KBRA Releases Research – Recurring Revenue Loan Metrics Dashboard: Q4 2025

KBRA releases an updated report tracking key metrics within recurring revenue loan (RRL) securitizations.

This report, an update to our Q3 analysis, continues to track and present several key metrics in a dashboard format, sourced from quarterly collateral loan tapes provided by the issuers of KBRA-rated RRL asset-backed securities (ABS). This update incorporates collateral tapes dated as of December 2025.

Key Weighted Average Statistics

  • The weighted average (WA) annual recurring revenue (ARR) on an aggregate portfolio basis for the dashboard population is $179.3 million, down 1.9% quarter-over-quarter (QoQ) and 9.1% year-over-year (YoY). The level remains above the historical average of $174.9 million.
  • The debt-to-recurring revenue ratio increased 0.5% QoQ to 1.6x but is down 14.7% YoY. The average loan-to-value ratio is up 1.7% QoQ and 2.3% YoY to 29.8%.
  • Balance sheet cash is $37 million, which is down 13.5% QoQ and 12.2% YoY and remains below the historical average of $48.5 million. Most of the QoQ decline in cash can be attributed to portfolio churn from loan conversions and in connection with RRL ABS transactions that were reset in Q4 2025.
  • Liquidity cushion has decreased 0.2% QoQ to $58.1 million but is up 10.6% YoY and is still above the historical average of $55.9 million.
  • The all-in rate for the loans in the dashboard is 9.31%, down QoQ and 1.4% lower YoY, as rate cuts and spread compression continues to show up in quarterly financials.
  • Capitalized interest/payment-in-kind (PIK) as a percentage of total portfolio principal was 2.3%, down 0.1% QoQ and 0.4% YoY. Some 31.8% of the RRLs in the dashboard currently report a PIK balance, which is slightly lower QoQ.
  • Managers have identified four new borrowers that have flipped from ARR-based covenants to EBITDA during Q4 2025 (three in prior period).
  • No defaults were reported for the period.

Click here to view the report.

Recent Publications

About KBRA

KBRA, one of the major credit rating agencies, is registered in the U.S., EU, and the UK. KBRA is recognized as a Qualified Rating Agency in Taiwan, and is also a Designated Rating Organization for structured finance ratings in Canada. As a full-service credit rating agency, investors can use KBRA ratings for regulatory capital purposes in multiple jurisdictions.

Doc ID: 1014207

Contacts

HyunKyeong Kim, Associate Director
+1 646-731-2459
hyunkyeong.kim@kbra.com

John Sage, Senior Director
+1 646-731-1452
john.sage@kbra.com

Eric Hudson, Senior Managing Director, Co-Head of Global Structured Credit
+1 646-731-3320
eric.hudson@kbra.com

Shannon Mooney, Managing Director
+1 312-680-4164
shannon.mooney@kbra.com

Eric Neglia, Senior Managing Director, Global Head of Corporate Portfolio Finance
+1 646-731-2456
eric.neglia@kbra.com

Media Contact

Adam Tempkin, Senior Director of Communications
+1 646-731-1347
adam.tempkin@kbra.com

Business Development Contact

Constantine Schidlovsky, Senior Director
+1 646-731-1338
constantine.schidlovsky@kbra.com

Recent Quotes

View More
Symbol Price Change (%)
AMZN  208.27
+7.32 (3.64%)
AAPL  253.79
+7.16 (2.90%)
AMD  203.43
+7.39 (3.77%)
BAC  48.75
+1.52 (3.22%)
GOOG  286.86
+13.72 (5.02%)
META  572.13
+35.75 (6.67%)
MSFT  370.17
+11.21 (3.12%)
NVDA  174.40
+9.23 (5.59%)
ORCL  147.11
+8.31 (5.99%)
TSLA  371.75
+16.47 (4.64%)
Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the Privacy Policy and Terms Of Service.