MISTRAS Announces First Quarter 2025 Results

Reinvigorated senior leadership with recently on-boarded, high-caliber positions with proven industry experience, to focus on delivering value to customers

Integrated Data Solutions capabilities for customers worldwide combining data-centric services, software solutions, and technology, to evolve a scalable, full life cycle asset protection ecosystem

Unified accredited laboratories with integrated service capabilities, to significantly reduce cycle times, increase speed to market and simplify quality assurance across Aerospace and Defense platform

PRINCETON JUNCTION, N.J., May 07, 2025 (GLOBE NEWSWIRE) -- MISTRAS Group, Inc. (MG: NYSE), a leading “one source” multinational provider of integrated technology-enabled asset protection solutions, reported financial results for its first quarter ended March 31, 2025.

Highlights for the First Quarter 2025*

  • Revenue of $161.6 million, a decrease of 12.4%
  • Gross profit of $40.9 million, with gross profit margin of 25.3%, an increase of 30 basis points
  • Selling, general, and administrative (“SG&A”) expenses of $35.7 million, down 1.7%
  • Net loss of $3.2 million inclusive of Special items of $3.6 million, with Adjusted EBITDA of $12.0 million
  • Net cash provided by operating activities of $5.6 million, an increase of $5.0 million

*All comparisons are consolidated and versus the equivalent prior year period, unless otherwise noted and give effect to the reclassification of certain overhead and personnel expenses in the consolidated statement of income (loss) from SG&A to cost of revenue. Please see the reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures and additional information about the non-GAAP financial measures set forth in tables attached to this press release.

Natalia Shuman, President and Chief Executive Officer commented “despite the larger than anticipated year-over-year decline in revenue driven by overall market uncertainty, we were nevertheless able to rapidly calibrate costs and expenses down during the first quarter to our revenue level, in order to preserve our operational metrics. With a continued focus on cost and expense management, including a reduction in our administrative support functional costs, and coupled with anticipated revenue growth across all primary industries, we are confident these drivers will provide an improvement in key profitability measures over the remainder of the year.”

Ms. Shuman continued, “we are closely monitoring potential industry headwinds caused by global market uncertainty driven by our customers’ reactions to tariffs and other market conditions, changes to U.S. trade policy and other market conditions, and the potential impact this could have on our global businesses. We are well positioned to maintain share in the primary industries we serve by leveraging our proprietary technological advantages and testing methods. We are also focusing on our other existing end markets such as Industrials, Infrastructure, & Other Process Industries, where our testing and inspection services as well as data analytics would be enablers to drive growth in the future.”

For the first quarter of 2025, consolidated revenue was $161.6 million, a decrease of 12.4% from the first quarter of 2024. This decline was primarily driven by a $16.6 million decrease in Oil & Gas market revenues and declines in other key markets due to macroeconomic demand factors, which was partially offset by growth in the Industrials market. The overall Oil & Gas revenue decline was primarily driven by modest spring turnaround activity as anticipated, along with unexpected softness in demand in the Midstream sector.

Although gross profit declined in the first quarter of 2025, gross profit margin nevertheless increased 30 basis points. This improvement was due to lower healthcare claims expense in the current year period and a favorable sales mix.

The Company's results reflect certain overhead and personnel expenses which have been reclassified in the Consolidated Statements of Income (loss) from SG&A to Cost of Revenue, as it is determined this reclassification would be preferable as it provides greater transparency regarding the true cost of the Company’s revenue and aligns with how the business is managed. These overhead and personnel costs, which were determined to be directly related to the Company’s delivery of services, are generally variable to revenue being recognized and results in gross profit that fully encompasses all costs necessary to generate that revenue. The reclassification recorded within the financials was $6.0 million and $4.9 million for the three months ended March 31, 2025 and March 31, 2024.

SG&A in the first quarter of 2025 was $35.7 million, down $0.6 million or 1.7%, from the prior year comparable period despite adverse foreign exchange translation within SG&A of $0.9 million. This decrease in SG&A reflects the continued cost discipline and focus on calibration of overhead costs relative to the revenue level achieved.

The Company reported a quarterly net loss of $3.2 million, or ($0.10) per share, compared to a net income of $1.0 million or $0.03 per share in the prior year period. Net loss excluding Special Items (non-GAAP) was ($0.3) million, or ($0.01) per share for the first quarter of 2025, compared to a net income of $2.2 million, or $0.07 per share in the prior year period.

Adjusted EBITDA was $12.0 million in the first quarter of 2025, compared to $16.2 million in the prior year period, a decline of 25.4%. Nevertheless, Adjusted EBITDA for the first quarter of 2025 was the second highest first quarter Adjusted EBITDA performance for the Company over the last five years.

Cash Flow and Balance Sheet
The Company’s net cash provided by operating activities was $5.6 million for the first quarter of 2025, compared to $0.6 million in the prior year period. Free cash flow (non-GAAP) was negative $0.2 million for the first quarter of 2025, compared to negative $5.3 million in the prior year period. The Company’s improved free cash flow was primarily attributable to a favorable working capital reduction compared to the prior year period.

The Company’s gross debt was $171.9 million as of March 31, 2025, compared to $169.6 million as of December 31, 2024. The Company is typically a net borrower in the first quarter of each year and remains committed to using free cash flow to fund strategic capital expenditures and reduce debt throughout the remainder of 2025.

Reorganization and Other Costs
For the first quarter of 2025, the Company recorded $3.1 million of reorganization and other costs related to continued calibration of the Company’s support, overhead, and other related costs.

2025 Outlook
The Company is not providing full year guidance for fiscal 2025 due to unprecedented market uncertainty as a result of tariffs, changes to U.S. trade policy and other market conditions and while the new CEO is still reviewing the Company’s entire portfolio of businesses.

Conference Call
In connection with this release, MISTRAS will hold a conference call on May 8, 2025, at 9:00 a.m. Eastern Standard Time.

To listen to the live webcast of the conference call, visit the Investor Relations section of MISTRAS Group’s website at www.mistrasgroup.com.

Individuals may pre-register at: https://mistras-q1-earnings.open-exchange.net/.

Following the conference call, an archived webcast of the call will be available for one year by visiting the Investor Relations section of MISTRAS Group’s website.

About MISTRAS Group, Inc. - One Source for Asset Protection Solutions®

MISTRAS Group, Inc. (NYSE: MG) is a global leader in technology-enabled industrial asset integrity solutions, serving critical industries including oil & gas, aerospace & defense, power & utilities, manufacturing, and civil infrastructure. The company provides a diversified portfolio of products and services, ranging from advanced non-destructive testing and pipeline inspections to real-time condition monitoring, maintenance planning, and specialized engineering, powered by a proprietary management software suite that centralizes integrity data for predictive analytics and benchmark analysis. With a long-standing track record of innovation and deep industry expertise, MISTRAS helps clients reduce risk, extend asset life, and optimize operational performance. Learn more at www.mistrasgroup.com.

INVESTORS CONTACT:
Edward Prajzner
Senior Executive Vice President & Chief Financial Officer
+1 (833) MISTRAS | investors@mistrasgroup.com

Forward-Looking and Cautionary Statements
Certain statements contained in this press release are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include, but are not limited to, the impacts of foreign currency exchange risks and recently announced U.S. foreign tariffs and changes to U.S trade policy on our business and financial results, and additional operational and strategic actions that we expect or seek to take in furtherance of our strategies and activities to enhance our financial results and future growth. Such forward-looking statements relate to MISTRAS' financial results and estimates, products and services, business model, operational and strategic initiatives to improve operating leverage, strategy, growth opportunities, profitability and competitive position, and other matters. These forward-looking statements generally use words such as “future," “possible," “potential," “targeted," “anticipate," “believe," “estimate," “expect,” “intend,” “plan,” “predict,” “project,” “will,” “may,” “should,” “could,” “would” and other similar words and phrases. Such statements are not guarantees of future performance or results and will not necessarily be accurate indications of the times at, or by which, such performance or results will be achieved, if at all. These statements are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in these statements. A list, description and discussion of these and other risks and uncertainties can be found in the “Risk Factors” section of the Company's Annual Report on Form 10-K for the year ended December 31, 2024 filed with the U.S Securities and Exchange Commission filed on March 11, 2025, as updated by our reports on Form 10-Q and Form 8-K. The forward-looking statements are made as of the date hereof, and MISTRAS undertakes no obligation to update such statements as a result of new information, future events or otherwise.

Use of Non-GAAP Financial Measures
In addition to financial information prepared in accordance with generally accepted accounting principles in the U.S. (GAAP), this press release also contains adjusted financial measures that are not prepared in accordance with GAAP and that we believe provide investors and management with supplemental information relating to the Company’s operating performance and trends that facilitate comparisons between periods and with respect to trends and projected information. The term “Adjusted EBITDA” used in this release is a financial measure not calculated in accordance with GAAP and is defined by the Company as net income attributable to MISTRAS Group, Inc. plus: interest expense, provision for income taxes, depreciation and amortization, share-based compensation expense, certain acquisition related costs (including transaction due diligence costs and adjustments to the fair value of contingent consideration), foreign exchange (gain) loss, non-cash impairment charges, reorganization and other costs and, if applicable, certain additional special items which are noted. A reconciliation of Adjusted EBITDA to Net Income (Loss) as computed under GAAP is set forth in a table attached to this press release. The Company also uses the term “free cash flow”, a non-GAAP financial measure the Company defines as cash provided by operating activities less capital expenditures (which is classified as an investing activity). The Company additionally uses the terms:

“Segment and Total Company Income (Loss) from Operations (GAAP) to Income (Loss) from Operations before Special Items (non-GAAP)”, “Net Income (Loss) (GAAP) and Diluted EPS (GAAP) to Net Income Excluding Special Items (non-GAAP) and Diluted EPS Excluding Special Items (non-GAAP)” which reconciles the non-GAAP amounts to the GAAP financial measure. This press release also includes the term “net debt”, a non-GAAP financial measure which the Company defines as the sum of the current and long-term portions of long-term debt, less cash and cash equivalents. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are also set forth in tables attached to this press release. Each of these non-GAAP financial measures has material limitations as a performance or liquidity measure and should not be considered alternatives to Net Income (Loss) or any other measures derived in accordance with GAAP. Because Income (loss) from operations before special items and other non-GAAP financial measures used in this press release may not be calculated in the same manner by all companies, these measures may not be comparable to other similarly titled measures used by other companies.

Mistras Group, Inc. and Subsidiaries
Unaudited Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)
 
 March 31, 2025 December 31, 2024
 
ASSETS(unaudited)     
Current Assets        
Cash and cash equivalents$18,536  $18,317  
Accounts receivable, net 128,192   127,281  
Inventories 14,141   14,485  
Prepaid expenses and other current assets 15,104   12,387  
 Total current assets 175,973   172,470  
Property, plant and equipment, net 82,796   80,892  
Intangible assets, net 39,187   39,708  
Goodwill 181,530   181,442  
Deferred income taxes 6,351   6,267  
Other assets 40,952   42,259  
 Total assets$526,789  $523,038  
LIABILITIES AND EQUITY        
Current Liabilities        
Accounts payable$13,385  $11,128  
Accrued expenses and other current liabilities 85,485   85,233  
Current portion of long-term debt 12,374   11,591  
Current portion of finance lease obligations 5,735   5,317  
Income taxes payable 573   1,656  
 Total current liabilities 117,552   114,925  
Long-term debt, net of current portion 159,500   158,056  
Obligations under finance leases, net of current portion 15,871   15,162  
Deferred income taxes 2,093   1,973  
Other long-term liabilities 32,772   34,027  
 Total liabilities 327,788   324,143  
Commitments and contingencies        
Equity        
Preferred stock, 10,000,000 shares authorized      
Common stock, $0.01 par value, 200,000,000 shares authorized, 31,325,787 and 31,010,375 shares issued and outstanding 406   402  
Additional paid-in capital 251,629   250,832  
Accumulated deficit (13,170)  (9,984) 
Accumulated other comprehensive loss (40,200)  (42,682) 
 Total Mistras Group, Inc. stockholders’ equity 198,665   198,568  
Noncontrolling interests 336   327  
 Total equity 199,001   198,895  
 Total liabilities and equity$526,789  $523,038  
 


Mistras Group, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Income (Loss)
(in thousands, except per share data)
 
 Three months ended March 31,
 
 2025 2024 
        
Revenue$161,615  $184,442 
Cost of revenue 115,286   132,355 
Depreciation 5,437   5,934 
Gross profit 40,892   46,153 
Selling, general and administrative expenses 35,652   36,252 
Environmental expense 540    
Reorganization and other costs 3,087   1,558 
Research and engineering 299   343 
Depreciation and amortization 2,326   2,447 
(Loss) income from operations (1,012)  5,553 
Interest expense 3,324   4,430 
(Loss) income before (benefit) provision for income taxes (4,336)  1,123 
(Benefit) provision for income taxes (1,168)  119 
Net (loss) income (3,168)  1,004 
Less: net income attributable to noncontrolling interests, net of taxes 18   9 
Net (loss) income attributable to Mistras Group, Inc.$(3,186) $995 
        
Net (loss) income per common share       
Basic$(0.10) $0.03 
Diluted$(0.10) $0.03 
Weighted-average common shares outstanding:       
Basic 31,095   30,680 
Diluted 31,095   31,356 
 


Mistras Group, Inc. and Subsidiaries
Unaudited Operating Data by Segment
(in thousands)
 
 Three months ended March 31,
 
 2025 2024 
Revenues        
North America$128,902  $150,349  
International 33,214   33,047  
Products and Systems 3,091   3,210  
Corporate and eliminations (3,592)  (2,164) 
 $161,615  $184,442  
   
   
 Three months ended March 31,
 
 2025 2024 
Gross profit        
North America$30,165  $35,245  
International 9,088   9,269  
Products and Systems 1,623   1,613  
Corporate and eliminations 16   26  
 $40,892  $46,153  
 


Mistras Group, Inc. and Subsidiaries
Unaudited Revenues by Category
(in thousands)
 
Revenue by industry was as follows:
 
Three Months Ended March 31, 2025North America International Products &
Systems
 Corp/Elim Total
 
Oil & Gas$85,731 $10,646 $187    $96,564 
Aerospace & Defense 14,007  6,281  116     20,404 
Industrials 11,688  6,517  365     18,570 
Power Generation & Transmission 3,224  985  444     4,653 
Other Process Industries 6,501  3,744  8     10,253 
Infrastructure, Research & Engineering 3,701  2,562  958     7,221 
Petrochemical 2,523  110       2,633 
Other 1,527  2,369  1,013  (3,592)  1,317 
Total$128,902 $33,214 $3,091 $(3,592) $161,615 
 


Three Months Ended March 31, 2024North America International Products &
Systems
 Corp/Elim Total
 
Oil & Gas$103,027 $10,066 $72    $113,165 
Aerospace & Defense 15,375  6,732  11     22,118 
Industrials 8,909  5,853  437     15,199 
Power Generation & Transmission 3,592  1,682  578     5,852 
Other Process Industries 7,928  3,933  39     11,900 
Infrastructure, Research & Engineering 3,972  2,205  409     6,586 
Petrochemical 3,813  531       4,344 
Other 3,733  2,045  1,664  (2,164)  5,278 
Total$150,349 $33,047 $3,210 $(2,164) $184,442 
 


Oil & Gas Revenue by sub-industry was as follows:
 
 Three months ended March 31,
 
 2025 2024 
 ($ in thousands)
 
Oil and Gas Revenue      
Upstream$40,251 $41,767 
Midstream 15,808  21,392 
Downstream 40,505  50,006 
Total$96,564 $113,165 
 


Consolidated Revenue by type was as follows:
 
 Three months ended March 31,
 
 2025 2024 
 ($ in thousands)
 
Field Services$110,175 $126,355 
Shop Laboratories 15,029  17,195 
Data Analytical Solutions 13,981  15,539 
Other 22,430  25,353 
Total$161,615 $184,442 
 


Mistras Group, Inc. and Subsidiaries
Unaudited Reconciliation of Segment and Total Company Income (Loss) from Operations (GAAP) to
Income (Loss) from Operations before Special Items (non-GAAP)
(in thousands)
 
 Three months ended March 31,
 
 2025 2024 
         
North America:        
Income from operations (GAAP)$6,515  $13,561  
Reorganization and other costs 1,358     
Income from operations before special items (non-GAAP)$7,873  $13,561  
International:        
Income from operations (GAAP)$1,081  $1,124  
Reorganization and other costs 178   102  
Income from operations before special items (non-GAAP)$1,259  $1,226  
Products and Systems:        
Income from operations (GAAP)$327  $314  
Reorganization and other costs 151   2  
Income from operations before special items (non-GAAP)$478  $316  
Corporate and Eliminations:        
Loss from operations (GAAP)$(8,935) $(9,446) 
Environmental expense 540     
Reorganization and other costs 1,400   1,454  
Loss from operations before special items (non-GAAP)$(6,995) $(7,992) 
Total Company:        
(Loss) income from operations (GAAP)$(1,012) $5,553  
Environmental expense 540     
Reorganization and other costs 3,087   1,558  
Income from operations before special items (non-GAAP)$2,615  $7,111  
 


Mistras Group, Inc. and Subsidiaries
Unaudited Summary Cash Flow Information
(in thousands)
 
 Three months ended March 31,
 
 2025 2024 
Net cash provided by (used in):        
Operating activities$5,645  $604  
Investing activities (5,414)  (5,648) 
Financing activities (702)  5,127  
Effect of exchange rate changes on cash 690   (874) 
Net change in cash and cash equivalents$219  $(791) 
 


Mistras Group, Inc. and Subsidiaries
Unaudited Reconciliation of Net Cash Provided by Operating Activities (GAAP) to Free Cash Flow (non-GAAP)
(in thousands)
 
 Three months ended March 31,
 
 2025 2024 
         
Net cash provided by operating activities (GAAP)$5,645  $604  
Less:        
Purchases of property, plant and equipment (4,555)  (4,804) 
Purchases of intangible assets (1,267)  (1,117) 
Free cash flow (non-GAAP)$(177) $(5,317) 
 


Mistras Group, Inc. and Subsidiaries
Unaudited Reconciliation of Gross Debt (GAAP) to Net Debt (non-GAAP)
(in thousands)
 
 March 31, 2025 December 31, 2024
 
         
Current portion of long-term debt$12,374  $11,591  
Long-term debt, net of current portion 159,500   158,056  
Total Debt (Gross) 171,874   169,647  
Less: Cash and cash equivalents (18,536)  (18,317) 
Total Debt (Net)$153,338  $151,330  
 


Mistras Group, Inc. and Subsidiaries
Unaudited Reconciliation of Net Income (Loss) (GAAP) to Adjusted EBITDA (non-GAAP)
(in thousands)
 
 Three Months Ended March 31,
 
 2025 2024 
         
Net (loss) income (GAAP)$(3,168) $1,004  
Less: Net income attributable to non-controlling interests, net of taxes 18   9  
Net (loss)/income attributable to Mistras Group, Inc.$(3,186) $995  
Interest expense 3,324   4,430  
Income tax (benefit)/expense (1,168)  119  
Depreciation and amortization 7,763   8,381  
Share-based compensation expense 1,302   1,228  
Reorganization and other costs(1) 3,087   1,558  
Environmental expense 540     
Foreign exchange loss (gain) 374   (561) 
Adjusted EBITDA (non-GAAP)$12,036  $16,150  
 
         
(1) For the three months ended March 31, 2025, the Company recognized share-based compensation expense within Reorganization and other costs of $1.0 million.
 


Mistras Group, Inc. and Subsidiaries
Unaudited Reconciliation of Net Income (Loss) (GAAP) and Diluted EPS (GAAP) to
Net Income (Loss) Excluding Special Items (non-GAAP) and Diluted EPS Excluding Special Items (non-GAAP)
(tabular dollars in thousands, except per share data)
 
 Three Months Ended March 31,
 
 2025 2024 
Net (loss) income attributable to Mistras Group, Inc. (GAAP)$(3,186) $995  
Special items 3,627   1,558  
Tax impact on special items (781)  (381) 
Special items, net of tax$2,846  $1,177  
Net (loss) income attributable to Mistras Group, Inc. Excluding Special Items (non-GAAP)$(340) $2,172  
         
Diluted EPS (GAAP)(1)$(0.10) $0.03  
Special items, net of tax 0.09   0.04  
Diluted EPS Excluding Special Items (non-GAAP)$(0.01) $0.07  
 
  
(1) For the three months ended March 31, 2025, 145,000 shares related to stock options and 808,000 shares related to restricted stock units were excluded from the calculation of diluted (loss) earnings per share due to the net loss for the period.
 

Primary Logo

Stock Quote API & Stock News API supplied by www.cloudquote.io
Quotes delayed at least 20 minutes.
By accessing this page, you agree to the following
Privacy Policy and Terms Of Service.