MFA Financial, Inc. Announces First Quarter 2025 Financial Results

MFA Financial, Inc. (NYSE: MFA) today provided its financial results for the first quarter ended March 31, 2025:

  • MFA generated GAAP net income to common stockholders and participating securities for the first quarter of $33.0 million, or $0.32 per basic and $0.31 per diluted common share.
  • Distributable earnings, a non-GAAP financial measure, were $30.6 million, or $0.29 per basic common share. MFA paid an increased regular cash dividend of $0.36 per common share on April 30, 2025.
  • GAAP book value at March 31, 2025 was $13.28 per common share. Economic book value, a non-GAAP financial measure, was $13.84 per common share.
  • Total economic return was 1.9% for the first quarter.
  • MFA closed the quarter with unrestricted cash of $253.7 million.

“We are pleased to report a 1.9% total economic return for the opening quarter of 2025,” said Craig Knutson, MFA’s Chief Executive Officer. “Our recent dividend increase reflects our confidence in the earnings power of our $10.7 billion investment portfolio. During the quarter, we were able to source $875 million of residential loans and securities in our target asset classes. This included $383 million of Non-QM loans at an average coupon of 7.8% and average LTV of 65%. Lima One originated $213 million of new business purpose loans and is poised for growth with the addition of several key hires. We grew our Agency MBS position to $1.6 billion as spreads remain historically wide. We also issued our 17th Non-QM securitization during the quarter and sold $70 million of newly-originated SFR loans at attractive levels.”

“Despite the market volatility since quarter-end, we believe we are well-situated to take advantage of opportunities that may arise in 2025 and beyond,” added Mr. Knutson.

Q1 2025 Portfolio Activity

  • Non-QM loan acquisitions totaled $383.4 million, bringing MFA’s Non-QM portfolio to $4.5 billion at March 31, 2025.
  • Lima One funded $122.3 million of new business purpose loans with a maximum loan amount of $212.8 million. Further, $101.2 million of draws were funded on previously originated Transitional loans. Lima One generated $5.4 million of mortgage banking income.
  • MFA added $267.6 million of Agency MBS during the quarter, bringing its Agency MBS portfolio to $1.6 billion.
  • Portfolio runoff was $645.0 million. Asset dispositions included $69.7 million of newly-originated SFR loans. MFA also sold 94 REO properties in the first quarter for aggregate proceeds of $24.2 million.
  • 60+ day delinquencies (measured as a percentage of UPB) for MFA’s residential loan portfolio were unchanged at 7.5%.
  • MFA completed one loan securitization during the quarter, collateralized by $305.0 million of Non-QM loans, bringing its total securitized debt to approximately $5.9 billion.
  • MFA added $602.1 million of interest rate swaps and $550.0 million of swaps matured, bringing its swap position to a notional amount of $3.4 billion. At March 31, 2025, these swaps had a weighted average fixed pay interest rate of 2.66% and a weighted average variable receive interest rate of 4.41%.
  • MFA estimates the net effective duration of its investment portfolio at March 31, 2025 declined to 0.96 from 1.02 at December 31, 2024.
  • MFA’s Debt/Net Equity Ratio was 5.1x while recourse leverage was 1.8x at March 31, 2025.

Webcast

MFA Financial, Inc. plans to host a live audio webcast of its investor conference call on Tuesday, May 6, 2025, at 11:00 a.m. (Eastern Time) to discuss its first quarter 2025 financial results. The live audio webcast will be accessible to the general public over the internet at http://www.mfafinancial.com. Earnings presentation materials will be posted on the MFA website prior to the conference call and an audio replay will be available on the website following the call.

About MFA Financial, Inc.

MFA Financial, Inc. (NYSE: MFA) is a leading specialty finance company that invests in residential mortgage loans, residential mortgage-backed securities and other real estate assets. Through its wholly-owned subsidiary, Lima One Capital, MFA also originates and services business purpose loans for real estate investors. MFA has distributed $4.9 billion in dividends to stockholders since its initial public offering in 1998. MFA is an internally-managed, publicly-traded real estate investment trust.

The following table presents MFA’s asset allocation as of March 31, 2025, and the first quarter 2025 yield on average interest-earning assets, average cost of funds and net interest rate spread for the various asset types.

Table 1 - Asset Allocation

At March 31, 2025

 

Business purpose

loans (1)

 

Non-QM

loans

 

Legacy

RPL/NPL loans

 

Securities, at

fair value

 

Other,

net (2)

 

Total

(Dollars in Millions)

 

 

 

 

 

 

 

 

 

 

 

 

Asset Amount

 

$

3,137

 

 

$

4,539

 

 

$

1,055

 

 

$

1,790

 

 

$

716

 

 

$

11,237

 

Receivable/(Payable) for Unsettled Transactions

 

 

 

 

 

 

 

 

 

 

 

(31

)

 

 

 

 

 

(31

)

Financing Agreements with Non-mark-to-market Collateral Provisions

 

 

(417

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(417

)

Financing Agreements with Mark-to-market Collateral Provisions

 

 

(583

)

 

 

(650

)

 

 

(50

)

 

 

(1,544

)

 

 

(66

)

 

 

(2,893

)

Securitized Debt

 

 

(1,613

)

 

 

(3,358

)

 

 

(900

)

 

 

 

 

 

(3

)

 

 

(5,874

)

Senior Notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(184

)

 

 

(184

)

Net Equity Allocated

 

$

524

 

 

$

531

 

 

$

105

 

 

$

215

 

 

$

463

 

 

$

1,838

 

Debt/Net Equity Ratio (3)

 

5.0

x

 

7.5

x

 

9.0

x

 

7.3

x

 

 

 

5.1

x

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Quarter Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Yield on Average Interest Earning Assets (4)

 

 

8.09

%

 

 

5.78

%

 

 

7.01

%

 

 

6.07

%

 

 

 

 

6.52

%

Less Average Cost of Funds (5)

 

 

(5.70

)

 

 

(4.31

)

 

 

(3.93

)

 

 

(3.50

)

 

 

 

 

(4.68

)

Net Interest Rate Spread

 

 

2.39

%

 

 

1.47

%

 

 

3.08

%

 

 

2.57

%

 

 

 

 

1.84

%

(1)

 

Includes $1.0 billion of Single-family transitional loans, $0.8 billion of Multifamily transitional loans and $1.3 billion of Single-family rental loans.

(2)

 

Includes $253.7 million of cash and cash equivalents, $219.6 million of restricted cash, $53.1 million of Other loans and $17.5 million of capital contributions made to loan origination partners, as well as other assets and other liabilities.

(3)

 

Total Debt/Net Equity ratio represents the sum of borrowings under our financing agreements as a multiple of net equity allocated.

(4)

 

Yields reported on our interest earning assets are calculated based on the interest income recorded and the average amortized cost for the quarter of the respective asset. At March 31, 2025, the amortized cost of our Securities, at fair value, was $1.8 billion. In addition, the yield for residential whole loans was 6.76%, net of one basis point of servicing fee expense incurred during the quarter. For GAAP reporting purposes, such expenses are included in Loan servicing and other related operating expenses in our statement of operations.

(5)

 

Average cost of funds includes interest on financing agreements, 8.875% Senior Notes, 9.00% Senior Notes, and securitized debt. Cost of funding also includes the impact of the net carry (the difference between swap interest income received and swap interest expense paid) on our interest rate swap agreements (or Swaps). While we have not elected hedge accounting treatment for Swaps and accordingly net carry is not presented in interest expense in our consolidated statement of operations, we believe it is appropriate to allocate net carry to the cost of funding to reflect the economic impact of our Swaps on the funding costs shown in the table above. For the quarter ended March 31, 2025, this decreased the overall funding cost by 66 basis points for our overall portfolio, 60 basis points for our Residential whole loans, 45 basis points for our Business purpose loans, 77 basis points for our Non-QM loans, and 31 basis points for our Legacy RPL/NPL loans, and 108 basis points for our Securities, at fair value.

The following table presents the activity for our residential mortgage asset portfolio for the three months ended March 31, 2025:

Table 2 - Investment Portfolio Activity Q1 2025

(In Millions)

 

December 31, 2024

 

Runoff (1)

 

Acquisitions &

Originations (2)

 

Other (3)

 

March 31, 2025

 

Change

Residential whole loans and REO

 

$

8,942

 

$

(613

)

 

$

607

 

$

(21

)

 

$

8,915

 

$

(27

)

Securities, at fair value

 

 

1,538

 

 

(32

)

 

 

268

 

 

16

 

 

 

1,790

 

 

252

 

Totals

 

$

10,480

 

$

(645

)

 

$

875

 

$

(5

)

 

$

10,705

 

$

225

 

(1)

 

Primarily includes principal repayments and sales of REO.

(2)

 

Includes draws on previously originated Transitional loans.

(3)

 

Primarily includes sales, changes in fair value and changes in the allowance for credit losses.

The following tables present information on our investments in residential whole loans:

Table 3 - Portfolio Composition/Residential Whole Loans

 

 

Held at Carrying Value

 

Held at Fair Value

 

Total

(Dollars in Thousands)

 

March 31,

2025

 

December 31,

2024

 

March 31,

2025

 

December 31,

2024

 

March 31,

2025

 

December 31,

2024

Business purpose loans:

 

 

 

 

 

 

 

 

 

 

 

 

Single-family transitional loans (1)

 

$

15,593

 

 

$

22,430

 

 

$

975,425

 

$

1,078,425

 

$

991,018

 

 

$

1,100,855

 

Multifamily transitional loans

 

 

 

 

 

 

 

 

835,049

 

 

938,926

 

 

835,049

 

 

 

938,926

 

Single-family rental loans

 

 

104,123

 

 

 

108,203

 

 

 

1,208,870

 

 

1,248,197

 

 

1,312,993

 

 

 

1,356,400

 

Total Business purpose loans

 

$

119,716

 

 

$

130,633

 

 

$

3,019,344

 

$

3,265,548

 

$

3,139,060

 

 

$

3,396,181

 

Non-QM loans

 

 

695,523

 

 

 

722,392

 

 

 

3,845,030

 

 

3,568,694

 

 

4,540,553

 

 

 

4,291,086

 

Legacy RPL/NPL loans

 

 

447,246

 

 

 

457,654

 

 

 

614,556

 

 

624,895

 

 

1,061,802

 

 

 

1,082,549

 

Other loans

 

 

 

 

 

 

 

 

53,137

 

 

52,073

 

 

53,137

 

 

 

52,073

 

Allowance for Credit Losses

 

 

(10,194

)

 

 

(10,665

)

 

 

 

 

 

 

(10,194

)

 

 

(10,665

)

Total Residential whole loans

 

$

1,252,291

 

 

$

1,300,014

 

 

$

7,532,067

 

$

7,511,210

 

$

8,784,358

 

 

$

8,811,224

 

Number of loans

 

 

5,430

 

 

 

5,582

 

 

 

18,586

 

 

18,588

 

 

24,016

 

 

 

24,170

 

(1)

Includes $397.7 million and $442.4 million of loans collateralized by new construction projects at origination as of March 31, 2025 and December 31, 2024, respectively.

Table 4 - Yields and Average Balances/Residential Whole Loans

 

 

For the Three-Month Period Ended

 

 

March 31, 2025

 

December 31, 2024

 

March 31, 2024

(Dollars in Thousands)

 

Interest

 

Average

Balance

 

Average

Yield

 

Interest

 

Average

Balance

 

Average

Yield

 

Interest

 

Average

Balance

 

Average

Yield

Business purpose loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family transitional loans

 

$

25,818

 

$

1,056,813

 

9.77

%

 

$

26,733

 

$

1,125,631

 

9.50

%

 

$

28,018

 

$

1,239,558

 

9.04

%

Multifamily transitional loans

 

 

19,954

 

 

920,372

 

8.67

%

 

 

20,474

 

 

1,040,093

 

7.87

%

 

 

25,198

 

 

1,209,393

 

8.33

%

Single-family rental loans

 

 

22,397

 

 

1,395,001

 

6.42

%

 

 

23,124

 

 

1,474,552

 

6.27

%

 

 

27,102

 

 

1,746,058

 

6.21

%

Total business purpose loans

 

$

68,169

 

$

3,372,186

 

8.09

%

 

$

70,331

 

$

3,640,276

 

7.73

%

 

$

80,318

 

$

4,195,009

 

7.66

%

Non-QM loans

 

 

65,264

 

 

4,516,610

 

5.78

%

 

 

62,885

 

 

4,464,657

 

5.63

%

 

 

55,861

 

 

4,149,257

 

5.39

%

Legacy RPL/NPL loans

 

 

17,379

 

 

991,086

 

7.01

%

 

 

19,085

 

 

1,014,917

 

7.52

%

 

 

20,969

 

 

1,100,553

 

7.62

%

Other loans

 

 

498

 

 

65,130

 

3.06

%

 

 

467

 

 

66,186

 

2.82

%

 

 

517

 

 

68,490

 

3.02

%

Total Residential whole loans

 

$

151,310

 

$

8,945,012

 

6.77

%

 

$

152,768

 

$

9,186,036

 

6.65

%

 

$

157,665

 

$

9,513,309

 

6.63

%

Table 5 - Net Interest Spread/Residential Whole Loans

 

 

For the Three-Month Period Ended

 

 

March 31, 2025

 

December 31, 2024

 

March 31, 2024

Business Purpose Loans

 

 

 

 

 

 

Net Yield (1)

 

8.09%

 

7.73%

 

7.66%

Cost of Funding (2)

 

5.70%

 

5.59%

 

5.67%

Net Interest Spread

 

2.39%

 

2.14%

 

1.99%

 

 

 

 

 

 

 

Non-QM Loans

 

 

 

 

 

 

Net Yield (1)

 

5.78%

 

5.63%

 

5.39%

Cost of Funding (2)

 

4.31%

 

3.76%

 

3.44%

Net Interest Spread

 

1.47%

 

1.87%

 

1.95%

 

 

 

 

 

 

 

Legacy RPL/NPL Loans

 

 

 

 

 

 

Net Yield (1)

 

7.01%

 

7.52%

 

7.62%

Cost of Funding (2)

 

3.93%

 

4.04%

 

3.44%

Net Interest Spread

 

3.08%

 

3.48%

 

4.18%

 

 

 

 

 

 

 

Total Residential Whole Loans

 

 

 

 

 

 

Net Yield (1)

 

6.77%

 

6.65%

 

6.63%

Cost of Funding (2)

 

4.76%

 

4.50%

 

4.43%

Net Interest Spread

 

2.01%

 

2.15%

 

2.20%

(1)

 

Reflects annualized interest income on Residential whole loans divided by average amortized cost of Residential whole loans. Excludes servicing costs.

(2)

 

Reflects annualized interest expense divided by average balance of agreements with mark-to-market collateral provisions (repurchase agreements), agreements with non-mark-to-market collateral provisions, and securitized debt. Cost of funding shown in the table above includes the impact of the net carry (the difference between swap interest income received and swap interest expense paid) on our Swaps. While we have not elected hedge accounting treatment for Swaps, and, accordingly, net carry is not presented in interest expense in our consolidated statement of operations, we believe it is appropriate to allocate net carry to the cost of funding to reflect the economic impact of our Swaps on the funding costs shown in the table above. For the quarter ended March 31, 2025, this decreased the overall funding cost by 60 basis points for our Residential whole loans, 45 basis points for our Business purpose loans, 77 basis points for our Non-QM loans, and 31 basis points for our Legacy RPL/NPL loans. For the quarter ended December 31, 2024, this decreased the overall funding cost by 101 basis points for our Residential whole loans, 80 basis points for our Business purpose loans, 136 basis points for our Non-QM loans, and 19 basis points for our Legacy RPL/NPL loans. For the quarter ended March 31, 2024, this decreased the overall funding cost by 132 basis points for our Residential whole loans, 99 basis points for our Business purpose loans, 168 basis points for our Non-QM loans, and 107 basis points for our Legacy RPL/NPL loans.

Table 6 - Credit-related Metrics/Residential Whole Loans

March 31, 2025

 

 

Asset

Amount

 

Fair

Value

 

Unpaid

Principal

Balance

(“UPB”)

 

Weighted

Average

Coupon

(1)

 

Weighted

Average

Term to

Maturity

(Months)

 

Weighted

Average

LTV

Ratio (2)

 

Weighted

Average

Original

FICO (3)

 

Aging by UPB

 

60+

DQ

%

 

60+

LTV

(4)

 

 

 

 

 

 

 

 

 

 

 

Past Due Days

 

 

(Dollars In Thousands)

 

 

 

 

 

 

 

 

Current

 

 

30-59

 

 

60-89

 

90+

 

 

Business purpose loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single-family transitional (4)

$

990,153

 

$

990,158

 

$

1,006,280

 

10.43

%

 

5

 

69

%

 

749

 

$

871,466

 

$

17,161

 

$

11,546

 

$

106,107

 

11.7

%

 

91

%

Multifamily transitional (4)

 

835,049

 

 

835,049

 

 

875,125

 

9.53

%

 

5

 

65

%

 

750

 

 

775,895

 

 

21,128

 

 

10,448

 

 

67,654

 

8.9

%

 

80

%

Single-family rental

 

 

1,312,013

 

 

1,313,854

 

 

1,355,621

 

6.35

%

 

318

 

68

%

 

739

 

 

1,281,803

 

 

19,248

 

 

5,376

 

 

49,194

 

4.0

%

 

99

%

Total business purpose loans

 

$

3,137,215

 

$

3,139,061

 

$

3,237,026

 

8.48

%

 

 

 

67

%

 

 

 

$

2,929,164

 

$

57,537

 

$

27,370

 

$

222,955

 

7.7

%

 

 

Non-QM loans

 

 

4,538,626

 

 

4,513,712

 

 

4,607,963

 

6.59

%

 

338

 

64

%

 

736

 

 

4,296,899

 

 

133,178

 

 

54,605

 

 

123,281

 

3.9

%

 

66

%

Legacy RPL/NPL loans

 

 

1,055,380

 

 

1,072,144

 

 

1,196,206

 

5.14

%

 

250

 

55

%

 

647

 

 

802,461

 

 

136,363

 

 

41,766

 

 

215,616

 

21.5

%

 

63

%

Other loans

 

 

53,137

 

 

53,137

 

 

63,214

 

3.44

%

 

317

 

64

%

 

758

 

 

63,214

 

 

 

 

 

 

 

%

 

%

Residential whole loans, total or weighted average

$

8,784,358

 

$

8,778,054

 

$

9,104,409

 

7.07

%

 

 

 

64

%

 

 

 

$

8,091,738

 

$

327,078

 

$

123,741

 

$

561,852

 

7.5

%

 

 

(1)

 

Weighted average is calculated based on the interest bearing principal balance of each loan within the related category. For loans acquired with servicing rights released by the seller, interest rates included in the calculation do not reflect loan servicing fees. For loans acquired with servicing rights retained by the seller, interest rates included in the calculation are net of servicing fees.

(2)

 

LTV represents the ratio of the total unpaid principal balance of the loan to the estimated value of the collateral securing the related loan as of the most recent date available, which may be the origination date. Excluded from the calculation of weighted average are certain low value loans secured by vacant lots, for which the LTV ratio is not meaningful.

(3)

 

Excludes loans for which no Fair Isaac Corporation (“FICO”) score is available.

(4)

 

For Single-family and Multifamily transitional loans, the LTV presented is the ratio of the maximum unpaid principal balance of the loan, including unfunded commitments, to the estimated “after repaired” value of the collateral securing the related loan, where available. At March 31, 2025, for certain Single-family and Multifamily Transitional loans totaling $468.4 million and $223.0 million, respectively, an after repaired valuation was not available. For these loans, the weighted average LTV is calculated based on the current unpaid principal balance and the as-is value of the collateral securing the related loan.

Table 7 - Shock Table

The information presented in the following “Shock Table” projects the potential impact of sudden parallel changes in interest rates on our portfolio, including the impact of Swaps and securitized debt and other fixed rate debt, based on the assets in our investment portfolio as of March 31, 2025. All changes in value are measured as the percentage change from the projected portfolio value under the base interest rate scenario as of March 31, 2025.

Change in Interest Rates

 

Percentage Change in Portfolio Value

 

Percentage Change in Total

Stockholders' Equity

+100 Basis Point Increase

 

(1.26

)%

 

(8.02

)%

+ 50 Basis Point Increase

 

(0.56

)%

 

(3.53

)%

Actual as of March 31, 2025

 

%

 

%

- 50 Basis Point Decrease

 

0.40

%

 

2.57

%

-100 Basis Point Decrease

 

0.66

%

 

4.19

%

MFA FINANCIAL, INC.

CONSOLIDATED BALANCE SHEETS

(In Thousands, Except Per Share Amounts)

 

March 31,

2025

 

December 31,

2024

 

 

(Unaudited)

 

 

Assets:

 

 

 

 

Residential whole loans, net ($7,532,067 and $7,511,210 held at fair value, respectively) (1)

 

$

8,784,358

 

 

$

8,811,224

 

Securities, at fair value

 

 

1,790,285

 

 

 

1,537,513

 

Cash and cash equivalents

 

 

253,713

 

 

 

338,931

 

Restricted cash

 

 

219,581

 

 

 

262,381

 

Other assets

 

 

471,569

 

 

 

459,555

 

Total Assets

 

$

11,519,506

 

 

$

11,409,604

 

 

 

 

 

 

Liabilities:

 

 

 

 

Financing agreements ($5,512,962 and $5,516,005 held at fair value, respectively)

 

$

9,367,218

 

 

$

9,155,461

 

Other liabilities

 

 

313,884

 

 

 

412,351

 

Total Liabilities

 

$

9,681,102

 

 

$

9,567,812

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

Preferred stock, $0.01 par value; 7.5% Series B cumulative redeemable; 8,050 shares authorized; 8,000 shares issued and outstanding ($200,000 aggregate liquidation preference)

 

$

80

 

 

$

80

 

Preferred stock, $0.01 par value; 6.5% Series C fixed-to-floating rate cumulative redeemable; 12,650 shares authorized; 11,000 shares issued and outstanding ($275,000 aggregate liquidation preference)

 

 

110

 

 

 

110

 

Common stock, $0.01 par value; 874,300 and 874,300 shares authorized; 102,653 and 102,083 shares issued and outstanding, respectively

 

 

1,027

 

 

 

1,021

 

Additional paid-in capital, in excess of par

 

 

3,712,924

 

 

 

3,711,046

 

Accumulated deficit

 

 

(1,883,953

)

 

 

(1,879,941

)

Accumulated other comprehensive income

 

 

8,216

 

 

 

9,476

 

Total Stockholders’ Equity

 

$

1,838,404

 

 

$

1,841,792

 

Total Liabilities and Stockholders’ Equity

 

$

11,519,506

 

 

$

11,409,604

 

(1)

 

Includes approximately $7.0 billion and $6.9 billion of Residential whole loans transferred to consolidated variable interest entities (“VIEs”) at March 31, 2025 and December 31, 2024, respectively. Such assets can be used only to settle the obligations of each respective VIE.

MFA FINANCIAL, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

 

Three Months Ended

March 31,

(In Thousands, Except Per Share Amounts)

 

2025

 

2024

 

 

(Unaudited)

 

(Unaudited)

Interest Income:

 

 

 

 

Residential whole loans

 

$

151,310

 

 

$

157,665

 

Securities, at fair value

 

 

24,670

 

 

 

12,992

 

Other interest-earning assets

 

 

398

 

 

 

1,163

 

Cash and cash equivalent investments

 

 

4,127

 

 

 

5,011

 

Interest Income

 

$

180,505

 

 

$

176,831

 

 

 

 

 

 

Interest Expense:

 

 

 

 

Asset-backed and other collateralized financing arrangements

 

$

118,431

 

 

$

123,442

 

Other interest expense

 

 

4,537

 

 

 

5,575

 

Interest Expense

 

$

122,968

 

 

$

129,017

 

 

 

 

 

 

Net Interest Income

 

$

57,537

 

 

$

47,814

 

 

 

 

 

 

Reversal/(Provision) for Credit Losses on Residential Whole Loans

 

$

(145

)

 

$

460

 

Reversal/(Provision) for Credit Losses on Other Assets

 

 

 

 

 

(1,109

)

Net Interest Income after Reversal/(Provision) for Credit Losses

 

$

57,392

 

 

$

47,165

 

 

 

 

 

 

Other Income/(Loss), net:

 

 

 

 

Net gain/(loss) on residential whole loans measured at fair value through earnings

 

$

54,380

 

 

$

(11,513

)

Impairment and other net gain/(loss) on securities and other portfolio investments

 

 

21,179

 

 

 

(4,776

)

Net gain/(loss) on real estate owned

 

 

(1,508

)

 

 

991

 

Net gain/(loss) on derivatives used for risk management purposes

 

 

(31,055

)

 

 

49,941

 

Net gain/(loss) on securitized debt measured at fair value through earnings

 

 

(21,931

)

 

 

(22,462

)

Lima One mortgage banking income

 

 

5,437

 

 

 

7,928

 

Net realized gain/(loss) on residential whole loans held at carrying value

 

 

(539

)

 

 

418

 

Other, net

 

 

(1,451

)

 

 

1,875

 

Other Income/(Loss), net

 

$

24,512

 

 

$

22,402

 

 

 

 

 

 

Operating and Other Expense:

 

 

 

 

Compensation and benefits

 

$

23,257

 

 

$

25,468

 

Other general and administrative expense

 

 

10,291

 

 

 

11,995

 

Loan servicing, financing and other related costs

 

 

7,252

 

 

 

7,042

 

Amortization of intangible assets

 

 

800

 

 

 

800

 

Operating and Other Expense

 

$

41,600

 

 

$

45,305

 

 

 

 

 

 

Income/(loss) before income taxes

 

$

40,304

 

 

$

24,262

 

Provision for/(benefit from) income taxes

 

$

(872

)

 

$

1,049

 

Net Income/(Loss)

 

$

41,176

 

 

$

23,213

 

Less Preferred Stock Dividend Requirement

 

$

8,219

 

 

$

8,219

 

Net Income/(Loss) Available to Common Stock and Participating Securities

 

$

32,957

 

 

$

14,994

 

 

 

 

 

 

Basic Earnings/(Loss) per Common Share

 

$

0.32

 

 

$

0.14

 

Diluted Earnings/(Loss) per Common Share

 

$

0.31

 

 

$

0.14

 

Segment Reporting

At March 31, 2025, the Company’s reportable segments include (i) mortgage-related assets and (ii) Lima One. The Corporate column in the table below primarily consists of corporate cash and related interest income, investments in loan originators and related economics, general and administrative expenses not directly attributable to Lima One, interest expense on unsecured convertible senior notes, securitization issuance costs, and preferred stock dividends.

The following tables summarize segment financial information, which in total reconciles to the same data for the Company as a whole:

(In Thousands)

 

Mortgage-

Related Assets

 

Lima One

 

Corporate

 

Total

Three months ended March 31, 2025

 

 

 

 

 

 

 

 

Interest Income

 

$

112,767

 

 

$

65,272

 

 

$

2,466

 

 

$

180,505

 

Interest Expense

 

 

77,361

 

 

 

41,070

 

 

 

4,537

 

 

 

122,968

 

Net Interest Income/(Expense)

 

$

35,406

 

 

$

24,202

 

 

$

(2,071

)

 

$

57,537

 

Reversal/(Provision) for Credit Losses on Residential Whole Loans

 

 

(145

)

 

 

 

 

 

 

 

 

(145

)

Reversal/(Provision) for Credit Losses on Other Assets

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income/(Expense) after Reversal/(Provision) for Credit Losses

 

$

35,261

 

 

$

24,202

 

 

$

(2,071

)

 

$

57,392

 

 

 

 

 

 

 

 

 

 

Net gain/(loss) on residential whole loans measured at fair value through earnings

 

$

48,663

 

 

$

5,717

 

 

$

 

 

$

54,380

 

Impairment and other net gain/(loss) on securities and other portfolio investments

 

 

20,435

 

 

 

(9

)

 

 

753

 

 

 

21,179

 

Net gain on real estate owned

 

 

69

 

 

 

(1,577

)

 

 

 

 

 

(1,508

)

Net gain/(loss) on derivatives used for risk management purposes

 

 

(25,562

)

 

 

(5,493

)

 

 

 

 

 

(31,055

)

Net gain/(loss) on securitized debt measured at fair value through earnings

 

 

(17,149

)

 

 

(4,782

)

 

 

 

 

 

(21,931

)

Lima One mortgage banking income

 

 

 

 

 

5,437

 

 

 

 

 

 

5,437

 

Net realized gain/(loss) on residential whole loans held at carrying value

 

 

(539

)

 

 

 

 

 

 

 

 

(539

)

Other, net

 

 

(745

)

 

 

(1,996

)

 

 

1,290

 

 

 

(1,451

)

Other Income/(Loss), net

 

$

25,172

 

 

$

(2,703

)

 

$

2,043

 

 

$

24,512

 

 

 

 

 

 

 

 

 

 

Compensation and benefits

 

$

 

 

$

9,793

 

 

$

13,464

 

 

$

23,257

 

Other general and administrative expense

 

 

8

 

 

 

4,376

 

 

 

5,907

 

 

 

10,291

 

Loan servicing, financing and other related costs

 

 

4,243

 

 

 

1,148

 

 

 

1,861

 

 

 

7,252

 

Amortization of intangible assets

 

 

 

 

 

800

 

 

 

 

 

 

800

 

Income/(loss) before income taxes

 

$

56,182

 

 

$

5,382

 

 

$

(21,260

)

 

$

40,304

 

Provision for/(benefit from) income taxes

 

 

 

 

 

 

 

 

(872

)

 

 

(872

)

Net Income/(Loss)

 

$

56,182

 

 

$

5,382

 

 

$

(20,388

)

 

$

41,176

 

 

 

 

 

 

 

 

 

 

Less Preferred Stock Dividend Requirement

 

$

 

 

$

 

 

$

8,219

 

 

$

8,219

 

Net Income/(Loss) Available to Common Stock and Participating Securities

 

$

56,182

 

 

$

5,382

 

 

$

(28,607

)

 

$

32,957

 

(Dollars in Thousands)

 

Mortgage-

Related Assets

 

Lima One

 

Corporate

 

Total

March 31, 2025

 

 

 

 

 

 

 

 

Total Assets

 

$

7,874,033

 

$

3,332,561

 

$

312,912

 

$

11,519,506

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

 

 

 

 

 

Total Assets

 

$

7,395,925

 

$

3,632,472

 

$

381,207

 

$

11,409,604

Reconciliation of GAAP Net Income to non-GAAP Distributable Earnings

“Distributable earnings” is a non-GAAP financial measure of our operating performance, within the meaning of Regulation G and Item 10(e) of Regulation S-K, as promulgated by the Securities and Exchange Commission. Distributable earnings is determined by adjusting GAAP net income/(loss) by removing certain unrealized gains and losses, primarily on residential mortgage investments, associated debt, and hedges that are, in each case, accounted for at fair value through earnings, certain realized gains and losses, as well as certain non-cash expenses and securitization-related transaction costs. Realized gains and losses arising from loans sold to third-parties by Lima One shortly after the origination of such loans are included in Distributable earnings. The transaction costs are primarily comprised of costs only incurred at the time of execution of our securitizations and include costs such as underwriting fees, legal fees, diligence fees, bank fees and other similar transaction related expenses. These costs are all incurred prior to or at the execution of our securitizations and do not recur. Recurring expenses, such as servicing fees, custodial fees, trustee fees and other similar ongoing fees are not excluded from Distributable earnings. Management believes that the adjustments made to GAAP earnings result in the removal of (i) income or expenses that are not reflective of the longer term performance of our investment portfolio, (ii) certain non-cash expenses, and (iii) expense items required to be recognized solely due to the election of the fair value option on certain related residential mortgage assets and associated liabilities. Distributable earnings is one of the factors that our Board of Directors considers when evaluating distributions to our shareholders. Accordingly, we believe that the adjustments to compute Distributable earnings specified below provide investors and analysts with additional information to evaluate our financial results.

Distributable earnings should be used in conjunction with results presented in accordance with GAAP. Distributable earnings does not represent and should not be considered as a substitute for net income or cash flows from operating activities, each as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies.

The following table provides a reconciliation of our GAAP net income/(loss) used in the calculation of basic EPS to our non-GAAP Distributable earnings for the quarterly periods below:

 

 

Quarter Ended

(In Thousands, Except Per Share Amounts)

 

March 31,

2025

 

December 31,

2024

 

September 30,

2024

 

June 30,

2024

 

March 31,

2024

GAAP Net income/(loss) used in the calculation of basic EPS

 

$

32,751

 

 

$

(2,396

)

 

$

39,870

 

 

$

33,614

 

 

$

14,827

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

Unrealized and realized gains and losses on:

 

 

 

 

 

 

 

 

 

 

Residential whole loans held at fair value

 

 

(54,380

)

 

 

102,339

 

 

 

(143,416

)

 

 

(16,430

)

 

 

11,513

 

Securities held at fair value

 

 

(20,201

)

 

 

26,273

 

 

 

(17,107

)

 

 

4,026

 

 

 

4,776

 

Residential whole loans and securities at carrying value

 

 

305

 

 

 

 

 

 

(7,324

)

 

 

(2,668

)

 

 

(418

)

Interest rate swaps

 

 

44,842

 

 

 

(46,632

)

 

 

84,629

 

 

 

10,237

 

 

 

(23,182

)

Securitized debt held at fair value

 

 

18,575

 

 

 

(47,267

)

 

 

71,475

 

 

 

7,597

 

 

 

20,169

 

Other portfolio investments

 

 

(744

)

 

 

(94

)

 

 

1,503

 

 

 

1,484

 

 

 

 

Expense items:

 

 

 

 

 

 

 

 

 

 

Amortization of intangible assets

 

 

800

 

 

 

800

 

 

 

800

 

 

 

800

 

 

 

800

 

Equity based compensation

 

 

6,052

 

 

 

1,637

 

 

 

2,104

 

 

 

3,899

 

 

 

6,243

 

Securitization-related transaction costs

 

 

1,696

 

 

 

5,252

 

 

 

3,485

 

 

 

3,009

 

 

 

1,340

 

Depreciation

 

 

879

 

 

 

938

 

 

 

2,604

 

 

 

822

 

 

 

889

 

Total adjustments

 

 

(2,176

)

 

 

43,246

 

 

 

(1,247

)

 

 

12,776

 

 

 

22,130

 

Distributable earnings

 

$

30,575

 

 

$

40,850

 

 

$

38,623

 

 

$

46,390

 

 

$

36,957

 

 

 

 

 

 

 

 

 

 

 

 

GAAP earnings/(loss) per basic common share

 

$

0.32

 

 

$

(0.02

)

 

$

0.38

 

 

$

0.32

 

 

$

0.14

 

Distributable earnings per basic common share

 

$

0.29

 

 

$

0.39

 

 

$

0.37

 

 

$

0.45

 

 

$

0.36

 

Weighted average common shares for basic earnings per share

 

 

103,777

 

 

 

103,675

 

 

 

103,647

 

 

 

103,446

 

 

 

103,175

 

Reconciliation of GAAP Book Value per Common Share to non-GAAP Economic Book Value per Common Share

“Economic book value” is a non-GAAP financial measure of our financial position. To calculate our Economic book value, our portfolios of Residential whole loans and securitized debt held at carrying value are adjusted to their fair value, rather than the carrying value that is required to be reported under the GAAP accounting model applied to these financial instruments. These adjustments are also reflected in the table below in our end of period stockholders’ equity. Management considers that Economic book value provides investors with a useful supplemental measure to evaluate our financial position as it reflects the impact of fair value changes for all of our investment activities, irrespective of the accounting model applied for GAAP reporting purposes. Economic book value does not represent and should not be considered as a substitute for Stockholders’ Equity, as determined in accordance with GAAP, and our calculation of this measure may not be comparable to similarly titled measures reported by other companies.

The following table provides a reconciliation of our GAAP book value per common share to our non-GAAP Economic book value per common share as of the quarterly periods below:

 

 

Quarter Ended:

(In Millions, Except Per Share Amounts)

 

March 31,

2025

 

December 31,

2024

 

September 30,

2024

 

June 30,

2024

 

March 31,

2024

GAAP Total Stockholders’ Equity

 

$

1,838.4

 

 

$

1,841.8

 

 

$

1,880.5

 

 

$

1,883.2

 

 

$

1,884.2

 

Preferred Stock, liquidation preference

 

 

(475.0

)

 

 

(475.0

)

 

 

(475.0

)

 

 

(475.0

)

 

 

(475.0

)

GAAP Stockholders’ Equity for book value per common share

 

 

1,363.4

 

 

 

1,366.8

 

 

 

1,405.5

 

 

 

1,408.2

 

 

 

1,409.2

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

Fair value adjustment to Residential whole loans, at carrying value

 

 

(6.3

)

 

 

(15.3

)

 

 

6.7

 

 

 

(26.8

)

 

 

(35.4

)

Fair value adjustment to Securitized debt, at carrying value

 

 

63.1

 

 

 

70.3

 

 

 

64.3

 

 

 

82.3

 

 

 

88.4

 

Stockholders’ Equity including fair value adjustments to Residential whole loans and Securitized debt held at carrying value (Economic book value)

 

$

1,420.2

 

 

$

1,421.8

 

 

$

1,476.5

 

 

$

1,463.7

 

 

$

1,462.2

 

GAAP book value per common share

 

$

13.28

 

 

$

13.39

 

 

$

13.77

 

 

$

13.80

 

 

$

13.80

 

Economic book value per common share

 

$

13.84

 

 

$

13.93

 

 

$

14.46

 

 

$

14.34

 

 

$

14.32

 

Number of shares of common stock outstanding

 

 

102.7

 

 

 

102.1

 

 

 

102.1

 

 

 

102.1

 

 

 

102.1

 

Cautionary Note Regarding Forward-Looking Statements

When used in this press release or other written or oral communications, statements that are not historical in nature, including those containing words such as “will,” “believe,” “expect,” “anticipate,” “estimate,” “plan,” “continue,” “intend,” “should,” “could,” “would,” “may,” the negative of these words or similar expressions, are intended to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and, as such, may involve known and unknown risks, uncertainties and assumptions. These forward-looking statements include information about possible or assumed future results with respect to MFA’s business, financial condition, liquidity, results of operations, plans and objectives. Among the important factors that could cause our actual results to differ materially from those projected in any forward-looking statements that we make are: general economic developments and trends, including the current tensions in international trade, and the performance of the labor, housing, real estate, mortgage finance and broader financial markets; inflation, increases in interest rates and changes in the market (i.e., fair) value of MFA’s residential whole loans, MBS, securitized debt and other assets, as well as changes in the value of MFA’s liabilities accounted for at fair value through earnings; the effectiveness of hedging transactions; changes in the prepayment rates on residential mortgage assets, an increase of which could result in a reduction of the yield on certain investments in its portfolio and could require MFA to reinvest the proceeds received by it as a result of such prepayments in investments with lower coupons, while a decrease in which could result in an increase in the interest rate duration of certain investments in MFA’s portfolio making their valuation more sensitive to changes in interest rates and could result in lower forecasted cash flows; credit risks underlying MFA’s assets, including changes in the default rates and management’s assumptions regarding default rates and loss severities on the mortgage loans in MFA’s residential whole loan portfolio; MFA’s ability to borrow to finance its assets and the terms, including the cost, maturity and other terms, of any such borrowings; implementation of or changes in government regulations or programs affecting MFA’s business (including as a result of the current U.S. Presidential administration); MFA’s estimates regarding taxable income, the actual amount of which is dependent on a number of factors, including, but not limited to, changes in the amount of interest income and financing costs, the method elected by MFA to accrete the market discount on residential whole loans and the extent of prepayments, realized losses and changes in the composition of MFA’s residential whole loan portfolios that may occur during the applicable tax period, including gain or loss on any MBS disposals or whole loan modifications, foreclosures and liquidations; the timing and amount of distributions to stockholders, which are declared and paid at the discretion of MFA’s Board of Directors and will depend on, among other things, MFA’s taxable income, its financial results and overall financial condition and liquidity, maintenance of its REIT qualification and such other factors as MFA’s Board of Directors deems relevant; MFA’s ability to maintain its qualification as a REIT for federal income tax purposes; MFA’s ability to maintain its exemption from registration under the Investment Company Act of 1940, as amended (or the “Investment Company Act”), including statements regarding the concept release issued by the Securities and Exchange Commission (“SEC”) relating to interpretive issues under the Investment Company Act with respect to the status under the Investment Company Act of certain companies that are engaged in the business of acquiring mortgages and mortgage-related interests; MFA’s ability to continue growing its residential whole loan portfolio, which is dependent on, among other things, the supply of loans offered for sale in the market; targeted or expected returns on our investments in recently-originated mortgage loans, the performance of which is, similar to our other mortgage loan investments, subject to, among other things, differences in prepayment risk, credit risk and financing costs associated with such investments; risks associated with the ongoing operation of Lima One Holdings, LLC (including, without limitation, industry competition, unanticipated expenditures relating to or liabilities arising from its operation (including, among other things, a failure to realize management’s assumptions regarding expected growth in business purpose loan (BPL) origination volumes and credit risks underlying BPLs, including changes in the default rates and management’s assumptions regarding default rates and loss severities on the BPLs originated by Lima One)); expected returns on MFA’s investments in nonperforming residential whole loans (“NPLs”), which are affected by, among other things, the length of time required to foreclose upon, sell, liquidate or otherwise reach a resolution of the property underlying the NPL, home price values, amounts advanced to carry the asset (e.g., taxes, insurance, maintenance expenses, etc. on the underlying property) and the amount ultimately realized upon resolution of the asset; risks associated with our investments in MSR-related assets, including servicing, regulatory and economic risks; risks associated with our investments in loan originators; risks associated with investing in real estate assets generally, including changes in business conditions and the general economy; and other risks, uncertainties and factors, including those described in the annual, quarterly and current reports that we file with the SEC. These forward-looking statements are based on beliefs, assumptions and expectations of MFA’s future performance, taking into account information currently available. Readers and listeners are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. New risks and uncertainties arise over time and it is not possible to predict those events or how they may affect MFA. Except as required by law, MFA is not obligated to, and does not intend to, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Category: Earnings

Contacts

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.