Absolute Software Reports Second Quarter Fiscal 2022 Financial Results

By: Absolute Software Corporation via Business Wire

February 08, 2022 at 16:15 PM EST

Company sees strong growth of 17% in Enterprise and Government ARR and delivers better-than-anticipated Adjusted EBITDA margin of 26%

Absolute Software Corporation (Nasdaq: ABST) (TSX: ABST) (the “Company”), a leader in self-healing Zero Trust solutions, today announced its financial results for its second quarter fiscal 2022 ended December 31, 2021. All dollar figures are stated in U.S. dollars, unless otherwise indicated.

“Our results this quarter, and our overall first half performance, demonstrate steady, consistent growth as we see strong demand for both our resilient endpoint and secure access platforms,” said Christy Wyatt, Absolute Software’s President and CEO. “As the global shift to hybrid and remote work continues, more companies are migrating to endpoint-centric security strategies that include zero trust. We are well-positioned to continue to deliver profitable growth as the only endpoint security solution embedded into the firmware of over a half a billion devices, capable of enabling a highly optimized user experience.”

Second Quarter Fiscal 2022 (“Q2 F2022”) Financial Highlights

Revenue in Q2 F2022 was $49.0 million, representing 64% growth compared to Q2 of fiscal year 2021 (“Q2 F2021”).
Adjusted Revenue⁽¹⁾ in Q2 F2022 was $52.9 million, representing 77% growth compared to Q2 F2021 Adjusted Revenue, and 17% growth compared to Q2 F2021 revenue on an as-if combined basis without factoring in acquisition related adjustments⁽²⁾.
Net loss in Q2 F2022 was $5.1 million, compared to net income of $1.9 million in Q2 F2021.
Total ARR⁽⁴⁾ at December 31, 2021 was $195.6 million, representing 66% growth over the prior year reported ARR, and growth of 15% compared to an as-if combined basis for Q2 F2021⁽³⁾.
The Enterprise & Government portions of Total ARR grew by 94% over the prior year, and by 17% compared to an as-if combined basis for Q2 F2021⁽³⁾. The Enterprise & Government portion represented 77% of Total ARR at December 31, 2021.
The Education sector portion of Total ARR grew by 13% year over year and, and by 12% compared to an as-if combined basis for Q2 F2021⁽³⁾. The Education sector portion represented 23% of Total ARR at December 31, 2021.
New Logo ARR⁽⁴⁾⁽⁵⁾ was $3.7 million in Q2 F2022, compared to $1.5 million in Q2 F2021. New Logo ARR grew by 76% compared to an as-if combined basis for Q2 F2021.
Net Dollar Retention⁽⁴⁾⁽⁶⁾ was 107% in Q2 F2022, compared to 109% in Q2 F2021.
Adjusted EBITDA⁽¹⁾ in Q2 F2022 was $13.8 million or 26% of Adjusted Revenue⁽¹⁾, compared to $8.0 million or 27% of Adjusted Revenue in Q2 F2021.
Cash from operating activities was $14.7 million in Q2 F2022, an increase from $13.4 million in Q2 F2021.
A quarterly dividend of CAD$0.08 per outstanding common share was paid in Q2 F2022.

Notes:

(1)		Adjusted Revenue and Adjusted EBITDA are non-IFRS measures. Refer to the “Use of non-IFRS measures and key metrics” section of the Q2 F2022 MD&A for further discussion of these measures and the “Results of Operations” section of the MD&A for reconciliation to the nearest IFRS measure.
(2)		Q2 F2021 revenue on an as-if combined basis includes the combined revenue of Absolute and NetMotion for Q2 F2021. Revenue attributable to Absolute Software is reported under IFRS and revenue attributable to NetMotion is reported under US GAAP. The amount does not include US GAAP to IFRS adjustments, which are deemed immaterial.
(3)		Q2 F2021 ARR on an as-if combined basis combines the historical ARR of Absolute and NetMotion at December 31, 2020, as if the acquisition of NetMotion occurred on July 1, 2020.
(4)		Total ARR, New Logo ARR and Net Dollar Retention are key metrics. Refer to the “Use of non-IFRS measures and key metrics” section of the Q2 F2022 MD&A for further discussion of these measures.
(5)		Beginning in Q2 F2021, we changed the nomenclature of Total ARR from sales to new customers during a period from “ARR from New Customers” to “New Logo ARR”. There has been no change in the methods by which these measures are calculated.
(6)		Beginning in Q2 F2021, we changed the nomenclature of the percentage increase or decrease in Total ARR from existing customers for a given period from “Net ARR Retention” to “Net Dollar Retention” and changed the measurement period from quarterly to annual, as we believe the annual metric is more aligned with business performance measures and industry norms.

Selected Quarterly Information

USD millions, except percentages, number of shares, and per share amounts

	Q2 F2022			Q2 F2021			Change		YTD F2022			YTD F2021			Change
Revenue
Cloud and subscription services	$	46.6		$	27.7		68	%	$	88.0		$	54.1		63	%
Managed professional services		1.0			1.3		(23	%)		2.0			2.5		(20	%)
Recurring revenue⁽¹⁾	$	47.6		$	29.0		64	%	$	90.0		$	56.6		59	%
Other⁽¹⁾		1.4			0.9		56	%		2.8			1.8		56	%
Total revenue	$	49.0		$	29.9		64	%	$	92.8		$	58.4		59	%

Adjusted Revenue⁽²⁾	$	52.9		$	29.9		77	%	$	102.0		$	58.4		75	%

Total annual recurring revenue (“ARR”)⁽³⁾	$	195.6		$	117.5		66	%

Net income (loss)	$	(5.1	)	$	1.9		(368	%)	$	(12.7	)	$	4.5		(382	%)
Per share – basic		(0.10	)		0.04					(0.25	)		0.10
Per share – diluted		(0.10	)		0.04					(0.25	)		0.09
As a percentage of revenue		(10	%)		6	%				(14	%)		8	%

Adjusted EBITDA⁽²⁾	$	13.8		$	8.0		73	%	$	26.6		$	16.2		64	%
As a percentage of Adjusted Revenue		26	%		27	%				26	%		28	%

Cash from operating activities	$	14.7		$	13.4		10	%	$	14.1		$	28.1		(50	%)

Dividends paid	$	3.2		$	3.0		7	%	$	6.4		$	5.6		14	%
Per share (CAD)		0.08			0.08					0.08			0.08

As at									December 3 1, 2021			June 30, 2021			Change
Cash, cash equivalents, and short-term investments									$	61.6		$	140.5		(56	%)
Total assets										539.5			232.6		132	%
Deferred revenue⁽⁴⁾										187.9			160.2		17	%
Total non-current financial liabilities⁽⁵⁾										274.1			9.0		2946	%
Common shares outstanding (millions)										50.5			49.6		2	%

Notes:

(1)		Recurring revenue represents revenue derived from cloud services, term-based subscription licenses, maintenance services, and recurring managed professional services. Other revenue represents revenue derived from perpetual software licenses, non-recurring professional services and ancillary product lines, including consumer products.
(2)		Adjusted Revenue and Adjusted EBITDA are non-IFRS measures. Refer to the “Use of non-IFRS measures and key metrics” section of the Q2 F2022 MD&A for further discussion of these measures.
(3)		Total ARR is a key metric. Refer to the “Use of non-IFRS measures and key metrics” section of the Q2 F2022 MD&A for further discussion of this measure.
(4)		Deferred revenue includes current and non-current amounts.
(5)		Total non-current financial liabilities include non-current portion of lease liabilities and long-term debt.

Q2 F2022 Business Highlights

Business and organizational developments:

In Q2 F2022, Absolute was recognized by G2 as a Leader in its Winter 2022 Endpoint Management and Zero Trust Networking Grid Reports – reflecting continued customer satisfaction across product lines.
In October, we announced key findings from a new research report titled ‘The Future of Work,’ which revealed that over 80% of organizations surveyed plan to adopt a hybrid or Work from Anywhere model in 2022.
In November, Absolute was named as a finalist in BC Tech’s ‘Technology Impact Awards’ for the second consecutive year, in the category of ‘Company of the Year – Anchor Success’.

Product and service highlights:

In Q2, we reached nearly 13.4 million active endpoints across our global customer base – an increase of approximately 1.8 million endpoints, or 16%, year over year.
In Q2, we grew our catalogue of Application Persistence™ titles by 88% year over year.
In October, we delivered the first combined product innovation milestone following our acquisition of NetMotion Software, adding the self-healing power of Application Persistence to NetMotion’s Zero Trust Network Access (ZTNA) solution to launch the industry’s first self-healing Zero Trust platform.
In November, we launched Application Persistence-as-a-Service (APaaS) - empowering Independent Software Vendors (ISVs) and system manufacturers to leverage Absolute’s firmware-embedded, self-healing device connection to strengthen the resiliency of their mission-critical applications. We also named Plurilock Security and Smart Eye Technology as initial partners leveraging APaaS to help ensure their apps remain healthy and undeletable across their entire customer base.
In November, we continued streamlining management of remote device fleets for our customers, delivering additional enhancements to core capabilities around wiping and decommissioning devices in response to today’s heightened threat landscape for endpoints.
In December, we made available a new K-12 offering, Absolute Resilience for Student Devices, specially designed to enable school IT teams with the critical capabilities needed to better manage 1:1 device programs in hybrid learning environments.

Partner and other highlights:

In Q2, we continued to scale our business in international markets, signing a new distribution agreement with Nuvias in Benelux and launching with FVC in the Middle East (Dubai).
In Q2, we extended our reach and enablement capabilities with HP by launching a successful retail bundle on QVC in North America and turning on factory activation for consumer devices in EMEA.

F2022 Financial Outlook

The Company’s updated financial outlook for its 2022 fiscal year (July 1, 2021 – June 30, 2022) is as follows⁽¹⁾:

Increased full-year F2022 adjusted revenue⁽²⁾ to be in the range of $206 million to $208 million; this equates to a full-year F2022 adjusted revenue growth of approximately 13% to 14%⁽³⁾.
Increased full-year F2022 Adjusted EBITDA⁽²⁾ margin, calculated on adjusted revenue, to be in the range of 22% to 24%.

Notes:

The Company does not provide a reconciliation of forward-looking non-IFRS financial measures to the most directly comparable IFRS financial measure because it is unable to predict certain items contained in the IFRS measures without unreasonable efforts.
Adjusted revenue and adjusted EBITDA are non-IFRS measures. Please refer to “Use of non-IFRS measures and key metrics” section in this earnings release or our most recent MD&A for further discussion of these measures.
Adjusted revenue growth rate guidance for F2022 is based on an as-if combined basis without factoring in acquisition related adjustments and includes the combined revenue of Absolute and NetMotion for F2021. Revenue attributable to Absolute is reported under IFRS and revenue attributable to NetMotion is reported under US GAAP. The amount does not include US GAAP to IFRS adjustments, which are deemed immaterial.

The foregoing outlook and expectations constitute forward-looking statements and financial outlook and are qualified in their entirety by the “Forward-Looking Statements” cautionary statement below. The purpose of this financial outlook is to provide readers with disclosure regarding management’s current reasonable expectations and plans for F2022. Readers are cautioned that this financial outlook may not be appropriate for other purposes.

Quarterly Dividend

On January 20, 2022, we declared a quarterly dividend of CAD$0.08 per share on our common shares, payable in cash on February 25, 2022 to shareholders of record at the close of business on February 11, 2022.

Quarterly Filings and Related Quarterly Financial Information

Management’s Discussion and Analysis (“MD&A”) and Consolidated Financial Statements and the notes thereto for the fiscal period ended December 31, 2021 can be obtained today from Absolute’s corporate website at www.absolute.com. The documents will also be available under Absolute’s SEDAR profile at www.sedar.com and on EDGAR at www.sec.gov. Additionally, the Company today will publish on the Investor Relations section of its website (www.absolute.com/company/investors/) a Q2 F2022 Earnings Presentation and a dashboard of Selected Operating and Financial Metrics.

Conference Call

Absolute Software will host a conference call on Tuesday, February 8, 2022 at 5:00 p.m. Eastern Time (2:00 p.m. Pacific Time) to discuss its results and business outlook. The call will be accessible by dialing 1-844-763-8274 or 1-412-717-9224; participants should ask to join the Absolute Software call. A live audio webcast of the conference call will also be available via the Absolute Investor Relations website.

The conference call will be archived for replay until Tuesday, February 15, 2022. To access the archived conference call, please dial 855-669-9658 or 1-877-344-7529 and enter the reservation code 8413923. To access the replay using an international dial-in number, please use this link. An archived replay of the webcast will be available for one year.

About Absolute Software

Absolute Software (NASDAQ: ABST) (TSX: ABST) accelerates its customers’ shift to work-from-anywhere through the industry’s first self-healing Zero Trust platform, helping to ensure maximum security and uncompromised productivity. Absolute is the only solution embedded in more than half a billion devices, offering a permanent digital connection that intelligently and dynamically applies visibility, control and self-healing capabilities to endpoints, applications, and network access to help ensure their cyber resilience tailored for distributed workforces. Trusted by nearly 16,000 customers, G2 recognized Absolute as a leader in Zero Trust Networking and Endpoint Management in the Winter of 2022.

©2022 Absolute Software Corporation. All rights reserved. ABSOLUTE, the ABSOLUTE logo, and NETMOTION are registered trademarks of Absolute Software Corporation or its subsidiaries. Other names or logos mentioned herein may be the trademarks of Absolute or their respective owners. The absence of the symbols ™️ and ® in proximity to each trademark, or at all, herein is not a disclaimer of ownership of the related trademark.

Use of non-IFRS measures and key metrics

Throughout this press release we refer to a number of measures and metrics which we believe are meaningful in the assessment of the Company’s performance. Many of these measures and metrics do not have any standardized meaning under International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board and are unlikely to be comparable to similarly titled measures reported by other companies. Readers are cautioned that the disclosure of these items is meant to add to, and not replace, the discussion of financial results or cash flows from operations as determined in accordance with IFRS.

The purpose of these non-IFRS measures and key metrics is to provide supplemental information that may prove useful to readers who wish to consider the impact of certain non-cash or non-recurring items on the Company’s operating performance, and assist in comparison of our operating results over historical periods. Supplementing IFRS disclosures with non-IFRS measures outlined below provides management with an additional view of operational performance by excluding expenses that are not directly related to performance in any particular period. Management uses both IFRS and non-IFRS measures when planning, monitoring and evaluating the Company’s performance.

These measures and metrics are as follows.

Key Metrics

a) Total ARR, Net Dollar Retention, and New Logo ARR

As the majority of our customer contracts are sold under prepaid multi-year term licenses, there is typically a significant lag between the timing of the invoice and the associated revenue recognition. As a result, we focus on the annualized recurring value of all active contracts, measured by Annual Recurring Revenue (“ARR”), as an indicator of our future recurring revenues. ARR includes multi-year and short-term subscriptions for cloud-based services, as well as, managed professional services and professional services with terms greater than one year. Both multi-year contracts and contracts with terms less than one year are annualized by dividing the total committed contract value by the number of months in the subscription term and then multiplying by twelve. We believe that increases in the amount of New Logo ARR, and improvement in our Net Dollar Retention, will accelerate the growth of Total ARR and, in turn, our future revenues. We provide these metrics as they are used to manage the business, however we believe there is no similar measure under IFRS to which they would be reconciled.

Total ARR is a key metric and measures the aggregate annualized recurring revenues of all active contracts at the end of a reporting period, and therefore is an indicator of our future revenue streams. Total ARR will change over a period through the retention, attrition and expansion of existing customers and the acquisition of new customers.

Net Dollar Retention (previously “Net ARR Retention”) is a key metric and measures the percentage increase or decrease in Total ARR at the end of a year for customers that comprised Total ARR at the beginning of the year. This metric provides insight into the effectiveness of our activities to retain and expand the ARR of our existing customers.

New Logo ARR (previously “ARR from New Customers”) is a key metric and measures the addition to Total ARR from sales to new customers during a period.

Non-IFRS Measures

a) Adjusted Revenue

Adjusted Revenue is defined as revenue, excluding fair value adjustments relating to acquired deferred revenue. In connection with the acquisition of NetMotion, NetMotion’s deferred revenue was written down to its fair value at the acquisition date. As a result, related revenue in the post acquisition period does not reflect the full amount of revenue that would otherwise be recognized. We believe excluding fair value adjustments relating to deferred revenue provides a useful measure of the Company’s performance as it allows for comparability across future periods, where revenue recognized would reflect the transaction price, without acquisition-related fair value adjustments.

b) Adjusted Gross Margin and Gross Margin %

Adjusted Gross Margin is defined as gross margin, adjusted for depreciation and amortization, share-based compensation expense, fair value adjustments relating to acquired deferred revenue, and non-recurring items. Adjusted Gross Margin % is defined as Adjusted Gross Margin, as a percentage of Adjusted Revenue.

c) Adjusted Operating Expenses

Adjusted Operating Expenses is defined as sales and marketing expense, research and development expense, and general and administrative expense, excluding depreciation and amortization, share-based compensation expense, fair value adjustments relating to acquired deferred commission expense, restructuring or reorganization charges and post-retirement benefits, and non-recurring items.

d) Adjusted Earnings before Interest, Taxes, Depreciation and Amortization (“Adjusted EBITDA”)

Adjusted EBITDA is defined as net income before interest income or expense, income taxes, depreciation and amortization, foreign exchange gains or losses, share-based compensation expense, fair value adjustments relating to acquired deferred revenue, fair value adjustments relating to acquired deferred commission expense, restructuring or reorganization charges and post-retirement benefits, and non-recurring items.

We believe Adjusted EBITDA provides a useful measure of the Company’s performance, as it helps illustrate underlying trends in our business that could otherwise be masked by the effect of the income or expenses that are not indicative of the core operating performance of our business.

Adjusted EBITDA has limitations as an analytical tool, and it should not be considered in isolation or as a substitute for analysis of other IFRS financial measures. Some of the limitations of Adjusted EBITDA are that it excludes recurring expenses for interest payments, does not reflect the dilution that results from share-based compensation, and does not reflect the cost to replace amortized property and equipment and right-of-use assets. It may be calculated differently by other companies in our industry, limiting its usefulness as a comparative measure.

Reconciliation of non-IFRS measures from IFRS measures are presented below.

Adjusted Revenue

(USD millions)	Q2 F2022		Q2 F2021		YTD F2022		YTD F2021
Revenue	$	49.0	$	29.9	$	92.8	$	58.4
Adjustments:
Fair value adjustments relating to acquired deferred revenue		3.9		—		9.2		—
Adjusted Revenue	$	52.9	$	29.9	$	102.0	$	58.4

Adjusted Gross Margin

(USD millions)	Q2 F2022			Q2 F2021			YTD F2022			YTD F2021
Gross margin	$	39.6		$	26.1		$	74.9		$	51.2
Adjustments:
Depreciation and amortization⁽¹⁾		2.8			0.1			5.6			0.3
Share-based compensation		0.7			0.4			1.3			0.6
Fair value adjustments relating to acquired deferred revenue		3.9			—			9.2			—
Adjusted Gross Margin	$	47.0		$	26.6		$	91.0		$	52.1
Adjusted Gross Margin %		89	%		89	%		89	%		89	%

Adjusted Operating Expenses

(USD millions)	Q2 F2022			Q2 F2021			YTD F2022			YTD F2021
Total Operating Expense	$	42.2		$	23.1		$	82.4		$	44.0
Adjustments:
Depreciation and amortization⁽¹⁾		(3.5	)		(1.4	)		(7.2	)		(2.5	)
Share-based compensation		(4.0	)		(2.2	)		(6.8	)		(4.5	)
Fair value adjustments relating to acquired deferred commission		0.5			—			1.3			—
Non-recurring items⁽²⁾		(1.9	)		(1.0	)		(5.3	)		(1.0	)
Adjusted Operating Expense	$	33.3		$	18.5		$	64.4		$	36.0

(1)		Depreciation and amortization includes depreciation of property and equipment, amortization of right-of-use assets, and amortization of acquired intangible assets.
(2)		Non-recurring items for Q2 F2022 includes professional fees and other costs relating to the acquisition of NetMotion, integration costs, and legal expenses.

Adjusted EBITDA

(USD millions)	Q2 F2022			Q2 F2021		YTD F2022			YTD F2021
Net (loss) income	$	(5.1	)	$	1.9	$	(12.7	)	$	4.5
Adjustments:
Depreciation and amortization⁽¹⁾		6.4			1.4		12.8			2.8
Share-based compensation		4.7			2.6		8.0			5.1
Interest expense		5.2			0.1		10.4			0.3
Foreign exchange loss		0.2			0.3		0.2			0.5
Income tax (recovery) expense		(2.9	)		0.7		(5.3	)		2.0
Fair value adjustments relating to acquired deferred revenue		3.9			—		9.2			—
Fair value adjustments relating to acquired deferred commission		(0.5	)		—		(1.3	)		—
Non-recurring items⁽²⁾		1.9			1.0		5.3			1.0
Adjusted EBITDA	$	13.8		$	8.0	$	26.6		$	16.2

(1)		Depreciation and amortization includes depreciation of property and equipment, amortization of right-of-use assets, and amortization of acquired intangible assets.
(2)		Non-recurring items for Q2 F2022 includes professional fees and other costs relating to the acquisition of NetMotion, integration costs, and legal expenses.

Forward-Looking Statements

This press release contains certain forward-looking statements and forward-looking information, as defined under applicable securities laws, including, without limitation, the U.S. Private Securities Litigation Reform Act of 1995 (collectively, “forward-looking statements”), which relate to future events or Absolute’s future business, operations, and financial performance and condition. Forward-looking statements normally contain words like “will”, “intend”, “anticipate”, “could”, “should”, “may”, “might”, “expect”, “estimate”, “forecast”, “plan”, “potential”, “project”, “assume”, “contemplate”, “believe”, “shall”, “scheduled”, and similar terms and, within this press release, include, without limitation: the information under the heading “F2022 Financial Outlook”, statements regarding the NetMotion acquisition and integration, statements regarding Absolute’s market opportunity and ability to accelerate growth, and any statements (express or implied) respecting: Absolute’s future plans, strategies, and objectives, including plans, strategies, and objectives arising out of the COVID-19 pandemic and the NetMotion acquisition; projected revenues, expenses, margins, and profitability; anticipated strategic, operational, and financial benefits and synergies of the NetMotion acquisition and integration; future trends, opportunities, challenges, and growth in Absolute’s industry; the impacts of the COVID-19 pandemic on Absolute’s business, operations, prospects, and financial results; Absolute’s ability to grow revenue by selling to new customers and increasing subscriptions with existing customers; Absolute’s ability to renew customers’ subscriptions; Absolute’s ability to maintain and enhance its competitive advantages within its industry and in certain markets; the maintenance and development of Absolute’s PC OEM and other partner networks, including APaaS; existing and new product functionality and suitability; Absolute’s product and research and development strategies and plans; increases to brand awareness and market penetration; international operations and growth; and other aspects of Absolute’s operations or operating results. Forward-looking statements, including the F2022 Financial Outlook, are provided as of the date hereof for the purpose of presenting information about management’s current expectations and plans relating to the future and allowing investors and others to get a better understanding of our anticipated financial position, results of operations, and operating environment. Readers are cautioned that such information may not be appropriate for other purposes.

Forward-looking statements are not guarantees of future performance, actions, or developments and are based on expectations, assumptions and other factors that management currently believes are relevant, reasonable, and appropriate in the circumstances. The material expectations, assumptions, and other factors used in developing the forward-looking statements set out herein include or relate to the following, without limitation: Absolute will be able to successfully execute its plans, strategies, and objectives; Absolute will be able to successfully manage cash flow, operating expenses, interest expenses, capital expenditures, and working capital and credit, liquidity, and market risks; Absolute will be able to leverage its past, current, and planned investments to support growth and increase profitability; Absolute will be able to successfully complete the integration of NetMotion’s operations and fully realize the expected benefits to and synergies from Absolute from the acquisition; Absolute will be able to implement its plans, forecasts, and other expectations with respect to the NetMotion acquisition and realize expected synergies; Absolute will be able to successfully manage the impacts of COVID-19 on its business, operations, prospects, and financial results; there will continue to be a trend toward mobile computing and remote working and/or distance learning, in the short, medium, and/or long-term, and resulting demand for Absolute’s solutions; Absolute will be able to grow revenue by selling to new customers and increasing subscriptions with existing customers at or above the rates currently anticipated; Absolute will be able to renew customers’ subscriptions efficiently and cost effectively; Absolute will maintain and enhance its competitive advantages within its industry and certain markets; Absolute will keep pace with or outpace the growth, direction, and technological advancement in its industry; industry data and projections are accurate and reliable; Absolute will be able to adapt its technology to be compatible with changes to existing and new PC and other device operating systems; Absolute will be able to maintain and develop its PC OEM and other channel partner networks; Absolute’s current and future (if any) PC OEM partners will continue to permit embedding of its firmware technology and/or provide distribution and resale support; Absolute’s business development strategies and plans will be successful as currently expected; Absolute’s APaaS initiative will expand successfully and deliver anticipated benefits; Absolute will be able to maintain or grow its sales to education customers; Absolute’s existing and new products will function as intended and will be suitable for the intended end users; Absolute will be able to design, develop, and release new products, features, and services and enhance its existing products and services; Absolute will be able to protect against the improper disclosure of data it may process, store, and/or manage; Absolute’s revenues will not become subject to increased seasonality; Absolute will meet its commitments under and remain in compliance with its term loan facility; future financing will be available to Absolute on favourable terms, if and when required; Absolute will be in a financial position to issue dividends in the future; fluctuations in applicable tax rates, foreign exchange rates, and interest rates will not have a material impact on Absolute; certain tax credits will remain or become available to Absolute; Absolute will be able to attract and retain key personnel; Absolute will be successful in its brand awareness and other marketing initiatives; Absolute will be able to maintain and enhance its intellectual property portfolio; Absolute’s protection of its intellectual property is and will be sufficient and its technology does not and will not materially infringe third-party intellectual property rights; Absolute will be able to obtain any necessary third-party licenses on favourable terms; Absolute will not become involved in material litigation or subject to material adverse judgments, damages awards, or regulatory sanctions; Absolute will be able to successfully manage the additional expenses, regulatory obligations, and legal exposures resulting from its SEC registration and Nasdaq listing; Absolute will not face any material unexpected costs related to product liability or warranties; foreign jurisdictions will not impose unexpected risks; and political, economic, and market conditions (including, without limitation, as affected by the COVID-19 pandemic) will not impose unexpected risks or challenges.

Although management believes that the forward-looking statements herein are reasonable, actual results could be substantially different due to the risks and uncertainties associated with and inherent to Absolute’s business, including the following risks (as more particularly described and referred to in the “Risk and Uncertainties” section of Absolute’s Q2 F2022 MD&A: that Absolute may not be able to accurately predict its rate of growth and profitability; Absolute’s dependence on PC OEMs for embedding its firmware technology; Absolute’s reliance on its PC OEM and other distribution, resale, and other channels; risks related to the COVID-19 pandemic and its impact on Absolute; that Absolute may not be able to successfully complete the integration of NetMotion’s operations; that Absolute may be unable implement its plans, forecasts, and other expectations for the NetMotion acquisition as anticipated, or at all, to realize the expected synergies from the NetMotion acquisition; that the Absolute-NetMotion combined company will not have the projected financial profile and will not experience the expected financial benefits and synergies; that the NetMotion acquisition and integration will disrupt Absolute’s business; that Absolute may be unable to attract new customers or maintain its existing customer base or grow or upgrade the services provided to these customers; that customers may not renew or expand their existing commercial relationship with Absolute; that Absolute may be unable to adapt its technology to be compatible with new operating systems; that Absolute’s business development activities will not advance and deliver the benefits as currently anticipated; that Absolute’s APaaS initiative will not expand successfully and deliver anticipated benefits; that changing buying patterns in the education vertical may adversely impact Absolute’s business; that changing contracting or fiscal policies of government organization may adversely affect Absolute’s business and operations; risks relating to the evolving nature of the market for Absolute’s products; that Absolute’s software services may contain errors, vulnerabilities, or defects; that Absolute could suffer security breaches impacting the data that Absolute processes and otherwise handles; other risks associated with data security, privacy controls, and hacking; that Absolute’s reputation may be damaged, and its financial results negatively affected, if its internal networks, systems, or data are perceived to have been compromised; that customers may expose Absolute to potential violations of applicable privacy laws; that Absolute’s focus on larger enterprise customers could result in greater costs, less favourable commercial terms, and other adverse impacts to Absolute; risks associated with any failure by Absolute to successfully promote and protect its brands; risks associated with cyclical business impacts on Absolute; Absolute may fail to meet its commitments under or remain in compliance with its term loan facility, which could allow the lenders to accelerate the repayment of the debt; future financing that may be required may not be available on favourable terms; risks associated with the competition Absolute faces within its industry; that industry data and projections are inaccurate and unreliable; that Absolute’s research and development efforts may not be successful; risks resulting from interruptions or delays from third-party hosting facilities; that Absolute’s business may suffer if it cannot continue to protect its intellectual property rights; that Absolute may be unable to obtain patent or other proprietary or statutory protection for new or improved technologies or products; risks related to Absolute’s technology incorporating certain “open source” software; that Absolute may be unable to maintain technology licenses from third parties; risks related to fluctuating foreign exchange rates; that the price of Absolute’s common shares may be subject to wide fluctuations; risks and costs related to Absolute’s SEC registration and Nasdaq listing; that Absolute is reliant on its key personnel; that Absolute is subject to litigation or other dispute resolution from time-to-time that could have a material financial or operational impact; that Absolute may become subject to material adverse judgments, damages awards, or regulatory sanctions; risks related to Absolute’s foreign operations; risks related to Absolute’s amortization of revenue over the term of its customer subscriptions; risks related to Absolute’s reliance on its reseller and other partners for billings; that Absolute may reduce or eliminate its periodic dividend payments in the future; income tax related risks; that Absolute may not currently have or maintain adequate insurance coverages for the risks associated with its business; that Absolute may become subject to product liability claims; and risks related to economic, market, and political volatility and uncertainty. Additional material risks and uncertainties applicable to the forward-looking statements herein include, without limitation, unforeseen events, developments, or factors causing any of the aforesaid expectations, assumptions, and other factors ultimately being inaccurate or irrelevant. Many of these factors are beyond the control of Absolute.

All forward-looking statements included in this press release are expressly qualified in their entirety by these cautionary statements. The forward-looking statements contained in this press release are made as at the date hereof and Absolute undertakes no obligation to update publicly or to revise any of the included forward-looking statements, whether as a result of new information, future events, or otherwise, except as may be required by applicable securities laws.


ABSOLUTE SOFTWARE CORPORATION Condensed Consolidated Statements of Financial Position (Unaudited) (Expressed in thousands of United States dollars, except number of shares)


	December 31, 2021			June 30, 2021
Assets
Current assets:
Cash and cash equivalents	$	61,236		$	140,166
Short-term investments		360			360
Trade and other receivables		40,843			24,113
Income tax receivable		1,173			628
Prepaid expenses and other		6,704			5,802
Contract acquisition assets – current		9,176			8,253
		119,492			179,322
Property and equipment		5,538			4,629
Right-of-use assets		11,334			9,967
Deferred income tax assets		33,279			31,339
Contract acquisition assets		6,418			6,271
Intangible assets		126,418			—
Goodwill		236,402			1,100
Other assets		650			—
	$	539,531		$	232,628

Liabilities
Current liabilities:
Trade and other payables	$	34,277		$	34,116
Income tax payable		203			20
Lease liabilities – current		4,196			2,908
Long-term debt – current		1,655			—
Deferred revenue – current		117,707			93,303
		158,038			130,347
Lease liabilities		9,053			8,960
Long-term debt		265,038			—
Deferred revenue		70,145			66,879
Deferred income tax liability		22,656			—
		524,930			206,186
Shareholders’ Deficiency
Share capital		158,193			151,521
Equity reserve		47,372			46,489
Treasury shares		(264	)		(264	)
Accumulated other comprehensive income		(141	)		188
Deficit		(190,559	)		(171,492	)
		14,601			26,442
	$	539,531		$	232,628


ABSOLUTE SOFTWARE CORPORATION Condensed Consolidated Statements of Operations and Comprehensive (Loss) Income (Unaudited) (Expressed in thousands of United States dollars, except number of shares and per share amounts)


	Three months ended December 31,						Six months ended December 31,
		2021			2020			2021			2020
Revenue	$	49,050		$	29,857		$	92,799		$	58,353
Cost of revenue		9,413			3,718			17,928			7,118
Gross margin		39,637			26,139			74,871			51,235

Operating expenses
Sales and marketing		19,998			10,992			40,561			21,915
Research and development		11,243			6,208			21,515			11,656
General and administration		11,023			5,861			20,276			10,387
		42,264			23,061			82,352			43,958

Operating (loss) income		(2,627	)		3,078			(7,481	)		7,277

Other (expense) income
Interest income		—			14			1			39
Interest expense		(5,211	)		(153	)		(10,357	)		(295	)
Foreign exchange loss		(167	)		(300	)		(154	)		(486	)
		(5,378	)		(439	)		(10,510	)		(742	)

Net (loss) income before income taxes		(8,005	)		2,639			(17,991	)		6,535

Income tax recovery (expense)		2,882			(736	)		5,299			(2,030	)
Net (loss) income	$	(5,123	)	$	1,903		$	(12,692	)	$	4,505

Items that may be reclassified subsequently to profit or loss:
Unrealized gain (loss) on derivatives, net of tax		44			560			(311	)		590
Foreign currency translation, net of tax	$	33		$	—		$	(18	)	$	—
Total comprehensive (loss) income	$	(5,046	)	$	2,463		$	(13,021	)	$	5,095

Basic net (loss) income per common share	$	(0.10	)	$	0.04		$	(0.25	)	$	0.10
Diluted net (loss) income per common share	$	(0.10	)	$	0.04		$	(0.25	)	$	0.09

Weighted average number of common shares outstanding
Basic		50,072,631			48,982,816			49,872,574			45,801,889
Diluted		50,072,631			52,246,460			49,872,574			49,065,830


ABSOLUTE SOFTWARE CORPORATION Condensed Consolidated Statements of Changes in Shareholders’ Deficiency (Unaudited) (Expressed in thousands of United States dollars, except number of shares)


	Share Capital
	Number of Common shares	Amount			Equity reserve			Treasury shares			Accumulated Other Comprehensive Income			Deficit			Total
Balance, June 30, 2020	42,535,495	$	81,890		$	38,524		$	(264	)	$	—		$	(163,212	)	$	(43,062	)
Shares issued for cash	6,272,727		69,000			—			—			—			—			69,000
Share issuance cost	—		(5,121	)		—			—			—			—			(5,121	)
Shares issued on stock option exercise	75,244		558			(107	)		—			—			—			451
Shares issued under Employee Stock Ownership Plan ("ESOP")	30,508		166			—			—			—			—			166
Shares issued under Performance and Restricted Share Unit plan ("PRSU")	263,725		1,483			(1,483	)		—			—			—			—
Share-based compensation	—		—			4,193			—			—			—			4,193
Cash dividends	—		—			—			—			—			(5,592	)		(5,592	)
Unrealized gain on derivatives, net of tax	—		—			—			—			590			—			590
Net income	—		—			—			—			—			4,505			4,505
Balance, December 31, 2020	49,177,699	$	147,976		$	41,127		$	(264	)	$	590		$	(164,299	)	$	25,130
Share issuance cost	—		893			—			—			—			—			893
Shares issued on stock option exercise	31,600		247			(42	)		—			—			—			205
Shares issued under ESOP	37,581		347			—			—			—			—			347
Shares issued under PRSU	326,949		2,058			(3,298	)		—			—			—			(1,240	)
Share-based compensation	—		—			4,346			—			—			—			4,346
Cash dividends	—		—			—			—			—			(6,421	)		(6,421	)
Unrealized loss on derivatives, net of tax	—		—			—			—			(402	)		—			(402	)
Tax deduction on share based compensation	—		—			4,356			—			—			—			4,356
Net loss	—		—			—			—			—			(772	)		(772	)
Balance, June 30, 2021	49,573,829	$	151,521		$	46,489		$	(264	)	$	188		$	(171,492	)	$	26,442
Shares issued on stock option exercise	273,398		1,572			(194	)		—			—			—			1,378
Shares issued under ESOP	42,164		438			—			—			—			—			438
Shares issued under PRSU	573,264		4,798			(5,152	)		—			—			—			(354	)
Share-based compensation	—		—			9,104			—			—			—			9,104
Cash dividends	—		—			—			—			—			(6,375	)		(6,375	)
Unrealized loss on derivatives, net of tax	—		—			—			—			(311	)		—			(311	)
Tax deduction on share issuance costs	—		(136	)		—			—			—			—			(136	)
Tax deduction on share based compensation	—		—			(2,875	)		—			—			—			(2,875	)
Foreign currency translation, net of tax	—		—			—			—			(18	)		—			(18	)
Net loss	—		—			—			—			—			(12,692	)		(12,692	)
Balance, December 31, 2021	50,462,655	$	158,193		$	47,372		$	(264	)	$	(141	)	$	(190,559	)	$	14,601


ABSOLUTE SOFTWARE CORPORATION Condensed Consolidated Statements of Cash Flows (Unaudited) (Expressed in thousands of United States dollars)


	Three months ended December 31,						Six months ended December 31,
		2021			2020			2021			2020
Cash from (used in):
Operating activities:
Net (loss) income	$	(5,123	)	$	1,903		$	(12,692	)	$	4,505
Items not involving cash:
Depreciation of property and equipment		851			811			1,728			1,678
Amortization of right-of-use assets		984			607			1,939			1,097
Amortization of acquired intangible assets		4,591			—			9,182			—
Amortization of contract acquisition assets		4,006			2,632			7,514			5,172
Share-based compensation		4,731			2,554			8,026			5,147
Deferred income taxes		(3,968	)		(595	)		(7,228	)		(79	)
Interest expense		5,117			273			10,198			244
Unrealized foreign exchange (gain) loss		(6	)		325			(98	)		482
Changes in non-cash operating working capital:
Trade and other receivables		(7,611	)		1,657			(5,221	)		6,703
Income tax receivable		(25	)		(410	)		(362	)		(434	)
Prepaid expenses and other		(248	)		(1,205	)		(1,179	)		(2,735	)
Contract acquisition assets		(4,400	)		(3,586	)		(8,583	)		(6,426	)
Trade and other payables		7,068			2,934			(1,386	)		1,638
Income tax payable		(3	)		(135	)		71			(359	)
Deferred revenue		8,767			5,645			12,182			11,485
Cash from operating activities		14,731			13,410			14,091			28,118

Investing activities:
Purchase of property and equipment		(425	)		(148	)		(623	)		(1,093	)
Proceeds from maturities of short-term investments		—			6,594			—			17,027
Acquisition of NetMotion		—			—			(341,699	)		—
Cash (used in) from investing activities		(425	)		6,446			(342,322	)		15,934

Financing activities:
Proceeds from public offering		—			69,000			—			69,000
Share issue costs		—			(5,121	)		—			(5,121	)
Dividends paid		(3,226	)		(3,012	)		(6,375	)		(5,592	)
Proceeds from exercise of stock options and ESOP		1,256			325			1,378			702
Tax remittances on share based compensation		(164	)		—			(354	)		—
Payment of lease liabilities		(1,047	)		(747	)		(2,010	)		(1,208	)
Proceeds from long-term debt, net of transaction costs		—			—			267,543			—
Principal repayment of long-term debt		(688	)		—			(1,375	)		—
Interest payment on long-term debt		(4,732	)		—			(9,424	)		—
Cash (used in) from financing activities		(8,601	)		60,445			249,383			57,781

Foreign exchange effect on cash		22			27			(82	)		64
Increase (decrease) in cash and cash equivalents		5,727			80,328			(78,930	)		101,897
Cash and cash equivalents, beginning of period		55,509			51,296			140,166			29,727
Cash and cash equivalents, end of period	$	61,236		$	131,624		$	61,236		$	131,624

Selected Operating & Financial Metrics | Q2 F2022

USD Thousands, except per share data

Q2 F2022 *

Q1 F2022 *

F2021

Q4 F2021

Q3 F2021

Q2 F2021

Q1 F2021

ARR

Total ARR

195,577

187,445

123,411

120,412

117,471

111,748

yoy growth

15.4

17.1

13.9

18.7

17.1

12.7

New Logo ARR

3,663

4,732

8,516

2,707

2,554

1,466

1,790

yoy growth

76.2

97.9

25.8

(22.3

168.2

14.5

69.7

Net Dollar Retention

107

109

106

110

109

105

# of Active Endpoints

13,336

12,506

11,577

11,570

11,463

10,599

yoy growth

16.3

18.0

16.8

18.3

10.2

TOTAL ARR BY VERTICAL

Enterprise & Government

150,632

143,877

81,982

78,748

77,561

75,013

yoy growth

16.5

16.9

10.7

11.5

11.9

Education

44,945

43,569

41,429

41,664

39,910

36,736

yoy growth

11.9

17.8

20.9

35.3

29.8

14.4

TOTAL ARR BY GEOGRAPHY

North America

155,334

150,916

102,656

100,893

98,930

95,069

yoy growth

9.4

11.1

9.7

14.9

13.2

9.7

International

40,243

36,530

20,755

19,519

18,541

16,679

yoy growth

46.8

51.0

40.5

42.8

43.4

34.1

REVENUE

Total Adjusted Revenue

52,939

49,014

yoy growth

16.7

14.7

Total Revenue

49,050

43,749

120,784

31,777

30,654

29,857

28,496

yoy growth

64.3

53.5

15.4

17.0

17.6

15.7

11.1

Recurring Revenue

47,642

42,383

117,048

30,838

29,696

28,924

27,591

% of revenue

97.1

96.9

97.0

96.9

96.8

yoy growth

64.7

53.6

16.5

19.0

18.2

16.3

12.1

Cloud Services

46,639

41,377

112,440

29,813

28,579

27,668

26,380

yoy growth

68.6

56.9

16.7

20.1

18.7

16.0

11.8

Managed Services

1,003

1,006

4,609

1,025

1,117

1,256

1,211

yoy growth

(20.1

(16.9

10.4

(7.3

16.5

23.9

21.0

Other Revenue

1,408

1,366

3,736

940

958

933

905

% of revenue

2.9

3.1

3.0

3.1

3.2

yoy growth

50.9

50.8

(10.2

(24.0

2.0

(0.5

(13.7

Software License

194

176

yoy growth

100.0

Other

1,214

1,190

3,736

940

958

933

905

yoy growth

30.1

31.5

(10.2

) %

(24.0

) %

2.0

(0.5

) %

(13.7

) %

OTHER METRICS

Adj. Gross Margin (non-IFRS)

47,045

43,908

106,863

27,781

26,918

26,646

25,518

Margin % **

Adj. EBITDA (non-IFRS)

13,785

12,801

31,867

7,977

7,693

8,049

8,148

Margin % **

26.0

26.1

26.4

25.1

27.0

28.6

Adj. EPS (non-IFRS)

0.13

0.09

0.46

0.12

0.11

0.13

Weighted avg # of shares outstanding - basic

50,073

49,673

47,132

49,534

49,334

48,983

42,627

Weighted avg # of shares outstanding - diluted ***

53,008

52,883

49,917

51,994

52,358

52,246

45,832

Effective Tax Rate

36.0

24.2

14.3

41.4

24.4

27.9

33.2

Cash From Operating Activities

14,731

(637

)

46,836

11,443

7,276

13,410

14,707

yoy growth

(104

517

Cash, cash equivalents, and short-term investments

61,596

55,869

140,526

132,730

131,984

58,241

yoy growth

(53

198

242

Total Deferred Revenue

187,852

179,086

160,182

156,691

154,089

148,444

yoy growth

* Year over year growth for ARR metrics and Total Adjusted Revenue for Q2 F22 and Q1 F22 is calculated compared to an as-if combined basis for the same periods of the previous fiscal year.

** Margin % is calculated as a percentage of Adjusted Revenue.

*** Diluted weighted average number of common shares outstanding includes the dilutive effects of stock options, PSUs, and RSUs, for the purposes of determining Adjusted EPS. The amount may differ from diluted weighted average number of common shares outstanding disclosed in the Company’s financial statements, which excludes such dilutive securities when their effects are antidilutive.

We define Non-IFRS earnings per share ("Adjusted EPS") as diluted earnings (loss) per share adjusted for foreign exchange gain or loss, depreciation and amortization, share-based compensation expense, fair value adjustments relating to acquired deferred revenue, fair value adjustments relating to acquired deferred commission, restructuring or reorganization charges and post-retirement benefits and non-recurring items, and income tax effects related to the non-GAAP adjustments.

Adjusted EPS is not a standardized financial measure under IFRS and therefore it may not be comparable to similar measures presented by other issuers. We believe this metric provides useful information to investors and others in understanding and evaluating our operating results as it helps illustrate underlying trends in our business that could otherwise be masked by the effect of the income or expenses that are not indicative of the core operating performance of our business.

Adjusted EPS (Non-IFRS) Reconciliation

	Q2 F2022			Q2 F2021
Diluted (loss) income per share	$	(0.10	)	$	0.04
Adjustments:
Depreciation and amortization⁽¹⁾		0.12			0.03
Share-based compensation		0.09			0.05
Fair value adjustments relating to acquired deferred revenue		0.07			—
Fair value adjustments relating to acquired deferred commission		(0.01	)		—
Non-recurring items⁽²⁾		0.04			0.02
Income tax effects related to non-GAAP adjustments⁽³⁾		(0.08	)		(0.03	)
Adjusted EPS	$	0.13		$	0.11

(1)		Depreciation and amortization includes depreciation of property and equipment, amortization of right-of-use assets, and amortization of acquired intangible assets.
(2)		Non-recurring items for Q2 F2022 includes professional fees and other costs relating to the acquisition of NetMotion, integration costs, and legal expenses.
(3)		Income tax effects related to non-GAAP adjustments is calculated based on the Company’s statutory tax rate of 27%.

Diluted weighted average number of Common Shares outstanding for Adjusted EPS for Q2 F2022 and Q2 F2021 is presented below.

	Q2 F2022	Q2 F2021
Basic weighted average number of common shares outstanding	50,072,631	48,982,816
Effect of dilutive securities:
Stock Option	269,561	338,510
PSU	1,191,388	823,543
RSU	1,474,795	2,101,591
Diluted weighted average number of common shares outstanding⁽¹⁾	53,008,375	52,246,460

(1)

Diluted weighted average number of common shares outstanding for Adjusted EPS may differ from diluted weighted average number of common shares outstanding disclosed in the Company’s financial statements, which excludes the impact of dilutive securities when their effects are antidilutive.

View source version on businesswire.com: https://www.businesswire.com/news/home/20220208006117/en/

Contacts

Investor Relations

Joo-Hun Kim, MKR Group

IR@absolute.com

212-868-6760

Media Relations

Becki Levine, Absolute Software

press@absolute.com

858-524-9443