GeneDx Reports Fourth Quarter and Full Year 2024 Financial Results and Issues Guidance for Full Year 2025

Grew fourth quarter 2024 revenues1 to $95.3 million

Expanded fourth quarter 2024 adjusted gross margins1,2 to 70%

Generated fourth quarter 2024 adjusted net income2 of $16.8 million

FY 2025 revenue guidance of $350M to $360M, exome/genome volume and revenue growth of at least 30%

GeneDx to host conference call today at 8:30 a.m. ET

GeneDx Holdings Corp. (Nasdaq: WGS), a leader in delivering improved health outcomes through genomic insights, today reported its financial results for the fourth quarter and full year of 2024.

"The fourth quarter capped an outstanding year for GeneDx, as we work to end the diagnostic odyssey with earlier intervention using our industry-leading exome and genome testing for an ever-growing number of families. Importantly, diagnosing disease earlier with our cost-effective technology means GeneDx can help save the healthcare system valuable dollars,” said Katherine Stueland, President and Chief Executive Officer of GeneDx. “Looking ahead, we’ll introduce our testing to a larger population of patients, as we expand in the outpatient pediatric setting, the NICU, adult conditions, and eventually realize the promise of newborn screening. As we move into 2025 we have the financial strength, scale, and an incredibly talented team in place to fundamentally improve how we diagnose any genetic disease as early as possible so people can live longer, healthier lives.”

Fourth Quarter and Full Year 2024 Financial Results (Unaudited)1,2

Revenues

Fourth quarter 2024:

  • Revenues1 grew to $95.3 million, an increase of 64% year-over-year and 24% sequentially.
    • Total company GAAP revenues were $95.6 million.
  • Exome and genome test revenue grew to $78.8 million, an increase of 101% year-over-year and 31% sequentially.

Full year 2024:

  • Revenues1 grew to $302.3 million, an increase of 56% year-over-year.
    • Total GAAP company revenues were $305.5 million.
  • Exome and genome test revenue grew to $233.5 million, an increase of 88% year-over-year.

Exome and genome volume

Fourth quarter 2024:

  • Exome and genome test results volume grew to 20,676, an increase of 32% year-over-year and 7% sequentially.
  • Exome and genome represented 38% of all test results, up from 27% in the fourth quarter of 2023 and up from 33% in the third quarter of 2024.

Full year 2024:

  • Exome and genome test results volume grew to 74,547, an increase of 51% year-over-year.
  • Exome and genome represented 33% of all test results, up from 22% for the full year 2023.

Gross margin

Fourth quarter 2024:

  • Adjusted gross margin1 expanded to 70%, up from 56% in the fourth quarter of 2023 and up from 64% in the third quarter of 2024.
    • Total company GAAP gross margin was 69%.
  • Exome and genome adjusted gross margin operated in excess of 70%.

Full year 2024:

  • Adjusted gross margin1 expanded to 65%, up from 45% for full year 2023.
    • Total company gross margin was 64%.
  • Exome and genome adjusted gross margin operated in excess of 70%.

Operating expenses

Fourth quarter 2024:

  • Adjusted total operating expenses were $49.0 million, an increase of 1% year-over-year.
    • Total GAAP operating expenses were $56.6 million.

Full year 2024:

  • Adjusted total operating expenses were $185.9 million, a decrease of 14% year-over-year.
    • Total GAAP operating expenses were $214.2 million.

Net income (loss)

Fourth quarter 2024:

  • Adjusted net income of $16.8 million.
    • GAAP net income was $5.4 million.

Full year 2024:

  • Adjusted net income of $6.7 million.
    • GAAP net loss was $52.3 million.

Full year and fourth quarter 2024 revenues, gross margin and net income, all on both a GAAP and adjusted basis, includes $6.8 million of discrete benefit in connection with a multi-year appeal recovery from a single third-party payor. The fourth quarter benefit is composed of $5.8 million to exome genome revenues and $1.0 million to other test lines.

Cash position

  • Cash, cash equivalents, marketable securities and restricted cash was $142.2 million as of December 31, 2024.
  • Cash flow for the fourth quarter 2024 included:
    • $12.4 million in cash generated from ordinary operations, including $6.8 million in discrete receipts in connection with a multi-year appeal recovery from a single payor; and
    • $31.9 million in proceeds, net of fees, from the issuance of 406,726 shares of Class A common stock in connection with sales pursuant to our “at-the-market” offering, offset by;
    • $19.6 million in scheduled payments to service previously recorded settlement liabilities of Legacy Sema4.
1

Revenue and adjusted gross margin results from continuing operations, which excludes any revenue from the exited Legacy Sema4 diagnostic testing business.

2

Adjusted gross margin, adjusted total operating expenses and adjusted net loss are non-GAAP financial measures. See appendix for a reconciliation of GAAP to Non-GAAP figures presented.

GeneDx Full Year 2025 Guidance

Management expects GeneDx to deliver full year 2025:

  • Revenues between $350 and $360 million and growth in exome/genome volume and revenue of at least 30%;
  • Adjusted gross margins between 65%-67%; and
  • Profitability with adjusted net income each quarter and for full year 2025.

Business Highlights

Driving sustainable growth and market leadership

  • Amassed a data set capturing over 750,000 clinical exomes and genomes. The data set is complemented by over 6 million expertly annotated and curated phenotypic datapoints, and nearly two-thirds of all cases within the data set represent parent-child duos/trios.
  • Accelerated adoption of exome and genome sequencing coverage by state Medicaid programs, bringing the total states covering exome or genome sequencing in the pediatric outpatient setting to 32 and the total states covering rapid genome sequencing in the neonatal intensive care unit (NICU) to 14.
    • South Carolina – Exome and genome (December 2024)
    • Montana – Exome and genome (November 2024)
    • Florida - Genome (October 2024)
    • Texas – Genome (September 2024)
    • Indiana – Exome and genome (July 2024)
    • Tennessee – Genome (July 2024)
    • Connecticut – Genome (July 2024)
    • North Carolina – Exome and genome (June 2024)
    • New York – Exome (April 2024)
    • South Dakota – Genome (March 2024)
    • Georgia - Genome (January 2024)
  • In February 2025, announced ultraRapid Whole Genome Sequencing, offering accelerated, comprehensive and actionable genomic insights for neonatal and pediatric patients in the NICU and PICU in as soon as two days.
  • In February 2025, launched Epic Aura3, which seamlessly integrates GeneDx exome and genome testing into the native ordering and resulting workflows of many of the largest health systems across the country.
  • In January 2025, launched a new telehealth testing pathway that aims to shorten the diagnostic odyssey by opening access and streamlining the referral process to better support patients and families in need of exome testing.
  • In January 2025, announced Bryan Dechairo as Chief Operating Officer.
  • In the fourth quarter 2024, launched major enhancements to GeneDx’s whole genome sequencing (WGS) products, which accelerate diagnoses and shorten the diagnostic odyssey for patients. These new features include:
    • Faster turnaround time for rapid whole genome sequencing (rWGS): through lab optimization efforts, GeneDx significantly reduced rWGS turnaround times to provide written results in as soon as 5 days, a critical update for timely diagnosis and treatment decisions.
    • Buccal samples (cheek swab): expanded sample collection options by adding buccal swab for WGS patients, enabling an easier and more accessible non-invasive sample collection method. Buccal samples for WGS were only previously available to family members for trio testing and for all exome testing.
    • Added content: expanded the number of repeat expansions covered by WGS to increase diagnostic yield and decrease the need for follow-up testing.
  • In December 2024, expanded the Epilepsy Partnership Program launched in the third quarter of 2024, a first-of-its-kind patient access program that is increasing access to exome and genome sequencing for pediatric epilepsy patients, with Biogen (Nasdaq: BIIB), Praxis Precision Medicines (Nasdaq: PRAX) and Stoke Therapeutics (Nasdaq: STOK) as the founding partners.
  • In November 2024, launched GeneDx Discover, a first-of-its-kind data visualization tool that provides biopharmaceutical companies access to de-identified and aggregated genetic data to improve all stages of drug development.
  • In November 2024, announced Heidi Chen as Chief Legal Officer and Corporate Secretary, responsible for the company’s legal, compliance, and policy functions.
  • In April 2024, announced a strategic partnership with Komodo Health. The partnership increased access to GeneDx's extensive de-identified rare disease data set through Komodo Health’s MapEnhance offering, enabling biopharma companies to access genetic insights that can help inform drug pipelines and accelerate clinical trial enrollment.

Advancing the field to accelerate market expansion

  • Advanced the understanding of gene-disease relationships by contributing to more than 85 peer-reviewed publications in 2024, which influenced the broadening of phenotypes, the discovery of new disease mechanisms and new modes of inheritance.
  • In November 2024, presented data at the American Society of Human Genetics (ASHG) annual meeting that demonstrated:
    • rWGS in the NICU leads to changes in clinical care: In collaboration with SeqFirst, patient cases were analyzed when a diagnosis was found with rWGS to understand how decisions were made with genomic sequencing and what is missed in its absence when only using conventional care protocols.
    • Racial disparities in an accurate genetic diagnosis is not due to diagnostic yields: In one of the largest studies to look at ancestral backgrounds and genetic diagnosis, GeneDx, the University of Washington, and Geisinger explored the value of a diverse interpretation engine and whether diagnostic yield varies significantly based on ancestral background or if other factors are limiting access to a genetic diagnosis. The study demonstrated the strength of GeneDx’s diverse database and that disparities in precise genetic diagnosis are not due to diagnostic yields, but rather larger systemic structural barriers which may include complex workflows, costs, clinician shortages, unconscious biases and more.
    • Data validation for long read sequencing: With growing interest in the field to explore the clinical utility of long read sequencing, validation data was presented assessing the sensitivity of PacBio’s HiFi long read sequencing to detect cases with a confirmed answer on short read WGS. Initial data confirmed that long read sequencing can identify variants not detected using short read sequencing.
    • Genetic variants linked to Autism Spectrum Disorder (ASD): Working alongside the Autism Sequencing Consortium, research identified 230 new genes associated with ASD. This molecular evidence underscores the effectiveness and accuracy of genetic diagnostics compared to current methods, which rely on parents’ or caregivers’ accounts of their child's development or professional observations of behavior.
  • In September 2024, collaborated with researchers from Wellcome Sanger Institute to release data from the largest and most diverse study to date, with data from more than 30,000 patients, on how recessive genetic changes contribute to developmental disorders in children. The findings from the study were published in Nature Genetics.
  • In March 2024, presented data at the American College of Medical Genetics (ACMG) that demonstrated the clinical superiority of exome testing over chromosomal microarray (CMA) and showcased GeneDx’s groundbreaking approach to genomic data analysis and interpretation for exome testing.

Leading in genomic newborn screening (gNBS)

  • In October 2024, findings from the GUARDIAN study were published in JAMA (Journal of the American Medical Association), a leading peer-reviewed medical journal, demonstrating the limitations of traditional newborn screening methods and showcasing the promise of advanced genomic technology to deliver equitable health care for all children.
    • The study revealed a 3.2% true positive rate, and 92% of true positives would not have been detected with today's standard newborn screening.
  • In October 2024, data was presented at the International Conference on Newborn Sequencing (ICoNS) showcasing that GeneDx has now provided genomic newborn screenings for more than 14,000 infants through its participation in the groundbreaking GUARDIAN and Early Check research studies. Today, that number exceeds 17,000.
    • A retrospective analysis of GeneDx data showed that more than 20% of individuals could have identified their genetic disease, on average, 7 to 11 years sooner had they received genome sequencing at birth.
3

Epic and Aura are trademarks of Epic Systems Corporation.

Webcast and Conference Call Details

GeneDx will host a conference call today, February 18, 2025, at 8:30 a.m. Eastern Time. Investors interested in listening to the conference call are required to register online. A live and archived webcast of the event will be available on the “Events” section of the GeneDx investor relations website at https://ir.genedx.com/.

Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the federal securities laws, including statements regarding our future performance and our market opportunity, including our expected full year 2025 reported revenue guidance, our expectations regarding our adjusted gross margin profile in 2025 and our use of net cash in 2025. These forward-looking statements generally are identified by the words “believe,” “project,” “expect,” “anticipate,” “estimate,” “intend,” “strategy,” “future,” “opportunity,” “plan,” “may,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Many factors could cause actual future events to differ materially from the forward-looking statements in this press release, including but not limited to: (i) our ability to implement business plans, goals and forecasts, and identify and realize additional opportunities, (ii) the risk of downturns and a changing regulatory landscape in the highly competitive healthcare industry, (iii) the size and growth of the market in which we operate, (iv) our ability to pursue our new strategic direction, and (vi) our ability to enhance our artificial intelligence tools that we use in our clinical interpretation platform. The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors and the other risks and uncertainties described in the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the U.S. Securities and Exchange Commission (the “SEC”) on February 23, 2024 and other documents filed by us from time to time with the SEC. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and we assume no obligation and do not intend to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise. We do not give any assurance that we will achieve our expectations.

About GeneDx

At GeneDx (Nasdaq: WGS), we believe that everyone deserves personalized, targeted medical care—and that it all begins with a genetic diagnosis. Fueled by one of the world’s largest rare disease data sets, our industry-leading exome and genome tests translate complex genomic data into clinical answers that unlock personalized health plans, accelerate drug discovery, and improve health system efficiencies. For more information, please visit genedx.com and connect with us on LinkedIn, Facebook, and Instagram.

Volume and revenue in the table below include the combination of the Legacy GeneDx diagnostic business with the data and information business of Legacy Sema4.

Volume & Revenue

 

4Q24

 

3Q24

 

2Q24

 

1Q24

 

4Q23

 

2024 YTD

 

2023 YTD

Volumes

 

 

 

 

 

 

 

 

 

 

 

 

 

Whole exome, whole genome

 

20,676

 

 

19,262

 

 

 

18,017

 

 

16,592

 

 

15,663

 

 

74,547

 

 

49,439

Hereditary cancer

 

3,486

 

 

4,672

 

 

 

5,482

 

 

6,868

 

 

8,240

 

 

20,508

 

 

31,058

Other panels

 

30,115

 

 

35,095

 

 

 

34,204

 

 

31,763

 

 

33,692

 

 

131,177

 

 

142,437

Total

 

54,277

 

 

59,029

 

 

 

57,703

 

 

55,223

 

 

57,595

 

 

226,232

 

 

222,934

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue ($ millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

Whole exome, whole genome

$

78.8

 

$

60.0

 

 

$

50.7

 

$

44.0

 

$

39.2

 

$

233.5

 

$

124.3

Hereditary cancer

 

2.8

 

 

3.3

 

 

 

3.8

 

 

5.5

 

 

5.5

 

 

15.4

 

 

18.1

Other panels

 

12.3

 

 

13.8

 

 

 

13.3

 

 

10.7

 

 

11.2

 

 

50.1

 

 

45.1

Data information

 

1.4

 

 

(0.5

)

 

 

1.1

 

 

1.3

 

 

2.2

 

 

3.3

 

 

6.9

Total

$

95.3

 

$

76.6

 

 

$

68.9

 

$

61.5

 

$

58.1

 

$

302.3

 

$

194.4

 

Unaudited Select Financial Information (in thousands)

 

Three months ended December 31, 2024

 

Three months ended December 31, 2023

 

GeneDx

 

Other1

 

Total

 

GeneDx

 

Other1

 

Total

Revenue

$

95,286

 

 

$

354

 

$

95,640

 

 

$

58,107

 

 

$

(689

)

 

$

57,418

 

Adjusted cost of services

 

28,384

 

 

 

 

 

28,384

 

 

 

25,626

 

 

 

 

 

 

25,626

 

Adjusted gross profit (loss)

$

66,902

 

 

$

354

 

$

67,256

 

 

$

32,481

 

 

$

(689

)

 

$

31,792

 

Adjusted gross margin %

 

70.2

%

 

 

 

 

70.3

%

 

 

55.9

%

 

 

 

 

55.4

%

 
 

 

Year ended December 31, 2024

 

Year ended December 31, 2023

 

GeneDx

 

Other1

 

Total

 

GeneDx

 

Other1

 

Total

Revenue

$

302,293

 

 

$

3,157

 

$

305,450

 

 

$

194,376

 

 

$

8,190

 

 

$

202,566

 

Adjusted cost of services

 

106,376

 

 

 

145

 

 

106,521

 

 

 

106,983

 

 

 

2,305

 

 

 

109,288

 

Adjusted gross profit (loss)

$

195,917

 

 

$

3,012

 

$

198,929

 

 

$

87,393

 

 

$

5,885

 

 

$

93,278

 

Adjusted gross margin %

 

64.8

%

 

 

 

 

65.1

%

 

 

45.0

%

 

 

 

 

46.0

%

 

Three months ended September 30, 2024

 

GeneDx

 

Other1

 

Total

Revenue

$

76,622

 

 

$

252

 

$

76,874

 

Adjusted cost of services

 

27,370

 

 

 

 

 

27,370

 

Adjusted gross profit (loss)

$

49,252

 

 

$

252

 

$

49,504

 

Adjusted gross margin %

 

64.3

%

 

 

 

 

64.4

%

1

Other represents revenue and costs associated with the Legacy Sema4 diagnostic testing business.

 

 

For the three months ended December 31, 2024

 

Reported

 

Depreciation

and

amortization

 

Stock-based

compensation

expense

 

Restructuring

costs

 

Change in FV

of financial

liabilities

 

Other

 

Adjusted

Diagnostic test revenue

$

94,196

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

94,196

 

Other revenue

 

1,444

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,444

 

Total revenue

 

95,640

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

95,640

 

Cost of services

 

29,435

 

 

 

(928

)

 

 

(123

)

 

 

 

 

 

 

 

 

 

28,384

 

Gross profit

 

66,205

 

 

 

928

 

 

 

123

 

 

 

 

 

 

 

 

 

 

67,256

 

Gross margin

 

69.2

%

 

 

 

 

 

 

 

 

 

 

 

 

70.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

11,588

 

 

 

(294

)

 

 

(495

)

 

 

(13

)

 

 

 

 

 

 

10,786

 

Selling and marketing

 

17,676

 

 

 

(1,225

)

 

 

(347

)

 

 

(30

)

 

 

 

 

 

 

16,074

 

General and administrative

 

27,350

 

 

 

(3,111

)

 

 

(1,880

)

 

 

(249

)

 

 

 

 

 

 

22,110

 

Other, net

 

785

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

785

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit from operations

 

8,806

 

 

 

5,558

 

 

 

2,845

 

 

 

292

 

 

 

 

 

 

 

17,501

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (expense), net

 

(698

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(698

)

Other income (expense), net

 

(2,694

)

 

 

 

 

 

 

 

 

 

 

 

1,980

 

 

666

 

 

(48

)

Income tax benefit

 

24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24

 

Net income

$

5,438

 

 

$

5,558

 

 

$

2,845

 

 

$

292

 

 

$

1,980

 

$

666

 

$

16,779

 

 

 

For the three months ended December 31, 2023

 

Reported

 

Depreciation

and

amortization

 

Stock-based

compensation

expense

 

Restructuring

costs

 

Change in FV

of financial

liabilities

 

Other

 

Adjusted

Diagnostic test revenue

$

55,214

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

55,214

 

Other revenue

 

2,204

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,204

 

Total revenue

 

57,418

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

57,418

 

Cost of services

 

26,664

 

 

 

(915

)

 

 

(123

)

 

 

 

 

 

 

 

 

 

 

 

25,626

 

Gross profit

 

30,754

 

 

 

915

 

 

 

123

 

 

 

 

 

 

 

 

 

 

 

 

31,792

 

Gross margin

 

53.6

%

 

 

 

 

 

 

 

 

 

 

 

 

55.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

12,248

 

 

 

(919

)

 

 

2,320

 

 

 

(1,300

)

 

 

 

 

 

 

 

 

12,349

 

Selling and marketing

 

15,559

 

 

 

(1,225

)

 

 

1,071

 

 

 

(488

)

 

 

 

 

 

 

 

 

14,917

 

General and administrative

 

26,626

 

 

 

(3,035

)

 

 

(2,356

)

 

 

(196

)

 

 

 

 

 

 

 

 

21,039

 

Other, net

 

1,964

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,277

)

 

 

687

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(25,643

)

 

 

6,094

 

 

 

(912

)

 

 

1,984

 

 

 

 

 

 

1,277

 

 

 

(17,200

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (expense), net

 

(978

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(978

)

Other income (expense), net

 

437

 

 

 

 

 

 

 

 

 

 

 

 

(485

)

 

 

48

 

 

 

 

Income tax benefit

 

411

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

411

 

Net loss

$

(25,773

)

 

$

6,094

 

 

$

(912

)

 

$

1,984

 

 

$

(485

)

 

$

1,325

 

 

$

(17,767

)

 

 

For the year ended December 31, 2024

 

Reported

 

Depreciation

and

amortization

 

Stock-based

compensation

expense

 

Restructuring

costs

 

Change in FV

of financial

liabilities

 

Other

 

Adjusted

Diagnostic test revenue

$

302,157

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

302,157

 

Other revenue

 

3,293

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,293

 

Total revenue

 

305,450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

305,450

 

Cost of services

 

111,053

 

 

 

(4,047

)

 

 

(431

)

 

 

(54

)

 

 

 

 

 

 

106,521

 

Gross profit

 

194,397

 

 

 

4,047

 

 

 

431

 

 

 

54

 

 

 

 

 

 

 

198,929

 

Gross margin

 

63.6

%

 

 

 

 

 

 

 

 

 

 

 

 

65.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

45,722

 

 

 

(923

)

 

 

(1,192

)

 

 

(151

)

 

 

 

 

 

 

43,456

 

Selling and marketing

 

67,371

 

 

 

(4,900

)

 

 

(1,089

)

 

 

(548

)

 

 

 

 

 

 

60,834

 

General and administrative

 

101,110

 

 

 

(12,083

)

 

 

(6,426

)

 

 

(999

)

 

 

 

 

 

 

81,602

 

Other, net

 

3,407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit (loss) from operations

 

(23,213

)

 

 

21,953

 

 

 

9,138

 

 

 

1,752

 

 

 

 

 

 

 

9,630

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (expense), net

 

(3,032

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,032

)

Other income (expense), net

 

(26,384

)

 

 

 

 

 

 

 

 

 

 

 

13,370

 

 

12,789

 

 

(225

)

Income tax benefit

 

343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

343

 

Net (loss) income

$

(52,286

)

 

$

21,953

 

 

$

9,138

 

 

$

1,752

 

 

$

13,370

 

$

12,789

 

$

6,716

 

 

 

For the year ended December 31, 2023

 

Reported

 

Depreciation

and

amortization

 

Stock-based

compensation

expense

 

Restructuring

costs

 

Change in FV

of financial

liabilities

 

Other

 

Adjusted

Diagnostic test revenue

$

195,654

 

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

 

$

195,654

 

Other revenue

 

6,912

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,912

 

Total revenue

 

202,566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

202,566

 

Cost of services

 

112,560

 

 

 

(4,350

)

 

 

1,217

 

 

 

(139

)

 

 

 

 

 

 

 

 

109,288

 

Gross profit

 

90,006

 

 

 

4,350

 

 

 

(1,217

)

 

 

139

 

 

 

 

 

 

 

 

 

93,278

 

Gross margin

 

44.4

%

 

 

 

 

 

 

 

 

 

 

 

 

46.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

58,266

 

 

 

(6,710

)

 

 

2,585

 

 

 

(3,176

)

 

 

 

 

 

 

 

 

50,965

 

Selling and marketing

 

60,956

 

 

 

(4,902

)

 

 

1,266

 

 

 

(1,371

)

 

 

 

 

 

 

 

 

55,949

 

General and administrative

 

133,755

 

 

 

(17,772

)

 

 

(4,742

)

 

 

(1,846

)

 

 

 

 

 

 

 

 

109,395

 

Impairment loss

 

10,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,402

)

 

 

 

Other, net

 

7,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,957

)

 

 

5,266

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(180,596

)

 

 

33,734

 

 

 

(326

)

 

 

6,532

 

 

 

 

 

 

12,359

 

 

 

(128,297

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (expense), net

 

1,114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,114

 

Other income (expense), net

 

2,789

 

 

 

 

 

 

 

 

 

 

 

 

(1,170

)

 

 

(1,619

)

 

 

 

Income tax benefit

 

926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

926

 

Net loss

$

(175,767

)

 

$

33,734

 

 

$

(326

)

 

$

6,532

 

 

$

(1,170

)

 

$

10,740

 

 

$

(126,257

)

 

 

For the three months ended September 30, 2024

 

Reported

 

Depreciation

and

amortization

 

Stock-based

compensation

expense

 

Restructuring

costs

 

Change in FV

of financial

liabilities

 

Other

 

Adjusted

Diagnostic test revenue

$

77,418

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

 

$

77,418

 

Other revenue

 

(544

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(544

)

Total revenue

 

76,874

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

76,874

 

Cost of services

 

29,045

 

 

 

(1,495

)

 

 

(174

)

 

 

(6

)

 

 

 

 

 

 

27,370

 

Gross profit

 

47,829

 

 

 

1,495

 

 

 

174

 

 

 

6

 

 

 

 

 

 

 

 

49,504

 

Gross margin

 

62.2

%

 

 

 

 

 

 

 

 

 

 

 

 

64.4

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

11,665

 

 

 

(222

)

 

 

(537

)

 

 

 

 

 

 

 

 

 

 

10,906

 

Selling and marketing

 

17,025

 

 

 

(1,225

)

 

 

(394

)

 

 

(55

)

 

 

 

 

 

 

 

15,351

 

General and administrative

 

26,145

 

 

 

(2,987

)

 

 

(2,531

)

 

 

(308

)

 

 

 

 

 

 

 

20,319

 

Other, net

 

774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit (loss) from operations

 

(7,780

)

 

 

5,929

 

 

 

3,636

 

 

 

369

 

 

 

 

 

 

 

 

2,154

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income (expense), net

 

(843

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(843

)

Other income (expense), net

 

264

 

 

 

 

 

 

 

 

 

 

 

 

880

 

 

(1,327

)

 

 

(183

)

Income tax benefit

 

47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47

 

Net (loss) income

$

(8,312

)

 

$

5,929

 

 

$

3,636

 

 

$

369

 

 

$

880

 

$

(1,327

)

 

$

1,175

 

 

GeneDx Holdings Corp.

Consolidated Balance Sheets

(in thousands, except share and per share amounts)

 

 

December 31,

 

 

2024

 

 

 

2023

 

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

85,212

 

 

$

99,681

 

Marketable securities

 

55,973

 

 

 

30,467

 

Accounts receivable

 

37,426

 

 

 

32,371

 

Due from related parties

 

203

 

 

 

445

 

Inventory, net

 

10,650

 

 

 

8,777

 

Prepaid expenses and other current assets

 

8,504

 

 

 

10,598

 

Total current assets

 

197,968

 

 

 

182,339

 

Operating lease right-of-use assets

 

25,613

 

 

 

26,900

 

Property and equipment, net

 

32,893

 

 

 

32,479

 

Intangible assets, net

 

158,600

 

 

 

172,625

 

Other assets

 

4,306

 

 

 

4,413

 

Total assets

$

419,380

 

 

$

418,756

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities:

 

 

 

Accounts payable and accrued expenses

$

30,044

 

 

$

37,456

 

Due to related parties

 

1,607

 

 

 

1,379

 

Short-term lease liabilities

 

3,336

 

 

 

3,647

 

Other current liabilities

 

19,830

 

 

 

16,336

 

Total current liabilities

 

54,817

 

 

 

58,818

 

Long-term debt, net of current portion

 

51,913

 

 

 

52,688

 

Long-term lease liabilities

 

60,919

 

 

 

62,938

 

Other liabilities

 

5,519

 

 

 

14,735

 

Deferred taxes

 

965

 

 

 

1,560

 

Total liabilities

 

174,133

 

 

 

190,739

 

Stockholders’ Equity:

 

 

 

Preferred stock

 

 

 

 

 

Class A common stock

 

2

 

 

 

2

 

Additional paid-in capital

 

1,596,889

 

 

 

1,527,778

 

Accumulated deficit

 

(1,352,474

)

 

 

(1,300,188

)

Accumulated other comprehensive income

 

830

 

 

 

425

 

Total stockholders’ equity

 

245,247

 

 

 

228,017

 

Total liabilities and stockholders’ equity

$

419,380

 

 

$

418,756

 

 

GeneDx Holdings Corp.

Consolidated Statements of Operations

(in thousands, except share and per share amounts)

 

 

Year ended December 31,

 

 

2024

 

 

 

2023

 

Revenue

 

 

 

Diagnostic test revenue

$

302,157

 

 

$

195,654

 

Other revenue

 

3,293

 

 

 

6,912

 

Total revenue

 

305,450

 

 

 

202,566

 

Cost of services

 

111,053

 

 

 

112,560

 

Gross profit

 

194,397

 

 

 

90,006

 

Research and development

 

45,722

 

 

 

58,266

 

Selling and marketing

 

67,371

 

 

 

60,956

 

General and administrative

 

101,110

 

 

 

133,755

 

Impairment loss

 

 

 

 

10,402

 

Other operating expenses, net

 

3,407

 

 

 

7,223

 

Loss from operations

 

(23,213

)

 

 

(180,596

)

 

 

 

 

Non-operating (expenses) income, net

 

 

 

Change in fair value of warrants and contingent liabilities

 

(13,370

)

 

 

1,170

 

Interest (expense) income, net

 

(3,032

)

 

 

1,114

 

Other (expense) income, net

 

(13,014

)

 

 

1,619

 

Total non-operating (expense) income, net

 

(29,416

)

 

 

3,903

 

Loss before income taxes

$

(52,629

)

 

$

(176,693

)

Income tax benefit

 

343

 

 

 

926

 

Net loss

$

(52,286

)

 

$

(175,767

)

 

 

 

 

Weighted average shares outstanding of Class A common stock

 

26,891,213

 

 

 

24,311,989

 

Basic and diluted net loss per share, Class A common stock

$

(1.94

)

 

$

(7.23

)

 

GeneDx Holdings Corp.

Consolidated Statements of Cash Flows

(in thousands)

 

 

Year Ended December 31,

 

 

2024

 

 

 

2023

 

Operating activities

 

 

 

Net loss

$

(52,286

)

 

$

(175,767

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

Depreciation and amortization expense

 

21,953

 

 

 

33,734

 

Stock-based compensation expense

 

9,138

 

 

 

(326

)

Change in fair value of warrants and contingent liabilities

 

13,370

 

 

 

(1,170

)

Deferred tax benefit

 

(343

)

 

 

(926

)

Provision for excess and obsolete inventory

 

180

 

 

 

3,913

 

Change in third party payor reserves

 

607

 

 

 

(9,745

)

Gain on sale of assets

 

 

 

 

(1,677

)

Gain on debt forgiveness

 

 

 

 

(2,750

)

Impairment loss

 

 

 

 

10,402

 

Other

 

3,630

 

 

 

2,406

 

Change in operating assets and liabilities:

 

 

 

Accounts receivable

 

(5,421

)

 

 

10,263

 

Inventory

 

(2,585

)

 

 

975

 

Accounts payable and accrued expenses

 

(20,461

)

 

 

(46,953

)

Other assets and liabilities

 

3,722

 

 

 

(2,526

)

Net cash used in operating activities

 

(28,496

)

 

 

(180,147

)

Investing activities

 

 

 

Proceeds from maturities of marketable securities

 

41,060

 

 

 

17,765

 

Purchases of marketable securities

 

(66,302

)

 

 

(47,670

)

Purchases of property and equipment

 

(5,491

)

 

 

(5,250

)

Proceeds from sales of marketable securities

 

601

 

 

 

 

Consideration on escrow paid for Legacy GeneDx acquisition

 

 

 

 

(12,144

)

Proceeds from sales of assets

 

 

 

 

4,034

 

Development of internal-use software assets

 

 

 

 

(461

)

Net cash used in investing activities

 

(30,132

)

 

 

(43,726

)

Financing activities

 

 

 

Proceeds from offerings, net of issuance costs

 

46,496

 

 

 

143,002

 

Exercise of stock options

 

394

 

 

 

285

 

Issuance of stock pursuant to employee stock purchase plan

497

 

Long-term debt principal payments

 

(497

)

 

 

(2,000

)

Finance lease payoff and principal payments

 

(2,728

)

 

 

(3,598

)

Proceeds from long-term debt

 

 

 

 

48,549

 

Net cash provided by financing activities

 

44,162

 

 

 

186,238

 

Net decrease in cash, cash equivalents and restricted cash

 

(14,466

)

 

 

(37,635

)

Cash, cash equivalents and restricted cash, at beginning of year

 

100,668

 

 

 

138,303

 

Cash, cash equivalents and restricted cash, at end of year

$

86,202

 

 

$

100,668

 

Cash, cash equivalents and restricted cash at December 31, 2024 excludes marketable securities of $56.0 million.

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms and Conditions.