision for credit losses. Continued recoveries of loan amounts previously charged off and low levels of current loan charge-offs resulted in the release of provision. Net loan recoveries totaled $4.7 million for the fiscal year ended September 30, 2024 and $6.4 million for the same period in the prior year.

The total allowance for credit losses at September 30, 2024 was $97.8 million, or 0.64% of total loans receivable, compared to $104.8 million, or 0.69% of total loans receivable, at September 30, 2023. The decrease was mainly due to the October 1, 2023 adoption of accounting guidance related to accounting for troubled debt restructurings ("TDRs"), which resulted in a $10.2 million reduction to the allowance and a $7.9 million adjustment to retained earnings, net of tax. The decrease was partially offset by an increase in total expected loss estimates related to growth in loans held for investment, primarily in the home equity loans and lines of credit portfolios. The allowance for credit losses included $27.8 million and $27.5 million in liabilities for unfunded commitments at September 30, 2024 and September 30, 2023, respectively. Total loan delinquencies increased to $31.9 million, or 0.21% of total loans receivable, at September 30, 2024 from $28.6 million, or 0.19% of total loans receivable, at June 30, 2024 and $23.4 million, or 0.15% of total loans receivable, at September 30, 2023. Non-accrual loans totaled $33.6 million, or 0.22% of total loans receivable, at September 30, 2024, a decrease from $35.4 million, or 0.23% of total loans receivable, at June 30, 2024 and an increase from $31.9 million, or 0.21% of total loans receivable, at September 30, 2023.

Total non-interest income increased $3.3 million, or 15.4%, to $24.7 million for the fiscal year ended September 30, 2024, from $21.4 million for the fiscal year ended September 30, 2023, primarily due to a $2.2 million increase in net gain on the sale of loans and a $0.6 million increase in the yield on bank owned life insurance contracts. There were $247.4 million of residential mortgage loans, primarily long-term fixed-rate loans, sold during the fiscal year ended September 30, 2024, including those in contracts pending settlement at the end of the period, with a net gain on sale of $2.7 million. During the fiscal year ended September 30, 2023, $77.2 million of residential mortgage loans were sold with a net gain on sale of $0.5 million.

Total non-interest expense decreased $8.8 million, or 4.1%, to $204.3 million for the fiscal year ended September 30, 2024, from $213.1 million for the fiscal year ended September 30, 2023. The change included decreases of $5.6 million in marketing costs and $5.0 million in salaries and employee benefits, partially offset by an increase of $1.1 million in federal ("FDIC") insurance premiums. The decrease in salaries and employee benefits was primarily related to decreases in staffing and accruals for discretionary incentive payments. FDIC premiums increased primarily due to growth in the total balance of deposit accounts.

Total assets increased by $172.8 million, or 1%, to $17.09 billion at September 30, 2024 from $16.92 billion at September 30, 2023. The increase was mainly the result of increases in loans held for investment, and to a lesser extent, investment securities and loans held for sale, partially offset by a decrease in Federal Home Loan Bank ("FHLB") stock.

Loans held for investment, net of allowance and deferred loan expenses, increased $156.3 million, or 1%, to $15.32 billion at September 30, 2024 from $15.17 billion at September 30, 2023. Home equity loans and lines of credit increased $854.8 million to $3.89 billion and the residential mortgage loan portfolio decreased $693.0 million to $11.39 billion. The decrease in residential mortgage loans included $247.4 million of loans sold or committed for sale. Loans originated and purchased during the fiscal year ended September 30, 2024 included $854.2 million of residential mortgage loans and $2.28 billion of equity loans and lines of credit compared to $1.86 billion of residential mortgage loans and $1.70 billion of equity loans and lines of credit originated or purchased during the fiscal year ended September 30, 2023. The decrease in mortgage loan originations was primarily due to a relatively high interest rate environment, resulting in minimal refinance activity. New mortgage loans included 93% purchases and 18% adjustable rate loans during the fiscal year ended September 30, 2024.

Loans held for sale increased $14.5 million to $17.8 million at September 30, 2024, from $3.3 million at September 30, 2023, due to an increase in both loans committed to future delivery contracts with Fannie Mae and loans intended for future sale.

Investment securities increased $17.9 million, or 4%, to $526.3 million at September 30, 2024 from $508.3 million at September 30, 2023 primarily due to changes in fair values related to fluctuations in market interest rates.

FHLB stock decreased $18.6 million to $228.5 million at September 30, 2024 from $247.1 million at September 30, 2023. The decrease is a result of stock redemptions by the FHLB related to a decrease in the balance of FHLB advances. The FHLB has collateral requirements on funds borrowed that dictate the minimum amount of stock owned at any given time.

Deposits increased $745.3 million, or 8%, to $10.20 billion at September 30, 2024 from $9.45 billion at September 30, 2023. The increase was the result of a $1.37 billion increase in primarily retail certificates of deposit, partially offset by a $332.8 million decrease in savings accounts, a $153.5 million decrease in checking accounts and a $153.4 million decrease in money market deposit accounts. There was $1.22 billion in brokered deposits at September 30, 2024 compared to $1.16 billion at September 30, 2023. The increase in retail deposits was achieved through competitive rate and enhanced product offerings, supported by marketing efforts.

Borrowed funds decreased $480.8 million, or 9%, to $4.79 billion at September 30, 2024 from $5.27 billion at September 30, 2023. The decrease was primarily due to a decrease in overnight advances, and term advances, aligned with interest rate swap contracts, paid off at maturity. The total balance of borrowed funds at September 30, 2024, all from the FHLB, included $40.0 million of overnight advances, $1.81 billion of term advances with a weighted average maturity of approximately 2.0 years, and $2.93 billion of term advances, aligned with interest rate swap contracts, with a remaining weighted average effective maturity of approximately 3.2 years. Additional borrowing capacity at the FHLB was $2.09 billion at September 30, 2024.

Total shareholders' equity decreased $64.7 million, or 3%, to $1.86 billion at September 30, 2024 from $1.93 billion at September 30, 2023. Activity reflects $79.6 million of net income, a $7.9 million positive adjustment to retained earnings related to a change in accounting principle described above with respect to changes in the allowance for credit losses, a $100.8 million net decrease in accumulated other comprehensive income, dividends paid of $59.0 million and net positive adjustments of $7.6 million related to our stock compensation and employee stock ownership plans. The change in accumulated other comprehensive income was primarily due to a net decrease in unrealized gains and losses on swap contracts. There were no stock repurchases during the fiscal year ended September 30, 2024. The Company's eighth stock repurchase program allows for a total of 10,000,000 shares to be repurchased, with 5,191,951 shares authorized for repurchase at September 30, 2024.

The Company declared and paid a quarterly dividend of $0.2825 per share during each quarter of fiscal year 2024. As a result of a mutual member vote, Third Federal Savings and Loan Association of Cleveland, MHC (the "MHC"), the mutual holding company that owns approximately 81% of the outstanding stock of the Company, was able to waive its receipt of its share of the dividend paid. Under Federal Reserve regulations, the MHC is required to obtain the approval of its members every 12 months for the MHC to waive its right to receive dividends. As a result of a July 9, 2024 member vote and subsequent non-objection, the MHC has the approval to waive receipt of up to $1.13 per share of possible dividends to be declared on the Company’s common stock during the twelve months subsequent to the members’ approval (i.e., through July 9, 2025), including a total of up to $0.8475 remaining. The MHC has conducted the member vote to approve the dividend waiver each of the past eleven years under Federal Reserve regulations and for each of those eleven years, approximately 97% of the votes cast were in favor of the waiver.

The Company operates under the capital requirements for the standardized approach of the Basel III capital framework for U.S. banking organizations (“Basel III Rules”). At September 30, 2024 all of the Company's capital ratios exceed the amounts required for the Company to be considered "well capitalized" for regulatory capital purposes. The Company's Tier 1 leverage ratio was 10.89%, its Common Equity Tier 1 and Tier 1 ratios were each 18.50% and its total capital ratio was 19.24%.

Presentation slides as of September 30, 2024 will be available on the Company's website, www.thirdfederal.com, under the Investor Relations link within the "Recent Presentations" menu, beginning October 31, 2024. The Company will not be hosting a conference call to discuss its operating results.

Third Federal Savings and Loan Association is a leading provider of savings and mortgage products, and operates under the values of love, trust, respect, a commitment to excellence and fun. Founded in Cleveland in 1938 as a mutual association by Ben and Gerome Stefanski, Third Federal’s mission is to help people achieve the dream of home ownership and financial security. It became part of a public company in 2007 and celebrated its 85th anniversary in May 2023. Third Federal, which lends in 27 states and the District of Columbia, is dedicated to serving consumers with competitive rates and outstanding service. Third Federal, an equal housing lender, has 21 full service branches in Northeast Ohio, two lending offices in Central and Southern Ohio, and 16 full service branches throughout Florida. As of September 30, 2024, the Company’s assets totaled $17.09 billion.

Forward Looking Statements

This report contains forward-looking statements, which can be identified by the use of such words as estimate, project, believe, intend, anticipate, plan, seek, expect and similar expressions. These forward-looking statements include, among other things:

statements of our goals, intentions and expectations;

statements regarding our business plans and prospects and growth and operating strategies;

statements concerning trends in our provision for credit losses and charge-offs on loans and off-balance sheet exposures;

statements regarding the trends in factors affecting our financial condition and results of operations, including credit quality of our loan and investment portfolios; and

estimates of our risks and future costs and benefits.

These forward-looking statements are subject to significant risks, assumptions and uncertainties, including, among other things, the following important factors that could affect the actual outcome of future events:

significantly increased competition among depository and other financial institutions, including with respect to our ability to charge overdraft fees;

inflation and changes in the interest rate environment that reduce our interest margins or reduce the fair value of financial instruments, or our ability to originate loans;

general economic conditions, either globally, nationally or in our market areas, including employment prospects, real estate values and conditions that are worse than expected;

the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and its impact on the credit quality of our loans and other assets, and changes in estimates of the allowance for credit losses;

decreased demand for our products and services and lower revenue and earnings because of a recession or other events;

changes in consumer spending, borrowing and savings habits, including repayment speeds on loans;

adverse changes and volatility in the securities markets, credit markets or real estate markets;

our ability to manage market risk, credit risk, liquidity risk, reputational risk, regulatory risk and compliance risk;

our ability to access cost-effective funding;

changes in liquidity, including the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio;

legislative or regulatory changes that adversely affect our business, including changes in regulatory costs and capital requirements and changes related to our ability to pay dividends and the ability of Third Federal Savings, MHC to waive dividends;

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the FASB or the PCAOB;

the adoption of implementing regulations by a number of different regulatory bodies, and uncertainty in the exact nature, extent and timing of such regulations and the impact they will have on us;

our ability to enter new markets successfully and take advantage of growth opportunities;

our ability to retain key employees;

future adverse developments concerning Fannie Mae or Freddie Mac;

changes in monetary and fiscal policy of the U.S. Government, including policies of the U.S. Treasury, the Federal Reserve System, Fannie Mae, the OCC, FDIC, and others;

the continuing governmental efforts to restructure the U.S. financial and regulatory system;

the ability of the U.S. Government to remain open, function properly and manage federal debt limits;

changes in policy and/or assessment rates of taxing authorities that adversely affect us or our customers;

changes in accounting and tax estimates;

changes in our organization and changes in expense trends, including but not limited to trends affecting non-performing assets, charge-offs and provisions for credit losses;

the inability of third-party providers to perform their obligations to us;

civil unrest;

cyber-attacks, computer viruses and other technological risks that may breach the security of our websites or other systems to obtain unauthorized access to confidential information, destroy data or disable our systems; and

the impact of wide-spread pandemic, including COVID-19, and related government action, on our business and the economy.

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by any forward-looking statements. Any forward-looking statement made by us in this report speaks only as of the date on which it is made. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise, except as may be required by law.

TFS FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CONDITION (unaudited)

(In thousands, except share data)

 

September 30,

2024

 

June 30,

2024

 

September 30,

2023

ASSETS

 

 

 

 

 

Cash and due from banks

$

26,287

 

 

$

29,411

 

 

$

29,134

 

Other interest-earning cash equivalents

 

437,431

 

 

 

531,024

 

 

 

437,612

 

Cash and cash equivalents

 

463,718

 

 

 

560,435

 

 

 

466,746

 

Investment securities available for sale

 

526,251

 

 

 

522,967

 

 

 

508,324

 

Mortgage loans held for sale

 

17,775

 

 

 

30,391

 

 

 

3,260

 

Loans held for investment, net:

 

 

 

 

 

Mortgage loans

 

15,321,400

 

 

 

15,189,683

 

 

 

15,177,844

 

Other loans

 

5,705

 

 

 

5,070

 

 

 

4,411

 

Deferred loan expenses, net

 

64,956

 

 

 

62,738

 

 

 

60,807

 

Allowance for credit losses on loans

 

(70,002

)

 

 

(67,529

)

 

 

(77,315

)

Loans, net

 

15,322,059

 

 

 

15,189,962

 

 

 

15,165,747

 

Mortgage loan servicing rights, net

 

7,627

 

 

 

7,591

 

 

 

7,400

 

Federal Home Loan Bank stock, at cost

 

228,494

 

 

 

232,083

 

 

 

247,098

 

Real estate owned, net

 

174

 

 

 

431

 

 

 

1,444

 

Premises, equipment, and software, net

 

33,187

 

 

 

33,665

 

 

 

34,708

 

Accrued interest receivable

 

59,398

 

 

 

58,615

 

 

 

53,910

 

Bank owned life insurance contracts

 

317,977

 

 

 

315,710

 

 

 

312,072

 

Other assets

 

114,125

 

 

 

83,090

 

 

 

117,270

 

TOTAL ASSETS

$

17,090,785

 

 

$

17,034,940

 

 

$

16,917,979

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Deposits

$

10,195,079

 

 

$

10,025,977

 

 

$

9,449,820

 

Borrowed funds

 

4,792,847

 

 

 

4,829,365

 

 

 

5,273,637

 

Borrowers’ advances for insurance and taxes

 

113,637

 

 

 

66,757

 

 

 

124,417

 

Principal, interest, and related escrow owed on loans serviced

 

28,753

 

 

 

16,867

 

 

 

29,811

 

Accrued expenses and other liabilities

 

97,845

 

 

 

180,910

 

 

 

112,933

 

Total liabilities

 

15,228,161

 

 

 

15,119,876

 

 

 

14,990,618

 

Commitments and contingent liabilities

 

 

 

 

 

Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding

 

 

 

 

 

 

 

 

Common stock, $0.01 par value, 700,000,000 shares authorized; 332,318,750 shares issued

 

3,323

 

 

 

3,323

 

 

 

3,323

 

Paid-in capital

 

1,754,365

 

 

 

1,753,074

 

 

 

1,755,027

 

Treasury stock, at cost

 

(772,195

)

 

 

(772,195

)

 

 

(776,101

)

Unallocated ESOP shares

 

(22,750

)

 

 

(23,834

)

 

 

(27,084

)

Retained earnings—substantially restricted

 

915,489

 

 

 

912,082

 

 

 

886,984

 

Accumulated other comprehensive income

 

(15,608

)

 

 

42,614

 

 

 

85,212

 

Total shareholders’ equity

 

1,862,624

 

 

 

1,915,064

 

 

 

1,927,361

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$

17,090,785

 

 

$

17,034,940

 

 

$

16,917,979

 

TFS FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

(In thousands, except share and per share data)

 

For the three months ended

 

September 30,

2024

 

June 30,

2024

 

March 31,

2024

 

December 31,

2023

 

September 30,

2023

INTEREST AND DIVIDEND INCOME:

 

 

 

 

 

 

 

 

 

Loans, including fees

$

172,412

 

$

166,268

 

 

$

162,970

 

 

$

162,035

 

 

$

154,763

 

Investment securities available for sale

 

4,694

 

 

4,663

 

 

 

4,476

 

 

 

4,395

 

 

 

4,141

 

Other interest and dividend earning assets

 

11,410

 

 

13,975

 

 

 

16,047

 

 

 

10,729

 

 

 

9,836

 

Total interest and dividend income

 

188,516

 

 

184,906

 

 

 

183,493

 

 

 

177,159

 

 

 

168,740

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

Deposits

 

80,196

 

 

75,521

 

 

 

72,685

 

 

 

64,326

 

 

 

55,565

 

Borrowed funds

 

39,605

 

 

40,112

 

 

 

39,430

 

 

 

43,741

 

 

 

42,812

 

Total interest expense

 

119,801

 

 

115,633

 

 

 

112,115

 

 

 

108,067

 

 

 

98,377

 

NET INTEREST INCOME

 

68,715

 

 

69,273

 

 

 

71,378

 

 

 

69,092

 

 

 

70,363

 

PROVISION (RELEASE) FOR CREDIT LOSSES

 

1,000

 

 

(500

)

 

 

(1,000

)

 

 

(1,000

)

 

 

500

 

NET INTEREST INCOME AFTER PROVISION (RELEASE) FOR CREDIT LOSSES

 

67,715

 

 

69,773

 

 

 

72,378

 

 

 

70,092

 

 

 

69,863

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

 

 

Fees and service charges, net of amortization

 

2,379

 

 

2,097

 

 

 

1,845

 

 

 

1,748

 

 

 

2,061

 

Net gain (loss) on the sale of loans

 

1,101

 

 

723

 

 

 

442

 

 

 

481

 

 

 

(119

)

Increase in and death benefits from bank owned life insurance contracts

 

2,361

 

 

2,254

 

 

 

2,193

 

 

 

3,191

 

 

 

2,204

 

Other

 

579

 

 

1,171

 

 

 

1,242

 

 

 

895

 

 

 

954

 

Total non-interest income

 

6,420

 

 

6,245

 

 

 

5,722

 

 

 

6,315

 

 

 

5,100

 

NON-INTEREST EXPENSE:

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

26,320

 

 

26,845

 

 

 

27,501

 

 

 

27,116

 

 

 

28,660

 

Marketing services

 

5,334

 

 

4,867

 

 

 

5,099

 

 

 

4,431

 

 

 

3,881

 

Office property, equipment and software

 

7,158

 

 

7,008

 

 

 

7,303

 

 

 

6,845

 

 

 

6,886

 

Federal insurance premium and assessments

 

3,522

 

 

3,258

 

 

 

4,013

 

 

 

3,778

 

 

 

3,629

 

State franchise tax

 

1,086

 

 

1,244

 

 

 

1,238

 

 

 

1,176

 

 

 

1,185

 

Other expenses

 

7,664

 

 

7,566

 

 

 

7,044

 

 

 

6,931

 

 

 

7,243

 

Total non-interest expense

 

51,084

 

 

50,788

 

 

 

52,198

 

 

 

50,277

 

 

 

51,484

 

INCOME BEFORE INCOME TAXES

 

23,051

 

 

25,230

 

 

 

25,902

 

 

 

26,130

 

 

 

23,479

 

INCOME TAX EXPENSE

 

4,836

 

 

5,277

 

 

 

5,189

 

 

 

5,423

 

 

 

3,933

 

NET INCOME

$

18,215

 

$

19,953

 

 

$

20,713

 

 

$

20,707

 

 

$

19,546

 

Earnings per share - basic and diluted

$

0.06

 

$

0.07

 

 

$

0.07

 

 

$

0.07

 

 

$

0.07

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

Basic

 

278,399,318

 

 

278,291,376

 

 

 

278,183,041

 

 

 

277,841,526

 

 

 

277,589,775

 

Diluted

 

279,404,704

 

 

279,221,360

 

 

 

279,046,837

 

 

 

279,001,898

 

 

 

278,826,441

 

TFS FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

(In thousands, except share and per share data)

 

For the Year Ended

 

September 30,

 

 

2024

 

 

 

2023

 

INTEREST AND DIVIDEND INCOME:

 

 

 

Loans, including fees

$

663,685

 

 

$

565,610

 

Investment securities available for sale

 

18,228

 

 

 

14,370

 

Other interest and dividend earning assets

 

52,161

 

 

 

31,939

 

Total interest and dividend income

 

734,074

 

 

 

611,919

 

INTEREST EXPENSE:

 

 

 

Deposits

 

292,728

 

 

 

174,201

 

Borrowed funds

 

162,888

 

 

 

154,151

 

Total interest expense

 

455,616

 

 

 

328,352

 

NET INTEREST INCOME

 

278,458

 

 

 

283,567

 

PROVISION (RELEASE) FOR CREDIT LOSSES

 

(1,500

)

 

 

(1,500

)

NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES

 

279,958

 

 

 

285,067

 

NON-INTEREST INCOME:

 

 

 

Fees and service charges, net of amortization

 

8,069

 

 

 

7,840

 

Net gain on the sale of loans

 

2,747

 

 

 

498

 

Increase in and death benefits from bank owned life insurance contracts

 

9,999

 

 

 

9,355

 

Other

 

3,887

 

 

 

3,736

 

Total non-interest income

 

24,702

 

 

 

21,429

 

NON-INTEREST EXPENSE:

 

 

 

Salaries and employee benefits

 

107,782

 

 

 

112,785

 

Marketing services

 

19,731

 

 

 

25,288

 

Office property, equipment and software

 

28,314

 

 

 

27,734

 

Federal insurance premium and assessments

 

14,571

 

 

 

13,452

 

State franchise tax

 

4,744

 

 

 

4,891

 

Other expenses

 

29,205

 

 

 

28,979

 

Total non-interest expense

 

204,347

 

 

 

213,129

 

INCOME BEFORE INCOME TAXES

 

100,313

 

 

 

93,367

 

INCOME TAX EXPENSE

 

20,725

 

 

 

18,117

 

NET INCOME

$

79,588

 

 

$

75,250

 

Earnings per share

 

 

 

Basic

$

0.28

 

 

$

0.27

 

Diluted

$

0.28

 

 

$

0.26

 

Weighted average shares outstanding

 

 

 

Basic

 

278,178,496

 

 

 

277,436,382

 

Diluted

 

279,143,524

 

 

 

278,583,454

 

TFS FINANCIAL CORPORATION AND SUBSIDIARIES

AVERAGE BALANCES AND YIELDS (unaudited)

 

 

Three Months Ended

 

Three Months Ended

 

Three Months Ended

 

 

September 30, 2024

 

June 30, 2024

 

September 30, 2023

 

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Cost (1)

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Cost (1)

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Cost (1)

 

 

(Dollars in thousands)

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning cash equivalents

 

$

460,242

 

 

$

6,133

 

 

5.33

%

 

$

618,986

 

 

$

8,500

 

 

5.49

%

 

$

370,577

 

 

$

5,149

 

 

5.56

%

Investment securities

 

 

72,427

 

 

 

918

 

 

5.07

%

 

 

72,161

 

 

 

906

 

 

5.02

%

 

 

63,231

 

 

 

781

 

 

4.94

%

Mortgage-backed securities

 

 

446,480

 

 

 

3,776

 

 

3.38

%

 

 

452,224

 

 

 

3,757

 

 

3.32

%

 

 

449,351

 

 

 

3,360

 

 

2.99

%

Loans (2)

 

 

15,258,648

 

 

 

172,412

 

 

4.52

%

 

 

15,175,535

 

 

 

166,268

 

 

4.38

%

 

 

15,037,776

 

 

 

154,763

 

 

4.12

%

Federal Home Loan Bank stock

 

 

230,335

 

 

 

5,277

 

 

9.16

%

 

 

235,755

 

 

 

5,475

 

 

9.29

%

 

 

247,098

 

 

 

4,687

 

 

7.59

%

Total interest-earning assets

 

 

16,468,132

 

 

 

188,516

 

 

4.58

%

 

 

16,554,661

 

 

 

184,906

 

 

4.47

%

 

 

16,168,033

 

 

 

168,740

 

 

4.17

%

Noninterest-earning assets

 

 

544,705

 

 

 

 

 

 

 

513,931

 

 

 

 

 

 

 

503,865

 

 

 

 

 

Total assets

 

$

17,012,837

 

 

 

 

 

 

$

17,068,592

 

 

 

 

 

 

$

16,671,898

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking accounts

 

$

832,001

 

 

 

91

 

 

0.04

%

 

$

866,170

 

 

 

94

 

 

0.04

%

 

$

993,952

 

 

 

125

 

 

0.05

%

Savings accounts

 

 

1,353,608

 

 

 

4,688

 

 

1.39

%

 

 

1,437,406

 

 

 

4,967

 

 

1.38

%

 

 

1,869,756

 

 

 

7,864

 

 

1.68

%

Certificates of deposit

 

 

7,909,142

 

 

 

75,417

 

 

3.81

%

 

 

7,654,612

 

 

 

70,460

 

 

3.68

%

 

 

6,369,734

 

 

 

47,576

 

 

2.99

%

Borrowed funds

 

 

4,787,825

 

 

 

39,605

 

 

3.31

%

 

 

4,892,621

 

 

 

40,112

 

 

3.28

%

 

 

5,294,285

 

 

 

42,812

 

 

3.23

%

Total interest-bearing liabilities

 

 

14,882,576

 

 

 

119,801

 

 

3.22

%

 

 

14,850,809

 

 

 

115,633

 

 

3.11

%

 

 

14,527,727

 

 

 

98,377

 

 

2.71

%

Noninterest-bearing liabilities

 

 

217,788

 

 

 

 

 

 

 

261,741

 

 

 

 

 

 

 

226,083

 

 

 

 

 

Total liabilities

 

 

15,100,364

 

 

 

 

 

 

 

15,112,550

 

 

 

 

 

 

 

14,753,810

 

 

 

 

 

Shareholders’ equity

 

 

1,912,473

 

 

 

 

 

 

 

1,956,042

 

 

 

 

 

 

 

1,918,088

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

17,012,837

 

 

 

 

 

 

$

17,068,592

 

 

 

 

 

 

$

16,671,898

 

 

 

 

 

Net interest income

 

 

 

$

68,715

 

 

 

 

 

 

$

69,273

 

 

 

 

 

 

$

70,363

 

 

 

Interest rate spread (1)(3)

 

 

 

 

 

1.36

%

 

 

 

 

 

1.36

%

 

 

 

 

 

1.46

%

Net interest-earning assets (4)

 

$

1,585,556

 

 

 

 

 

 

$

1,703,852

 

 

 

 

 

 

$

1,640,306

 

 

 

 

 

Net interest margin (1)(5)

 

 

 

 

1.67

%

 

 

 

 

 

 

1.67

%

 

 

 

 

 

 

1.74

%

 

 

Average interest-earning assets to average interest-bearing liabilities

 

 

110.65

%

 

 

 

 

 

 

111.47

%

 

 

 

 

 

 

111.29

%

 

 

 

 

Selected performance ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (1)

 

 

 

 

0.43

%

 

 

 

 

 

 

0.47

%

 

 

 

 

 

 

0.47

%

 

 

Return on average equity (1)

 

 

 

 

3.81

%

 

 

 

 

 

 

4.08

%

 

 

 

 

 

 

4.08

%

 

 

Average equity to average assets

 

 

 

 

11.24

%

 

 

 

 

 

 

11.46

%

 

 

 

 

 

 

11.50

%

 

 

(1)

Annualized.

(2)

Loans include both mortgage loans held for sale and loans held for investment.

(3)

Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(4)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(5)

Net interest margin represents net interest income divided by total interest-earning assets.

TFS FINANCIAL CORPORATION AND SUBSIDIARIES

AVERAGE BALANCES AND YIELDS (unaudited)

 

 

Year Ended

 

Year Ended

 

 

September 30, 2024

 

September 30, 2023

 

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Cost

 

Average

Balance

 

Interest

Income/

Expense

 

Yield/

Cost

 

 

(Dollars in thousands)

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning cash equivalents

 

$

549,598

 

 

$

29,676

 

 

5.40

%

 

$

356,450

 

 

$

16,826

 

 

4.72

%

Investment securities

 

 

70,364

 

 

 

3,581

 

 

5.09

%

 

 

23,636

 

 

 

1,123

 

 

4.75

%

Mortgage-backed securities

 

 

447,942

 

 

 

14,647

 

 

3.27

%

 

 

464,919

 

 

 

13,247

 

 

2.85

%

Loans (1)

 

 

15,207,429

 

 

 

663,685

 

 

4.36

%

 

 

14,657,265

 

 

 

565,610

 

 

3.86

%

Federal Home Loan Bank stock

 

 

245,298

 

 

 

22,485

 

 

9.17

%

 

 

233,013

 

 

 

15,113

 

 

6.49

%

Total interest-earning assets

 

 

16,520,631

 

 

 

734,074

 

 

4.44

%

 

 

15,735,283

 

 

 

611,919

 

 

3.89

%

Noninterest-earning assets

 

 

529,310

 

 

 

 

 

 

 

515,123

 

 

 

 

 

Total assets

 

$

17,049,941

 

 

 

 

 

 

$

16,250,406

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Checking accounts

 

$

880,893

 

 

 

401

 

 

0.05

%

 

$

1,093,036

 

 

 

6,081

 

 

0.56

%

Savings accounts

 

 

1,518,453

 

 

 

22,165

 

 

1.46

%

 

 

1,798,663

 

 

 

24,686

 

 

1.37

%

Certificates of deposit

 

 

7,489,887

 

 

 

270,162

 

 

3.61

%

 

 

6,123,979

 

 

 

143,434

 

 

2.34

%

Borrowed funds

 

 

4,985,484

 

 

 

162,888

 

 

3.27

%

 

 

5,114,045

 

 

 

154,151

 

 

3.01

%

Total interest-bearing liabilities

 

 

14,874,717

 

 

 

455,616

 

 

3.06

%

 

 

14,129,723

 

 

 

328,352

 

 

2.32

%

Noninterest-bearing liabilities

 

 

242,634

 

 

 

 

 

 

 

239,387

 

 

 

 

 

Total liabilities

 

 

15,117,351

 

 

 

 

 

 

 

14,369,110

 

 

 

 

 

Shareholders’ equity

 

 

1,932,590

 

 

 

 

 

 

 

1,881,296

 

 

 

 

 

Total liabilities and shareholders’ equity

 

$

17,049,941

 

 

 

 

 

 

$

16,250,406

 

 

 

 

 

Net interest income

 

 

 

$

278,458

 

 

 

 

 

 

$

283,567

 

 

 

Interest rate spread (2)

 

 

 

 

 

1.38

%

 

 

 

 

 

1.57

%

Net interest-earning assets (3)

 

$

1,645,914

 

 

 

 

 

 

$

1,605,560

 

 

 

 

 

Net interest margin (4)

 

 

 

 

1.69

%

 

 

 

 

 

 

1.80

%

 

 

Average interest-earning assets to average interest-bearing liabilities

 

 

111.07

%

 

 

 

 

 

 

111.36

%

 

 

 

 

Selected performance ratios:

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

 

 

0.47

%

 

 

 

 

 

 

0.46

%

 

 

Return on average equity

 

 

 

 

4.12

%

 

 

 

 

 

 

4.00

%

 

 

Average equity to average assets

 

 

 

 

11.33

%

 

 

 

 

 

 

11.58

%

 

 

(1)

Loans include both mortgage loans held for sale and loans held for investment.

(2)

Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.

(3)

Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(4)

Net interest margin represents net interest income divided by total interest-earning assets.

 

Contacts

Jennifer Rosa (216) 429-5037

Data & News supplied by www.cloudquote.io
Stock quotes supplied by Barchart
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.